Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Monolithic Power Systems Announces Results for the Second Quarter Ended June 30, 2018

MPWR

SAN JOSE, Calif., July 25, 2018 (GLOBE NEWSWIRE) -- Monolithic Power Systems, Inc. (MPS) (Nasdaq:MPWR), a leading company in high performance analog solutions, today announced financial results for the quarter ended June 30, 2018.

 

The results for the quarter ended June 30, 2018 are as follows:

  • Revenue was $139.8 million for the quarter ended June 30, 2018, an 8.2% increase from $129.2 million for the quarter ended March 31, 2018 and a 24.6% increase from $112.2 million for the quarter ended June 30, 2017.
  • GAAP gross margin was 55.5% for the quarter ended June 30, 2018, compared with 54.7% for the quarter ended June 30, 2017.
  • Non-GAAP (1) gross margin was 56.0% for the quarter ended June 30, 2018, excluding the impact of $0.5 million for stock-based compensation expense and $0.2 million for the amortization of acquisition-related intangible assets, compared with 55.6% for the quarter ended June 30, 2017, excluding the impact of $0.5 million for stock-based compensation expense and $0.5 million for the amortization of acquisition-related intangible assets.
  • GAAP operating expenses were $52.7 million for the quarter ended June 30, 2018, compared with $46.5 million for the quarter ended June 30, 2017.
  • Non-GAAP (1) operating expenses were $36.9 million for the quarter ended June 30, 2018, excluding $15.4 million for stock-based compensation expense and $0.4 million for deferred compensation plan expense, compared with $31.2 million for the quarter ended June 30, 2017, excluding $14.7 million for stock-based compensation expense and $0.6 million for deferred compensation plan expense.
  • GAAP operating income was $24.9 million for the quarter ended June 30, 2018, compared with $15.0 million for the quarter ended June 30, 2017.
  • Non-GAAP (1) operating income was $41.4 million for the quarter ended June 30, 2018, excluding $15.9 million for stock-based compensation expense, $0.2 million for the amortization of acquisition-related intangible assets and $0.4 million for deferred compensation plan expense, compared with $31.2 million for the quarter ended June 30, 2017, excluding $15.1 million for stock-based compensation expense, $0.5 million for the amortization of acquisition-related intangible assets and $0.6 million for deferred compensation plan expense.
  • GAAP interest and other income, net was $2.2 million for the quarter ended June 30, 2018, compared with $1.2 million for the quarter ended June 30, 2017.
  • Non-GAAP (1) interest and other income, net was $1.8 million for the quarter ended June 30, 2018, excluding $0.4 million for deferred compensation plan income, compared with $0.7 million for the quarter ended June 30, 2017, excluding $0.5 million for deferred compensation plan income.
  • GAAP income before income taxes was $27.1 million for the quarter ended June 30, 2018, compared with $16.2 million for the quarter ended June 30, 2017.  
  • Non-GAAP (1) income before income taxes was $43.2 million for the quarter ended June 30, 2018, excluding $15.9 million for stock-based compensation expense and $0.2 million for the amortization of acquisition-related intangible assets, compared with $31.9 million for the quarter ended June 30, 2017, excluding $15.1 million for stock-based compensation expense, $0.5 million for the amortization of acquisition-related intangible assets, and $0.1 million for deferred compensation plan expense.  
  • GAAP net income was $24.2 million and GAAP earnings per share were $0.55 per diluted share for the quarter ended June 30, 2018. Comparatively, GAAP net income was $15.0 million and GAAP earnings per share were $0.35 per diluted share for the quarter ended June 30, 2017.
  • Non-GAAP (1) net income was $40.0 million and non-GAAP earnings per share were $0.90 per diluted share for the quarter ended June 30, 2018, excluding stock-based compensation expense, amortization of acquisition-related intangible assets, net deferred compensation plan income and related tax effects, compared with non-GAAP net income of $29.5 million and non-GAAP earnings per share of $0.68 per diluted share for the quarter ended June 30, 2017, excluding stock-based compensation income, amortization of acquisition-related intangible assets, net deferred compensation plan expense and related tax effects.

The results for the six months ended June 30, 2018 are as follows:

  • Revenue was $268.9 million for the six months ended June 30, 2018, a 26.5% increase from $212.6 million for the six months ended June 30, 2017.
  • GAAP gross margin was 55.4% for the six months ended June 30, 2018, compared with 54.7% for the six months ended June 30, 2017.
  • Non-GAAP (1) gross margin was 55.9% for the six months ended June 30, 2018, excluding the impact of $0.9 million for stock-based compensation expense and $0.4 million for the amortization of acquisition-related intangible assets, compared with 55.6% for the six months ended June 30, 2017, excluding the impact of $0.8 million for stock-based compensation expense and $1.0 million for the amortization of acquisition-related intangible assets.
  • GAAP operating expenses were $102.1 million for the six months ended June 30, 2018, compared with $87.7 million for the six months ended June 30, 2017.
  • Non-GAAP (1) operating expenses were $71.9 million for the six months ended June 30, 2018, excluding $30.0 million for stock-based compensation expense and $0.3 million for deferred compensation plan expense, compared with $60.3 million for the six months ended June 30, 2017, excluding $26.0 million for stock-based compensation expense and $1.4 million for deferred compensation plan expense.
  • GAAP operating income was $46.9 million for the six months ended June 30, 2018, compared with $28.5 million for the six months ended June 30, 2017.
  • Non-GAAP (1) operating income was $78.6 million for the six months ended June 30, 2018, excluding $30.9 million for stock-based compensation expense, $0.4 million for the amortization of acquisition-related intangible assets and $0.3 million for deferred compensation plan expense, compared with $57.8 million for the six months ended June 30, 2017, excluding $26.8 million for stock-based compensation expense, $1.0 million for the amortization of acquisition-related intangible assets and $1.4 million for deferred compensation plan expense.
  • GAAP interest and other income, net was $2.7 million for the six months ended June 30, 2018, compared with $2.6 million for the six months ended June 30, 2017.
  • Non-GAAP (1) interest and other income, net was $2.4 million for the six months ended June 30, 2018, excluding $0.2 million for deferred compensation plan income, compared with $1.4 million for the six months ended June 30, 2017, excluding $1.3 million for deferred compensation plan income.
  • GAAP income before income taxes was $49.6 million for the six months ended June 30, 2018, compared with $31.2 million for the six months ended June 30, 2017.  
  • Non-GAAP (1) income before income taxes was $81.0 million for the six months ended June 30, 2018, excluding $30.9 million for stock-based compensation expense and $0.4 million for the amortization of acquisition-related intangible assets, compared with $59.1 million for the six months ended June 30, 2017, excluding $26.8 million for stock-based compensation expense, $1.0 million for the amortization of acquisition-related intangible assets, and $0.1 million for deferred compensation plan expense.  
  • GAAP net income was $46.1 million and GAAP earnings per share were $1.04 per diluted share for the six months ended June 30, 2018. Comparatively, GAAP net income was $29.5 million and GAAP earnings per share were $0.68 per diluted share for the six months ended June 30, 2017.
  • Non-GAAP (1) net income was $74.9 million and non-GAAP earnings per share were $1.69 per diluted share for the six months ended June 30, 2018, excluding stock-based compensation expense, amortization of acquisition-related intangible assets, net deferred compensation plan expense and related tax effects, compared with non-GAAP net income of $54.7 million and non-GAAP earnings per share of $1.26 per diluted share for the six months ended June 30, 2017, excluding stock-based compensation income, amortization of acquisition-related intangible assets, net deferred compensation plan expense and related tax effects.

 

The following is a summary of revenue by end market for the periods indicated (in thousands): 

 

                   
      Three Months Ended June 30,   Six Months Ended June 30,
  End Market   2018   2017   2018   2017
  Consumer   $ 47,809   $ 43,917   $ 94,953   $ 79,528
  Computing and storage     36,957     24,466     67,927     45,083
  Automotive     20,340     12,854     38,072     25,185
  Industrial     19,121     15,034     36,676     30,388
  Communications     15,534     15,927     31,283     32,376
  Total   $ 139,761   $ 112,198   $ 268,911   $ 212,560
                   

 

 The following is a summary of revenue by product family for the periods indicated (in thousands):  

 

                   
      Three Months Ended June 30,   Six Months Ended June 30,
  Product Family   2018   2017   2018   2017
  DC to DC   $ 127,496   $ 102,187   $ 246,765   $ 193,611
  Lighting Control     12,265     10,011     22,146     18,949
  Total   $ 139,761   $ 112,198   $ 268,911   $ 212,560
                   

 

“We are continuing to execute our long-term business strategy, which we believe will maximize long-term shareholder value," said Michael Hsing, CEO and founder of MPS.

 

Business Outlook

 

The following are MPS’ financial targets for the third quarter ending September 30, 2018:

  • Revenue in the range of $155.5 million to $161.5 million.
  • GAAP gross margin between 55.2% and 56.2%. Non-GAAP (1) gross margin between 55.6% and 56.6%, which excludes an estimated impact of stock-based compensation expenses of 0.3% and amortization of acquisition-related intangible assets of 0.1%.
  • GAAP research and development (“R&D”) and selling, general and administrative (“SG&A”) expenses between $52.3 million and $57.3 million. Non-GAAP (1) R&D and SG&A expenses between $37.8 million and $40.8 million, which excludes an estimate of stock-based compensation expenses in the range of $14.5 million to $16.5 million.
  • Total stock-based compensation expense of $15.0 million to $17.0 million.
  • Interest and other income, net, of $600,000 to $1.0 million before foreign exchange gains or losses.
  • Fully diluted shares outstanding between 44.0 million and 45.0 million.

 

(1) Non-GAAP net income, non-GAAP earnings per share, non-GAAP gross margin, non-GAAP R&D and SG&A expenses, non-GAAP operating expenses, non-GAAP interest and other income, net, non-GAAP operating income and non-GAAP income before taxes differ from net income, earnings per share, gross margin, R&D and SG&A expenses, operating expenses, interest and other income, net, operating income and income before taxes determined in accordance with Generally Accepted Accounting Principles in the United States (GAAP). Non-GAAP net income and non-GAAP earnings per share exclude the effect of stock-based compensation expense, amortization of acquisition-related intangible assets, deferred compensation plan income/expense and related tax effects. Non-GAAP gross margin excludes the effect of stock-based compensation expense and amortization of acquisition-related intangible assets. Non-GAAP operating expenses exclude the effect of stock-based compensation expense and deferred compensation plan income/expense. Non-GAAP interest and other income, net excludes the effect of deferred compensation plan income/expense. Non-GAAP operating income excludes the effect of stock-based compensation expense, amortization of acquisition-related intangible assets and deferred compensation plan income/expense. Non-GAAP income before taxes excludes the effect of stock-based compensation expense, amortization of acquisition-related intangible assets and deferred compensation plan income/expense. Projected non-GAAP gross margin excludes the effect of stock-based compensation expense and amortization of acquisition-related intangible assets. Projected non-GAAP R&D and SG&A expenses exclude the effect of stock-based compensation expense. These non-GAAP financial measures are not prepared in accordance with GAAP and should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. A schedule reconciling non-GAAP financial measures is included at the end of this press release. MPS utilizes both GAAP and non-GAAP financial measures to assess what it believes to be its core operating performance and to evaluate and manage its internal business and assist in making financial operating decisions. MPS believes that the inclusion of non-GAAP financial measures, together with GAAP measures, provides investors with an alternative presentation useful to investors' understanding of MPS' core operating results and trends. Additionally, MPS believes that the inclusion of non-GAAP measures, together with GAAP measures, provides investors with an additional dimension of comparability to similar companies. However, investors should be aware that non-GAAP financial measures utilized by other companies are not likely to be comparable in most cases to the non-GAAP financial measures used by MPS.

 

Conference Call
MPS plans to conduct an investor teleconference covering its financial results at 2:00 p.m. PT / 5:00 p.m. ET, July 25, 2018. To access the conference call and the following replay of the conference call, go to http://ir.monolithicpower.com and click on the webcast link. From this site, you can listen to the teleconference, assuming that your computer system is configured properly. In addition to the webcast replay, which will be archived for all investors for one year on the MPS website, a phone replay will be available for seven days after the live call at (404) 537-3406, code number 4579634. This press release and any other information related to the call will also be posted on the website.

 

Safe Harbor Statement
This press release contains, and statements that will be made during the accompanying teleconference will contain, forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995, including, among other things, (i) projected revenues, GAAP and non-GAAP gross margin, GAAP and non-GAAP R&D and SG&A expenses, stock-based compensation expenses, amortization of acquisition-related intangible assets, interest and other income, and diluted shares outstanding, (ii) our outlook for the long-term prospects of the company, including our performance against our business plan, revenue growth in certain of our market segments, our continued investment into R&D, expected revenue growth, customers' acceptance of our new product offerings, the prospects of our new product development, and our expectations regarding market and industry segment trends and prospects, (iii) our ability to penetrate new markets and expand our market share, (iv) the seasonality of our business, (v) our ability to reduce our expenses, (vi) the impact of the 2017 Tax Act on our tax rate and provision; and (vii) statements of the assumptions underlying or relating to any statement described in (i), (ii), (iii), (iv), (v), or (vi). These forward-looking statements are not historical facts or guarantees of future performance or events, are based on current expectations, estimates, beliefs, assumptions, goals, and objectives, and involve significant known and unknown risks, uncertainties and other factors that may cause actual results to be materially different from the results expressed by these statements. Readers of this press release and listeners to the accompanying conference call are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date hereof. Factors that could cause actual results to differ include, but are not limited to, our ability to attract new customers and retain existing customers; acceptance of, or demand for, MPS' products, in particular the new products launched recently, being different than expected; our ability to efficiently and effectively develop new products and receive a return on our R&D expense investment; competition generally and the increasingly competitive nature of our industry; any market disruptions or interruptions in MPS' schedule of new product development releases; adverse changes in production and testing efficiency of our products; our ability to realize the anticipated benefits of companies and products that we acquire, and our ability to effectively and efficiently integrate these acquired companies and products into our operations; our ability to manage our inventory levels; adverse changes in laws and government regulations, including in foreign countries where MPS has offices or operations; adverse events arising from orders of governmental entities, including such orders that impact our customers, and adopting of new or amended accounting standards; the effect of catastrophic events; adequate supply of our products from our third-party manufacturing partners; the risks, uncertainties and costs of litigation in which we are involved; the outcome of any upcoming trials, hearings, motions and appeals; the adverse impact on MPS' financial performance if its tax and litigation provisions are inadequate; adverse changes or developments in the semiconductor industry generally, which is cyclical in nature; difficulty in predicting or budgeting for future customer demand and channel inventories, expenses and financial contingencies; the ongoing consolidation of companies in the semiconductor industry; and other important risk factors identified in MPS' Securities and Exchange Commission (SEC) filings, including, but not limited to, our annual report on Form 10-K filed with the SEC on March 1, 2018 and our quarterly report on Form 10-Q filed with the SEC on May 8, 2018. The forward-looking statements in this press release and statements made during the accompanying teleconference represent MPS' projections and current expectations, as of the date hereof, not predictions of actual performance. MPS assumes no obligation to update the information in this press release or in the accompanying conference call.

 

About Monolithic Power Systems
Monolithic Power Systems, Inc. (MPS) provides small, highly energy efficient, easy-to-use power solutions for systems found in industrial applications, telecom infrastructures, cloud computing, automotive, and consumer applications. MPS' mission is to reduce total energy consumption in its customers' systems with green, practical, compact solutions. The company was founded by Michael Hsing in 1997 and is based in the United States. MPS can be contacted through its website at www.monolithicpower.com or its support offices around the world.

 

Monolithic Power Systems, MPS, and the MPS logo are registered trademarks of Monolithic Power Systems, Inc. in the U.S. and trademarked in certain other countries.

 

Contact:
Bernie Blegen
Chief Financial Officer
Monolithic Power Systems, Inc.
408-826-0777
investors@monolithicpower.com 

 

Monolithic Power Systems, Inc.
Condensed Consolidated Balance Sheets
(Unaudited, in thousands, except par value)
 
  June 30,   December 31,  
  2018   2017  
ASSETS        
Current assets:        
Cash and cash equivalents $   83,075     $   82,759  
Short-term investments     230,428         216,331  
Accounts receivable     53,460         38,037  
Inventories     128,909         99,281  
Other current assets     13,974         12,762  
Total current assets     509,846         449,170  
Property and equipment, net     150,658         144,636  
Long-term investments     5,247         5,256  
Goodwill     6,571         6,571  
Acquisition-related intangible assets, net     504         951  
Deferred tax assets, net     15,791         15,917  
Other long-term assets     31,335         30,068  
Total assets $   719,952     $   652,569  
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current liabilities:        
Accounts payable $   26,689     $   22,813  
Accrued compensation and related benefits     15,604         15,597  
Accrued liabilities     33,033         27,507  
Total current liabilities     75,326         65,917  
Income tax liabilities     30,735         31,621  
Other long-term liabilities     34,871         33,024  
  Total liabilities     140,932         130,562  
Commitments and contingencies         
Stockholders' equity:        
  Common stock and additional paid-in capital, $0.001 par value; shares authorized:         
  150,000; shares issued and outstanding:  42,285 and 41,614         
  as of June 30, 2018 and December 31, 2017, respectively     417,866         376,586  
Retained earnings      162,859         143,608  
Accumulated other comprehensive income (loss)     (1,705 )       1,813  
Total stockholders’ equity     579,020         522,007  
Total liabilities and stockholders’ equity $   719,952     $   652,569  
         

 

 

 

 
Monolithic Power Systems, Inc.
Condensed Consolidated Statements of Operations
(Unaudited, in thousands, except per share amounts) 
 
  Three Months Ended June 30,   Six Months Ended June 30,
  2018   2017   2018   2017
Revenue  $   139,761     $   112,198     $   268,911     $   212,560  
Cost of revenue      62,197         50,773         119,852         96,293  
Gross profit      77,564         61,425         149,059         116,267  
Operating expenses:              
  Research and development      23,481         20,292         45,091         39,186  
  Selling, general and administrative      28,561         25,873         55,879         47,965  
  Litigation expense      640         290         1,171         576  
Total operating expenses      52,682         46,455         102,141         87,727  
Income from operations      24,882         14,970         46,918         28,540  
Interest and other income, net     2,232         1,237         2,673         2,618  
Income before income taxes      27,114         16,207         49,591         31,158  
Income tax provision      2,908         1,193         3,529         1,668  
Net income  $   24,206     $   15,014     $   46,062     $   29,490  
               
  Net income per share:              
  Basic $   0.57     $   0.36     $   1.09     $   0.72  
  Diluted $   0.55     $   0.35     $   1.04     $   0.68  
Weighted-average shares outstanding:              
  Basic     42,237         41,323         42,079         41,185  
  Diluted     44,400         43,397         44,341         43,332  
               
Cash dividends declared per common share $   0.30     $   0.20     $   0.60     $   0.40  
               
 
SUPPLEMENTAL FINANCIAL INFORMATION 
STOCK-BASED COMPENSATION EXPENSE
(Unaudited, in thousands)
  Three Months Ended June 30,   Six Months Ended June 30,
   2018     2017     2018     2017 
Cost of revenue $   480     $   452     $   913     $   810  
Research and development     4,194         3,961         8,188         7,459  
Selling, general and administrative     11,218         10,714         21,820         18,520  
Total stock-based compensation expense $   15,892     $   15,127     $   30,921     $   26,789  
               
 
RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME
(Unaudited, in thousands, except per share amounts)
  Three Months Ended June 30,   Six Months Ended June 30,
   2018     2017     2018     2017 
Net income  $   24,206     $   15,014     $   46,062     $   29,490  
  Net income as a percentage of revenue   17.3 %     13.4 %     17.1 %     13.9 %
               
Adjustments to reconcile net income to non-GAAP net income:            
  Stock-based compensation expense     15,892         15,127         30,921         26,789  
  Amortization of acquisition-related intangible assets     197         513         447         1,026  
  Deferred compensation plan (income) expense     (9 )       70         40         141  
  Tax effect      (332 )       (1,201 )       (2,546 )       (2,766 )
Non-GAAP net income $   39,954     $   29,523     $   74,924     $   54,680  
  Non-GAAP net income as a percentage of revenue   28.6 %     26.3 %     27.9 %     25.7 %
               
Non-GAAP net income per share:              
  Basic $   0.95     $   0.71     $   1.78     $   1.33  
  Diluted $   0.90     $   0.68     $   1.69     $   1.26  
               
Shares used in the calculation of non-GAAP net income per share:            
  Basic     42,237         41,323         42,079         41,185  
  Diluted     44,400         43,397         44,341         43,332  
               
 
RECONCILIATION OF GROSS MARGIN TO NON-GAAP GROSS MARGIN
(Unaudited, in thousands)
  Three Months Ended June 30,   Six Months Ended June 30,
   2018     2017     2018     2017 
Gross profit $   77,564     $   61,425     $   149,059     $   116,267  
  Gross margin   55.5 %     54.7 %     55.4 %     54.7 %
               
Adjustments to reconcile gross profit to non-GAAP gross profit:            
  Stock-based compensation expense     480         452         913         810  
  Amortization of acquisition-related intangible assets     197         513         447         1,026  
Non-GAAP gross profit $   78,241     $   62,390     $   150,419     $   118,103  
  Non-GAAP gross margin   56.0 %     55.6 %     55.9 %     55.6 %
               
RECONCILIATION OF OPERATING EXPENSES TO NON-GAAP OPERATING EXPENSES
(Unaudited, in thousands)
  Three Months Ended June 30,   Six Months Ended June 30,
   2018     2017     2018     2017 
Total operating expenses $   52,682     $   46,455     $   102,141     $   87,727  
               
Adjustments to reconcile total operating expenses to non-GAAP total operating expenses:        
  Stock-based compensation expense     (15,412 )       (14,675 )       (30,008 )       (25,979 )
  Deferred compensation plan expense     (410 )       (603 )       (273 )       (1,407 )
Non-GAAP operating expenses $   36,860     $   31,177     $   71,860     $   60,341  
               
               
RECONCILIATION OF OPERATING INCOME TO NON-GAAP OPERATING INCOME
(Unaudited, in thousands)
  Three Months Ended June 30,   Six Months Ended June 30,
   2018     2017     2018     2017 
Total operating income $   24,882     $   14,970     $   46,918     $   28,540  
  Operating income as a percentage of revenue   17.8 %     13.3 %     17.4 %     13.4 %
               
Adjustments to reconcile total operating income to non-GAAP total operating income:        
  Stock-based compensation expense     15,892         15,127         30,921         26,789  
  Amortization of acquisition-related intangible assets     197         513         447         1,026  
  Deferred compensation plan expense      410         603         273         1,407  
Non-GAAP operating income $   41,381     $   31,213     $   78,559     $   57,762  
  Non-GAAP operating income as a percentage of revenue   29.6 %     27.8 %     29.2 %     27.2 %
               
               
RECONCILIATION OF INTEREST AND OTHER INCOME, NET, TO NON-GAAP INTEREST AND OTHER INCOME, NET
(Unaudited, in thousands)
  Three Months Ended June 30,   Six Months Ended June 30,
   2018     2017     2018     2017 
Total interest and other income, net $   2,232     $   1,237     $   2,673     $   2,618  
               
Adjustments to reconcile interest and other income to non-GAAP interest and other income:        
  Deferred compensation plan income     (419 )       (533 )       (233 )       (1,266 )
Non-GAAP interest and other income, net $   1,813     $   704     $   2,440     $   1,352  
               
               
RECONCILIATION OF INCOME BEFORE INCOME TAXES TO NON-GAAP INCOME BEFORE INCOME TAXES
(Unaudited, in thousands)
  Three Months Ended June 30,   Six Months Ended June 30,
   2018     2017     2018     2017 
Total income before income taxes $   27,114     $   16,207     $   49,591     $   31,158  
               
Adjustments to reconcile income before income taxes to non-GAAP income before income taxes:      
  Stock-based compensation expense     15,892         15,127         30,921         26,789  
  Amortization of acquisition-related intangible assets     197         513         447         1,026  
  Deferred compensation plan (income) expense      (9 )       70         40         141  
Non-GAAP income before income taxes $   43,194     $   31,917     $   80,999     $   59,114  
               

 

 

 

   
2018 THIRD QUARTER OUTLOOK  
RECONCILIATION OF GROSS MARGIN TO NON-GAAP GROSS MARGIN  
(Unaudited)  
  Three Months Ending   
  September 30, 2018  
  Low   High  
Gross margin   55.2 %     56.2 %  
Adjustments to reconcile gross margin to non-GAAP gross margin:        
  Stock-based compensation expense    0.3 %     0.3 %  
  Amortization of acquisition-related intangible assets   0.1 %     0.1 %  
Non-GAAP gross margin   55.6 %     56.6 %  
         
RECONCILIATION OF R&D AND SG&A EXPENSES TO NON-GAAP R&D AND SG&A EXPENSES  
(Unaudited, in thousands)  
  Three Months Ending   
  September 30, 2018  
  Low   High  
R&D and SG&A expense $   52,300     $   57,300    
Adjustments to reconcile R&D and SG&A expense to non-GAAP R&D and SG&A expense:        
  Stock-based compensation expense     (14,500 )       (16,500 )  
Non-GAAP R&D and SG&A expense $   37,800     $   40,800    
         

 

 

Primary Logo