TSX: GPR
NYSE American: GPL
VANCOUVER, Aug. 1, 2018 /CNW/ - GREAT PANTHER SILVER
LIMITED (TSX: GPR) (NYSE American: GPL) ("Great Panther"; or the "Company") today reported financial results for the Company's
three and six months ended June 30, 2018. The full version of the Company's unaudited
condensed interim consolidated financial statements and Management's Discussion and Analysis ("MD&A") can be viewed on the
Company's website at www.greatpanther.com, on SEDAR at
www.sedar.com and on EDGAR at www.sec.gov/edgar.shtml. All financial information is prepared in
accordance with International Financial Reporting Standards ("IFRS"), except as noted in the Non-GAAP Measures section of
the MD&A. All dollar amounts are expressed in US dollars ("USD"), unless otherwise noted.
"While our revenues increased 9% compared to the second quarter of last year, our financial results reflected a full quarter
of Coricancha related project and care and maintenance expenditures which we are fully expensing until a formal decision to
restart is made," stated Jim Bannantine, President and CEO. "We recently announced a
positive Preliminary Economic Assessment ("PEA") for Coricancha and have launched a Bulk Sample Program ("BSP"), which we expect
to complete in early 2019 and use as the basis for a restart decision. The BSP will improve the confidence in our project
assumptions and, as it incorporates a good portion of the development and rehabilitation outlined in the PEA, will put us ahead
of the curve in terms of the timeline for a potential restart."
Mr. Bannantine added, "Our Q2 2018 financial results were also impacted by higher costs at the Guananjuato Mine Complex as we
experienced narrower vein widths than our model anticipated. Despite this, we are maintaining our cost guidance for the
year, as we expect the trend in Q2 to reverse in the remainder of the year based on our recent drill results and development to
date to access these drilled targets. We continue to maintain a strong balance sheet with approximately $60 million of cash and short-term investments and no debt, which is more than sufficient to fund the
development of Coricancha. Further, we expect our Mexican operations will continue to provide cash flow to fund the
Company's ongoing requirements."
OPERATIONAL AND FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
Q2 2018
|
Q2 2017
|
Change
|
Six months
ended
June 30,
2018
|
Six months
ended
June 30,
2017
|
Change
|
OPERATING RESULTS
|
|
|
|
|
|
|
Tonnes milled
|
95,169
|
98,576
|
–3%
|
192,038
|
181,232
|
6%
|
Silver equivalent ounces ("Ag eq oz") produced1
|
1,002,169
|
1,102,290
|
–9%
|
2,034,105
|
1,832,476
|
11%
|
Silver ounces produced
|
479,809
|
569,229
|
–16%
|
970,872
|
935,664
|
4%
|
Gold ounces produced
|
5,492
|
5,543
|
–1%
|
11,323
|
10,721
|
6%
|
Payable silver ounces
|
479,942
|
524,411
|
–8%
|
956,267
|
869,406
|
10%
|
Ag eq oz sold1
|
1,011,232
|
992,057
|
2%
|
1,982,421
|
1,673,041
|
18%
|
Cost per tonne milled2
|
$
|
121
|
$
|
103
|
17%
|
$
|
121
|
$
|
96
|
26%
|
Cash cost2
|
$
|
7.84
|
$
|
5.67
|
38%
|
$
|
6.62
|
$
|
4.83
|
37%
|
Cash cost per Ag eq oz2
|
$
|
13.41
|
$
|
11.47
|
17%
|
$
|
13.09
|
$
|
11.28
|
16%
|
All in Sustaining Cost ("AISC")2
|
$
|
15.04
|
$
|
14.93
|
1%
|
$
|
13.69
|
$
|
16.76
|
–18%
|
AISC per Ag eq oz2
|
$
|
16.82
|
$
|
16.37
|
3%
|
$
|
16.50
|
$
|
17.48
|
–6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per ounce, per share,
and exchange rate figures)
|
Q2 2018
|
Q2 2017
|
Change
|
Six months
ended
June 30,
2018
|
Six months
ended
June 30,
2017
|
Change
|
FINANCIAL RESULTS
|
|
|
|
|
|
|
Revenue
|
$
|
17,077
|
$
|
15,731
|
9%
|
$
|
34,096
|
$
|
28,102
|
21%
|
Mine operating earnings before non-cash items2
|
$
|
4,110
|
$
|
5,418
|
–24%
|
$
|
9,335
|
$
|
10,864
|
–14%
|
Mine operating earnings
|
$
|
2,903
|
$
|
4,465
|
–35%
|
$
|
6,922
|
$
|
9,127
|
–24%
|
Net income (loss)
|
$
|
(2,765)
|
$
|
833
|
–432%
|
$
|
(2,862)
|
$
|
3,873
|
–174%
|
Adjusted EBITDA2
|
$
|
137
|
$
|
1,489
|
–91%
|
$
|
551
|
$
|
3,623
|
–85%
|
Operating cash flow before changes in non-cash
|
|
|
|
|
|
|
net working capital
|
$
|
(537)
|
$
|
2,432
|
–122%
|
$
|
(418)
|
$
|
3,327
|
–113%
|
Cash and short-term deposits at end of period
|
$
|
59,762
|
$
|
57,071
|
5%
|
$
|
59,762
|
$
|
57,071
|
5%
|
Net working capital at end of period
|
$
|
68,073
|
$
|
62,954
|
8%
|
$
|
68,073
|
$
|
62,954
|
8%
|
Average realized silver price per oz3
|
$
|
16.40
|
$
|
16.01
|
2%
|
$
|
16.38
|
$
|
17.32
|
–5%
|
Average realized gold price per oz3
|
$
|
1,274
|
$
|
1,254
|
2%
|
$
|
1,317
|
$
|
1,274
|
3%
|
Earnings (loss) per share – basic and diluted
|
$
|
(0.02)
|
$
|
0.00
|
–200%
|
$
|
(0.02)
|
$
|
0.02
|
–200%
|
MXN/USD
|
19.39
|
18.57
|
4%
|
19.07
|
19.47
|
–2%
|
___________________________
|
1
|
Silver equivalent ounces are referred to throughout this document. Ag
eq oz are calculated using a 70:1 Ag:Au ratio and ratios of 1:0.0559 and 1:0.0676 for the price/ounce of silver to lead
and zinc price/pound, respectively, and applied to the relevant metal content of the concentrates produced, expected to
be produced, or sold from operations. It should be noted that although the current Ag:Au ratio is approximately
80:1, the ratio of 70:1 has been used in order to remain consistent with the Company's guidance and historical
averages.
|
2
|
The Company has included the non-GAAP performance measures cost per tonne
milled, cash cost, cash cost per Ag eq oz, AISC, AISC per Ag eq oz, mine operating earnings before non-cash items, cost
of sales before non-cash items and adjusted EBITDA throughout this document. Refer to the Non-GAAP Measures
section of the Company's MD&A for an explanation of these measures and reconciliation to the Company's financial
results reported in accordance with IFRS. As these are not standardized measures, they may not be directly
comparable to similarly titled measures used by others.
|
3
|
Average realized silver and gold prices are prior to smelting and refining
charges.
|
REVIEW OF FINANCIAL RESULTS OF THE SECOND QUARTER OF 2018
Revenue increased by $1.3 million or 9% compared to the second quarter of 2017. This was
primarily attributable to a decrease in smelting and refining charges (which are netted against revenue), an increase in metal
sales volumes ($0.4 million effect), and an increase in realized metal prices ($0.4 million effect). The Company's average realized silver price for the second quarter of 2018 was
$16.40/oz compared to $16.01/oz during the second quarter of 2017,
and the average realized gold price for the second quarter of 2018 was $1,274/oz compared to
$1,254/oz during the second quarter of 2017.
Production costs for the second quarter of 2018 increased $2.7 million or 26% compared to the
second quarter of 2017. This was mainly due to an increase in Mexican Peso ("MXN") denominated costs as a result of mining
narrower veins at the Guanajuato Mine Complex ("GMC") (which requires more waste material to be mined), along with minor rate
increases for mining contractors (together a $2.9 million effect). The increase in metal
sales volume also increased production costs ($0.2 million effect). These factors were partly
offset by a weakening of the MXN which had the impact of decreasing production costs in USD terms ($0.4
million effect).
Mine operating earnings before non-cash items decreased by $1.3 million relative to the second
quarter of 2017 as the $2.7 million increase in production costs exceeded the $1.3 million increase in revenue.
Amortization and depletion increased by $0.2 million compared to the second quarter of 2017 due
to depreciation of the new tailings filtration and handling facilities at Topia that were commissioned in the second quarter of
2017.
General and administrative ("G&A") expenses were 12% lower in the second quarter of 2018 compared to the same period in
2017 due to non-recurring expenses incurred in the comparative period related to strategic changes and initiatives to position
the Company for future growth and development. These included expenses related to CEO succession, other management changes,
and implementation of long-term incentive programs.
Exploration, Evaluation and Development ("EE&D") expenses for the second quarter of 2018 increased $0.3 million or 11% compared to the same period in 2017. As Coricancha was acquired on June 30, 2017, there were only $0.2 million Coricancha related project expenses
in EE&D in the second quarter of 2017, compared to $1.4 million of project and care and
maintenance expenditures in the second quarter of 2018. The Company will continue to expense project costs and ongoing care
and maintenance associated with Coricancha until such time a formal decision is made to restart the mine. The increase in
Coricancha costs were partly offset by a $0.8 million decrease in exploration drilling expenditures
at Guanajuato, Topia and San Ignacio.
Finance and other income (expense) primarily include interest income or expense and foreign exchange gains and losses.
During the second quarter of 2018, the Company incurred a foreign exchange loss of $0.8 million due
to a weakening of the MXN to the USD, compared to a foreign exchange gain of $0.6 million in the
second quarter of 2017 due to a strengthening of the MXN to the USD. The foreign exchange gains and losses recorded in both
periods were primarily a result of forward contracts to purchase MXN to fund operating expenditures in Mexico, and to a lesser extent, the translation of foreign currency denominated balances into USD.
The second quarter of 2018 reflected a net loss of $2.8 million compared to net income of
$0.8 million in the second quarter of 2017. The change in net loss is largely accounted for by
$1.3 million decrease in mine operating earnings, $1.7 million
decrease in finance and other income, and $0.3 million increase in EE&D expenses. These
factors were partly offset by the $0.2 million decrease in G&A expenses.
Adjusted EBITDA was $0.1 million in the second quarter of 2018, compared to $1.5 million in the second quarter of 2017. The decrease largely reflects a $1.3
million decrease in mine operating earnings before non-cash items, and a $0.3 million
increase in EE&D expenses before non-cash items (such as non-cash share-based compensation and changes in estimates of
reclamation provisions). These factors were partly offset by a $0.2 million decrease in
G&A expenses before non-cash items.
Refer to the Company's MD&A for the three and six months ended June 30, 2018 for more
details of the financial results.
CASH COST AND ALL-IN SUSTAINING COSTS
Cash cost per silver payable ounce ("cash cost") for the second quarter of 2018 increased over the second quarter of 2017
primarily due to higher MXN denominated production costs as discussed above, which had the effect of increasing cash cost by
$6.44 per payable silver ounce ("per oz"). Payable silver volumes were also lower in the
second quarter of 2018 than in the second quarter of 2017, which increased cash cost by a further $0.53 per oz. These factors were partly offset by an increase in by-product credits associated with
higher sales volumes for gold and lead and higher realized prices for gold, lead and zinc (together, a $2.89 per oz effect). In addition, lower smelting and refining charges accounted for a $0.99 per oz decrease and the weakening of the MXN to the USD accounted for a further $0.91 per oz decrease.
During the second quarter of 2018, AISC increased from the second quarter of 2017 primarily due to the increase in cash cost
discussed above ($2.17 per oz effect), as well as a decrease in payable silver ounces, which had
the effect of further increasing AISC by $0.84 per oz. These were substantially offset by
lower sustaining EE&D expenses and capital expenditures (together, a $2.40 per oz effect) and
decreased G&A expenses ($0.50 per oz effect).
Refer to the Company's MD&A for the three and six months ended June 30, 2018, for further
discussion of cash cost and AISC, and for a reconciliation to the Company's financial results as reported under IFRS.
CASH, SHORT-TERM DEPOSITS AND WORKING CAPITAL AT JUNE 30, 2018
At June 30, 2018, the Company had cash and short-term deposits of $59.8
million, compared to $56.9 million at December 31, 2017, and
no long-term debt.
Cash and short-term deposits increased by $2.9 million in the first half of 2018 primarily due
to $3.4 million of cash generated by operating activities and $0.3
million in proceeds from the exercise of stock options. These factors were partly offset by $0.8 million in additions to plant and equipment and $0.1 million in foreign
exchange losses on cash balances.
Net working capital was $68.1 million as at June 30, 2018, an
increase of $2.1 million from the start of the year. This increase was mainly due to
reimbursement rights of approximately $2.0 million that were reclassified to current assets, as
much of the cash generated by the mines was used to fund corporate activities and the advancement of Coricancha.
OUTLOOK
The Company's production and cost guidance for the year ending December 31, 2018 remains
unchanged:
|
|
|
|
|
|
Production and cash cost guidance
|
|
|
1H 2018 Actual
|
FY 2018 Guidance
|
FY 2017 Actual
|
Total silver equivalent ounces1
|
|
|
2,034,105
|
4,000,000 – 4,100,000
|
3,978,731
|
Cash cost2
|
|
|
$6.62
|
$5.00 – 6.50
|
$5.76
|
AISC2
|
|
|
$13.69
|
$12.50 – 14.50
|
$15.07
|
Although cash cost for the second quarter and first half of 2018 was higher than the full year guidance range, the Company
expects cost to decrease in the second half of the year due to an expected reduction in the variability to the geological model
and return to mining higher margin vein widths. It is cautioned that cash cost and AISC are very sensitive to the MXN
foreign exchange rate and metal prices through the computation of by-product credits.
The Company's guidance for capital expenditures and EE&D expenses for the year ended December 31,
2018 also remains unchanged:
|
|
|
|
Capex and EE&D expense guidance
(in millions of US dollars)
|
1H 2018 Actual
|
FY 2018 Guidance
|
FY 2017 Actual
|
Capital expenditures, excluding acquisition cost and
|
|
|
|
capital expenditures associated with Coricancha
|
$0.8
|
$2.5 – $3.5
|
$4.4
|
EE&D – operating mines (excluding Coricancha)
|
$2.4
|
$5.0 – $6.0
|
$5.2
|
The focus for 2018 is to maintain steady and efficient operations in Mexico, including
seeking ways to optimize mining methods and control costs, while advancing Coricancha to set a platform for production growth in
2019 and 2020.
The Coricancha PEA confirmed the potential for three million Ag eq oz of annual production and the Company has commenced a BSP
in order to further de-risk the project by providing confirmation of expectations regarding throughput, grades and
recoveries. Following a successful outcome, the Company expects to be able to make a decision in early 2019 to commence the
restart of Coricancha.
The Company continues to seek and evaluate additional acquisition opportunities in the Americas to meet its growth
objectives.
___________________________
|
1
|
Ag eq oz have been established using a 70:1 Au:Ag ratio, and ratios of
1:0.0559 and 1:0.676 for the USD price of silver ounces to the USD price for lead and zinc pounds,
respectively.
|
2
|
Cash cost and AISC are non-GAAP measures. Refer to the Non-GAAP
Measures section of the MD&A for an explanation of these measures and reconciliation to the Company's reported
financial results in accordance with IFRS. As these are not standardized measures, they may not be directly
comparable to similarly titled measures used by others.
|
WEBCAST AND CONFERENCE CALL TO DISCUSS THE SECOND QUARTER 2018 FINANCIAL RESULTS
Great Panther will hold a live webcast and conference call to discuss the financial results on August
2, 2018, at 8:00 am Pacific Time. Hosting the call will be Mr. James Bannantine, President and CEO, and Mr. Jim Zadra, CFO and Corporate
Secretary.
Shareholders, analysts, investors and media are invited to join the live webcast and conference call by logging in or calling
in five minutes prior to the start time.
Live webcast and registration
|
www.greatpanther.com
|
U.S. & Canada
Toll-Free
|
1 800 599 8686
|
International
Toll
|
1 323 994 2093
|
Conference
ID
|
9387135
|
A replay of the webcast will be available on the Webcasts section of the Company's website approximately one hour after the conference call.
ABOUT GREAT PANTHER
Great Panther Silver Limited is a primary silver mining and exploration company listed on the Toronto Stock Exchange trading
under the symbol GPR, and on the NYSE American under the symbol GPL. Great Panther's current activities are focused on the
mining of precious metals from its two wholly-owned operating mines in Mexico: the Guanajuato
Mine Complex and the Topia Mine. The Company is also advancing towards the restart of the Coricancha Mine in Peru with the initiation of a Bulk Sample Program following the completion of a positive Preliminary
Economic Assessment in May 2018. The Company also continues to pursue the acquisition of
additional mining operations or projects in the Americas.
James Bannantine
President & CEO
CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS
This news release contains forward-looking statements within the meaning of the United States Private Securities Litigation
Reform Act of 1995 and forward-looking information within the meaning of Canadian securities laws (together, "forward-looking
statements"). Such forward-looking statements may include but are not limited to the Company's plans for production at its
Guanajuato Mine Complex and Topia Mines in Mexico, advancement of
the Coricancha project, and the exploration of its other properties in Mexico and Peru.
Forward looking statements also include guidance included in the "Outlook" section of this document, including guidance on
production, cash costs, AISC, and anticipated capital expenditures and exploration and development expenditures. Forward
looking statements also include discussions of the overall economic potential of the Company's properties, the availability of
adequate financing, and those involving known and unknown risks, uncertainties and other factors which may cause the actual
results, performance or achievements expressed or implied by such forward-looking statements to be materially different.
Such factors include, among others, risks and uncertainties relating to potential political risks involving the Company's
operations in a foreign jurisdiction, uncertainty of production and cost estimates and the potential for unexpected costs and
expenses, uncertainty in mineral resource estimation, physical risks inherent in mining operations, currency fluctuations,
fluctuations in the price of silver, gold and base metals, completion of economic evaluations, changes in project parameters as
plans continue to be refined, permitting risks, the inability or failure to obtain adequate financing on a timely basis, and
other risks and uncertainties, including those described in the Company's most recently filed Annual Information Form and
Material Change Reports filed with the Canadian Securities Administrators available at www.sedar.com and reports on Form 40-F and Form 6-K filed with the Securities and
Exchange Commission and available at www.sec.gov.
GREAT PANTHER SILVER LIMITED
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Expressed in thousands of US dollars)
As at June 30, 2018 (unaudited) and December 31, 2017
|
|
|
|
|
|
June 30,
2018
|
December 31,
2017
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
36,852
|
$
|
36,797
|
|
Short-term deposits
|
|
22,910
|
20,091
|
|
Trade and other receivables
|
|
10,060
|
14,780
|
|
Inventories
|
|
4,064
|
5,294
|
|
Reimbursement rights
|
|
6,905
|
4,446
|
|
Derivative assets
|
|
43
|
–
|
|
Other current assets
|
|
779
|
401
|
|
|
81,613
|
81,809
|
|
|
|
|
Restricted cash
|
|
1,234
|
1,234
|
Inventories – non-current
|
|
1,587
|
1,580
|
Reimbursement rights
|
|
4,518
|
6,588
|
Mineral properties, plant and equipment
|
|
13,610
|
14,966
|
Exploration and evaluation assets
|
|
15,633
|
15,633
|
Deferred tax assets
|
|
80
|
70
|
|
|
$
|
118,275
|
$
|
121,880
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Trade payables and accrued liabilities
|
|
$
|
9,014
|
$
|
11,313
|
|
Derivative liabilities
|
|
–
|
85
|
|
Reclamation and remediation provision – current
|
|
4,526
|
4,446
|
|
|
13,540
|
15,844
|
|
|
|
|
Reclamation and remediation provision
|
|
23,416
|
22,965
|
Deferred tax liabilities
|
|
1,899
|
1,930
|
|
|
38,855
|
40,739
|
|
|
|
|
Shareholders' equity:
|
|
|
|
Share capital
|
|
130,867
|
130,201
|
Reserves
|
|
19,437
|
18,962
|
Deficit
|
|
(70,884)
|
(68,022)
|
|
|
79,420
|
81,141
|
|
|
|
|
|
|
$
|
118,275
|
$
|
121,880
|
|
|
|
|
GREAT PANTHER SILVER LIMITED
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(Expressed in thousands of US dollars)
For the three and six months ended June 30, 2018 and 2017
(Unaudited)
|
|
|
|
|
|
|
|
Three months ended
|
|
Six months ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2018
|
2017
|
|
2018
|
2017
|
|
|
|
|
|
|
|
Revenue
|
$
|
17,077
|
$
|
15,731
|
|
$
|
34,096
|
$
|
28,102
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
|
|
|
Production costs
|
12,967
|
10,313
|
|
24,761
|
17,238
|
|
Amortization and depletion
|
1,082
|
849
|
|
2,212
|
1,540
|
|
Share-based compensation
|
125
|
104
|
|
201
|
197
|
|
|
14,174
|
11,266
|
|
27,174
|
18,975
|
|
|
|
|
|
|
|
Mine operating earnings
|
2,903
|
4,465
|
|
6,922
|
9,127
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
|
|
|
|
Administrative expenses
|
1,348
|
1,580
|
|
2,731
|
2,974
|
|
Amortization and depletion
|
26
|
17
|
|
52
|
33
|
|
Share-based compensation
|
328
|
337
|
|
574
|
529
|
|
|
1,702
|
1,934
|
|
3,357
|
3,536
|
|
|
|
|
|
|
|
Exploration, evaluation, and development expenses
|
|
|
|
|
|
|
Exploration and evaluation expenses
|
2,071
|
1,520
|
|
4,767
|
2,643
|
|
Mine development costs
|
574
|
820
|
|
1,181
|
1,645
|
|
Share-based compensation
|
(28)
|
8
|
|
(5)
|
16
|
|
|
2,617
|
2,348
|
|
5,943
|
4,304
|
|
|
|
|
|
|
|
Finance and other income (expense)
|
|
|
|
|
|
|
Interest income
|
270
|
209
|
|
738
|
422
|
|
Finance costs
|
–
|
(19)
|
|
(19)
|
(37)
|
|
Accretion
|
(341)
|
(21)
|
|
(619)
|
(41)
|
|
Foreign exchange gain (loss)
|
(849)
|
645
|
|
(151)
|
2,460
|
|
Other income
|
8
|
13
|
|
28
|
20
|
|
|
(912)
|
827
|
|
(23)
|
2,824
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
(2,328)
|
1,010
|
|
(2,401)
|
4,111
|
Income tax expense
|
437
|
177
|
|
461
|
238
|
Net income (loss) for the period
|
$
|
(2,765)
|
$
|
833
|
|
$
|
(2,862)
|
$
|
3,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share – basic and diluted
|
$
|
(0.02)
|
$
|
0.00
|
|
$
|
(0.02)
|
$
|
0.02
|
|
|
|
|
|
|
GREAT PANTHER SILVER LIMITED
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in thousands of US dollars)
For the three and six months ended June 30, 2018 and 2017
(Unaudited)
|
|
|
|
|
|
|
|
Three months ended
|
|
Six months ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2018
|
2017
|
|
2018
|
2017
|
Cash flows from operating activities:
|
|
|
|
|
|
Net income (loss) for the period
|
$
|
(2,765)
|
$
|
833
|
|
$
|
(2,862)
|
$
|
3,873
|
Items not involving cash:
|
|
|
|
|
|
|
Amortization and depletion
|
1,108
|
866
|
|
2,264
|
1,573
|
|
Unrealized foreign exchange loss (gain)
|
305
|
278
|
|
(68)
|
(1,493)
|
|
Income tax expense
|
437
|
177
|
|
461
|
238
|
|
Share-based compensation
|
425
|
449
|
|
770
|
742
|
|
Other non-cash items
|
118
|
(189)
|
|
(198)
|
(342)
|
Interest received
|
235
|
225
|
|
618
|
353
|
Interest paid
|
(19)
|
(19)
|
|
(38)
|
(37)
|
Income taxes paid
|
(381)
|
(188)
|
|
(1,365)
|
(1,580)
|
|
|
(537)
|
2,432
|
|
(418)
|
3,327
|
Changes in non-cash working capital:
|
|
|
|
|
|
|
Trade and other receivables
|
(366)
|
(119)
|
|
4,444
|
(448)
|
|
Inventories
|
775
|
(5)
|
|
1,095
|
(1,984)
|
|
Other current assets
|
90
|
311
|
|
(380)
|
(50)
|
|
Trade payables and accrued liabilities
|
(648)
|
2,053
|
|
(1,368)
|
1,315
|
|
Net cash provided by (used in) operating activities
|
(686)
|
4,672
|
|
3,373
|
2,160
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Additions to mineral properties, plant and equipment
|
(473)
|
(1,031)
|
|
(771)
|
(2,857)
|
|
Cash received upon acquisition of Coricancha
|
–
|
105
|
|
–
|
105
|
|
Proceeds from (investments in) short-term deposits
|
(6,646)
|
6,200
|
|
(2,819)
|
(1,862)
|
|
Other
|
–
|
2
|
|
–
|
2
|
|
Net cash provided by (used in) investing activities
|
(7,119)
|
5,276
|
|
(3,590)
|
(4,612)
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Proceeds from exercise of share options
|
200
|
82
|
|
342
|
859
|
|
Net cash from financing activities
|
200
|
82
|
|
342
|
859
|
|
|
|
|
|
|
|
Effect of foreign currency translation on cash and cash
equivalents
|
(163)
|
83
|
|
(70)
|
140
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
(7,768)
|
10,113
|
|
55
|
(1,453)
|
Cash and cash equivalents, beginning of period
|
44,620
|
30,076
|
|
36,797
|
41,642
|
Cash and cash equivalents, end of period
|
$
|
6,852
|
$
|
40,189
|
|
$
|
36,852
|
$
|
40,189
|
View original content with multimedia:http://www.prnewswire.com/news-releases/great-panther-silver-reports-second-quarter-2018-financial-results-300690552.html
SOURCE Great Panther Silver Limited
View original content with multimedia: http://www.newswire.ca/en/releases/archive/August2018/01/c5072.html