NEW YORK, July 25, 2018 (GLOBE NEWSWIRE) -- Travelzoo® (NASDAQ:TZOO):
- Revenue of $28.1 million, up 6% year-over-year
- Operating profit of $1.1 million
- Cash flow from operations of $601,000
- Earnings per share (EPS) of $0.04
Travelzoo, a global publisher of exclusive offers and experiences for members, today announced financial results for the second
quarter ended June 30, 2018, with revenue of $28.1 million and operating profit of $1.1 million. In nominal terms, revenue
increased by 6% year-over-year. In constant currencies, revenue increased by 4% year-over-year. Net income was $477,000, with EPS
from continuing operations of $0.04, down from $0.05 in the prior-year period.
"Given the topline growth in all regions, we decided in Q2 to invest more in marketing which we believe will lead to long-term
business growth," said Dr. Holger Bartel. "With the travel and tourism industry worldwide showing steady growth, we like to
leverage Travelzoo's global reach and trusted brand to improve earnings in future periods."
Asia Pacific
Asia Pacific business segment revenue increased 6% year-over-year to $2.1 million. In constant currencies, revenue
increased 2% year-over-year. Operating loss for the second quarter was $1.5 million, compared to an operating loss of $1.2 million
in the prior-year period. The increase in operating loss was primarily driven by higher investment in marketing.
Europe
Europe business segment revenue increased 8% year-over-year to $8.5 million. In constant currencies, revenue increased 1%
year-over-year. Operating profit for the second quarter was $441,000, or 5% of revenue, compared to an operating profit of
$268,000, or 3% of revenue in the prior-year period.
North America
North America business segment revenue increased 6% year-over-year to $17.5 million. Operating profit for the second quarter was
$2.1 million, or 12% of revenue, compared to an operating profit of $2.3 million, or 14% of revenue in the prior-year period.
Members
As of June 30, 2018, Travelzoo had a worldwide unduplicated number of members of 29.8 million. In Asia Pacific, unduplicated
number of members was 3.6 million as of June 30, 2018, consistent with June 30, 2017. In Europe, unduplicated number of
members was 8.7 million as of June 30, 2018, up 4% from June 30, 2017. In North America, unduplicated number of members
was 17.6 million as of June 30, 2018, up 1% from June 30, 2017.
Income Taxes
Income tax expense was $631,000, compared to a $771,000 income tax expense in the prior-year period. The effective income tax
rate from continuing operations was 57%, compared to 55% for the prior-year period.
Asset Management
During the second quarter of 2018, Travelzoo generated $601,000 of cash from operating activities. Accounts receivable decreased by
$67,000 over the prior-year period to $12.5 million. Accounts payable increased by $57,000 over the prior-year period to $14.3
million. Cash used in investing activities was $3.5 million, up from $186,000 in the prior-year period. Most of this cash was used
for an equity investment in WeekenGO which we believe will lead to business growth. As of June 30, 2018, cash and cash
equivalents were $19.4 million.
Conference Call
Travelzoo will host a conference call to discuss second quarter results today at 11:00 a.m. ET. Please visit http://ir.travelzoo.com/events-presentations to
- download the management presentation (PDF format) to be discussed in the conference call;
- access the webcast.
About Travelzoo
Travelzoo® provides our 28 million members insider deals and one-of-a-kind experiences personally reviewed by one of our
deal experts around the globe. With more than 25 offices worldwide, we have our finger on the pulse of outstanding travel,
entertainment, and lifestyle experiences. For over 15 years we have worked in partnership with more than 2,000 top travel
suppliers—our long-standing relationships give Travelzoo members access to the very best deals.
Certain statements contained in this press release that are not historical facts may be forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking
statements may include, but are not limited to, statements about our plans, objectives, expectations, prospects and intentions,
markets in which we participate and other statements contained in this press release that are not historical facts. When used in
this press release, the words “expect”, “predict”, “project”, “anticipate”, “believe”, “estimate”, “intend”, “plan”, “seek” and
similar expressions are generally intended to identify forward-looking statements. Because these forward-looking statements involve
risks and uncertainties, there are important factors that could cause actual results to differ materially from those expressed or
implied by these forward-looking statements, including changes in our plans, objectives, expectations, prospects and intentions and
other factors discussed in our filings with the SEC. We cannot guarantee any future levels of activity, performance or
achievements. Travelzoo undertakes no obligation to update forward-looking statements to reflect events or circumstances occurring
after the date of this press release.
Travelzoo and Top 20 are registered trademarks of Travelzoo.
Travelzoo
Condensed Consolidated Statements of Operations
(Unaudited)
(In thousands, except per share amounts)
|
|
|
|
|
Three months ended |
|
Six months ended |
|
June 30, |
|
June 30, |
|
2018 |
|
2017 |
|
2018 |
|
2017 |
Revenues |
$ |
28,075 |
|
|
$ |
26,411 |
|
|
$ |
58,959 |
|
|
$ |
54,840 |
|
Cost of revenues |
3,016 |
|
|
3,222 |
|
|
6,401 |
|
|
6,429 |
|
Gross profit |
25,059 |
|
|
23,189 |
|
|
52,558 |
|
|
48,411 |
|
Operating expenses: |
|
|
|
|
|
|
|
Sales and marketing |
15,628 |
|
|
14,213 |
|
|
31,170 |
|
|
29,569 |
|
Product development |
2,386 |
|
|
2,344 |
|
|
4,897 |
|
|
4,701 |
|
General and administrative |
5,967 |
|
|
5,246 |
|
|
11,756 |
|
|
10,693 |
|
Total operating expenses |
23,981 |
|
|
21,803 |
|
|
47,823 |
|
|
44,963 |
|
Operating income from continuing operations |
1,078 |
|
|
1,386 |
|
|
4,735 |
|
|
3,448 |
|
Other income, net |
30 |
|
|
18 |
|
|
191 |
|
|
25 |
|
Income from continuing operations before income taxes |
1,108 |
|
|
1,404 |
|
|
4,926 |
|
|
3,473 |
|
Income tax expense |
631 |
|
|
771 |
|
|
1,947 |
|
|
1,980 |
|
Income from continuing operations |
$ |
477 |
|
|
$ |
633 |
|
|
$ |
2,979 |
|
|
$ |
1,493 |
|
Income from discontinued operations including gain on
sale of Fly.com domain name, net of income taxes |
— |
|
|
54 |
|
|
— |
|
|
1,938 |
|
Net income |
$ |
477 |
|
|
$ |
687 |
|
|
$ |
2,979 |
|
|
$ |
3,431 |
|
|
|
|
|
|
|
|
|
Income per share—basic: |
|
|
|
|
|
|
|
Continuing operations |
$ |
0.04 |
|
|
$ |
0.05 |
|
|
$ |
0.24 |
|
|
$ |
0.11 |
|
Discontinued operations |
— |
|
|
— |
|
|
— |
|
|
0.15 |
|
Net income per share—basic |
$ |
0.04 |
|
|
$ |
0.05 |
|
|
$ |
0.24 |
|
|
$ |
0.26 |
|
|
|
|
|
|
|
|
|
Income per share—diluted: |
|
|
|
|
|
|
|
Continuing operations |
$ |
0.04 |
|
|
$ |
0.05 |
|
|
$ |
0.24 |
|
|
$ |
0.11 |
|
Discontinued operations |
— |
|
|
— |
|
|
— |
|
|
0.15 |
|
Net income per share—diluted |
$ |
0.04 |
|
|
$ |
0.05 |
|
|
$ |
0.24 |
|
|
$ |
0.26 |
|
|
|
|
|
|
|
|
|
Weighted average shares: |
|
|
|
|
|
|
|
Basic |
12,462 |
|
|
13,030 |
|
|
12,462 |
|
|
13,224 |
|
Diluted |
12,780 |
|
|
13,058 |
|
|
12,622 |
|
|
13,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Travelzoo
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands)
|
|
June 30,
2018 |
|
December 31,
2017 |
Assets |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
19,409 |
|
|
$ |
22,553 |
|
Accounts receivable, net |
12,509 |
|
|
11,769 |
|
Income taxes receivable |
794 |
|
|
517 |
|
Deposits |
88 |
|
|
259 |
|
Prepaid expenses and other |
1,731 |
|
|
2,141 |
|
Total current assets |
34,531 |
|
|
37,239 |
|
Deposits and other |
692 |
|
|
548 |
|
Deferred tax assets |
1,476 |
|
|
1,516 |
|
Restricted cash |
1,458 |
|
|
1,448 |
|
Investment |
2,961 |
|
|
— |
|
Property and equipment, net |
4,528 |
|
|
4,921 |
|
Total assets |
$ |
45,646 |
|
|
$ |
45,672 |
|
Liabilities and Stockholders’ Equity |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ |
14,251 |
|
|
$ |
19,105 |
|
Accrued expenses and other |
9,141 |
|
|
8,702 |
|
Deferred revenue |
966 |
|
|
825 |
|
Income tax payable |
1,086 |
|
|
961 |
|
Total current liabilities |
25,444 |
|
|
29,593 |
|
Long-term tax liabilities |
387 |
|
|
373 |
|
Long-term deferred rent and other |
2,440 |
|
|
2,628 |
|
Total liabilities |
28,271 |
|
|
32,594 |
|
Common stock |
125 |
|
|
125 |
|
Additional paid-in capital |
522 |
|
|
— |
|
Accumulated other comprehensive loss |
(4,115 |
) |
|
(3,597 |
) |
Retained earnings |
20,843 |
|
|
16,550 |
|
Total stockholders’ equity |
17,375 |
|
|
13,078 |
|
Total liabilities and stockholders’ equity |
$ |
45,646 |
|
|
$ |
45,672 |
|
|
Travelzoo
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
|
|
|
|
|
Three months ended |
|
Six months ended |
|
June 30, |
|
June 30, |
|
2018 |
|
2017 |
|
2018 |
|
2017 |
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income |
$ |
477 |
|
|
$ |
687 |
|
|
$ |
2,979 |
|
|
$ |
3,431 |
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
443 |
|
|
522 |
|
|
827 |
|
|
1,101 |
|
Discontinued operations gain on sale of Fly.com domain name |
— |
|
|
— |
|
|
— |
|
|
(2,890 |
) |
Deferred income tax |
(39 |
) |
|
(33 |
) |
|
(149 |
) |
|
(69 |
) |
Stock-based compensation |
349 |
|
|
240 |
|
|
522 |
|
|
480 |
|
Other |
40 |
|
|
(34 |
) |
|
(43 |
) |
|
(27 |
) |
Net foreign currency effects |
35 |
|
|
(135 |
) |
|
(136 |
) |
|
(224 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
100 |
|
|
1,800 |
|
|
(897 |
) |
|
2,087 |
|
Income tax receivable |
(705 |
) |
|
(509 |
) |
|
(277 |
) |
|
35 |
|
Prepaid expenses and other |
428 |
|
|
(132 |
) |
|
418 |
|
|
(218 |
) |
Accounts payable |
(15 |
) |
|
(2,791 |
) |
|
(3,200 |
) |
|
(6,054 |
) |
Accrued expenses and other |
(299 |
) |
|
(549 |
) |
|
725 |
|
|
441 |
|
Income tax payable |
(48 |
) |
|
(1,287 |
) |
|
169 |
|
|
179 |
|
Other non-current liabilities |
(165 |
) |
|
(340 |
) |
|
(158 |
) |
|
(278 |
) |
Net cash provided by (used in) operating activities |
601 |
|
|
(2,561 |
) |
|
780 |
|
|
(2,006 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
Proceeds from sale of Fly.com domain name |
— |
|
|
— |
|
|
— |
|
|
2,890 |
|
Investment in WeekenGO |
(3,083 |
) |
|
— |
|
|
(3,083 |
) |
|
— |
|
Purchases of property and equipment |
(442 |
) |
|
(186 |
) |
|
(507 |
) |
|
(306 |
) |
Net cash provided by (used in) investing activities |
(3,525 |
) |
|
(186 |
) |
|
(3,590 |
) |
|
2,584 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Repurchase of common stock, net |
— |
|
|
(5,062 |
) |
|
— |
|
|
(6,824 |
) |
Net cash used in financing activities |
— |
|
|
(5,062 |
) |
|
— |
|
|
(6,824 |
) |
Effect of exchange rate on cash, cash equivalents and restricted cash |
(780 |
) |
|
583 |
|
|
(324 |
) |
|
754 |
|
Net increase in cash, cash equivalents and restricted cash |
(3,704 |
) |
|
(7,226 |
) |
|
(3,134 |
) |
|
(5,492 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
24,571 |
|
|
29,970 |
|
|
24,001 |
|
|
28,236 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
20,867 |
|
|
$ |
22,744 |
|
|
$ |
20,867 |
|
|
$ |
22,744 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
Cash paid for income taxes, net |
$ |
1,417 |
|
|
$ |
2,920 |
|
|
$ |
2,196 |
|
|
$ |
3,230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Travelzoo
Segment Information
(Unaudited)
(In thousands)
|
Three months ended June 30, 2018 |
Asia
Pacific |
|
Europe |
|
North
America
|
|
Consolidated
|
|
Revenue from unaffiliated customers |
$ |
2,073 |
|
|
$ |
8,527 |
|
|
$ |
17,475 |
|
|
$ |
28,075 |
|
Intersegment revenue |
(9 |
) |
|
(27 |
) |
|
36 |
|
|
— |
|
Total net revenues |
2,064 |
|
|
8,500 |
|
|
17,511 |
|
|
28,075 |
|
Operating income (loss) |
$ |
(1,472 |
) |
|
$ |
441 |
|
|
$ |
2,109 |
|
|
$ |
1,078 |
|
Three months ended June 30, 2017 |
Asia
Pacific |
|
Europe |
|
North
America
|
|
Consolidated
|
|
Revenue from unaffiliated customers |
$ |
1,963 |
|
|
$ |
8,005 |
|
|
$ |
16,443 |
|
|
$ |
26,411 |
|
Intersegment revenue
|
(13 |
) |
|
(108 |
) |
|
121 |
|
|
— |
|
Total net revenues |
1,950 |
|
|
7,897 |
|
|
16,564 |
|
|
26,411 |
|
Operating income (loss) |
$ |
(1,165 |
) |
|
$ |
268 |
|
|
$ |
2,283 |
|
|
$ |
1,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2018 |
Asia
Pacific |
|
Europe |
|
North
America |
|
Consolidated
|
|
Revenue from unaffiliated customers |
$ |
4,115 |
|
|
$ |
18,859 |
|
|
$ |
35,985 |
|
|
$ |
58,959 |
|
Intersegment revenue |
(29 |
) |
|
(79 |
) |
|
108 |
|
|
— |
|
Total net revenues |
4,086 |
|
|
18,780 |
|
|
36,093 |
|
|
58,959 |
|
Operating income (loss) |
$ |
(3,212 |
) |
|
$ |
2,407 |
|
|
$ |
5,540 |
|
|
$ |
4,735 |
|
Six months ended June 30, 2017
|
Asia
Pacific |
|
Europe |
|
North
America |
|
Consolidated
|
|
Revenue from unaffiliated customers |
$ |
3,807 |
|
|
$ |
17,223 |
|
|
$ |
33,810 |
|
|
$ |
54,840 |
|
Intersegment revenue |
(44 |
) |
|
(255 |
) |
|
299 |
|
|
— |
|
Total net revenues |
3,763 |
|
|
16,968 |
|
|
34,109 |
|
|
54,840 |
|
Operating income (loss) |
$ |
(2,706 |
) |
|
$ |
1,217 |
|
|
$ |
4,937 |
|
|
$ |
3,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Travelzoo
590 Madison Avenue
37th Floor
New York, NY 10022
Investor Relations:
Lijun Qi
ir@travelzoo.com