– Net Income of $0.30 Per Diluted Share –
– Quarterly Rental Income Grows 4.8% over Prior Year–
– Quarterly AFFO Per Diluted Share Rises 3.9% over Prior Year to $0.53 –
GREAT NECK, N.Y., May 03, 2018 (GLOBE NEWSWIRE) -- One Liberty Properties, Inc. (NYSE:OLP), a real estate investment trust
focused on net leased properties, today announced operating results for the quarter ended March 31, 2018.
“Our team continues to refine the composition of our portfolio to take advantage of the changing economy as represented by a
greater concentration of industrial properties that are driving our operating performance,” commented Patrick J. Callan, Jr.,
President and Chief Executive Officer of One Liberty. “We continue to pursue properties that will contribute to our earnings growth
and intend to remain disciplined and consistent in our approach to managing our portfolio. As we look forward, our portfolio is
well positioned to support strong cash flow and build value for our stockholders.”
Operating Results:
Rental income grew 4.8% to $17.6 million for the three months ended March 31, 2018, from $16.8 million in the corresponding
quarter in the prior year, primarily due to properties acquired in 2017.
Total operating expenses in the first quarter of 2018 were $11.0 million compared to $11.2 million for the same period in
2017. The decrease is due primarily to the sale of several properties in 2017, partially offset by properties purchased in
2017.
Net income attributable to One Liberty in the first quarter of 2018 was $5.9 million, or $0.30 per diluted share, compared to
$2.9 million, or $0.15 per diluted share, in the first quarter of 2017. Net income for the 2018 quarter includes a $2.4
million, or $0.13 per diluted share, gain on the sale of real estate, of which the non-controlling interest’s share was $776,000,
or $0.04 per diluted share.
Funds from Operations, or FFO, was $9.6 million, or $0.50 per diluted share, for the quarter ended March 31, 2018, compared to
$8.6 million, or $0.47 per diluted share, in the corresponding quarter of 2017.
Adjusted Funds from Operations, or AFFO, was $10.1 million, or $0.53 per diluted share, for the quarter ended March 31, 2018,
compared to $9.4 million, or $0.51 per diluted share, for the corresponding quarter in the prior year.
Diluted per share net income, FFO and AFFO were impacted during the quarter ended March 31, 2018 by the approximate 579,000
share increase in the weighted average number of
shares of common stock outstanding during the first quarter of 2018 from the first quarter of 2017 due to stock issuances
pursuant to One Liberty’s at-the-market offering, dividend reinvestment and equity incentive programs. A reconciliation of
GAAP amounts to non-GAAP amounts is presented with the financial information included in this release.
Balance Sheet:
At March 31, 2018, the Company had $13.4 million of cash and cash equivalents, total assets of $750.4 million, total debt of
$409.6 million, and total stockholders’ equity of $298.8 million.
At May 2, 2018, One Liberty’s available liquidity was approximately $90.8 million, including approximately $6.1 million of cash
and cash equivalents (net of the credit facility’s required $3 million deposit maintenance balance) and upon attainment of
borrowing base levels, up to $84.7 million available under its credit facility.
Transactions:
As previously disclosed, the Company increased its industrial portfolio with the addition of a facility located in Pennsburg,
Pennsylvania on March 28, 2018. The 291,203 square foot industrial building is situated on 30.2 acres and was acquired via
sale-leaseback, for $12.7 million.
On January 30, 2018, a consolidated joint venture in which One Liberty had an 85% interest sold a retail property located in
Fort Bend, Texas for $9.0 million, net of closing costs, and paid-off the associated $4.4 million mortgage. The Company
recognized a gain of $2.4 million, of which the non-controlling interest’s share was $776,000.
Subsequent Event:
On April 5, 2018, an unconsolidated joint venture sold its building and a portion of its land located in Savannah, Georgia for
$2.6 million, net of closing costs.
Non-GAAP Financial Measures:
One Liberty computes FFO in accordance with the “White Paper on Funds From Operations” issued by the National Association of
Real Estate Investment Trusts (“NAREIT”) and NAREIT’s related guidance. FFO is defined in the White Paper as net income (computed
in accordance with generally accepted accounting principles), excluding gains (or losses) from sales of property, plus real estate
depreciation and amortization (including amortization of deferred leasing costs), plus impairment write‑downs of depreciable real
estate and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and
joint ventures will be calculated to reflect funds from operations on the same basis. One Liberty computes AFFO by adjusting from
FFO for straight-line rent accruals and amortization of lease intangibles, deducting lease termination fees and gain on
extinguishment of debt and adding back amortization of restricted stock compensation, amortization of costs in connection with its
financing
activities (including its share of its unconsolidated joint ventures) and debt prepayment costs. Since the NAREIT White Paper
does not provide guidelines for computing AFFO, the computation of AFFO may vary from one REIT to another.
One Liberty believes that FFO and AFFO are useful and standard supplemental measures of the operating performance for equity
REITs and are used frequently by securities analysts, investors and other interested parties in evaluating equity REITs, many of
which present FFO and AFFO when reporting their operating results. FFO and AFFO are intended to exclude GAAP historical cost
depreciation and amortization of real estate assets, which assumes that the value of real estate assets diminish predictability
over time. In fact, real estate values have historically risen and fallen with market conditions. As a result, management believes
that FFO and AFFO provide a performance measure that when compared year over year, should reflect the impact to operations from
trends in occupancy rates, rental rates, operating costs, interest costs and other matters without the inclusion of depreciation
and amortization, providing a perspective that may not be necessarily apparent from net income. Management also considers FFO and
AFFO to be useful in evaluating potential property acquisitions.
FFO and AFFO do not represent net income or cash flows from operating, investing or financing activities as defined by GAAP. FFO
and AFFO should not be considered to be an alternative to net income as a reliable measure of our operating performance nor as an
alternative to cash flows as measures of liquidity. FFO and AFFO do not measure whether cash flow is sufficient to fund all of the
Company’s cash needs.
Forward Looking Statement:
Certain information contained in this press release, together with other statements and information publicly disseminated by One
Liberty Properties, Inc. is forward looking within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities and Exchange Act of 1934, as amended. We intend such forward looking statements to be covered by the
safe harbor provision for forward looking statements contained in the Private Securities Litigation Reform Act of 1995 and include
this statement for the purpose of complying with these safe harbor provisions. Information regarding certain important factors that
could cause actual outcomes or other events to differ materially from any such forward looking statements appear in the Company's
Annual Report on Form 10-K for the year ended December 31, 2017 and in particular “Item 1A. Risk Factors” included therein. You
should not rely on forward looking statements since they involve known and unknown risks, uncertainties and other factors which
are, in some cases, beyond our control and which could materially affect actual results, performance or achievements.
About One Liberty Properties:
One Liberty is a self-administered and self-managed real estate investment trust incorporated in Maryland in
1982. The Company acquires, owns and manages a geographically diversified portfolio consisting primarily of industrial,
retail, restaurant, health and fitness and theater properties. Many of these properties are subject to long term net leases under
which the
tenant is typically responsible for the property’s real estate taxes, insurance and ordinary maintenance and repairs.
Contact:
One Liberty Properties
Investor Relations
Phone: (516) 466-3100
www.onelibertyproperties.com
|
|
|
|
|
|
|
ONE LIBERTY PROPERTIES, INC. |
CONDENSED BALANCE SHEETS |
(Amounts in Thousands) |
|
|
|
(Unaudited) |
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
|
|
2018 |
|
2017 |
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
Real estate investments, net |
|
$ |
673,917 |
|
|
$ |
666,374 |
|
|
|
Investment in unconsolidated joint ventures |
|
|
10,921 |
|
|
|
10,723 |
|
|
|
Cash and cash equivalents |
|
|
13,445 |
|
|
|
13,766 |
|
|
|
Restricted cash |
|
|
429 |
|
|
|
443 |
|
|
|
Unbilled rent receivable |
|
|
14,367 |
|
|
|
14,125 |
|
|
|
Unamortized intangible lease assets, net |
|
|
29,147 |
|
|
|
30,525 |
|
|
|
Other assets |
|
|
8,132 |
|
|
|
6,630 |
|
|
|
Total assets |
|
$ |
750,358 |
|
|
$ |
742,586 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
Mortgages payable, net of $3,803 and $3,789 of deferred
financing costs, respectively |
|
$ |
389,282 |
|
|
$ |
393,157 |
|
|
|
Line of credit-outstanding, net of $546 and $624 of deferred
financing costs, respectively |
|
|
20,354 |
|
|
|
8,776 |
|
|
|
Unamortized intangible lease liabilities, net |
|
|
17,057 |
|
|
|
17,551 |
|
|
|
Other liabilities |
|
|
23,416 |
|
|
|
24,600 |
|
|
|
Total liabilities |
|
|
450,109 |
|
|
|
444,084 |
|
|
|
|
|
|
|
|
|
|
Total One Liberty Properties, Inc. stockholders' equity |
|
|
298,781 |
|
|
|
296,760 |
|
|
|
Non-controlling interests in consolidated joint ventures |
|
|
1,468 |
|
|
|
1,742 |
|
|
|
Total equity |
|
|
300,249 |
|
|
|
298,502 |
|
|
|
Total liabilities and equity |
|
$ |
750,358 |
|
|
$ |
742,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ONE LIBERTY PROPERTIES,
INC. (NYSE: OLP) |
(Amounts in Thousands, Except Per Share
Data) |
(Unaudited) |
|
|
|
Three Months Ended |
|
|
|
|
March 31, |
|
|
|
|
2018 |
|
2017 |
|
Revenues: |
|
|
|
|
|
|
Rental income, net |
|
$ |
17,590 |
|
|
$ |
16,833 |
|
|
|
Tenant reimbursements |
|
|
1,944 |
|
|
|
1,639 |
|
|
|
Total revenues |
|
|
19,534 |
|
|
|
18,472 |
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
5,182 |
|
|
|
5,553 |
|
|
|
General and administrative |
|
|
2,959 |
|
|
|
2,815 |
|
|
|
Real estate expenses |
|
|
2,667 |
|
|
|
2,704 |
|
|
|
Federal excise and state taxes |
|
|
73 |
|
|
|
88 |
|
|
|
Leasehold rent |
|
|
77 |
|
|
|
77 |
|
|
|
Total operating expenses |
|
|
10,958 |
|
|
|
11,237 |
|
|
|
|
|
|
|
|
|
Operating income |
|
|
8,576 |
|
|
|
7,235 |
|
|
|
|
|
|
|
|
|
Other income and expenses: |
|
|
|
|
|
|
Equity in earnings of unconsolidated joint ventures |
|
|
195 |
|
|
|
245 |
|
|
|
Other income |
|
|
4 |
|
|
|
22 |
|
|
|
Interest: |
|
|
|
|
|
|
Expense |
|
|
(4,302 |
) |
|
|
(4,389 |
) |
|
|
Amortization and write-off of deferred financing costs |
|
|
(228 |
) |
|
|
(227 |
) |
|
|
|
|
|
|
|
|
Income before gain on sale of real estate, net |
|
|
4,245 |
|
|
|
2,886 |
|
|
Gain on sale of real estate, net |
|
|
2,408 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Net income |
|
|
6,653 |
|
|
|
2,886 |
|
|
Net income attributable to non-controlling interests |
|
|
(802 |
) |
|
|
(21 |
) |
|
|
|
|
|
|
|
|
Net income attributable to One Liberty Properties,
Inc. |
|
$ |
5,851 |
|
|
$ |
2,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share attributable to common
stockholders-diluted |
|
$ |
0.30 |
|
|
$ |
0.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations - Note 1 |
|
$ |
9,589 |
|
|
$ |
8,606 |
|
|
Funds from operations per common share-diluted - Note
2 |
|
$ |
0.50 |
|
|
$ |
0.47 |
|
|
|
|
|
|
|
|
|
Adjusted funds from operations - Note 1 |
|
$ |
10,147 |
|
|
$ |
9,408 |
|
|
Adjusted funds from operations per common share-diluted
- Note 2 |
|
$ |
0.53 |
|
|
$ |
0.51 |
|
|
|
|
|
|
|
|
|
Weighted average number of common and |
|
|
|
|
|
|
unvested restricted shares outstanding: |
|
|
|
|
|
Basic |
|
|
19,037 |
|
|
|
18,381 |
|
|
Diluted |
|
|
19,074 |
|
|
|
18,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ONE LIBERTY PROPERTIES,
INC. (NYSE: OLP) |
(Amounts in Thousands, Except Per Share
Data) |
(Unaudited) |
|
|
|
Three Months Ended |
|
|
|
|
March 31, |
|
Note 1: |
|
2018 |
|
2017 |
|
NAREIT funds from operations is summarized in the following table: |
|
|
|
|
|
GAAP net income attributable to One Liberty
Properties, Inc. |
|
$ |
5,851 |
|
|
$ |
2,865 |
|
|
Add: depreciation and amortization of
properties |
|
|
5,098 |
|
|
|
5,474 |
|
|
Add: our share of depreciation and
amortization of unconsolidated joint ventures |
|
216 |
|
|
|
221 |
|
|
Add: amortization of deferred leasing
costs |
|
|
84 |
|
|
|
79 |
|
|
Deduct: gain on sale of real estate |
|
|
(2,408 |
) |
|
|
- |
|
|
Adjustments for non-controlling interests |
|
|
748 |
|
|
|
(33 |
) |
|
|
|
|
|
|
|
|
NAREIT funds from operations applicable to
common stock |
|
|
9,589 |
|
|
|
8,606 |
|
|
|
|
|
|
|
|
|
Deduct: straight-line rent accruals and amortization of lease
intangibles |
|
|
(527 |
) |
|
|
(186 |
) |
|
Add: our share of straight-line rent accruals and
amortization |
|
|
|
|
|
|
of lease intangibles of unconsolidated joint ventures |
|
|
10 |
|
|
|
8 |
|
|
Add: amortization of restricted stock compensation |
|
|
826 |
|
|
|
742 |
|
|
Add: amortization and write-off of deferred financing costs |
|
|
228 |
|
|
|
227 |
|
|
Add: our share of amortization and write-off of deferred
financing costs |
|
|
|
|
|
|
of unconsolidated joint ventures |
|
|
6 |
|
|
|
6 |
|
|
Adjustments for non-controlling interests |
|
|
15 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
Adjusted funds from operations applicable to
common stock |
|
$ |
10,147 |
|
|
$ |
9,408 |
|
|
|
|
|
|
|
|
|
Note 2: |
|
|
|
|
|
NAREIT funds from operations is summarized in the following table: |
|
|
|
|
|
GAAP net income per common share attributable to One
Liberty Properties, Inc. |
$ |
0.30 |
|
|
$ |
0.15 |
|
|
Add: depreciation and amortization of
properties |
|
|
0.28 |
|
|
|
0.31 |
|
|
Add: our share of depreciation and amortization of
unconsolidated joint ventures |
|
0.01 |
|
|
|
0.01 |
|
|
Add: amortization of deferred leasing costs |
|
|
- |
|
|
|
- |
|
|
Deduct: gain on sale of real estate |
|
|
(0.13 |
) |
|
|
- |
|
|
Adjustments for non-controlling interests |
|
|
0.04 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
NAREIT funds from operations per share
of common stock-diluted |
|
|
0.50 |
|
|
|
0.47 |
|
|
|
|
|
|
|
|
|
Deduct: straight-line rent accruals and amortization of lease
intangibles |
|
|
(0.02 |
) |
|
|
(0.01 |
) |
|
Add: our share of straight-line rent accruals and
amortization |
|
|
|
|
|
|
of lease intangibles of unconsolidated joint ventures |
|
|
- |
|
|
|
- |
|
|
Add: amortization of restricted stock compensation |
|
|
0.04 |
|
|
|
0.04 |
|
|
Add: amortization and write-off of deferred financing costs |
|
|
0.01 |
|
|
|
0.01 |
|
|
Add: our share of amortization and write-off of deferred
financing costs |
|
|
|
|
|
|
of unconsolidated joint ventures |
|
|
- |
|
|
|
- |
|
|
Adjustments for non-controlling interests |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Adjusted funds from operations per share of
common stock-diluted |
|
$ |
0.53 |
|
|
$ |
0.51 |
|
|
|
|
|
|
|
|
|