Ares Commercial Real Estate Corporation Reports Second Quarter 2018 Results
Second quarter GAAP net income of $9.3 million or $0.33 per diluted common share and Core
Earnings (1) of $10.1 million or $0.35 per diluted common share
- Subsequent to end of second quarter -
Declared a further increase in the dividend to $0.29 per common share for the third quarter 2018,
representing the second dividend increase this year
JUNE 30, 2018 FINANCIAL RESULTS
Ares Commercial Real Estate Corporation (the “Company”) (NYSE:ACRE), a specialty finance company engaged in originating and
investing in commercial real estate assets, reported generally accepted accounting principles (“GAAP”) net income of $9.3 million
or $0.33 per diluted common share and Core Earnings(1) of $10.1 million or $0.35 per diluted common share for the second
quarter of 2018. In addition, the Company announced that its Board of Directors increased the third quarter 2018 dividend to $0.29
per common share payable on October 16, 2018 to common stockholders of record as of September 28, 2018.
“We generated another strong quarter with Core Earnings up 46% compared to a year ago primarily due to higher level of
investments, reduced borrowing costs and benefits of rising LIBOR,” said Jamie Henderson, President and Chief Executive
Officer of ACRE. “Given our higher level of earnings, we are increasing our third quarter dividend to $0.29 per common share,
representing our second dividend increase this year.”
“We believe the steps we are taking to broaden our investment scope, expand our market coverage and increase operating
efficiencies will allow us to remain more fully deployed and enhance earnings over time,” said Tae-Sik Yoon, Chief Financial
Officer of ACRE. “We continue to believe that we will meet our goal of fully earning our annual dividend from Core Earnings for
2018.”
_________________________________
(1) Core Earnings is a non-GAAP financial measure. Refer to Schedule I for further details.
THREE MONTHS ENDED JUNE 30, 2018 FINANCIAL HIGHLIGHTS
Financial Results and Activities:
- For the three months ended June 30, 2018, GAAP net income was $9.3 million or $0.33 per diluted
common share and Core Earnings(1) was $10.1 million or $0.35 per diluted common share.
- For the three months ended June 30, 2018, new originations were $215.0 million in commitments
and $173.9 million in outstanding principal funded at the origination date and an additional $6.2 million of fundings on existing
commitments.
- For the three months ended June 30, 2018, the Company exited $92.1 million of loans held
for investment as measured by outstanding principal.
Capital Activities:
- In April 2018, the Company’s board of directors authorized, and in June 2018, the Company’s
stockholders approved, an amendment to the Company’s equity incentive plan to increase the total amount of shares of common stock
the Company may grant thereunder to 1,390,000 shares.
- In May 2018, the Company amended the $125.0 million Bridge Loan Warehousing Credit and Security
Agreement with Bank of America, N.A. (the “BAML Facility”) to extend the period during which the Company may request individual
loans under the facility to May 23, 2019. In addition, the final maturity date of individual loans under the BAML Facility was
extended to May 23, 2022.
PORTFOLIO DETAIL AS OF JUNE 30, 2018
As of June 30, 2018, the Company’s portfolio totaled 45 loans held for investment, totaling approximately $2.0 billion in
originated commitments at closing and $1.8 billion in outstanding principal. As of June 30, 2018, 65 loans totaling
approximately $2.2 billion in outstanding principal were repaid or sold since inception of the Company.
Portfolio Interest Rate, Yield and Remaining Life Summary ($ in millions):
|
|
|
|
|
|
|
|
|
As of June 30, 2018 |
|
|
|
|
Carrying
Amount (1)
|
|
|
Outstanding
Principal (1)
|
|
|
Weighted Average
Minimum Loan
Borrowing Spread (2)
|
|
|
Weighted Average
Unleveraged
Effective Yield (3)
|
|
|
Weighted Average
Remaining
Life (Years)
|
Senior mortgage loans |
|
|
|
$ |
1,694.0 |
|
|
|
$ |
1,703.7 |
|
|
|
5.0 |
% |
|
|
6.7 |
% |
|
|
1.8 |
Subordinated debt and preferred equity investments |
|
|
|
52.0 |
|
|
|
52.9 |
|
|
|
9.5 |
% |
|
|
11.1 |
% |
|
|
2.9 |
Total loans held for investment portfolio |
|
|
|
$ |
1,746.0 |
|
|
|
$ |
1,756.6 |
|
|
|
5.1 |
% |
|
|
6.8 |
% |
|
|
1.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
______________________________________________________________________________
(1) The difference between the Carrying Amount and the Outstanding Principal amount of the loans held for investment consists of
unamortized purchase discount, deferred loan fees and loan origination costs.
(2) Minimum Loan Borrowing Spread is equal to (a) for floating rate loans, the margin above the applicable index rate (e.g.,
LIBOR) plus floors, if any, on such applicable index rates, and (b) for fixed rate loans, the applicable interest rate.
(3) Unleveraged Effective Yield is the compounded effective rate of return that would be earned over the life of the investment
based on the contractual interest rate (adjusted for any deferred loan fees, costs, premium or discount) and assumes no
dispositions, early prepayments or defaults. The Total Weighted Average Unleveraged Effective Yield is calculated based on the
average of Unleveraged Effective Yield of all loans held by the Company as of June 30, 2018 as weighted by the Outstanding
Principal balance of each loan.
As of June 30, 2018, 99% of the portfolio of loans held for investment consisted of floating rate loans and 97% of the portfolio
of loans held for investment consisted of senior mortgage loans (as measured by outstanding principal).
Portfolio Diversification Summary as of June 30, 2018 ($ in millions):
|
PROPERTY TYPE |
|
|
|
|
Outstanding
Principal
|
|
|
% of Portfolio |
Multifamily |
|
|
|
$ |
624.6 |
|
|
|
35 |
% |
Office |
|
|
|
432.8 |
|
|
|
25 |
% |
Hotel |
|
|
|
195.5 |
|
|
|
11 |
% |
Self Storage |
|
|
|
187.3 |
|
|
|
11 |
% |
Student Housing |
|
|
|
168.7 |
|
|
|
10 |
% |
Industrial |
|
|
|
78.9 |
|
|
|
4 |
% |
Mixed-use |
|
|
|
49.0 |
|
|
|
3 |
% |
Retail |
|
|
|
11.8 |
|
|
|
1 |
% |
Residential |
|
|
|
8.0 |
|
|
|
* |
Total |
|
|
|
$ |
1,756.6 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
_________________________________
* Represents less than 1% of the portfolio of loans held for investment.
|
GEOGRAPHIC MIX |
|
|
|
|
Outstanding
Principal
|
|
|
% of Portfolio |
West |
|
|
|
$ |
409.2 |
|
|
|
23 |
% |
Southwest |
|
|
|
359.9 |
|
|
|
21 |
% |
Midwest |
|
|
|
359.2 |
|
|
|
20 |
% |
Southeast |
|
|
|
354.5 |
|
|
|
20 |
% |
Mid-Atlantic/Northeast |
|
|
|
273.8 |
|
|
|
16 |
% |
Total |
|
|
|
$ |
1,756.6 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
RECENT DEVELOPMENTS
On July 26, 2018, the Company declared a cash dividend of $0.29 per common share for the third quarter of 2018. The third
quarter 2018 dividend is payable on October 16, 2018 to common stockholders of record as of September 28, 2018.
SECOND QUARTER 2018 DIVIDEND
On May 1, 2018, the Company declared a cash dividend of $0.28 per common share for the second quarter of 2018. The second
quarter 2018 dividend was paid on July 17, 2018 to common stockholders of record as of June 29, 2018.
CONFERENCE CALL AND WEBCAST INFORMATION
On Thursday, July 26, 2018, the Company invites all interested persons to attend its webcast/conference call at 11:00 a.m.
(Eastern Time) to discuss its second quarter financial results.
All interested parties are invited to participate via telephone or the live webcast, which will be hosted on a webcast link
located on the Home page of the Investor Resources section of the Company’s website at http://www.arescre.com. Please visit the website to test your connection before the webcast. Domestic callers
can access the conference call by dialing (888)-317-6003. International callers can access the conference call by dialing
+1(412)-317-6061. All callers will need to enter the Participant Elite Entry Number 5858241 followed by the # sign and reference
“Ares Commercial Real Estate Corporation” once connected with the operator. All callers are asked to dial in 10-15 minutes prior to
the call so that name and company information can be collected. For interested parties, an archived replay of the call will be
available through August 09, 2018 at 5:00 p.m. (Eastern Time) to domestic callers by dialing (877)-344-7529 and to
international callers by dialing +1(412)-317-0088. For all replays, please reference conference number 10121856. An archived replay
will also be available through August 09, 2018 on a webcast link located on the Home page of the Investor Resources section of
the Company’s website.
ABOUT ARES COMMERCIAL REAL ESTATE CORPORATION
Ares Commercial Real Estate Corporation is a specialty finance company primarily engaged in originating and investing in
commercial real estate loans and related investments. Through its national direct origination platform, the Company provides a
broad offering of flexible and reliable financing solutions for commercial real estate owners and operators. The Company originates
senior mortgage loans, as well as subordinate financings, mezzanine debt and preferred equity, with an emphasis on providing value
added financing on a variety of properties located in liquid markets across the United States. Ares Commercial Real Estate
Corporation elected and qualified to be taxed as a real estate investment trust and is externally managed by a subsidiary of Ares
Management, L.P. (NYSE:ARES), a publicly traded, leading global alternative asset manager with approximately $112.5 billion of
assets under management as of March 31, 2018. For more information, please visit www.arescre.com. The contents of such website are not, and should not be deemed to be, incorporated by reference
herein.
FORWARD-LOOKING STATEMENTS
Statements included herein or on the webcast / conference call may constitute “forward-looking statements” within the meaning of
the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E
of the Securities and Exchange Act of 1934, as amended, which relate to future events or the Company’s future performance or
financial condition. These statements are not guarantees of future performance, condition or results and involve a number of
risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of a
number of factors, including the returns on current and future investments, rates of repayments and prepayments on the Company’s
mortgage loans, availability of investment opportunities, the Company’s ability to originate additional investments and completion
of pending investments, the availability of capital, the availability and cost of financing, market trends and conditions in the
Company’s industry and the general economy, the level of lending and borrowing spreads and interest rates, commercial real estate
loan volumes and the risks described from time to time in the Company’s filings with the Securities and Exchange
Commission. Any forward-looking statement, including any contained herein, speaks only as of the time of this press release
and Ares Commercial Real Estate Corporation undertakes no duty to update any forward-looking statements made herein or on the
webcast/conference call. Projections and forward-looking statements are based on management’s good faith and reasonable
assumptions, including the assumptions described herein.
ARES COMMERCIAL REAL ESTATE CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
As of |
|
|
|
|
June 30, 2018 |
|
|
December 31, 2017 |
|
|
|
|
(unaudited) |
|
|
|
ASSETS |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
$ |
5,045 |
|
|
|
$ |
28,343 |
|
Restricted cash |
|
|
|
379 |
|
|
|
379 |
|
Loans held for investment ($289,599 and $341,158 related to consolidated VIEs,
respectively) |
|
|
|
1,746,017 |
|
|
|
1,726,283 |
|
Other assets ($765 and $945 of interest receivable related to consolidated VIEs, respectively;
$51,559 of other receivables related to consolidated VIEs as of June 30, 2018)
|
|
|
|
66,075 |
|
|
|
15,214 |
|
Total assets |
|
|
|
$ |
1,817,516 |
|
|
|
$ |
1,770,219 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
Secured funding agreements |
|
|
|
$ |
1,000,622 |
|
|
|
$ |
957,960 |
|
Secured term loan |
|
|
|
107,980 |
|
|
|
107,595 |
|
Collateralized loan obligation securitization debt (consolidated VIE) |
|
|
|
271,392 |
|
|
|
271,211 |
|
Due to affiliate |
|
|
|
3,089 |
|
|
|
2,628 |
|
Dividends payable |
|
|
|
8,036 |
|
|
|
7,722 |
|
Other liabilities ($465 and $414 of interest payable related to consolidated
VIEs, respectively) |
|
|
|
4,201 |
|
|
|
3,933 |
|
Total liabilities |
|
|
|
1,395,320 |
|
|
|
1,351,049 |
|
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
Common stock, par value $0.01 per share, 450,000,000 shares authorized at June 30, 2018
and December 31, 2017, and 28,698,600 and 28,598,916 shares issued and outstanding
at June 30, 2018 and December 31, 2017, respectively
|
|
|
|
283 |
|
|
|
283 |
|
Additional paid-in capital |
|
|
|
421,086 |
|
|
|
420,637 |
|
Accumulated earnings (deficit) |
|
|
|
827 |
|
|
|
(1,750 |
) |
Total stockholders' equity |
|
|
|
422,196 |
|
|
|
419,170 |
|
Total liabilities and stockholders' equity |
|
|
|
$ |
1,817,516 |
|
|
|
$ |
1,770,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
ARES COMMERCIAL REAL ESTATE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, |
|
|
|
For the six months ended June 30, |
|
|
|
|
2018 |
|
|
2017 |
|
|
|
2018 |
|
|
2017 |
|
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
|
(unaudited) |
|
|
(unaudited) |
Net interest margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income from loans held for investment |
|
|
|
$ |
29,604 |
|
|
|
$ |
22,643 |
|
|
|
|
$ |
57,040 |
|
|
|
$ |
43,770 |
|
Interest expense |
|
|
|
(15,968 |
) |
|
|
(12,232 |
) |
|
|
|
(30,267 |
) |
|
|
(23,020 |
) |
Net interest margin |
|
|
|
13,636 |
|
|
|
10,411 |
|
|
|
|
26,773 |
|
|
|
20,750 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and incentive fees to affiliate |
|
|
|
2,173 |
|
|
|
1,654 |
|
|
|
|
3,731 |
|
|
|
3,466 |
|
Professional fees |
|
|
|
455 |
|
|
|
428 |
|
|
|
|
936 |
|
|
|
819 |
|
General and administrative expenses |
|
|
|
789 |
|
|
|
640 |
|
|
|
|
1,563 |
|
|
|
1,282 |
|
General and administrative expenses reimbursed to affiliate
|
|
|
|
830 |
|
|
|
949 |
|
|
|
|
1,754 |
|
|
|
1,897 |
|
Total expenses |
|
|
|
4,247 |
|
|
|
3,671 |
|
|
|
|
7,984 |
|
|
|
7,464 |
|
Income before income taxes |
|
|
|
9,389 |
|
|
|
6,740 |
|
|
|
|
18,789 |
|
|
|
13,286 |
|
Income tax expense, including excise tax |
|
|
|
86 |
|
|
|
27 |
|
|
|
|
168 |
|
|
|
95 |
|
Net income attributable to ACRE |
|
|
|
9,303 |
|
|
|
6,713 |
|
|
|
|
18,621 |
|
|
|
13,191 |
|
Less: Net income attributable to non-controlling interests |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
(25 |
) |
Net income attributable to common stockholders |
|
|
|
$ |
9,303 |
|
|
|
$ |
6,713 |
|
|
|
|
$ |
18,621 |
|
|
|
$ |
13,166 |
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per common share |
|
|
|
$ |
0.33 |
|
|
|
$ |
0.24 |
|
|
|
|
$ |
0.65 |
|
|
|
$ |
0.46 |
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares of common stock outstanding |
|
|
|
28,524,775 |
|
|
|
28,475,853 |
|
|
|
|
28,510,384 |
|
|
|
28,472,356 |
|
Diluted weighted average shares of common stock outstanding |
|
|
|
28,618,308 |
|
|
|
28,546,624 |
|
|
|
|
28,608,666 |
|
|
|
28,514,867 |
|
Dividends declared per share of common stock |
|
|
|
$ |
0.28 |
|
|
|
$ |
0.27 |
|
|
|
|
$ |
0.56 |
|
|
|
$ |
0.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE I
Reconciliation of Net Income to Non-GAAP Core Earnings
The Company believes the disclosure of Core Earnings provides useful information to investors regarding the calculation of
incentive fees the Company pays to its manager, Ares Commercial Real Estate Management LLC, and the Company’s financial
performance. Core Earnings is an adjusted non-GAAP measure that helps the Company evaluate its financial performance excluding the
effects of certain transactions and GAAP adjustments that it believes are not necessarily indicative of its current loan
origination portfolio and operations. The presentation of this additional information is not meant to be considered in isolation or
as a substitute for financial results prepared in accordance with GAAP. Core Earnings is a non-GAAP measure and is defined as net
income (loss) computed in accordance with GAAP, excluding non-cash equity compensation expense, the incentive fee, depreciation and
amortization (to the extent that any of the Company’s target investments are structured as debt and the Company forecloses on any
properties underlying such debt), any unrealized gains, losses or other non-cash items recorded in net income (loss) for the
period, regardless of whether such items are included in other comprehensive income or loss, or in net income (loss), one-time
events pursuant to changes in GAAP and certain non-cash charges after discussions between the Company’s external manager and the
Company’s independent directors and after approval by a majority of the Company’s independent directors.
Reconciliation of net income attributable to common stockholders, the most directly comparable GAAP financial measure, to Core
Earnings is set forth in the table below for the three and twelve months ended June 30, 2018 ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
For the three
months ended
|
|
|
For the twelve
months ended
|
|
|
|
|
June 30, 2018 |
|
|
|
|
Amount |
|
|
Amount |
Net income attributable to common stockholders |
|
|
|
$ |
9,303 |
|
|
$ |
35,862 |
Stock-based compensation |
|
|
|
215 |
|
|
835 |
Incentive fees to affiliate |
|
|
|
610 |
|
|
610 |
Early extinguishment of debt costs(1) |
|
|
|
— |
|
|
768 |
Core Earnings |
|
|
|
$ |
10,128 |
|
|
$ |
38,075 |
|
|
|
|
|
|
|
|
|
|
|
|
_________________________________
(1) Represents a one-time, non-cash charge in connection with the Company’s $45.0 million repayment of outstanding principal on
the Secured Term Loan in December 2017.
INVESTOR RELATIONS
Ares Commercial Real Estate Corporation
Carl Drake or Veronica Mendiola Mayer
888-818-5298
iracre@aresmgmt.com
View source version on businesswire.com: https://www.businesswire.com/news/home/20180726005259/en/