Luna Innovations Reports Record Second Quarter 2018
Luna Innovations Incorporated (NASDAQ: LUNA), a global leader in advanced optical technology, today reported record financial
results for the three and six months ended June 30, 2018.
- Fifth consecutive quarter of year-over-year revenue growth and positive net income from continuing
operations
- Total revenues of $13.8 million for the three months ended June 30, 2018, up 22% compared to the
three months ended June 30, 2017
- Net income improved significantly to $1.1 million for the three months ended June 30, 2018,
compared to $(0.2) million for the prior-year fiscal quarter
- Adjusted EBITDA improved to $1.3 million for the three months ended June 30, 2018 compared to $0.6
million for the prior-year fiscal quarter
Adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") is a non-GAAP financial metric used
by management to measure operating performance. This term is defined elsewhere in this release. Please see schedules appearing
later in this release for reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures.
“I’m very proud of the Luna team for driving the businesses to another strong quarter of growth,” said Scott Graeff, President
and Chief Executive Officer of Luna. “The double-digit revenue percentage increases we saw across our business segments led to
strong revenue growth year-over-year, and we achieved positive net income from continuing operations for a record fifth consecutive
quarter.”
In a separate release issued today, Luna also announced it has sold its Optoelectronic Solutions business to OSI
Optoelectronics, Inc. a subsidiary of OSI Systems, Inc., a leader in the development and manufacture of optoelectronic OEM and
custom solutions for leading technologies and industries.
“As we’ve mentioned previously, we are well positioned to drive growth in Luna’s core fiber optic-based test and measurement
business to better serve this rapidly expanding market, which is projected to grow to more than $9 billion by 2025,” Graeff
continued. “Divesting our Optoelectronics Solutions business to an industry leader such as OSI allows us to focus on our core
strengths and competitive advantages, as well as underscores our overall reputation for technological excellence. Culturally, the
divestiture is a great fit with OSI, and we thank all of the Optoelectronic Solutions employees for their many contributions while
they were part of the Luna team.”
Second-Quarter and Six-Month Financial Summary
Total revenues for the three months ended June 30, 2018 were $13.8 million compared to $11.3 million for the three months ended
June 30, 2017. Technology development revenues increased 19% to $5.5 million for the three months ended June 30, 2018, compared to
$4.6 million for the three months ended June 30, 2017. Total products and licensing revenues increased 24% to $8.3 million for the
three months ended June 30, 2018, compared to $6.7 million for the three months ended June 30, 2017. The increase in the products
and licensing revenues for the three months ended June 30, 2018 compared to the three months ended June 30, 2017 was partially due
to a 146% increase in sensing equipment, which includes Luna's ODiSI products. The increase in technology development revenues for
the three months ended June 30, 2018 compared to the prior-year period was due to continued growth in government research in
advancing optical and bio-medical technologies and Luna's success in winning these research contracts.
Gross profit was $5.7 million, or 41% of revenues, for the three months ended June 30, 2018, compared to gross profit of $4.4
million, or 39% of revenues, for the three months ended June 30, 2017.
Selling, general and administrative ("SG&A") expenses were $3.8 million for the three months ended June 30, 2018, compared
to $3.4 million for the three months ended June 30, 2017. Research, development and engineering ("R&D") expenses were $1.0
million for the three months ended June 30, 2018, compared to $0.8 million for the three months ended June 30, 2017. The increase
in SG&A and in R&D expenses were due partially to the hiring of additional sales and marketing professionals as well as
engineers in the Lightwave division, Luna's fiber optic test and measurement business.
Net income from continuing operations improved to $1.1 million for the three months ended June 30, 2018, compared to $0.1
million for the three months ended June 30, 2017.
Net income attributable to common stockholders for the three months ended June 30, 2018 was $1.0 million, compared to a net loss
attributable to common stockholders of $(0.3) million for the three months ended June 30, 2017. Adjusted EBITDA was $1.3 million
for the three months ended June 30, 2018, compared to $0.6 million for the three months ended June 30, 2017.
For the first six months of fiscal 2018, Luna reported net income of $1.2 million compared to a net loss of $(1.6) million. Net
income from continuing operations improved by $2.0 million, to $1.2 million, or $0.04 per share, for the six months ended June 30,
2018, compared to a net loss from continuing operations of $(0.8) million, or $(0.03) per share, for the six months ended June 30,
2017. Adjusted EBITDA was $1.9 million for the six months ended June 30, 2018 compared $0.4 million for the six months ended June
30, 2017. A reconciliation of net income/(loss) to adjusted EBITDA can be found in the schedules included in this release.
Non-GAAP Measures
In evaluating the operating performance of its business, Luna’s management considers Adjusted EBITDA, which excludes certain
charges and credits that are required by generally accepted accounting principles (“GAAP”). Adjusted EBITDA provides useful
information to both management and investors by excluding the effect of certain non-cash expenses and items that Luna believes may
not be indicative of its operating performance, because either they are unusual and Luna does not expect them to recur in the
ordinary course of its business, or they are unrelated to the ongoing operation of the business in the ordinary course. Adjusted
EBITDA should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for,
or superior to, GAAP results. Adjusted EBITDA has been reconciled to the nearest GAAP measure in the table following the financial
statements attached to this press release.
Conference Call Information
As previously announced, Luna will conduct an investor conference call at 8:30 am (EDT) today to discuss its financial results
for the three and six months ended June 30, 2018, the sale of the Optoelectronic Solutions business and other recent business
developments. The call can be accessed by dialing 844.578.9643 domestically or 270.823.1522 internationally prior to the start of
the call. The participant access code is 9985726. Investors are advised to dial in at least five minutes prior to the call to
register. The conference call will also be webcast live over the Internet. The webcast can be accessed by logging on to the
“Investor Relations” section of the Luna website, www.lunainc.com , prior to the event. The webcast will be archived under the
“Webcasts and Presentations” section of the Luna website for at least 30 days following the conference call.
About Luna
Luna Innovations Incorporated (www.lunainc.com) is a leader in optical technology, providing unique capabilities in high-performance fiber
optic test products for the telecommunications industry and distributed fiber optic sensing for the aerospace and automotive
industries. Luna is organized into two business segments, which work closely together to turn ideas into products: a Technology
Development segment and a Products and Licensing segment. Luna's business model is designed to accelerate the process of bringing
new and innovative technologies to market.
Forward-Looking Statements
The statements in this release that are not historical facts constitute “forward-looking statements” made pursuant to the safe
harbor provision of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements
include Luna's expectations regarding its growth potential, the growth of the fiber optic-based test and measurement market, and
its business focus. Management cautions the reader that these forward-looking statements are only predictions and are subject to a
number of both known and unknown risks and uncertainties, and actual results, performance, and/or achievements of Luna may differ
materially from the future results, performance, and/or achievements expressed or implied by these forward-looking statements as a
result of a number of factors. These factors include, without limitation, failure of demand for Luna's products and services to
meet expectations, failure of target market to grow and expand, technological and strategic challenges and those risks and
uncertainties set forth in Luna’s periodic reports and other filings with the Securities and Exchange Commission ("SEC"). Such
filings are available on the SEC’s website at www.sec.gov and on Luna’s website at www.lunainc.com. The statements made in this release are based on information available to Luna as of the date
of this release and Luna undertakes no obligation to update any of the forward-looking statements after the date of this
release.
| |
| Luna Innovations Incorporated |
| Consolidated Statements of Operations |
| |
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
|
(unaudited) |
|
(unaudited) |
| Revenues: |
|
|
|
|
|
|
|
|
| Technology development |
|
$ |
5,466,281 |
|
|
$ |
4,602,272 |
|
|
$ |
10,103,056 |
|
|
$ |
8,838,375 |
|
| Products and licensing |
|
8,306,367 |
|
|
6,690,759 |
|
|
15,862,763 |
|
|
12,541,554 |
|
| Total revenues |
|
13,772,648 |
|
|
11,293,031 |
|
|
25,965,819 |
|
|
21,379,929 |
|
| Cost of revenues: |
|
|
|
|
|
|
|
|
| Technology development |
|
3,945,126 |
|
|
3,443,954 |
|
|
7,298,628 |
|
|
6,553,423 |
|
| Products and licensing |
|
4,155,054 |
|
|
3,482,867 |
|
|
7,968,605 |
|
|
6,583,913 |
|
| Total cost of revenues |
|
8,100,180 |
|
|
6,926,821 |
|
|
15,267,233 |
|
|
13,137,336 |
|
| Gross profit |
|
5,672,468 |
|
|
4,366,210 |
|
|
10,698,586 |
|
|
8,242,593 |
|
| Operating expense: |
|
|
|
|
|
|
|
|
| Selling, general and administrative |
|
3,767,456 |
|
|
3,367,716 |
|
|
7,577,072 |
|
|
7,089,889 |
|
| Research, development and engineering |
|
1,003,863 |
|
|
818,891 |
|
|
2,105,352 |
|
|
1,747,662 |
|
| Total operating expense |
|
4,771,319 |
|
|
4,186,607 |
|
|
9,682,424 |
|
|
8,837,551 |
|
| Operating income/(loss) |
|
901,149 |
|
|
179,603 |
|
|
1,016,162 |
|
|
(594,958 |
) |
| Other income/(expense): |
|
|
|
|
|
|
|
|
| Investment income |
|
100,846 |
|
|
— |
|
|
175,756 |
|
|
— |
|
| Other income/(expense) |
|
1,187 |
|
|
(1,225 |
) |
|
2,583 |
|
|
(869 |
) |
| Interest expense |
|
(33,988 |
) |
|
(60,386 |
) |
|
(75,234 |
) |
|
(124,760 |
) |
| Total other income/(expense) |
|
68,045 |
|
|
(61,611 |
) |
|
103,105 |
|
|
(125,629 |
) |
| Income/(loss) from continuing operations before income taxes |
|
969,194 |
|
|
117,992 |
|
|
1,119,267 |
|
|
(720,587 |
) |
| Income tax (benefit)/expense |
|
(98,133 |
) |
|
40,937 |
|
|
(96,736 |
) |
|
67,627 |
|
| Net income/(loss) from continuing operations |
|
1,067,327 |
|
|
77,055 |
|
|
1,216,003 |
|
|
(788,214 |
) |
| Loss from discontinued operations, net of income tax of $0 |
|
— |
|
|
(298,817 |
) |
|
— |
|
|
(789,534 |
) |
| Net loss from discontinued operations |
|
— |
|
|
(298,817 |
) |
|
— |
|
|
(789,534 |
) |
| Net income/(loss) |
|
1,067,327 |
|
|
(221,762 |
) |
|
1,216,003 |
|
|
(1,577,748 |
) |
| Preferred stock dividend |
|
63,235 |
|
|
29,536 |
|
|
127,660 |
|
|
63,632 |
|
| Net income/(loss) attributable to common stockholders |
|
$ |
1,004,092 |
|
|
$ |
(251,298 |
) |
|
$ |
1,088,343 |
|
|
$ |
(1,641,380 |
) |
| Net income/(loss) per share from continuing operations: |
|
|
|
|
|
|
|
|
| Basic |
|
$ |
0.04 |
|
|
$ |
— |
|
|
$ |
0.04 |
|
|
$ |
(0.03 |
) |
| Diluted |
|
$ |
0.03 |
|
|
$ |
— |
|
|
$ |
0.04 |
|
|
$ |
(0.03 |
) |
| Net loss per share from discontinued operations: |
|
|
|
|
|
|
|
|
| Basic |
|
$ |
— |
|
|
$ |
(0.01 |
) |
|
$ |
— |
|
|
$ |
(0.03 |
) |
| Diluted |
|
$ |
— |
|
|
$ |
(0.01 |
) |
|
$ |
— |
|
|
$ |
(0.03 |
) |
| Net income/(loss) per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.04 |
|
|
$ |
(0.01 |
) |
|
$ |
0.04 |
|
|
$ |
(0.06 |
) |
|
Diluted
|
|
$ |
0.03 |
|
|
$ |
(0.01 |
) |
|
$ |
0.03 |
|
|
$ |
(0.06 |
) |
| Weighted average common shares and common equivalent shares outstanding: |
|
|
|
|
|
|
|
|
| Basic |
|
27,531,361 |
|
|
27,600,147 |
|
|
27,368,185 |
|
|
27,570,919 |
|
| Diluted |
|
31,506,745 |
|
|
32,579,379 |
|
|
31,257,277 |
|
|
27,570,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Luna Innovations Incorporated |
| Consolidated Balance Sheets |
| |
|
|
|
|
December 31, |
|
|
June 30, 2018 |
|
2017 |
|
|
(unaudited) |
|
|
| Assets |
|
|
|
|
| Current assets: |
|
|
|
|
| Cash and cash equivalents |
|
$ |
33,292,800 |
|
|
$ |
36,981,533 |
|
| Accounts receivable, net |
|
9,385,772 |
|
|
7,869,168 |
|
| Receivable from sale of HSOR business |
|
4,001,833 |
|
|
4,000,976 |
|
| Contract assets |
|
3,231,770 |
|
|
1,778,142 |
|
| Inventory |
|
6,906,998 |
|
|
6,951,110 |
|
| Prepaid expenses and other current assets |
|
1,054,984 |
|
|
1,220,650 |
|
| Total current assets |
|
57,874,157 |
|
|
58,801,579 |
|
| Long-term contract assets |
|
308,093 |
|
|
209,699 |
|
| Property and equipment, net |
|
3,323,749 |
|
|
3,453,741 |
|
| Intangible assets, net |
|
3,137,083 |
|
|
3,237,593 |
|
| Goodwill |
|
502,000 |
|
|
502,000 |
|
| Other assets |
|
18,024 |
|
|
18,024 |
|
| Total assets |
|
$ |
65,163,106 |
|
|
$ |
66,222,636 |
|
| Liabilities and stockholders’ equity |
|
|
|
|
| Liabilities: |
|
|
|
|
| Current liabilities: |
|
|
|
|
| Current portion of long-term debt obligations |
|
$ |
1,527,828 |
|
|
$ |
1,833,333 |
|
| Current portion of capital lease obligations |
|
34,661 |
|
|
43,665 |
|
| Accounts payable |
|
3,787,701 |
|
|
2,962,863 |
|
| Accrued liabilities |
|
5,554,481 |
|
|
6,557,649 |
|
| Contract liabilities |
|
1,400,922 |
|
|
3,428,625 |
|
| Total current liabilities |
|
12,305,593 |
|
|
14,826,135 |
|
| Long-term deferred rent |
|
1,109,397 |
|
|
1,184,438 |
|
| Long-term debt obligations |
|
— |
|
|
603,007 |
|
| Long-term capital lease obligations |
|
54,970 |
|
|
71,275 |
|
| Total liabilities |
|
13,469,960 |
|
|
16,684,855 |
|
| Commitments and contingencies |
|
|
|
|
| Stockholders’ equity: |
|
|
|
|
| Preferred stock, par value $0.001, 1,321,514 shares authorized, issued and
outstanding at June 30, 2018 and December 31, 2017 |
|
1,322 |
|
|
1,322 |
|
| Common stock, par value $0.001, 100,000,000 shares authorized, 29,025,529 and
28,354,822 shares issued, 27,772,424 and 27,283,918 shares outstanding at June 30, 2018 and December 31, 2017 |
|
29,897 |
|
|
29,186 |
|
| Treasury stock at cost, 1,253,105 and 1,070,904 shares at June 30, 2018 and December
31, 2017 |
|
(2,116,640 |
) |
|
(1,649,746 |
) |
| Additional paid-in capital |
|
84,742,385 |
|
|
83,563,208 |
|
| Accumulated deficit |
|
(30,963,818 |
) |
|
(32,406,189 |
) |
| Total stockholders’ equity |
|
51,693,146 |
|
|
49,537,781 |
|
| Total liabilities and stockholders’ equity |
|
$ |
65,163,106 |
|
|
$ |
66,222,636 |
|
| |
| |
| Luna Innovations Incorporated |
| Consolidated Statements of Cash Flows |
| |
|
|
Six Months Ended June 30, |
|
|
2018 |
|
2017 |
|
|
(unaudited) |
| Cash flows used in operating activities |
|
|
|
|
| Net income/(loss) |
|
$ |
1,216,003 |
|
|
$ |
(1,577,748 |
) |
| Adjustments to reconcile net income/(loss) to net cash (used in)/provided by
operating activities |
|
|
|
|
| Depreciation and amortization |
|
622,577 |
|
|
1,753,748 |
|
| Share-based compensation |
|
212,149 |
|
|
321,756 |
|
| Bad debt expense |
|
6,000 |
|
|
40,753 |
|
| Gain on disposal of fixed assets |
|
(1,000 |
) |
|
(670 |
) |
| Change in assets and liabilities |
|
|
|
|
| Accounts receivable |
|
(1,522,604 |
) |
|
1,433,014 |
|
| Contract assets |
|
(645,824 |
) |
|
(326,333 |
) |
| Inventory |
|
(482,194 |
) |
|
(1,170,519 |
) |
| Other current assets |
|
164,809 |
|
|
325,005 |
|
| Accounts payable and accrued expenses |
|
(253,372 |
) |
|
(894,315 |
) |
| Contract liabilities |
|
(2,053,566 |
) |
|
(215,555 |
) |
|
Net cash used in operating activities
|
|
(2,737,022 |
) |
|
(314,321 |
) |
| Cash flows used in investing activities |
|
|
|
|
| Acquisition of property and equipment |
|
(198,012 |
) |
|
(796,217 |
) |
| Intangible property costs |
|
(185,909 |
) |
|
(318,942 |
) |
| Proceeds from sale of property and equipment |
|
1,000 |
|
|
3,000 |
|
| Net cash used in investing activities |
|
(382,921 |
) |
|
(1,112,159 |
) |
| Cash flows used in financing activities |
|
|
|
|
| Payments on capital lease obligations |
|
(25,309 |
) |
|
(25,611 |
) |
| Payments of debt obligations |
|
(916,665 |
) |
|
(916,666 |
) |
| Repurchase of common stock |
|
(466,894 |
) |
|
(143,266 |
) |
| Proceeds from the exercise of options and warrants |
|
840,078 |
|
|
820 |
|
| Net cash used in financing activities |
|
(568,790 |
) |
|
(1,084,723 |
) |
| Net decrease in cash or cash equivalents |
|
(3,688,733 |
) |
|
(2,511,203 |
) |
| Cash and cash equivalents-beginning of period |
|
36,981,533 |
|
|
12,802,458 |
|
| Cash and cash equivalents-end of period |
|
$ |
33,292,800 |
|
|
$ |
10,291,255 |
|
| |
| |
| Luna Innovations Incorporated |
| Reconciliation of Net Income/(Loss) to EBITDA and Adjusted
EBITDA |
| |
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
|
(unaudited) |
|
(unaudited) |
| Net income/(loss) |
|
$ |
1,067,327 |
|
|
$ |
(221,762 |
) |
|
$ |
1,216,003 |
|
|
$ |
(1,577,748 |
) |
|
Less loss from discontinued operations, net of income taxes
|
|
— |
|
|
(298,817 |
) |
|
— |
|
|
(789,534 |
) |
| Net income/(loss) from continuing operations |
|
1,067,327 |
|
|
77,055 |
|
|
1,216,003 |
|
|
(788,214 |
) |
| Interest expense |
|
33,988 |
|
|
60,386 |
|
|
75,234 |
|
|
124,760 |
|
| Investment income |
|
(100,846 |
) |
|
— |
|
|
(175,756 |
) |
|
— |
|
| Tax expense |
|
(98,133 |
) |
|
40,937 |
|
|
(96,736 |
) |
|
67,627 |
|
| Depreciation and amortization |
|
314,725 |
|
|
285,253 |
|
|
622,577 |
|
|
646,145 |
|
| EBITDA |
|
1,217,061 |
|
|
463,631 |
|
|
1,641,322 |
|
|
50,318 |
|
| Share-based compensation |
|
117,823 |
|
|
151,672 |
|
|
212,149 |
|
|
321,756 |
|
| Adjusted EBITDA |
|
$ |
1,334,884 |
|
|
$ |
615,303 |
|
|
$ |
1,853,471 |
|
|
$ |
372,074 |
|
| |
Luna Innovations Incorporated
Jane Bomba, 1-303-829-1211
IR@lunainc.com
View source version on businesswire.com: https://www.businesswire.com/news/home/20180801005239/en/