BIRMINGHAM, Ala., May 3, 2018 /PRNewswire/ -- Vulcan
Materials Company (NYSE:VMC), the nation's largest producer of construction aggregates, today announced results for the first
quarter ended March 31, 2018.
First quarter earnings from continuing operations increased 23 percent year-over-year to $53
million on a 9 percent increase in total revenues. Gross profit was $159 million, led
by a 7 percent increase in Aggregates segment gross profit to $148 million. Asphalt, Concrete
and Calcium segment gross profit was $11 million, as delayed work and higher input costs negatively
impacted Asphalt margins. Selling, administrative, and general expenses declined $4 million
to $78 million. Adjusted Earnings from Continuing Operations of $0.44 per diluted share compares to $0.34 per share in the prior year's first
quarter. Adjusted EBITDA increased 12 percent to $168 million.
In the Company's core Aggregates segment, unit margins improved despite higher energy costs and shipment delays due to
unusually cold and wet weather in certain markets. On a same-store basis, the aggregates business delivered cash gross
profit per ton of $5.33, a record for the first quarter. This $0.19 per ton increase over the prior year period was achieved despite an $0.11
per ton increase in diesel. Same-store shipments grew 1 percent for the quarter, with a 7 percent increase in daily
shipment rates in March as weather conditions improved. Adjusted for mix, freight-adjusted average selling price rose 3
percent over the prior year. Same-store total cost of revenues per ton declined year-over-year despite the aforementioned
weather and energy cost headwinds as well as the planned shutdown of certain large production facilities for maintenance ahead of
the construction season.
Tom Hill, Chairman and Chief Executive Officer, said, "Our first quarter results represent a
solid start to the year and were consistent with our internal plans and full-year expectations despite difficult weather and
higher than anticipated energy costs. Key leading indicators, as well as our shipment patterns through the first quarter
and through April, support our full-year volume expectations. Aggregates pricing momentum continues to improve, supported
by demand visibility, higher diesel prices, and tight logistics capacity. And as seen in our first quarter results, we've
begun to turn the corner with respect to cost challenges faced in 2017. As such, we reiterate our full-year expectations
for 2018 earnings from continuing operations of between $4.00 and $4.65 per diluted share and Adjusted EBITDA of between $1.150 and $1.250 billion."
First Quarter Summary (compared with prior year's first quarter)
- Total revenues increased $67 million, or 9 percent, to $854
million
- Gross profit was $159 million versus $158 million in the prior
year
- Aggregates segment sales increased $49 million to $700 million
and freight-adjusted revenues increased $33 million, or 7 percent, to $529
million
-
- Shipments increased 2.3 million tons, or 6 percent, to 40.5 million tons
- Freight-adjusted sales price increased 1 percent to $13.06 per ton
- Segment gross profit increased $9 million, or 7 percent, to $148
million
- Asphalt, Concrete and Calcium segment gross profit decreased $8 million, collectively
- SAG was $78 million, $4 million lower than the prior year
- Net earnings were $53 million versus $45 million in the prior
year
- Adjusted EBIT was $86 million versus $78 million in the prior
year
- Adjusted EBITDA was $168 million, an increase of $19 million,
or 12 percent
- Earnings from continuing operations were $0.40 per diluted share versus $0.32 per diluted share
- Adjusted earnings from continuing operations were $0.44 per diluted share versus $0.34 per diluted share (see appendix 3 for reconciliation)
Trailing-Twelve-Month Summary (compared with the prior twelve month period)
- Total revenues were $3.96 billion, an increase of $332 million,
or 9 percent
- Gross profit was $995 million, an increase of $12 million, or 1
percent
- Aggregates segment sales increased $168 million to $3.15
billion and freight-adjusted revenues increased $121 million, or 5 percent, to
$2.43 billion
-
- Shipments increased 3 percent, to 185.5 million tons
- Freight-adjusted sales price increased $0.31 per ton, or 2 percent
- Segment gross profit increased $10 million to $864
million
- Asphalt, Concrete and Calcium segment gross profit improved $3 million, collectively
- SAG was $321 million, or 8.1 as a percentage of total revenues
- Net earnings were $609 million versus $424 million in the prior
year
- Adjusted EBIT was $685 million, an increase of 2 percent
- Adjusted EBITDA was $1.0 billion, up 4 percent from the prior year
- Earnings from continuing operations were $4.48 per diluted share versus $3.12 per diluted share
- Adjusted earnings from continuing operations were $3.14 per diluted share versus $2.96 per diluted share (see appendix 3 for reconciliation)
Segment Results
Aggregates
First quarter Aggregates segment gross profit increased 7 percent to $148 million, or
$3.66 per ton. Solid operating disciplines and the absence of one-time costs (e.g.
California flooding) experienced in the prior year's first quarter helped offset a 26 percent
increase in the unit cost for diesel fuel, the planned shutdown of three large facilities for repairs ahead of the construction
season, and above normal distribution costs due to lingering storm-related ship and barge movement inefficiencies. The
Company has taken possession of one of its two new, more efficient, Panamax-class ships, and expects to take possession of the
second ship during the second quarter.
First quarter aggregates shipments increased 6 percent (1 percent on a same-store basis) versus the prior year's
quarter. After being down 3 percent through February, same-store daily shipment rates for aggregates were up 7 percent
year-over-year in March, reflecting demand fundamentals consistent with our full-year expectations. Shipments in
Arizona, California, Florida
and coastal Texas experienced double-digit gains due to solid demand growth and the start of
some large projects. Shipment growth in other Texas markets, particularly north
Texas, were held back due to wet weather. Wetter and colder weather led to reduced shipments in
a number of other southeastern markets and Virginia. On a same-store basis, shipments in Georgia and South Carolina were down double-digits and Virginia decreased high-single digits. Daily shipping rates in these markets strengthened in April,
and the Company's overall shipment momentum remained consistent with full-year plans.
With respect to the balance of 2018, leading indicators such as employment growth and construction starts indicate a continued
recovery in demand across Vulcan's footprint. Private demand, both residential and nonresidential, continues to recover
across Vulcan-served markets, and highway demand is again growing after a disappointing 2017. Transportation agencies
appear to be catching up to new, higher funding levels in key Vulcan-served states. Construction starts data for Vulcan
markets – as well as the Company's backlogs, booking rates for future work, and shipment patterns – all suggest improved demand
visibility. Certain markets do face near-term logistics challenges, including disappointing rail-service quality, although
the Company expects these pressures to ease over the balance of the year.
Demand visibility, customer confidence, diesel prices, and logistics constraints support continued upward pricing movements in
many markets. For the quarter, freight-adjusted average sales price for aggregates increased 1 percent versus the prior
year, despite a negative geographic and product mix impact. Excluding mix impact, aggregates price increased 3
percent. Pricing remained particularly strong in California, Georgia and other southeastern markets that are supported by clear demand visibility for both private and
public construction. Texas, particularly coastal Texas,
experienced relative pricing weakness in the quarter due to higher inbound freight costs and the mix of work – although the
Company expects this trend to reverse over the remainder of the year. April price increases to key customers were executed
well, and the Company expects additional price increases in several markets later in the year.
Asphalt, Concrete and Calcium
Asphalt segment gross profit was $8 million lower than the prior year due to weather impacts on
volumes, lower materials margin and the comparative timing of an acquisition that closed during the first quarter last
year. On a same-store basis, shipments were in line with the prior year, with cold and wet weather in key markets limiting
paving activity. Deferred volumes should be recovered later in the year. Although average asphalt selling prices
increased 4 percent, an 11 percent increase in unit costs for liquid asphalt compressed margins. This year's first quarter
also included January results – a negative gross profit month – for a business acquired in February of the prior year.
Concrete segment gross profit was $10 million in the quarter, in line with the prior year.
Total shipments increased 3 percent year-over-year. Average price increases of 9 percent allowed for a 5 percent gain in
the material margins. The Company divested its Georgia ready-mix concrete operations in
March. Full-year expectations for concrete segment gross profit remain unchanged.
Calcium segment gross profit was $0.5 million versus $0.7 million
in the prior year's first quarter.
Growth, Capital Allocation, and Financial Position
The Company actively manages its business portfolio with a view toward driving long-term growth of cash flows from earnings
after tax. In addition to the aforementioned divestiture of its Georgia ready-mix
operations, the Company closed on three acquisitions in the first quarter including aggregates and asphalt operations
complementing its existing positions in Alabama and Texas.
Total capital expenditures in the first quarter were $129 million. This amount included
$65 million of core operating and maintenance capital investments to improve or replace existing
property, plant and equipment, in line with expectations. In addition, the Company invested $64
million in internal growth projects to secure new aggregates reserves, develop new production sites, enhance the Company's
distribution capabilities, and support the targeted growth of its asphalt and concrete operations.
The Company continues to expect operating and maintenance capital spending for 2018 of approximately $250 million to support an increased level of shipments and further improve production costs and operating
efficiencies. We also plan for $350 million in internal growth capital expenditures during
2018, including the development of strategic aggregates sites in California and Texas.
The Company continues to position its debt portfolio consistent with the long-lived nature of its asset base, the cyclicality
of materials demand, and the long-term price appreciation expected for aggregates. Concluding the refinancing plans
commenced in December 2017, the Company in the first quarter issued $850
million of senior notes with maturities of 3 and 30 years, and retired $885 million of debt
with maturities inside 4 years. Additionally, $111 million of senior notes due 2037 were
exchanged for a like amount of senior notes due 2048 and cash. Since year-end 2016, the weighted-average life of the debt
portfolio has more than doubled to approximately 16 years, while the weighted-average interest rate has declined from
approximately 6.5 percent to approximately 4.0 percent. First quarter results include a $7
million pretax charge associated with these transactions.
During the quarter, the Company returned $93 million to shareholders through dividends paid
($37 million) and share repurchases ($56
million).
Selling, Administrative and General (SAG), Other Operating Expense and Taxes
SAG expenses in the quarter were $78 million, $4 million lower
than the prior year. On a trailing-twelve-month basis, SAG expense as a percentage of total revenues, declined from 8.9
percent to 8.1 percent. The Company completed an organizational restructuring in January resulting in the elimination of
approximately 50 positions. First quarter results reflect a $4 million charge resulting from
this action.
Other operating expense was $4 million in the first quarter versus $6
million in the prior year. Over the past five years, other operating expenses, exclusive of discrete items, have
averaged approximately $3 to $4 million per quarter.
The Company continues to project an effective tax rate for the full year of 20 percent. The first quarter tax provision
includes a discrete adjustment related to stock-based incentive compensation, similar to the prior year's first quarter.
The Company currently projects 2018 cash taxes of approximately $75 million before the effects
of debt refinancing actions, use of various credits, and refunds from prior period over-payments. The current year's
projected cash taxes are approximately $100 million lower than if under the prior tax law.
Demand and Earnings Outlook
Regarding the Company's earnings outlook for 2018, Mr. Hill stated, "We like the trends we've seen so far and the leading
indicators we monitor support our full-year outlook for strong earnings growth. We expect earnings from continuing
operations of $4.00 to $4.65 per diluted share and Adjusted EBITDA of
$1.150 to $1.250 billion. All other aspects of our outlook are
consistent with our outlook in February."
Conference Call
Vulcan will host a conference call at 10:00 a.m. CDT on May 3,
2018. A webcast will be available via the Company's website at www.vulcanmaterials.com. Investors and other interested parties may access the teleconference live by
calling 800-239-9838, or 323-794-2551 approximately 10 minutes before the scheduled start. The conference ID is
3160919. The conference call will be recorded and available for replay at the Company's website approximately two hours
after the call.
Vulcan Materials Company, a member of the S&P 500 Index with headquarters in Birmingham,
Alabama, is the nation's largest producer of construction aggregates and a major producer of other construction materials
– primarily crushed stone, sand and gravel – and a major producer of aggregates-based construction materials, including asphalt
mix and ready-mixed concrete. For additional information about Vulcan, go to www.vulcanmaterials.com.
FORWARD-LOOKING STATEMENT DISCLAIMER
This document contains forward-looking statements. Statements that are not historical fact, including statements about
Vulcan's beliefs and expectations, are forward-looking statements. Generally, these statements relate to future financial
performance, results of operations, business plans or strategies, projected or anticipated revenues, expenses, earnings
(including EBITDA and other measures), dividend policy, shipment volumes, pricing, levels of capital expenditures, intended cost
reductions and cost savings, anticipated profit improvements and/or planned divestitures and asset sales. These
forward-looking statements are sometimes identified by the use of terms and phrases such as "believe," "should," "would,"
"expect," "project," "estimate," "anticipate," "intend," "plan," "will," "can," "may" or similar expressions elsewhere in this
document. These statements are subject to numerous risks, uncertainties, and assumptions, including but not limited to
general business conditions, competitive factors, pricing, energy costs, and other risks and uncertainties discussed in the
reports Vulcan periodically files with the SEC.
Forward-looking statements are not guarantees of future performance and actual results, developments, and business decisions
may vary significantly from those expressed in or implied by the forward-looking statements. The following risks related to
Vulcan's business, among others, could cause actual results to differ materially from those described in the forward-looking
statements: those associated with general economic and business conditions; the timing and amount of federal, state and local
funding for infrastructure; changes in Vulcan's effective tax rate; the increasing reliance on information technology
infrastructure for Vulcan's ticketing, procurement, financial statements and other processes could adversely affect operations in
the event that the infrastructure does not work as intended or experiences technical difficulties or is subjected to
cyber-attacks; the impact of the state of the global economy on Vulcan's businesses and financial condition and access to capital
markets; changes in the level of spending for private residential and private nonresidential construction; the highly competitive
nature of the construction materials industry; the impact of future regulatory or legislative actions, including those relating
to climate change, wetlands, greenhouse gas emissions, the definition of minerals, tax policy or international trade; the outcome
of pending legal proceedings; pricing of Vulcan's products; weather and other natural phenomena; energy costs; costs of
hydrocarbon-based raw materials; healthcare costs; the amount of long-term debt and interest expense incurred by Vulcan; changes
in interest rates; volatility in pension plan asset values and liabilities, which may require cash contributions to the pension
plans; the impact of environmental clean-up costs and other liabilities relating to existing and/or divested businesses; Vulcan's
ability to secure and permit aggregates reserves in strategically located areas; Vulcan's ability to manage and successfully
integrate acquisitions; the potential of goodwill or long-lived asset impairment; changing technologies could disrupt the way we
do business and how our products are distributed; the effect of changes in tax laws, guidance and interpretations, including
those related to the Tax Cuts and Jobs Act that was enacted in December 2017; and other
assumptions, risks and uncertainties detailed from time to time in the reports filed by Vulcan with the SEC. All forward-looking
statements in this communication are qualified in their entirety by this cautionary statement. Vulcan disclaims and does
not undertake any obligation to update or revise any forward-looking statement in this document except as required by law.
|
|
|
|
|
|
|
|
|
|
Table A
|
Vulcan Materials Company
|
|
|
|
|
|
|
|
and Subsidiary Companies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Consolidated Statements of Earnings
|
|
|
|
|
|
|
|
March 31
|
(Condensed and unaudited)
|
|
|
|
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
|
|
|
$854,474
|
|
$787,328
|
Cost of revenues
|
|
|
|
|
|
695,140
|
|
629,107
|
Gross profit
|
|
|
|
|
|
159,334
|
|
158,221
|
Selling, administrative and general expenses
|
|
|
|
|
|
78,340
|
|
82,383
|
Gain on sale of property, plant & equipment
|
|
|
|
|
|
|
|
|
and businesses
|
|
|
|
|
|
4,164
|
|
369
|
Other operating expense, net
|
|
|
|
|
|
(3,975)
|
|
(5,828)
|
Operating earnings
|
|
|
|
|
|
81,183
|
|
70,379
|
Other nonoperating income, net
|
|
|
|
|
|
5,083
|
|
4,045
|
Interest expense, net
|
|
|
|
|
|
37,774
|
|
34,076
|
Earnings from continuing operations
|
|
|
|
|
|
|
|
|
before income taxes
|
|
|
|
|
|
48,492
|
|
40,348
|
Income tax benefit
|
|
|
|
|
|
(4,903)
|
|
(3,175)
|
Earnings from continuing operations
|
|
|
|
|
|
53,395
|
|
43,523
|
Earnings (loss) on discontinued operations, net of tax
|
|
|
|
|
(416)
|
|
1,398
|
Net earnings
|
|
|
|
|
|
$52,979
|
|
$44,921
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
$0.40
|
|
$0.33
|
Discontinued operations
|
|
|
|
|
|
$0.00
|
|
$0.01
|
Net earnings
|
|
|
|
|
|
$0.40
|
|
$0.34
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
$0.40
|
|
$0.32
|
Discontinued operations
|
|
|
|
|
|
($0.01)
|
|
$0.01
|
Net earnings
|
|
|
|
|
|
$0.39
|
|
$0.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
132,690
|
|
132,636
|
Assuming dilution
|
|
|
|
|
|
134,359
|
|
134,968
|
Cash dividends per share of common stock
|
|
|
|
|
|
$0.28
|
|
$0.25
|
Depreciation, depletion, accretion and amortization
|
|
|
|
|
|
$81,439
|
|
$71,563
|
Effective tax rate from continuing operations
|
|
|
|
|
|
-10.1%
|
|
-7.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table B
|
Vulcan Materials Company
|
|
|
|
|
|
|
and Subsidiary Companies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Consolidated Balance Sheets
|
|
March 31
|
|
December 31
|
|
March 31
|
(Condensed and unaudited)
|
|
2018
|
|
2017
|
|
2017
|
Assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$38,141
|
|
$141,646
|
|
$286,957
|
Restricted cash
|
|
8,373
|
|
5,000
|
|
0
|
Accounts and notes receivable
|
|
|
|
|
|
|
Accounts and notes receivable, gross
|
|
492,103
|
|
590,986
|
|
471,590
|
Less: Allowance for doubtful accounts
|
|
(2,667)
|
|
(2,649)
|
|
(2,757)
|
Accounts and notes receivable, net
|
|
489,436
|
|
588,337
|
|
468,833
|
Inventories
|
|
|
|
|
|
|
Finished products
|
|
340,666
|
|
327,711
|
|
306,012
|
Raw materials
|
|
29,393
|
|
27,152
|
|
26,213
|
Products in process
|
|
1,303
|
|
1,827
|
|
1,314
|
Operating supplies and other
|
|
28,392
|
|
27,648
|
|
29,860
|
Inventories
|
|
399,754
|
|
384,338
|
|
363,399
|
Prepaid expenses
|
|
75,495
|
|
60,780
|
|
38,573
|
Total current assets
|
|
1,011,199
|
|
1,180,101
|
|
1,157,762
|
Investments and long-term receivables
|
|
35,056
|
|
35,115
|
|
34,311
|
Property, plant & equipment
|
|
|
|
|
|
|
Property, plant & equipment, cost
|
|
8,116,439
|
|
7,969,312
|
|
7,432,388
|
Allowances for depreciation, depletion & amortization
|
|
(4,090,574)
|
|
(4,050,381)
|
|
(3,980,567)
|
Property, plant & equipment, net
|
|
4,025,865
|
|
3,918,931
|
|
3,451,821
|
Goodwill
|
|
3,130,161
|
|
3,122,321
|
|
3,101,241
|
Other intangible assets, net
|
|
1,060,831
|
|
1,063,630
|
|
829,114
|
Other noncurrent assets
|
|
190,099
|
|
184,793
|
|
170,075
|
Total assets
|
|
$9,453,211
|
|
$9,504,891
|
|
$8,744,324
|
Liabilities
|
|
|
|
|
|
|
Current maturities of long-term debt
|
|
22
|
|
41,383
|
|
139
|
Short-term debt
|
|
200,000
|
|
0
|
|
0
|
Trade payables and accruals
|
|
188,163
|
|
197,335
|
|
175,906
|
Other current liabilities
|
|
195,122
|
|
204,154
|
|
184,853
|
Total current liabilities
|
|
583,307
|
|
442,872
|
|
360,898
|
Long-term debt
|
|
2,775,687
|
|
2,813,482
|
|
2,329,248
|
Deferred income taxes, net
|
|
479,430
|
|
464,081
|
|
703,491
|
Deferred revenue
|
|
190,731
|
|
191,476
|
|
196,739
|
Other noncurrent liabilities
|
|
510,846
|
|
624,087
|
|
633,187
|
Total liabilities
|
|
$4,540,001
|
|
$4,535,998
|
|
$4,223,563
|
Equity
|
|
|
|
|
|
|
Common stock, $1 par value
|
|
132,290
|
|
132,324
|
|
132,222
|
Capital in excess of par value
|
|
2,787,848
|
|
2,805,587
|
|
2,792,720
|
Retained earnings
|
|
2,138,885
|
|
2,180,448
|
|
1,734,448
|
Accumulated other comprehensive loss
|
|
(145,813)
|
|
(149,466)
|
|
(138,629)
|
Total equity
|
|
$4,913,210
|
|
$4,968,893
|
|
$4,520,761
|
Total liabilities and equity
|
|
$9,453,211
|
|
$9,504,891
|
|
$8,744,324
|
|
|
|
|
|
|
|
Table C
|
Vulcan Materials Company
|
|
|
|
|
and Subsidiary Companies
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
Three Months Ended
|
Consolidated Statements of Cash Flows
|
|
|
|
March 31
|
(Condensed and unaudited)
|
|
2018
|
|
2017
|
Operating Activities
|
|
|
|
|
Net earnings
|
|
|
|
$52,979
|
|
$44,921
|
Adjustments to reconcile net earnings to net cash provided by operating
activities
|
|
|
Depreciation, depletion, accretion and amortization
|
|
81,439
|
|
71,563
|
Net gain on sale of property, plant & equipment and
businesses
|
|
(4,164)
|
|
(369)
|
Contributions to pension plans
|
|
(102,443)
|
|
(2,374)
|
Share-based compensation expense
|
|
6,794
|
|
6,488
|
Deferred tax expense (benefit)
|
|
7,968
|
|
153
|
Cost of debt purchase
|
|
6,922
|
|
0
|
Changes in assets and liabilities before initial
|
|
|
|
|
effects of business acquisitions and dispositions
|
|
39,832
|
|
(28,069)
|
Other, net
|
|
|
|
|
3,641
|
|
1,839
|
Net cash provided by operating activities
|
|
$92,968
|
|
$94,152
|
Investing Activities
|
|
|
|
|
Purchases of property, plant & equipment
|
|
(128,688)
|
|
(133,022)
|
Proceeds from sale of property, plant & equipment
|
|
1,701
|
|
1,239
|
Proceeds from sale of businesses
|
|
11,256
|
|
0
|
Payment for businesses acquired, net of acquired cash
|
|
(76,259)
|
|
(185,067)
|
Other, net
|
|
|
|
|
(34)
|
|
0
|
Net cash used for investing activities
|
|
($192,024)
|
|
($316,850)
|
Financing Activities
|
|
|
|
|
Proceeds from short-term debt
|
|
252,000
|
|
0
|
Payment of short-term debt
|
|
(52,000)
|
|
0
|
Payment of current maturities and long-term debt
|
|
(892,038)
|
|
(5)
|
Proceeds from issuance of long-term debt
|
|
850,000
|
|
350,000
|
Debt issuance and exchange costs
|
|
(45,513)
|
|
(4,565)
|
Settlements of interest rate derivatives
|
|
3,378
|
|
0
|
Purchases of common stock
|
|
(55,568)
|
|
(49,221)
|
Dividends paid
|
|
|
|
(37,176)
|
|
(33,152)
|
Share-based compensation, shares withheld for taxes
|
|
(24,159)
|
|
(21,421)
|
Net cash provided by (used for) financing activities
|
|
($1,076)
|
|
$241,636
|
Net increase (decrease) in cash and cash equivalents and restricted
cash
|
|
(100,132)
|
|
18,938
|
Cash and cash equivalents and restricted cash at beginning of
year
|
|
146,646
|
|
268,019
|
Cash and cash equivalents and restricted cash at end of period
|
|
$46,514
|
|
$286,957
|
|
|
|
|
|
|
|
|
|
|
|
Table D
|
Segment Financial Data and Unit Shipments
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per unit data)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
March 31
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
Total Revenues
|
|
|
|
|
|
|
|
|
Aggregates 1
|
|
|
|
|
|
$699,657
|
|
$650,300
|
Asphalt
|
|
|
|
|
|
|
103,835
|
|
95,776
|
Concrete
|
|
|
|
|
|
100,962
|
|
88,750
|
Calcium
|
|
|
|
|
|
1,942
|
|
1,886
|
Segment sales
|
|
|
|
|
|
$906,396
|
|
$836,712
|
Aggregates intersegment sales
|
|
|
|
|
|
(51,922)
|
|
(49,384)
|
Total revenues
|
|
|
|
|
|
$854,474
|
|
$787,328
|
Gross Profit
|
|
|
|
|
|
|
|
|
Aggregates
|
|
|
|
|
|
$148,221
|
|
$138,791
|
Asphalt
|
|
|
|
|
|
|
246
|
|
8,482
|
Concrete
|
|
|
|
|
|
10,320
|
|
10,225
|
Calcium
|
|
|
|
|
|
|
|
|
547
|
|
723
|
Total
|
|
|
|
|
|
|
|
$159,334
|
|
$158,221
|
Depreciation, Depletion, Accretion and Amortization
|
|
|
|
Aggregates
|
|
|
|
|
|
$65,953
|
|
$57,656
|
Asphalt
|
|
|
|
|
|
|
7,002
|
|
5,731
|
Concrete
|
|
|
|
|
|
3,414
|
|
3,023
|
Calcium
|
|
|
|
|
|
69
|
|
195
|
Other
|
|
|
|
|
|
|
|
5,001
|
|
4,958
|
Total
|
|
|
|
|
|
|
|
$81,439
|
|
$71,563
|
Average Unit Sales Price and Unit Shipments
|
|
|
|
|
Aggregates
|
|
|
|
|
|
|
|
|
Freight-adjusted revenues 2
|
|
|
|
|
|
$529,414
|
|
$496,805
|
Aggregates - tons
|
|
|
|
|
|
40,532
|
|
38,246
|
Freight-adjusted sales price 3
|
|
|
|
|
|
$13.06
|
|
$12.99
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Products
|
|
|
|
|
|
|
|
|
Asphalt Mix - tons
|
|
|
|
|
|
1,793
|
|
1,778
|
Asphalt Mix - sales price
|
|
|
|
|
|
$53.30
|
|
$51.23
|
|
|
|
|
|
|
|
|
|
|
|
|
Ready-mixed concrete - cubic yards
|
|
|
|
|
816
|
|
792
|
Ready-mixed concrete - sales price
|
|
|
|
|
|
$122.47
|
|
$112.00
|
|
|
|
|
|
|
|
|
|
|
|
|
Calcium - tons
|
|
|
|
|
|
67
|
|
67
|
Calcium - sales price
|
|
|
|
|
|
$28.96
|
|
$28.18
|
|
|
|
|
|
|
|
|
|
|
|
|
1Includes product sales as well as freight & delivery costs
that we pass along to our customers, and service
|
|
revenues related to aggregates.
|
|
|
|
|
|
|
|
|
2Freight-adjusted revenues are Aggregates segment sales
excluding freight & delivery revenues, and other
|
|
revenues related to services, such as landfill tipping fees that are
derived from our aggregates business.
|
3Freight-adjusted sales price is calculated as freight-adjusted
revenues divided by aggregates unit shipments.
|
|
|
|
|
|
|
|
|
|
|
|
Appendix 1
|
|
1. Reconciliation of Non-GAAP Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit margin excluding freight & delivery (revenues and costs)
is not a Generally Accepted Accounting Principle (GAAP) measure. We present this metric as it is consistent with the
basis by which we review our operating results. Likewise, we believe that this presentation is consistent with our
competitors and consistent with the basis by which investors analyze our operating results considering that freight &
delivery services represent pass-through activities (we do not generate a profit associated with the transportation
component of the selling price of the product). Reconciliation of this metric to its nearest GAAP measure is presented
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit Margin in Accordance with GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
$159,334
|
|
$158,221
|
|
Total revenues
|
|
|
|
|
|
$854,474
|
|
$787,328
|
|
|
Gross profit margin
|
|
|
|
|
|
18.6%
|
|
20.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit Margin Excluding Freight & Delivery
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
$159,334
|
|
$158,221
|
|
Total revenues
|
|
|
|
|
|
$854,474
|
|
$787,328
|
|
Freight & delivery revenues 1
|
|
|
|
|
|
129,690
|
|
118,103
|
|
|
Total revenues excluding freight & delivery
|
|
|
|
|
|
$724,784
|
|
$669,225
|
|
Gross profit margin excluding freight & delivery
|
|
|
|
|
|
22.0%
|
|
23.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Includes freight & delivery to remote distribution
sites.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Segment Freight-Adjusted Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates segment freight-adjusted revenues is not a GAAP measure. We
present this metric as it is consistent with the basis by which we review our operating results. We believe that this
presentation is consistent with our competitors and meaningful to our investors as it excludes revenues associated with
freight & delivery, which are pass-through activities. It also excludes immaterial other revenues related to
services, such as landfill tipping fees, that are derived from our aggregates business. Additionally, we use this metric
as the basis for calculating the average sales price of our aggregates products. Reconciliation of this metric to its
nearest GAAP measure is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
Aggregates segment
|
|
|
|
|
|
|
|
|
|
Segment sales
|
|
|
|
|
|
$699,657
|
|
$650,300
|
|
Less
|
|
|
|
|
|
|
|
|
|
|
|
|
Freight & delivery revenues 1
|
|
|
|
|
|
158,944
|
|
147,898
|
|
|
Other revenues
|
|
|
|
|
|
11,299
|
|
5,597
|
|
Freight-adjusted revenues
|
|
|
|
|
|
$529,414
|
|
$496,805
|
|
Unit shipment - tons
|
|
|
|
|
|
40,532
|
|
38,246
|
|
Freight-adjusted sales price
|
|
|
|
|
|
$13.06
|
|
$12.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 At the segment level, freight & delivery revenues include
intersegment freight & delivery revenues, which are eliminated at the
|
|
|
|
|
consolidated level.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appendix 2
|
|
Reconciliation of Non-GAAP Measures (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates segment gross profit margin as a percentage of segment sales
excluding freight & delivery (revenues and costs) is not a GAAP measure. We present this metric as it is consistent
with the basis by which we review our operating results. We believe that this presentation is consistent with our
competitors and meaningful to our investors as it excludes revenues associated with freight & delivery, which are
pass-through activities (we do not generate a profit associated with the transportation component of the selling price of
the product). Incremental gross profit as a percentage of segment sales excluding freight & delivery revenues
represents the year-over-year change in gross profit divided by the year-over-year change in segment sales excluding
freight & delivery revenues. Reconciliations of these metrics to their nearest GAAP measures are presented
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Segment Gross Profit Margin in Accordance with
GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
Aggregates segment
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
$148,221
|
|
$138,791
|
|
Segment sales
|
|
|
|
|
|
$699,657
|
|
$650,300
|
|
Gross profit margin
|
|
|
|
|
|
21.2%
|
|
21.3%
|
|
Incremental gross profit margin
|
|
|
|
|
|
19.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Segment Gross Profit as a Percentage of Segment Sales
Excluding Freight & Delivery
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
Aggregates segment
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
$148,221
|
|
$138,791
|
|
Segment sales
|
|
|
|
|
|
$699,657
|
|
$650,300
|
|
Less
|
|
|
|
|
|
|
|
|
|
|
|
|
Freight & delivery revenues 1
|
|
|
|
|
|
158,944
|
|
147,898
|
|
|
Segment sales excluding freight & delivery
|
|
|
|
|
|
$540,713
|
|
$502,402
|
|
Gross profit as a percentage of segment sales
|
|
|
|
|
|
|
|
|
|
|
excluding freight & delivery
|
|
|
|
|
|
27.4%
|
|
27.6%
|
|
Incremental gross profit as a percentage of
|
|
|
|
|
|
|
|
|
|
|
segment sales excluding freight & delivery
|
|
|
|
|
|
24.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 At the segment level, freight & delivery revenues
include intersegment freight & delivery revenues, which are eliminated at the
|
|
|
|
|
consolidated level.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP does not define "Aggregates segment cash gross profit" and it should
not be considered as an alternative to earnings measures defined by GAAP. We present this metric for the convenience of
investment professionals who use such metrics in their analyses and for shareholders who need to understand the metrics
we use to assess performance. We and the investment community use this metric to assess the operating performance of our
business. Additionally, we present this metric as we believe that it closely correlates to long-term shareholder value.
We do not use this metric as a measure to allocate resources. Aggregates segment cash gross profit per ton is
computed by dividing Aggregates segment cash gross profit by tons shipped. Reconciliation of this metric to its nearest
GAAP measure is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Segment Cash Gross Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per ton data)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
Aggregates segment
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
$148,221
|
|
$138,791
|
|
Depreciation, depletion, accretion and amortization
|
|
|
|
|
|
65,953
|
|
57,656
|
|
|
Aggregates segment cash gross profit
|
|
|
|
|
|
$214,174
|
|
$196,447
|
|
Unit shipments - tons
|
|
|
|
|
|
40,532
|
|
38,246
|
|
Aggregates segment cash gross profit per ton
|
|
|
|
|
|
$5.28
|
|
$5.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appendix 3
|
|
Reconciliation of Non-GAAP Measures (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP does not define "Earnings Before Interest, Taxes, Depreciation and
Amortization" (EBITDA) and it should not be considered as an alternative to earnings measures defined by GAAP. We present
this metric for the convenience of investment professionals who use such metrics in their analyses and for shareholders
who need to understand the metrics we use to assess performance. We use this metric to assess the operating performance
of our business and as a basis for strategic planning and forecasting as we believe that it closely correlates to
long-term shareholder value. We do not use this metric as a measure to allocate resources. We adjust EBITDA for certain
items to provide a more consistent comparison of earnings performance from period to period. Reconciliation of this
metric to its nearest GAAP measure is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA and Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
TTM
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31
|
|
|
|
March 31
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Net earnings
|
|
|
|
|
|
$52,979
|
|
$44,921
|
|
$609,244
|
|
$424,254
|
|
Income tax expense (benefit)
|
|
|
|
|
|
(4,903)
|
|
(3,175)
|
|
(233,803)
|
|
133,146
|
|
Interest expense, net
|
|
|
|
|
|
37,774
|
|
34,076
|
|
294,784
|
|
133,613
|
|
(Earnings) loss on discontinued operations, net of tax
|
|
|
|
|
|
416
|
|
(1,398)
|
|
(5,982)
|
|
(290)
|
|
EBIT
|
|
|
|
|
|
|
|
$86,266
|
|
$74,424
|
|
$664,243
|
|
$690,723
|
|
Depreciation, depletion, accretion and amortization
|
|
|
|
|
|
81,439
|
|
71,563
|
|
315,841
|
|
287,097
|
|
EBITDA
|
|
|
|
|
|
|
$167,705
|
|
$145,987
|
|
$980,084
|
|
$977,820
|
|
|
Gain on sale of real estate and businesses
|
|
|
|
|
|
($2,929)
|
|
$0
|
|
($13,437)
|
|
($16,216)
|
|
|
Property donation
|
|
|
|
|
|
0
|
|
0
|
|
4,290
|
|
0
|
|
|
Business interruption claims recovery, net of incentives
|
|
|
|
(1,694)
|
|
0
|
|
(1,694)
|
|
(11,014)
|
|
|
Charges associated with divested operations
|
|
|
|
|
|
0
|
|
1,379
|
|
16,683
|
|
6,511
|
|
|
Business development, net of termination fee 1
|
|
|
|
|
|
516
|
|
0
|
|
3,580
|
|
0
|
|
|
One-time employee bonuses
|
|
|
|
|
|
0
|
|
0
|
|
6,716
|
|
0
|
|
|
Asset impairment
|
|
|
|
|
|
0
|
|
0
|
|
0
|
|
860
|
|
|
Restructuring charges
|
|
|
|
|
|
4,245
|
|
1,942
|
|
4,245
|
|
1,942
|
|
Adjusted EBITDA
|
|
|
|
|
|
$167,843
|
|
$149,308
|
|
$1,000,467
|
|
$959,903
|
|
|
Depreciation, depletion, accretion and amortization
|
|
|
|
|
|
(81,439)
|
|
(71,563)
|
|
(315,841)
|
|
(287,097)
|
|
Adjusted EBIT
|
|
|
|
|
|
$86,404
|
|
$77,745
|
|
$684,626
|
|
$672,806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Includes only non-routine business development
charges.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Similar to our presentation of Adjusted EBITDA, we present Adjusted Diluted
EPS to provide a more consistent comparison of earnings performance from period to period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Diluted EPS from Continuing Operations (Adjusted Diluted
EPS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
TTM
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31
|
|
|
|
March 31
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Diluted EPS
|
|
|
|
|
|
$0.40
|
|
$0.32
|
|
$4.48
|
|
$3.12
|
|
|
Items included in Adjusted EBITDA above
|
|
|
|
|
|
0.00
|
|
0.02
|
|
0.09
|
|
(0.08)
|
|
|
Interest charges associated with debt purchase
|
|
|
|
|
|
0.00
|
|
0.00
|
|
0.02
|
|
0.00
|
|
|
Debt refinancing costs
|
|
|
|
|
|
0.04
|
|
0.00
|
|
0.75
|
|
0.00
|
|
|
Tax reform income tax savings
|
|
|
|
|
|
0.00
|
|
0.00
|
|
(1.99)
|
|
0.00
|
|
|
Alabama NOL carryforward valuation allowance
|
|
|
|
|
|
0.00
|
|
0.00
|
|
(0.21)
|
|
(0.03)
|
|
|
Foreign tax credit carryforward utilization
|
|
|
|
|
|
0.00
|
|
0.00
|
|
0.00
|
|
(0.05)
|
|
Adjusted Diluted EPS
|
|
|
|
|
|
$0.44
|
|
$0.34
|
|
$3.14
|
|
$2.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following reconciliation to the mid-point of the range of 2018
Projected EBITDA excludes adjustments for charges associated with divested operations, asset impairment and other unusual
gains and losses. Due to the difficulty of forecasting the timing or amount of items that have not yet occurred, are out
of our control, or cannot be reasonably predicted, we are unable to estimate the significance of this unavailable
information.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 Projected EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mid-point
|
|
|
|
|
|
Net earnings
|
|
|
|
|
|
|
|
$585
|
|
|
|
|
|
Income tax expense
|
|
|
|
|
|
|
|
140
|
|
|
|
|
|
Interest expense, net
|
|
|
|
|
|
|
|
135
|
|
|
|
|
|
Discontinued operations, net of tax
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
Depreciation, depletion, accretion and amortization
|
|
|
|
|
|
|
|
340
|
|
|
|
|
|
Projected EBITDA
|
|
|
|
|
|
|
|
$1,200
|
|
|
|
|
|
View original content with multimedia:http://www.prnewswire.com/news-releases/vulcan-announces-first-quarter-2018-results-300641618.html
SOURCE Vulcan Materials Company