Smartsheet Inc. Announces First Quarter Fiscal Year 2019 Results
- First quarter total revenue grew 63% year-over-year to $36.3 million
- First quarter GAAP operating loss was $13.0 million, non-GAAP operating loss was $11.0
million
- Net operating cash flow was negative $8.2 million, net free cash flow was negative $9.7
million
Smartsheet Inc. (NYSE: SMAR), a leading cloud-based platform for work execution, today announced financial results for its first
fiscal quarter ended April 30, 2018.
“We had a strong start to the year with revenue in the first quarter growing 63 percent year-over-year,” said Mark Mader, CEO of
Smartsheet. “Our software empowers business users to deliver work at scale faster and with better visibility, and these
capabilities continue to resonate with customers and prospects around the world."
“Our revenue growth was driven by healthy expansion rates from our existing customers, the addition of over 1,500 net new
domain-based customers, and demand for consulting and training services,” said Jennifer Ceran, CFO of Smartsheet.
First Quarter Fiscal 2019 Financial Highlights
- Revenue: Total revenue was $36.3 million, an increase of 63% year-over-year. Subscription
revenue was $32.1 million, an increase of 57% year-over-year. Professional services revenue was $4.3 million, an increase of 129%
year-over-year.
- Operating Loss: GAAP operating loss was $13.0 million, or 36% of total revenue, compared to
GAAP operating loss of $7.2 million, or 32% of total revenue, in the first quarter of fiscal 2018. Non-GAAP operating loss was
$11.0 million, or 30% of total revenue, compared to non-GAAP operating loss of $6.7 million, or 30% of total revenue, in the
first quarter of fiscal 2018. Our operating loss was impacted by incremental investments in the business and higher costs
associated with operating as a public company.
- Net Loss: GAAP net loss was $14.3 million, compared to GAAP net loss of $7.2 million in the
first quarter of fiscal 2018. GAAP net loss per share was $0.68, compared to GAAP net loss per share of $0.44 in the first
quarter of fiscal 2018. Non-GAAP net loss was $11.0 million, compared to non-GAAP net loss of $6.6 million in the first quarter
of fiscal 2018. Non-GAAP net loss per share was $0.12, compared to non-GAAP net loss per share of $0.08 in the first quarter of
fiscal 2018.
- Cash Flow: Net operating cash flow was negative $8.2 million, compared to net operating cash
flow of negative $5.3 million in the first quarter of fiscal 2018. Net free cash flow was negative $9.7 million, compared to
negative $7.8 million in the first quarter of fiscal 2018. Operating and free cash flows were impacted by approximately $4.2
million and $2.6 million related to our annual bonus payouts in the first quarter of fiscal 2019 and 2018,
respectively.
The section titled “Use of non-GAAP Financial Measures” below contains a description of the non-GAAP financial measures with a
reconciliation between GAAP and non-GAAP information. The section titled "Definitions of Business Metrics" contains definitions of
certain non-financial metrics provided within this earnings release.
First Quarter Fiscal 2019 Business Highlights
- Ended the quarter with 75,642 domain-based customers
- The number of all customers with annualized contract values (ACV) of $5,000 or more grew to 4,349, an
increase of 78% year-over-year
- Average ACV per domain-based customer increased to $1,808, a 47% growth year-over-year
- Dollar-based net retention rate was 130%
Financial Outlook
For the second quarter of fiscal 2019, the Company currently expects:
- Total revenue of $38.5 million to $39.5 million representing year-over-year growth of 44% to 48%
- Non-GAAP operating loss of $14 million to $13 million
- Non-GAAP net loss per share of $0.14 to $0.13, assuming basic and diluted weighted average shares
outstanding of approximately 102 million
For the full fiscal year 2019, the Company currently expects:
- Total revenue of $159 million to $162 million representing year-over-year growth of 43% to 46%
- Non-GAAP operating loss of $58 million to $54 million
- Non-GAAP net loss per share of $0.59 to $0.56, assuming basic and diluted weighted average shares
outstanding of approximately 99 million
- Billings of $193 million to $196 million representing year-over-year growth of 42% to 44%
- Net free cash flow of up to negative $25 million
These statements are forward-looking and actual results may differ materially. Refer to the “Forward-Looking Statements” section
below for information on the factors that could cause our actual results to differ materially from these forward-looking
statements.
We have not reconciled net free cash flow guidance to net cash from operating activities for the full fiscal year 2019 because
we do not provide guidance on the reconciling items between net cash from operating activities and net free cash flow, as a result
of the uncertainty regarding, and the potential variability of, these items. The actual amount of such reconciling items will have
a significant impact on our net free cash flow and, accordingly, a reconciliation of net cash from operating activities to net free
cash flow for the full fiscal year 2019 is not available without unreasonable effort. We do not provide reconciliation of
calculated billings guidance as its components are solely revenues and deferred revenues, and guidance for revenues is already
provided.
Conference Call Information
Smartsheet will host a conference call and live webcast for analysts and investors at 1:30 p.m. Pacific Time on June 4, 2018. A
live webcast and accompanying presentation can be accessed on the Investor Relations section of the Company website at: https://investors.smartsheet.com. The conference call can also be accessed by dialing (866) 393-4306, or +1
(734) 385-2616 (outside of the US). The conference ID is 9359578. A replay of the call via webcast will be available at https://investors.smartsheet.com or by dialing (855) 859-2056 or +1 (404) 537-3406 (outside of the US). The
dial-in replay will be available until the end of day on June 11, 2018. The webcast replay will be available for one year.
Forward-Looking Statements
This press release contains “forward-looking” statements that are based on our management’s beliefs and assumptions and on
information currently available to management. Forward-looking statements include, but are not limited to, statements about
Smartsheet’s outlook for the fiscal quarter ending July 31, 2018 and the full fiscal year ending January 31, 2019, and Smartsheet’s
expectations regarding possible or assumed business strategies, potential growth and innovation opportunities, new products, and
potential market opportunities.
Forward-looking statements generally relate to future events or our future financial or operating performance. Forward-looking
statements include all statements that are not historical facts and can be identified by terms such as “believes,” “continue,”
“could,” “potential,” “remain,” “will,” “would” or similar expressions and the negatives of those terms. Forward-looking statements
involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to
be materially different from any future results, performance or achievements expressed or implied by the forward-looking
statements. These risks include, but are not limited to, risks and uncertainties related to: our ability to achieve future growth
and sustain our growth rate, our ability to attract and retain customers and increase sales to our customers, our ability to
develop and release new products and services and to scale our platform, our ability to increase adoption of our platform through
our self-service model, our ability to maintain and grow our relationships with strategic partners, the highly competitive and
rapidly evolving market in which we participate, our ability to identify targets for, execute on, or realize the benefits of,
potential acquisitions, and our international expansion strategies. Further information on risks that could cause actual results to
differ materially from forecasted results is included in our filings with the SEC, including our Quarterly Report on Form 10-Q for
the period ended April 30, 2018 to be filed with the SEC by June 14, 2018. Any forward-looking statements contained in this press
release are based on assumptions that we believe to be reasonable as of this date. Except as required by law, we assume no
obligation to update these forward-looking statements, or to update the reasons if actual results differ materially from those
anticipated in the forward-looking statements.
Use of Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use certain
non-GAAP financial measures, as described below, to understand and evaluate our core operating performance. These non-GAAP
financial measures, which may be different than similarly titled measures used by other companies, are presented to enhance
investors’ overall understanding of our financial performance and should not be considered a substitute for, or superior to, the
financial information prepared and presented in accordance with GAAP. Investors are encouraged to review the reconciliation of
these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of the non-GAAP financial
measures to such GAAP measures can be found in the accompanying financial statements included with this press release.
We believe that these non-GAAP financial measures provide useful information about our financial performance, enhance the
overall understanding of our past performance and future prospects, and allow for greater transparency with respect to important
metrics used by our management for financial and operational decision-making. We are presenting these non-GAAP financial metrics to
assist investors in seeing our financial performance through the eyes of management, and because we believe that these measures
provide an additional tool for investors to use in comparing our core financial performance over multiple periods with other
companies in our industry.
We define non-GAAP operating loss as GAAP loss from operations excluding share-based compensation expense, amortization of
acquisition-related intangible assets, and one-time costs associated with mergers and acquisitions. Non-GAAP net loss, which is
used in calculating non-GAAP net loss per share, also excludes expense associated with revaluation of convertible preferred stock
warrant liability. There are a number of limitations related to the use of these non-GAAP measures as compared to GAAP operating
loss and net loss, including that the non-GAAP measures exclude share-based compensation expense, which has been, and will continue
to be for the foreseeable future, a significant recurring expense in our business and an important part of our compensation
strategy.
We use the non-GAAP financial measure of net free cash flow, which is defined as GAAP net cash flows from operating activities,
reduced by cash used for purchases of property and equipment (inclusive of spend on internal-use software) and principal payments
on capital lease obligations. We believe net free cash flow is an important liquidity measure of the cash that is available, after
capital expenditures and operational expenses, for investment in our business and to make acquisitions. Net free cash flow is
useful to investors as a liquidity measure because it measures our ability to generate or use cash. Once our business needs and
obligations are met, cash can be used to maintain a strong balance sheet and invest in future growth. There are a number of
limitations related to the use of net free cash flow as compared to net cash from operating activities, including that net free
cash flow includes capital expenditures, the benefits of which are realized in periods subsequent to those when expenditures are
made.
Definitions of Business Metrics
Number of domain-based customers
We define domain-based customers as organizations with a unique email domain name such as @cisco and @aramark. All other
customers, which we designate as ISP customers, are typically small teams or individuals who register for our services with an
email address hosted on a widely used domain such as @gmail, @outlook, or @yahoo.
Average ACV per domain-based customer
We define average ACV per domain-based customer as total outstanding ACV for domain-based subscriptions as of the end of the
reporting period divided by the number of domain-based customers as of the same date.
Dollar-based net retention rate
We calculate dollar-based net retention rate as of a period end by starting with the ACV from the cohort of all customers as of
the 12 months prior to such period end, or Prior Period ACV. We then calculate the ACV from these same customers as of the current
period end, or Current Period ACV. Current Period ACV includes any upsells and is net of contraction or attrition over the trailing
12 months, but excludes subscription revenue from new customers in the current period. We then divide the total Current Period ACV
by the total Prior Period ACV to arrive at the dollar-based net retention rate.
About Smartsheet
Smartsheet is a leading cloud-based platform for work execution, enabling teams and organizations to plan, capture, manage,
automate, and report on work at scale, resulting in more efficient processes and better business outcomes. Today over 93,000
customers, including more than 75,000 domain-based customers, rely on Smartsheet to implement, manage, and automate processes
across a broad array of departments and use cases.
Disclosure of Material Information
Smartsheet announces material information to its investors using SEC filings, press releases, public conference calls, and on
its investor relations page of the company’s website at https://investors.smartsheet.com.
|
|
|
SMARTSHEET INC. |
|
Condensed Consolidated Statements of Operations |
(in thousands, except per share data) |
(unaudited) |
|
|
|
|
|
Three Months Ended April 30, |
|
|
2018 |
|
2017 |
Revenue |
|
|
|
|
Subscription |
|
$ |
32,057 |
|
|
$ |
20,375 |
|
Professional services |
|
4,262 |
|
|
1,861 |
|
Total revenue
|
|
36,319 |
|
|
22,236 |
|
Cost of revenue |
|
|
|
|
Subscription |
|
4,236 |
|
|
2,989 |
|
Professional services |
|
3,087 |
|
|
1,508 |
|
Total cost of revenue |
|
7,323 |
|
|
4,497 |
|
Gross profit |
|
28,996 |
|
|
17,739 |
|
Operating expenses |
|
|
|
|
Research and development |
|
12,844 |
|
|
6,508 |
|
Sales and marketing |
|
22,384 |
|
|
14,749 |
|
General and administrative |
|
6,798 |
|
|
3,679 |
|
Total operating expenses |
|
42,026 |
|
|
24,936 |
|
Loss from operations |
|
(13,030 |
) |
|
(7,197 |
) |
Interest income (expense) and other, net |
|
(1,300 |
) |
|
13 |
|
Net loss |
|
$ |
(14,330 |
) |
|
$ |
(7,184 |
) |
Net loss per share, basic and diluted |
|
$ |
(0.68 |
) |
|
$ |
(0.44 |
) |
Weighted-average shares outstanding used to compute net loss per share
attributable to common shareholders, basic and diluted |
|
21,008 |
|
|
16,478 |
|
Share-based compensation expense included in the condensed consolidated statements of operations was
as follows (in thousands):
|
|
|
|
|
|
Three Months Ended April 30, |
|
|
2018 |
|
2017 |
Cost of subscription revenue |
|
$ |
34 |
|
|
$ |
9 |
Cost of professional services revenue |
|
47 |
|
|
12 |
Research and development |
|
665 |
|
|
149 |
Sales and marketing |
|
514 |
|
|
198 |
General and administrative |
|
582 |
|
|
177 |
Total share-based compensation |
|
$ |
1,842 |
|
|
$ |
545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
SMARTSHEET INC. |
|
Condensed Consolidated Balance Sheets (in thousands, except share
data) |
|
|
|
|
|
|
|
April 30, 2018
|
|
January 31, 2018 |
|
|
(unaudited) |
|
|
Assets |
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
|
$ |
49,657 |
|
|
$ |
58,158 |
|
Accounts receivable, net of allowances of $558 and $457 at April 30, 2018 and January
31, 2018, respectively |
|
18,188 |
|
|
14,870 |
|
Prepaid expenses and other current assets |
|
5,122 |
|
|
4,628 |
|
Total current assets |
|
72,967 |
|
|
77,656 |
|
Long-term assets |
|
|
|
|
Restricted cash |
|
2,321 |
|
|
2,901 |
|
Deferred commissions |
|
17,988 |
|
|
15,291 |
|
Property and equipment, net |
|
16,632 |
|
|
17,237 |
|
Intangible assets, net |
|
1,420 |
|
|
1,547 |
|
Goodwill |
|
445 |
|
|
445 |
|
Other long-term assets |
|
3,262 |
|
|
1,527 |
|
Total assets |
|
$ |
115,035 |
|
|
$ |
116,604 |
|
Liabilities, convertible preferred stock, and shareholders’ deficit |
|
|
|
|
Current liabilities |
|
|
|
|
Accounts payable |
|
$ |
2,911 |
|
|
$ |
2,641 |
|
Accrued compensation and related benefits |
|
11,112 |
|
|
13,253 |
|
Other accrued liabilities |
|
4,629 |
|
|
3,061 |
|
Capital lease payable |
|
2,878 |
|
|
2,833 |
|
Deferred revenue |
|
66,214 |
|
|
57,102 |
|
Total current liabilities |
|
87,744 |
|
|
78,890 |
|
Capital lease payable, non-current |
|
2,909 |
|
|
3,713 |
|
Deferred revenue, non-current |
|
127 |
|
|
179 |
|
Convertible preferred stock warrant liability |
|
2,598 |
|
|
1,272 |
|
Other long-term liabilities |
|
517 |
|
|
604 |
|
Total liabilities |
|
93,895 |
|
|
84,658 |
|
Commitments and contingencies |
|
|
|
|
Convertible preferred stock |
|
|
|
|
Convertible preferred stock, no par value; 67,756,647 shares authorized as of April
30, 2018 and January 31, 2018; 67,619,377 shares issued and outstanding with aggregate liquidation preference of $113,217 as of
April 30, 2018 and January 31, 2018 |
|
112,687 |
|
|
112,687 |
|
Shareholders’ equity (deficit): |
|
|
|
|
Common stock, no par value; no shares and 107,679,381 shares authorized as of April
30, 2018 and January 31, 2018, respectively; no shares and 20,280,741 shares issued and outstanding as of April 30, 2018 and
January 31, 2018, respectively |
|
— |
|
|
— |
|
Class A common stock, no par value; 112,979,381 shares and no shares authorized as of
April 30, 2018 and January 31, 2018, respectively; no shares issued and outstanding as of April 30, 2018 and January 31, 2018,
respectively |
|
— |
|
|
— |
|
Class B common stock, no par value; 112,979,381 shares and no shares authorized as of
April 30, 2018 and January 31, 2018, respectively; 22,040,029 shares and no shares issued and outstanding as of April 30, 2018
and January 31, 2018, respectively |
|
— |
|
|
— |
|
Additional paid-in capital |
|
29,414 |
|
|
25,892 |
|
Accumulated deficit |
|
(120,961 |
) |
|
(106,633 |
) |
Total shareholders’ equity (deficit) |
|
(91,547 |
) |
|
(80,741 |
) |
Total liabilities, convertible preferred stock and shareholders’ deficit |
|
$ |
115,035 |
|
|
$ |
116,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
SMARTSHEET INC. |
|
Condensed Consolidated Statements of Cash Flows |
(in thousands) |
(unaudited) |
|
|
|
|
|
Three Months Ended April 30, |
|
|
2018 |
|
2017 |
Cash flows from operating activities |
|
|
|
|
Net loss |
|
$ |
(14,330 |
) |
|
$ |
(7,184 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating
activities: |
|
|
|
|
Share-based compensation expense |
|
1,842 |
|
|
545 |
|
Remeasurement of convertible preferred stock warrant liability |
|
1,326 |
|
|
— |
|
Depreciation of property and equipment |
|
1,488 |
|
|
743 |
|
Amortization of deferred commission costs |
|
1,997 |
|
|
829 |
|
Amortization of intangible assets |
|
127 |
|
|
3 |
|
Amortization of premiums, accretion of discounts and gain on investments |
|
— |
|
|
18 |
|
Unrealized foreign exchange (gain) loss |
|
61 |
|
|
— |
|
Changes in operating assets and liabilities: |
|
|
|
|
Accounts receivable |
|
(3,352 |
) |
|
(5,767 |
) |
Prepaid expenses and other current assets |
|
(956 |
) |
|
(237 |
) |
Other long-term assets |
|
(240 |
) |
|
(8 |
) |
Accounts payable |
|
237 |
|
|
(2 |
) |
Other accrued liabilities |
|
1,508 |
|
|
793 |
|
Accrued compensation and related benefits |
|
(2,141 |
) |
|
(234 |
) |
Deferred commissions |
|
(4,694 |
) |
|
(2,865 |
) |
Other long-term liabilities |
|
(87 |
) |
|
16 |
|
Deferred revenue |
|
9,060 |
|
|
8,099 |
|
Net cash provided by (used in) operating activities |
|
(8,154 |
) |
|
(5,251 |
) |
Cash flows from investing activities |
|
|
|
|
Purchases of property and equipment |
|
(497 |
) |
|
(1,304 |
) |
Capitalized internal-use software development costs |
|
(313 |
) |
|
(710 |
) |
Proceeds from maturity of investments |
|
— |
|
|
4,622 |
|
Net cash provided by (used in) investing activities |
|
(810 |
) |
|
2,608 |
|
Cash flows from financing activities |
|
|
|
|
Payments on principal of capital leases |
|
(759 |
) |
|
(485 |
) |
Payments of deferred offering costs |
|
(1,495 |
) |
|
— |
|
Proceeds from exercise of stock options |
|
2,162 |
|
|
515 |
|
Net cash provided by (used in) financing activities |
|
(92 |
) |
|
30 |
|
Effect of foreign exchange on cash, cash equivalents, and restricted
cash |
|
(25 |
) |
|
— |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
(9,081 |
) |
|
(2,613 |
) |
Cash, cash equivalents, and restricted cash |
|
|
|
|
Beginning of period |
|
61,059 |
|
|
24,013 |
|
End of period |
|
$ |
51,978 |
|
|
$ |
21,400 |
|
Supplemental disclosures |
|
|
|
|
Cash paid for interest |
|
$ |
81 |
|
|
$ |
75 |
|
Accrued purchases of property and equipment |
|
474 |
|
|
156 |
|
Deferred offering costs, accrued but not yet paid |
|
883 |
|
|
— |
|
|
|
|
|
|
|
|
SMARTSHEET INC.
Reconciliation from GAAP to Non-GAAP Financial Measures
(unaudited)
Reconciliation from GAAP to non-GAAP gross profit and gross margin
|
|
|
|
|
|
Three Months Ended April 30, |
|
|
2018 |
|
2017 |
|
|
(in thousands) |
Gross profit |
|
$ |
28,996 |
|
|
$ |
17,739 |
|
Add: |
|
|
|
|
Share-based compensation expense |
|
81 |
|
|
21 |
|
Amortization of acquisition-related intangible assets |
|
114 |
|
|
— |
|
Non-GAAP gross profit |
|
$ |
29,191 |
|
|
$ |
17,760 |
|
|
|
|
|
|
Gross margin |
|
80 |
% |
|
80 |
% |
Non-GAAP gross margin |
|
80 |
% |
|
80 |
% |
Reconciliation from GAAP to non-GAAP operating loss and operating margin
|
|
|
|
|
|
Three Months Ended April 30, |
|
|
2018 |
|
2017 |
|
|
(in thousands) |
Loss from operations |
|
$ |
(13,030 |
) |
|
$ |
(7,197 |
) |
Add: |
|
|
|
|
Share-based compensation expense |
|
1,842 |
|
|
545 |
|
Amortization of acquisition-related intangible assets |
|
120 |
|
|
— |
|
One-time costs of acquisition |
|
47 |
|
|
— |
|
Non-GAAP operating loss |
|
$ |
(11,021 |
) |
|
$ |
(6,652 |
) |
|
|
|
|
|
Operating margin |
|
(36 |
)% |
|
(32 |
)% |
Non-GAAP operating margin |
|
(30 |
)% |
|
(30 |
)% |
Reconciliation from GAAP to non-GAAP net loss
|
|
|
|
|
|
Three Months Ended April 30, |
|
|
2018 |
|
2017 |
|
|
(in thousands) |
Net loss |
|
$ |
(14,330 |
) |
|
$ |
(7,184 |
) |
Add: |
|
|
|
|
Share-based compensation expense |
|
1,842 |
|
|
545 |
|
Amortization of acquisition-related intangible assets |
|
120 |
|
|
— |
|
One-time costs of acquisition |
|
47 |
|
|
— |
|
Remeasurement of convertible preferred stock warrant liability |
|
1,326 |
|
|
— |
|
Non-GAAP net loss |
|
$ |
(10,995 |
) |
|
$ |
(6,639 |
) |
|
|
|
|
|
|
|
|
|
Reconciliation from GAAP to non-GAAP weighted average shares outstanding (basic and
diluted)
|
|
|
|
|
|
Three Months Ended April 30, |
|
|
2018 |
|
2017 |
|
|
(in thousands) |
GAAP weighted-average shares outstanding used in computing net loss per share
attributable to common shareholders, basic and diluted |
|
21,008 |
|
|
16,478 |
Add: common shares that would have resulted from conversion of convertible
preferred stock at the beginning of the period, or when granted (if later), on a weighted average basis |
|
68,480 |
|
|
62,145 |
Non-GAAP weighted-average shares outstanding used in computing net loss per
share attributable to common shareholders, basic and diluted |
|
89,488 |
|
|
78,623 |
Anti-dilutive shares (1)
|
|
|
|
|
|
April 30, |
|
|
2018 |
|
2017 |
|
|
(in thousands) |
Convertible preferred shares (as converted) |
|
68,480 |
|
|
62,145 |
Convertible preferred stock warrant |
|
137 |
|
|
137 |
Shares subject to outstanding common stock awards |
|
15,656 |
|
|
13,742 |
Total potentially dilutive shares |
|
84,273 |
|
|
76,024 |
|
|
|
|
|
|
(1) Subsequent to the end of the first quarter of fiscal 2019, an additional
11,745,088 shares were issued in the initial public offering which closed on May 1, 2018.
|
Reconciliation from net operating cash flow to net free cash flow
|
|
|
|
|
|
Three Months Ended April 30, |
|
|
2018 |
|
2017 |
|
|
(in thousands) |
Net cash provided by (used in) operating activities |
|
$ |
(8,154 |
) |
|
$ |
(5,251 |
) |
Less: |
|
|
|
|
Purchases of property and equipment(1) |
|
(810 |
) |
|
(2,014 |
) |
Payments on capital lease obligations |
|
(759 |
) |
|
(485 |
) |
Net free cash flow |
|
$ |
(9,723 |
) |
|
$ |
(7,750 |
) |
|
|
|
|
|
|
|
|
|
(1) Includes amounts related to capitalized internal-use software development costs.
|
Reconciliation from revenue to calculated billings
|
|
|
|
|
|
Three Months Ended April 30, |
|
|
2018 |
|
2017 |
|
|
(in thousands) |
Total revenue |
|
$ |
36,319 |
|
|
$ |
22,236 |
Add: |
|
|
|
|
Deferred revenue (end of period) |
|
66,341 |
|
|
40,812 |
Less: |
|
|
|
|
Deferred revenue (beginning of period) |
|
57,281 |
|
|
32,712 |
Calculated billings |
|
$ |
45,379 |
|
|
$ |
30,336 |
Reconciliation from GAAP to non-GAAP operating loss guidance
|
|
|
|
|
|
|
|
Q2'19 |
|
FY 2019 |
|
|
Low |
|
High |
|
Low |
|
High |
|
|
(in millions) |
Loss from operations |
|
$ |
(17.7 |
) |
|
$ |
(16.7 |
) |
|
$ |
(72.7 |
) |
|
$ |
(68.7 |
) |
Add: |
|
|
|
|
|
|
|
|
Share-based compensation expense |
|
3.5 |
|
|
3.5 |
|
|
14.0 |
|
|
14.0 |
|
Amortization of acquisition-related intangible assets |
|
0.1 |
|
|
0.1 |
|
|
0.5 |
|
|
0.5 |
|
One-time costs of acquisition |
|
0.1 |
|
|
0.1 |
|
|
0.2 |
|
|
0.2 |
|
Non-GAAP Operating Loss |
|
$ |
(14.0 |
) |
|
$ |
(13.0 |
) |
|
$ |
(58.0 |
) |
|
$ |
(54.0 |
) |
Reconciliation from GAAP to non-GAAP net loss guidance (1)(2)
|
|
|
|
|
|
|
|
Q2'19 |
|
FY 2019 |
|
|
Low |
|
High |
|
Low |
|
High |
|
|
(in millions) |
Net Loss |
|
$ |
(17.7 |
) |
|
$ |
(16.7 |
) |
|
$ |
(74.0 |
) |
|
$ |
(70.0 |
) |
Add: |
|
|
|
|
|
|
|
|
Share-based compensation expense |
|
3.5 |
|
|
3.5 |
|
|
14.0 |
|
|
14.0 |
|
Amortization of acquisition-related intangible assets |
|
0.1 |
|
|
0.1 |
|
|
0.5 |
|
|
0.5 |
|
One-time costs of acquisition |
|
0.1 |
|
|
0.1 |
|
|
0.2 |
|
|
0.2 |
|
Remeasurement of convertible preferred stock warrant liability |
|
— |
|
|
— |
|
|
1.3 |
|
|
1.3 |
|
Non-GAAP Net Loss |
|
$ |
(14.0 |
) |
|
$ |
(13.0 |
) |
|
$ |
(58.0 |
) |
|
$ |
(54.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) GAAP weighted average basic shares estimated to be 102 million for the second quarter
of fiscal 2019.
|
(2) GAAP weighted average basic shares estimated to be 82 million for the full fiscal
year 2019.
|
Smartsheet Inc.
Investor Relations Contact:
Aaron Turner, investorrelations@smartsheet.com
or
Media Contact
Dan Benelisha, pr@smartsheet.com
View source version on businesswire.com: https://www.businesswire.com/news/home/20180604006373/en/