GUANGZHOU, China, June 5, 2018 /PRNewswire/ -- HUYA Inc.
("Huya" or the "Company") (NYSE: HUYA), a leading game live streaming platform in China, today
announced its unaudited financial results for the first quarter ended March 31, 2018.
First Quarter 2018 Financial and Operating Highlights
- Total net revenues [1] for the first quarter of 2018 increased by 111.5%
to RMB843.6 million (US$134.5 million), from RMB398.9 million in the same period of 2017.
- Net income attributable to Huya was RMB31.4 million (US$5.0 million) for the first quarter of 2018, compared with a net loss attributable to Huya of RMB41.7 million in the same period of 2017.
- Non-GAAP net income attributable to Huya [2] was RMB67.6 million (US$10.8 million) for the first quarter of 2018, compared with
a non-GAAP net loss attributable to Huya of RMB34.7 million in the same period of 2017.
- Average mobile MAUs [3] in the first quarter of 2018 reached 41.5
million, representing an increase of 25.0% from 33.2 million in the first quarter of 2017.
- Average MAUs [4] in the first quarter of 2018 reached 92.9 million,
representing an increase of 19.2% from 78.0 million in the first quarter of 2017.
- Total number of paying users [5] in the first quarter of 2018 reached 3.4
million, representing an increase of 34.9% from 2.5 million in the first quarter of 2017.
Mr. Rongjie Dong, Chief Executive Officer of Huya, commented, "We are pleased to deliver strong
operational and financial results for our first quarter as a public company, highlighted by 25.0% growth in average mobile MAUs
and 19.2% growth in average MAUs, both year-over-year, which fueled our 111.5% rise in revenue compared to the first quarter of
2017. Through the execution of our content-driven strategy, we have developed a large, engaged and growing user base that is now
over 92 million, with an increasing portion represented by mobile users.
"We are committed to continuing to develop our wider-ranging content, advance our
technological capabilities and improve user interfaces to ensure we maintain an industry-leading user experience. To that end, we
recently entered into a strategic partnership with Tencent, cemented by significant investment from
Tencent. Through this partnership we look forward to benefitting from access to Tencent's content
resources, particularly in the game and e-sports areas, which can further expand our active user base, broaden our content
coverage and explore new opportunities for enhanced monetization capabilities."
Mr. Dong concluded, "Our results build confidence in our strategy and solidify our leadership position in the game live
streaming market. We are excited about our prospects as we devote our attention to growing our core business and exploring ways
to further diversify our revenue streams in the future."
Mr. Henry Sha, Chief Financial Officer of Huya, commented, "Our first quarter results get the
year off to a strong start with rapid revenue growth and improved profitability. We continue to achieve a higher conversion rate
of paying users driven by our continuous engagement efforts, and results in the quarter also benefited from our improvement in
operational efficiencies and better monetization capabilities. We leveraged our revenue growth and operational efficiencies to
deliver net income for the quarter versus a net loss in the year-ago period. Furthermore, our liquidity position remains strong
as our rapid growth and solid results allowed us to generate net cash from operating activities. Our performance in the quarter
gives us strong confidence in our growth prospects."
[1] On January 1, 2018, we adopted ASC 606,
"Revenue from Contracts with Customers" using the modified retrospective method applied to those contracts which were not
completed as of January 1, 2018. Based on our assessment, the adoption of ASC 606 did not have any material impact on our
consolidated financial statements.
[2] "Non-GAAP net (loss) income attributable to Huya" is defined as net
(loss) income attributable to Huya before share-based compensation expenses and fair value loss on derivative
liabilities. For more information, refer to "Use of Non-GAAP Financial Measures" and "Reconciliations of GAAP and
Non-GAAP Results" at the end of this press release.
[3] Refers to average monthly active users on the Huya Live mobile app.
Average mobile MAU for any period is calculated by dividing (i) the sum of our active users on our Huya Live mobile app
for each month of such period, by (ii) the number of months in such period.
[4] Refers to average monthly active users. Average MAU for any period is
calculated by dividing (i) the sum of active users for each month of such period, by (ii) the number of months in such
period.
[5] Refers to a registered user that has purchased virtual items on Huya's
platform at least once during the period presented.
|
First Quarter 2018 Financial Results
Total net revenues for the first quarter of 2018 increased by 111.5% to RMB843.6 million
(US$134.5 million), from RMB398.9 million in the same period of
2017.
Live streaming revenues increased by 107.2% to RMB792.8 million (US$126.4 million) in the first quarter of 2018, from RMB382.6 million in the same
period of 2017, primarily due to the increase in spending per paying user and the increase in the number of paying users on
Huya's platform. The increase in the number of paying users was primarily driven by increased online social activities and
diversification of content offerings on our platform and our continuous efforts in converting active users into paying users.
Advertising and other revenues increased by 212.4% to RMB50.8 million (US$8.1 million) in the first quarter of 2018, from RMB16.3 million in the same
period of 2017. This significant increase reflected the Company's continuous efforts to expand the advertising services business
that was launched in October 2016.
Cost of revenues increased by 86.2% to RMB712.5 million (US$113.6
million) in the first quarter of 2018 from RMB382.8 million in the same period of 2017,
primarily attributable to the increase in revenue sharing fees and content costs as well as bandwidth costs. Revenue sharing fees
and content costs increased by 111.4% to RMB513.6 million (US$81.9
million) in the first quarter of 2018 from RMB243.0 million in the same period of 2017,
primarily due to the increase in sales of virtual items on Huya's platform and continued investments in content such as e-sports
tournaments. Bandwidth costs increased by 52.1% to RMB156.1 million (US$24.9
million) in the first quarter of 2018 from RMB102.7 million in same period of 2017,
primarily due to an increase in bandwidth usage as a result of increased average MAUs on Huya's platform and live streaming video
quality improvement, partially offset by our improved efficiency in bandwidth utilization and increased deployment of cloud
computing technologies.
Gross profit increased by 712.1% to RMB131.0 million (US$20.9
million) in the first quarter of 2018 from RMB16.1 million in the same period of 2017.
Gross margin increased to 15.5% in the first quarter of 2018 from 4.0% in the same period of 2017, primarily due to Huya's
enhanced monetization efforts and our continued leverage on economies of scale.
Research and development expenses increased by 21.4% to RMB51.5 million (US$8.2 million) for the first quarter of 2018 from RMB42.4 million for the first
quarter of 2017, mainly attributable to the increase in the salaries and welfare of research and development personnel.
Sales and marketing expenses increased by 70.3% to RMB25.9 million (US$4.1 million) for the first quarter of 2018 from RMB15.2 million for the first
quarter of 2017, mainly attributable to the increase of marketing and promotion expenses due to enhanced efforts in promoting our
brand name and cooperating with various marketing channels.
General and administrative expenses increased by 251.2% to RMB35.8 million (US$5.7 million) for the first quarter of 2018 from RMB10.2 million for the first
quarter of 2017, mainly due to the increase in share-based compensation expenses related to the share awards newly granted, as
well as salaries and welfare of management personnel.
Operating income was RMB28.2 million (US$4.5 million) for
the first quarter of 2018, compared with an operating loss of RMB42.2 million in the same period of
2017.
Non-GAAP operating income, which excludes share-based compensation expenses, was RMB52.5
million (US$8.4 million) for the first quarter of 2018, compared with a non-GAAP operating
loss of RMB35.2 million in the same period of 2017.
Net income attributable to HUYA Inc. was RMB31.4 million (US$5.0 million) for the first quarter of 2018, compared with a net loss attributable to HUYA Inc. of
RMB41.7 million in the same period of 2017.
Non-GAAP net income attributable to HUYA Inc. in the first quarter of 2018, which excludes share-based compensation
expenses and fair value loss on derivative liabilities related to the Company's preferred shares, the conversion features of
which are required to be bifurcated and accounted for as derivative liabilities in the first quarter of 2018, was RMB67.6 million (US$10.8 million), compared with a non-GAAP net loss attributable
to HUYA Inc. of RMB34.7 million in the same period of 2017.
Diluted net loss per ordinary share was RMB4.96 (US$0.79)
for the first quarter of 2018, compared with diluted net loss per ordinary share of RMB0.42 for the
same period of 2017.
Non-GAAP diluted net income per ordinary share was RMB0.35 (US$0.06) for the first quarter of 2018, compared with non-GAAP diluted net loss per ordinary share of
RMB0.35 for the same period of 2017.
Balance Sheet and Cash Flows
As of March 31, 2018, the Company had cash, cash equivalents and short-term deposits of
RMB4,071.6 million (US$649.1 million), compared with RMB1,035.8 million as of March 31, 2017. The increase was primarily due to funds
received from our Series B financing.
Net cash provided by operating activities was RMB182.4 million (US$29.1
million) for the first quarter of 2018, compared with net cash used in operating activities of RMB138.3 million in the same period of 2017.
Recent Development
In May, Huya successfully completed its initial public offering ("IPO") of 17,250,000 American depositary shares ("ADSs") at a
price of US$12.0 per ADS, including 2,250,000 ADSs that underwriters exercised their over-allotment
options in full. Each ADS represents one Class A ordinary share. The Company received a total of approximately US$189.0 million of net proceeds from the IPO, after deducting the underwriting discounts and commissions and
estimated offering expenses payable by the Company.
Business Outlook
For the second quarter of 2018, Huya currently expects total net revenues to be in the range of RMB970
million to RMB1,000 million, representing a year-over-year growth of 110.2% and 116.7%. In
addition, the Company expects to have a fair value loss on derivative liabilities of preferred shares amounting to approximately
RMB2.3 billion due to an increase in our enterprise value indicated by the price of the initial
public offering, which will have impact on the net income attributable to HUYA Inc. in the second quarter of 2018. This
forecast reflects our current and preliminary views on the market and operational conditions, which are subject to change.
Conference Call
The Company's management will host an earnings conference call at 8:00 PM U.S. Eastern Time on
June 5, 2018 (8:00 AM Beijing/Hong
Kong time on June 6, 2018).
Dial-in details for the earnings conference call are as follows:
United States (toll free):
|
+1-888-317-6003
|
International:
|
+1-412-317-6061
|
Hong Kong (toll free):
|
800-963-976
|
Hong Kong:
|
+852-5808-1995
|
China (toll free)
|
400-120-6115
|
Elite Entry Number:
|
5146319
|
Participants should dial-in at least 10 minutes before the scheduled start time and ask to be connected to the call for "HUYA
Inc" with the Elite Entry number as set forth above.
Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website
at http://ir.huya.com .
A replay of the conference call will be accessible approximately one hour after the conclusion of the live call until
June 12, 2018, by dialing the following telephone numbers:
United States (toll free):
|
+1-877-344-7529
|
International:
|
+1-412-317-0088
|
Replay Access Code:
|
10120763
|
About HUYA Inc.
HUYA Inc. ("Huya" or the "Company") is a leading game live streaming platform in China with a
large and active game live streaming community. The Company cooperates with e-sports event organizers, as well as major game
developers and publishers, and has developed e-sports live streaming as one of the most popular content genres on its platform.
The Company has created an engaged, interactive and immersive community for game enthusiasts of China's young generation. Building on its success in game live streaming, Huya has also extended its content
to other entertainment content genres. Huya's open platform also functions as a marketplace for broadcasters and talent agencies
to congregate and closely collaborate with the Company.
For more information, please visit: http://ir.huya.com.
Use of Non-GAAP Financial Measures
The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally
accepted in the United States of America ("U.S. GAAP"), except that the consolidated statement
of changes in shareholders' equity (deficit), consolidated statements of cash flows, and the detailed notes have not been
presented. Huya uses non-GAAP operating (loss) income, non-GAAP net (loss) income attributable to HUYA Inc., non-GAAP net
(loss) income attributable to ordinary shareholders, and non-GAAP basic and diluted net (loss) income per ordinary share, which
are non-GAAP financial measures. Non-GAAP operating (loss) income is operating (loss) income excluding share-based compensation
expenses. Non-GAAP net (loss) income attributable to HUYA Inc. is net (loss) income attributable to HUYA Inc. excluding
share-based compensation expenses and fair value loss on derivative liabilities. Non-GAAP net (loss) income attributable to
ordinary shareholders is net loss attributable to ordinary shareholders excluding share-based compensation expenses, fair value
loss on derivative liabilities and deemed dividend to Series A redeemable convertible preferred shareholders. Non-GAAP basic and
diluted net (loss) income per ordinary share is non-GAAP net (loss) income attributable to ordinary shareholders divided by
weighted average number of ordinary shares used in the calculation of non-GAAP basic and diluted net (loss) income per ordinary
share. The Company believes that separate analysis and exclusion of the non-cash impact of (i) share-based compensation expenses,
(ii) fair value loss on derivative liabilities and (iii) deemed dividend to Series A redeemable convertible preferred
shareholders adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures
together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP
financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP
financial measure is useful supplemental information for investors and analysts to assess its operating performance without the
non-cash effect of (i) share-based compensation expenses, which have been and will continue to be significant recurring expenses
in its business, (ii) fair value loss on derivative liabilities, which may recur in the future, and (iii) deemed dividend to
Series A redeemable convertible preferred shareholders, which may recur when Huya and its affiliates enter into equity
transactions. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the
limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net (loss)
income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies,
they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you
should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in
accordance with U.S. GAAP.
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute
for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP
financial measures, please see the table captioned "HUYA Inc. Reconciliations of GAAP and Non-GAAP Results" near the end of this
release.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the
convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB 6.2726 to US$1.00, the rate in effect as of March 30,
2018 as certified for customs purposes by the Federal Reserve Bank of New York.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other
things, the business outlook and quotations from management in this announcement, as well as Huya's strategic and oper-ational
plans, contain forward-looking statements. Huya may also make written or oral forward-looking statements in its periodic reports
to the U.S. Securities and Exchange Commission ("SEC"), in its annual report to shareholders, in press releases and other written
materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not
historical facts, including statements about Huya's beliefs and expectations, are forward-looking statements. For-ward-looking
statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from
those contained in any forward-looking statement, including but not limited to the following: Huya's goals and strategies; Huya's
future business development, results of operations and financial condition; the expected growth of the game live streaming market
the expectation regarding the rate at which to gain active users, especially paying users; Huya's ability to monetize the
user base; fluctuations in general economic and business conditions in China and assumptions
underlying or related to any of the foregoing. Further information regarding these and other risks is included in Huya's filings
with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and
Huya does not undertake any obli-gation to update any forward-looking statement, except as required under applicable law.
For investor and media inquiries, please contact:
In China:
HUYA Inc.
Investor Relations
Tel: +86-20-8212-0565
E-mail: ir@huya.com
The Piacente Group, Inc.
Ross Warner
Tel: +86-10-5730-6202
E-mail: huya@tpg-ir.com
In the United States:
The Piacente Group, Inc.
Brandi Piacente
Tel: +1-212-481-2050
E-mail: huya@tpg-ir.com
HUYA INC.
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
(All amounts in thousands, except share and per share data)
|
|
|
As of
|
|
As of
|
|
|
December 31,
|
March 31,
|
|
|
2017
|
|
2018
|
|
2018
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
442,532
|
|
706,391
|
|
112,615
|
|
Short-term deposits
|
593,241
|
|
3,365,235
|
|
536,498
|
|
Accounts receivable, net
|
29,847
|
|
32,803
|
|
5,230
|
|
Amounts due from related parties
|
113,311
|
|
105,461
|
|
16,813
|
|
Prepayments and other current assets
|
71,376
|
|
84,983
|
|
13,548
|
|
|
|
|
|
|
|
Total current assets
|
1,250,307
|
|
4,294,873
|
|
684,704
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
Deferred tax assets
|
-
|
|
4,464
|
|
712
|
|
Investments
|
10,299
|
|
375
|
|
60
|
|
Property and equipment, net
|
32,315
|
|
38,324
|
|
6,110
|
|
Intangible assets, net
|
5,620
|
|
5,272
|
|
840
|
|
Other non-current assets
|
2,000
|
|
33,200
|
|
5,293
|
|
|
|
|
|
|
|
Total non-current assets
|
50,234
|
|
81,635
|
|
13,015
|
|
|
|
|
|
|
Total assets
|
1,300,541
|
|
4,376,508
|
|
697,719
|
|
|
|
|
|
|
Liabilities, mezzanine equity and shareholders' equity
(deficit)
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Accounts payable
|
5,796
|
|
263
|
|
42
|
|
Deferred revenue(2)
|
243,419
|
|
270,946
|
|
43,195
|
|
Advances from customers
|
3,962
|
|
6,491
|
|
1,035
|
|
Accrued liabilities and other current liabilities
|
424,078
|
|
490,099
|
|
78,133
|
|
Derivative liabilities
|
-
|
|
899,116
|
|
143,340
|
|
Amounts due to related parties
|
8,395
|
|
38,089
|
|
6,072
|
|
|
|
|
|
|
|
Total current liabilities
|
685,650
|
|
1,705,004
|
|
271,817
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
Deferred revenue(2)
|
45,024
|
|
48,649
|
|
7,756
|
|
|
|
|
|
|
|
Total liabilities
|
730,674
|
|
1,753,653
|
|
279,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HUYA INC.
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
|
(All amounts in thousands, except share and per share data)
|
|
|
As of
|
|
As of
|
|
December 31,
|
March 31,
|
|
|
2017
|
|
2018
|
|
2018
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mezzanine equity
|
|
|
|
|
|
|
Series A-1 redeemable convertible preferred shares ("Preferred Shares")
(US$0.0001 par value; 17,647,058 and 17,647,058 shares authorized, issued and outstanding as of December 31, 2017 and
March 31, 2018, respectively)
|
407,734
|
|
340,393
|
|
54,267
|
|
Series A-2 Preferred Shares (US$0.0001 par value; 4,411,765 and 4,411,765
shares authorized, issued and outstanding as of December 31, 2017 and March 31, 2018, respectively)
|
101,934
|
|
85,098
|
|
13,567
|
|
Series B-2 Preferred Shares (US$0.0001 par value; nil and 64,488,235 shares
authorized, issued and outstanding as of December 31, 2017 and March 31, 2018, respectively)
|
-
|
|
2,603,946
|
|
415,130
|
|
|
|
|
|
|
|
Total mezzanine equity
|
509,668
|
|
3,029,437
|
|
482,964
|
|
|
|
|
|
|
Shareholders' equity (deficit)
|
|
|
|
|
|
|
Class A ordinary shares (US$0.0001 par value; 249,957,163 Class A ordinary
shares authorized as of December 31, 2017 and March 31, 2018, respectively; 992,456 and 9,374,809 Class A ordinary shares
issued and outstanding as of December 31, 2017 and March 31, 2018, respectively)
|
1
|
|
6
|
|
1
|
|
Class B ordinary shares (US$0.0001 par value; 99,007,544 Class B ordinary
shares authorized as of December 31, 2017 and March 31, 2018, respectively; 99,007,544 and 90,625,191 Class B ordinary
shares issued and outstanding as of December 31, 2017 and March 31, 2018, respectively)
|
66
|
|
61
|
|
10
|
|
Additional paid-in capital
|
140,792
|
|
-
|
|
-
|
|
Accumulated deficit
|
(80,968)
|
|
(411,978)
|
|
(65,679)
|
|
Accumulated other comprehensive income
|
308
|
|
5,329
|
|
850
|
|
|
|
|
|
|
|
Total shareholders' equity (deficit)
|
60,199
|
|
(406,582)
|
|
(64,818)
|
|
|
|
|
|
|
Total liabilities, mezzanine equity and shareholders' equity
(deficit)
|
1,300,541
|
|
4,376,508
|
|
697,719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HUYA INC.
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
|
COMPREHENSIVE (LOSS) INCOME
|
(All amounts in thousands, except share and per share data)
|
|
For the three months ended March 31,
|
|
2017
|
|
2018
|
|
2018
|
|
RMB
|
|
RMB
|
|
US$
|
Net revenues(2)
|
|
|
|
|
|
Live streaming
|
382,641
|
|
792,784
|
|
126,388
|
Advertising and others
|
16,258
|
|
50,798
|
|
8,099
|
|
|
|
|
|
|
Total net revenues
|
398,899
|
|
843,582
|
|
134,487
|
|
|
|
|
|
|
Cost of revenues (1)
|
(382,762)
|
|
(712,533)
|
|
(113,594)
|
|
|
|
|
|
|
Gross profit
|
16,137
|
|
131,049
|
|
20,893
|
|
|
|
|
|
|
Operating expenses (1)
|
|
|
|
|
|
Research and development expenses
|
(42,392)
|
|
(51,458)
|
|
(8,204)
|
Sales and marketing expenses
|
(15,231)
|
|
(25,940)
|
|
(4,135)
|
General and administrative expenses
|
(10,190)
|
|
(35,783)
|
|
(5,705)
|
|
|
|
|
|
|
Total operating expenses
|
(67,813)
|
|
(113,181)
|
|
(18,044)
|
|
|
|
|
|
|
Other income
|
9,521
|
|
10,283
|
|
1,639
|
|
|
|
|
|
|
Operating (loss) income
|
(42,155)
|
|
28,151
|
|
4,488
|
|
|
|
|
|
|
Interest income
|
476
|
|
10,584
|
|
1,687
|
Fair value loss on derivative liabilities
|
-
|
|
(11,868)
|
|
(1,892)
|
|
|
|
|
|
|
(Loss) income before income tax benefits
|
(41,679)
|
|
26,867
|
|
4,283
|
|
|
|
|
|
|
Income tax benefits
|
-
|
|
4,464
|
|
712
|
|
|
|
|
|
|
(Loss) income before share of income in an equity method investment, net
of income taxes
|
(41,679)
|
|
31,331
|
|
4,995
|
|
|
|
|
|
|
Share of income in an equity method investment, net of income
taxes
|
-
|
|
76
|
|
12
|
|
|
|
|
|
|
Net (loss) income attributable to HUYA Inc.
|
(41,679)
|
|
31,407
|
|
5,007
|
|
|
|
|
|
|
Accretion to Preferred Shares redemption value
|
-
|
|
(30,581)
|
|
(4,876)
|
Deemed dividend to Series A Preferred Shareholders
|
-
|
|
(496,995)
|
|
(79,233)
|
|
|
|
|
|
|
Net loss attributable to ordinary shareholders
|
(41,679)
|
|
(496,169)
|
|
(79,102)
|
|
|
|
HUYA INC.
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
|
COMPREHENSIVE (LOSS) INCOME (CONTINUED)
|
(All amounts in thousands, except share and per share data)
|
|
For the three months ended March 31,
|
|
2017
|
|
2018
|
|
2018
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
Net (loss) income
|
(41,679)
|
|
31,407
|
|
5,007
|
Other comprehensive income:
|
|
|
|
|
|
Foreign currency translation adjustment, net of nil tax
|
-
|
|
5,021
|
|
800
|
|
|
|
|
|
|
Total comprehensive (loss) income attributable to HUYA Inc.
|
(41,679)
|
|
36,428
|
|
5,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per ordinary share
|
|
|
|
|
|
Basic and diluted
|
(0.42)
|
|
(4.96)
|
|
(0.79)
|
|
|
|
|
|
|
Weighted average number of ordinary shares used in calculating net loss per
ordinary share
|
|
|
|
|
|
Basic and diluted
|
100,000,000
|
|
100,000,000
|
|
100,000,000
|
|
|
|
|
|
|
(1) Share-based compensation was allocated in cost of revenues and
operating expenses as follows:
|
|
|
|
|
|
|
|
For the three months ended March 31,
|
|
2017
|
|
2018
|
|
2018
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
Cost of revenues
|
1,243
|
|
255
|
|
41
|
Research and development expenses
|
3,055
|
|
1,790
|
|
285
|
Sales and marketing expenses
|
204
|
|
418
|
|
67
|
General and administrative expenses
|
2,489
|
|
21,904
|
|
3,492
|
|
|
|
|
|
|
(2) On January 1, 2018, we adopted ASC 606, "Revenue from Contracts with
Customers" using the modified retrospective method applied to those contracts which were not completed as of January 1,
2018. Based on our assessment, the adoption of ASC 606 did not have any material impact on our consolidated financial
statements.
|
|
|
|
|
|
|
|
|
|
HUYA INC.
|
Reconciliations of GAAP And Non-GAAP Results
|
(All amounts in thousands, except share and per share data)
|
|
For the three months ended March 31,
|
|
2017
|
|
2018
|
|
2018
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
Operating (loss) income
|
(42,155)
|
|
28,151
|
|
4,488
|
Share-based compensation expenses
|
6,991
|
|
24,367
|
|
3,885
|
Non-GAAP operating (loss) income
|
(35,164)
|
|
52,518
|
|
8,373
|
|
|
|
|
|
|
Net (loss) income attributable to HUYA Inc.
|
(41,679)
|
|
31,407
|
|
5,007
|
Fair value loss on derivative liabilities
|
-
|
|
11,868
|
|
1,892
|
Share-based compensation expenses
|
6,991
|
|
24,367
|
|
3,885
|
Non-GAAP net (loss) income attributable to HUYA Inc.
|
(34,688)
|
|
67,642
|
|
10,784
|
|
|
|
|
|
|
Net loss attributable to ordinary shareholders
|
(41,679)
|
|
(496,169)
|
|
(79,102)
|
Fair value loss on derivative liabilities
|
-
|
|
11,868
|
|
1,892
|
Share-based compensation expenses
|
6,991
|
|
24,367
|
|
3,885
|
Deemed dividend to Series A Preferred Shareholders
|
-
|
|
496,995
|
|
79,233
|
Non-GAAP net (loss) income attributable to ordinary
shareholders
|
(34,688)
|
|
37,061
|
|
5,908
|
|
|
|
|
|
|
Non-GAAP net (loss) income per ordinary share
|
|
|
|
|
|
Basic
|
(0.35)
|
|
0.37
|
|
0.06
|
Diluted
|
(0.35)
|
|
0.35
|
|
0.06
|
|
|
|
|
|
|
Weighted average number of ordinary shares used in calculating non-GAAP net
(loss) income per ordinary share
|
|
|
|
|
|
Basic
|
100,000,000
|
|
100,000,000
|
|
100,000,000
|
Diluted
|
100,000,000
|
|
105,381,605
|
|
105,381,605
|
View original content:http://www.prnewswire.com/news-releases/huya-reports-first-quarter-2018-unaudited-financial-results-300660281.html
SOURCE HUYA Inc.