NOT FOR DISTRIBUTION TO U.S. NEWS WIRE SERVICES OR DISSEMINATION IN THE UNITED STATES
TORONTO, May 10, 2018 (GLOBE NEWSWIRE) -- Terra Firma Capital Corporation (TSX-V:TII) ("Terra
Firma" or the “Company”), a real estate finance company, today announced its financial results for the
three month period ended March 31, 2018.
FIRST QUARTER 2018 HIGHLIGHTS:
- Principal balance of loan and mortgage investments at March 31, 2018 was $126.5 million, an increase of $7.5
million or 6% from December 31, 2017.
- Net income and comprehensive income attributable to common shareholders for the three months ended March 31, 2018
was $1,257,000 ($0.02 on a basic and diluted per share basis), an increase of $772,000, compared to $485,000 ($0.01 on a basic
and diluted per share basis) for the same period last year.
- Revenues for the three months ended March 31, 2018 were $3,548,000, a decrease of $469,000, compared to $4,017,000
for the same period in 2017.
- Adjusted net income (a non-IFRS financial measure, see “Non-IFRS Financial Measures” below) for the three months
ended March 31, 2018 amounted to $525,000 ($0.01 on a basic and diluted per share basis) before recognizing a foreign exchange
gain, an increase of $185,000, compared to adjusted net income of $340,000 ($0.00 on a basic and diluted per share basis) for
same period last year.
“Terra Firma continues to demonstrate growth in both assets and net income. We expect this growth to
accelerate in the coming quarters as a result of the deployment of available funds and additional funds from our syndicate
investors. As well, the redeployment of capital received from monetizing a large equity position in combination with proceeds
expected from repayments on defaulted loan positions will also add to earnings in the short term”, commented Glenn Watchorn,
President and Chief Executive Officer of Terra Firma Capital Corporation. “The Company remains focused on its expansion into
the United States especially given the volatility in the Canadian market and the significantly higher yields available in the
United States for quality land and development financing”, added Mr. Watchorn.
Results of operations – three months ended March 31, 2018
Net income and comprehensive income for the three months ended March 31, 2018 was $1,257,000 or $0.02 per basic
and diluted share, compared to $485,000 or $0.01 per basic and diluted share, in the same period last year.
Interest and fee income for the three months ended March 31, 2018 totaled $3,497,000, compared to $3,966,000 in
the same period in 2017, representing a decrease of $469,000 on a year-over-year basis. The weighted average interest rate of loan
and mortgage investments at both March 31, 2018 and December 31, 2017 was 14.1%, compared to 14.9% at March 31, 2017. The Company’s
principal balance of loan and mortgage investments was $126.5 million as at March 31, 2018, compared to $117.4 million at March 31,
2017 and $119.0 million at December 31, 2017.
Interest and financing expense for the first quarter ended March 31, 2018 was $2,043,000, compared to $2,327,000
for the same period in 2017. The principal balance of the Company’s loan and mortgage syndications increased from $63.3 million at
December 31, 2017 to $65.9 million at March 31, 2018, an increase of $2.6 million or 4.1%. The weighted average interest rate in
the loan and mortgage syndications at March 31, 2018 was 10.5%, compared to 10.2% at December 31, 2017 and 10.9% at March 31,
2017.
General and administrative expenses for the three months ended March 31, 2018 was $718,000 compared to $897,000
for the same period last year. General and administrative expenses for the three months ended March 31, 2017 includes onetime
expenses relating to due diligence work on loan and mortgage investments not funded.
The Company’s Management’s Discussion & Analysis and Financial Statements as at and for the three month period
ended March 31, 2018 (the “MD&A”) have been filed and are available under the Company’s profile on SEDAR
(www.sedar.com).
About Terra Firma
Terra Firma is a full service, publicly traded real estate finance company that provides real estate financings
secured by investment properties and real estate developments in Canada and throughout the United States. The Company focuses on
arranging and providing financing with flexible terms to real estate developers and owners who require shorter-term loans to bridge
a transitional period of one to five years where they require capital at various stages of development or redevelopment of a
property. These loans are typically repaid with lower cost, longer-term debt obtained from other Canadian financial institutions
once the applicable transitional period is over or the redevelopment is complete, or from proceeds generated from the sale of the
real estate assets. Terra Firma offers a full spectrum of real estate financing under the guidance of strict corporate governance,
clarity and transparency. For further information please visit Terra Firma’s website at www.tfcc.ca.
Non-IFRS Financial Measures
This press release refers to certain financial measures, such as adjusted net income and adjusted earnings per
share, which are not measures defined under International Financial Reporting Standards (“IFRS”) as prescribed by
the International Accounting Standards Board, do not have standardized meanings prescribed by IFRS and should not be construed as
alternatives to profit/loss or other measures of financial performance calculated in accordance with IFRS. These measures may
differ from those made by other companies and accordingly may not be comparable to such measures as reported by other companies.
These measures have been derived from the Company’s financial statements and disclosed herein because the Company believes they are
of assistance in the understanding of the operational and financial performance of the Company.
Adjusted net income
Adjusted net income is calculated as net income excluding net foreign exchange gain or loss, net of tax.
Adjusted earnings per share, basic or diluted, is calculated as adjusted net income divided by the weighted average number of
common shares, basic or diluted. The Company uses adjusted net income and adjusted earnings per share to measure its performance
from one period to the next, without the variation caused by the impact net foreign exchange gain or loss. The Company excludes
this item because it affects the comparability of its financial results and could potentially distort the analysis of trends in its
business performance. Excluding this item does not imply it is necessarily non-recurring.
The TSX-V has neither approved nor disapproved the contents of this press release. The TSX-V does not accept
responsibility for the adequacy or accuracy of this press release.
Forward-Looking Information
This Press Release contains forward‐looking statements with respect matters concerning the
business, operations, strategy and financial performance of Terra Firma, and Terra Firma’s ability to continue to attract capital
for future growth. These statements generally can be identified by use of forward looking word such as “may”, “will”, “expects”,
“estimates”, “indicates” “anticipates”, “intends”, “believe” or “could” or the negative thereof or similar variations. The future
business, operations and performance of Terra Firma could differ materially from those expressed or implied by such statements.
Such forward‐looking statements are qualified in their entirety by the inherent risks and uncertainties
surrounding future expectations, including the matters covered by any non-binding letters of intent that are not completed, as well
as risks relating to market factors, competition, and dependence on tenants’ financial conditions, environmental and tax related
matters, and reliance on key personnel. Forward‐looking statements are based on a number of assumptions which may
prove to be incorrect, including that the general economy, local real estate conditions and interest rates are stable, the absence
of significant changes in government regulation, and the continued availability of equity and debt financing. There can be no
assurances that forward‐looking statements will prove to be accurate, as actual results and future events could
differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on
forward‐looking statements. The cautionary statements qualify all forward‐looking statements
attributable to Terra Firma and persons acting on its behalf. Unless otherwise stated, all forward looking statements speak only as
of the date of this Press Release and Terra Firma does not assume any obligation to update such statements, whether as a result of
new information, future events or otherwise, except as required by applicable Canadian securities laws..
For further information, please contact:
Terra Firma Capital Corporation
Glenn Watchorn
Chief Executive Officer
Phone: 416.792.4702
gwatchorn@tfcc.ca
or
Terra Firma Capital Corporation
Y. Dov Meyer
Executive Vice Chairman
Phone: 416.792.4709
ydmeyer@tfcc.ca
or
Ali Mahdavi
Managing Director
Spinnaker Capital Markets Inc.
Phone: 416.962.3300
am@spinnakercmi.com
Terra Firma Capital Corporation
Consolidated Statements of Income and Comprehensive Income
For the three months period ended March 31, 2018 and 2017
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
months ended |
|
|
|
|
|
|
March 31,
2018 |
March 31,
2017 |
Revenue |
|
|
|
|
|
|
Interest and fees |
|
|
|
$ |
3,497,072 |
|
$ |
3,966,244 |
|
|
Rental |
|
|
|
|
50,444 |
|
|
50,444 |
|
|
|
|
|
|
|
|
3,547,516 |
|
|
4,016,688 |
|
Expenses |
|
|
|
|
|
|
Property operating costs |
|
|
|
|
17,266 |
|
|
17,331 |
|
|
General and administrative |
|
|
|
|
717,937 |
|
|
896,736 |
|
|
Share based compensation |
|
|
|
|
26,976 |
|
|
280,721 |
|
|
Interest and financing costs |
|
|
|
|
2,042,587 |
|
|
2,327,061 |
|
|
Realized and unrealized foreign exchange gain |
|
|
|
|
(996,047 |
) |
|
(197,291 |
) |
|
|
|
|
|
|
|
1,808,719 |
|
|
3,324,558 |
|
|
|
|
|
|
|
|
|
Income from operations before income taxes |
|
|
|
|
1,738,797 |
|
|
692,130 |
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
|
|
481,406 |
|
|
207,318 |
|
|
|
|
|
|
|
|
|
Net income and
comprehensive income |
|
|
|
$ |
1,257,391 |
|
$ |
484,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
Basic |
|
|
|
$ |
0.02 |
|
$ |
0.01 |
|
|
Diluted |
|
|
|
|
0.02 |
|
|
0.01 |
|
|
|
|
|
|
|
|
|
Terra Firma Capital Corporation
Consolidated Statements of Financial Position
As at March 31, 2018 and December 31, 2017
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2018 |
December
31,
2017 |
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
$ |
4,443,458 |
|
$ |
2,691,049 |
|
|
Funds held in trust |
|
|
|
|
4,113,704 |
|
|
3,014,606 |
|
|
Amounts receivable and prepaid expenses |
|
|
|
|
1,351,346 |
|
|
1,463,310 |
|
|
Loan and mortgage investments |
|
|
|
|
124,711,501 |
|
|
117,166,221 |
|
|
Investment property held in joint operations |
|
|
|
|
2,208,694 |
|
|
2,208,694 |
|
|
Portfolio investments |
|
|
|
|
7,575,623 |
|
|
13,575,623 |
|
|
Investment in associates |
|
|
|
|
2,927,842 |
|
|
2,927,842 |
|
|
Income taxes recoverable |
|
|
|
|
328,171 |
|
|
300,667 |
|
|
Deferred income tax asset |
|
|
|
|
- |
|
|
126,283 |
|
Total
assets |
|
|
|
$ |
147,660,339 |
|
$ |
143,474,295 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
|
$ |
7,325,042 |
|
$ |
6,236,233 |
|
|
Unearned income |
|
|
|
|
1,347,181 |
|
|
1,505,576 |
|
|
Deferred income taxes payable |
|
|
|
|
156,627 |
|
|
- |
|
|
Revolving operating facility |
|
|
|
|
18,916,639 |
|
|
18,965,205 |
|
|
Loan and mortgage syndications |
|
|
|
|
65,866,899 |
|
|
63,299,522 |
|
|
Mortgages payable |
|
|
|
|
1,459,720 |
|
|
1,469,844 |
|
Total liabilities |
|
|
|
|
95,072,108 |
|
|
91,476,380 |
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
|
$ |
32,119,914 |
|
$ |
32,864,287 |
|
|
Contributed surplus |
|
|
|
|
3,650,704 |
|
|
3,573,406 |
|
|
Retained earnings |
|
|
|
|
16,562,972 |
|
|
15,305,581 |
|
|
Shareholders' equity |
|
|
|
|
52,333,590 |
|
|
51,743,274 |
|
|
|
|
|
|
|
|
|
|
Non-controlling interest |
|
|
|
|
254,641 |
|
|
254,641 |
|
Total equity |
|
|
|
|
52,588,231 |
|
|
51,997,915 |
|
|
|
|
|
|
|
|
|
Total
liabilities and equity |
|
|
|
$ |
147,660,339 |
|
$ |
143,474,295 |
|
|
|
|
|
|
|
|
|