BROOKFIELD, NEWS, Aug. 02, 2018 (GLOBE NEWSWIRE) -- Brookfield Infrastructure (NYSE: BIP; TSX: BIP.UN) today
announced its results for the second quarter ended June 30, 2018.
|
Three Months
Ended
June 30
|
Six Months
Ended
June 30
|
US$ millions (except
per unit amounts), unaudited |
|
2018 |
|
|
|
2017 |
|
|
|
2018 |
|
|
|
2017 |
|
Net income1 |
$ |
125 |
|
|
$ |
5 |
|
|
$ |
334 |
|
|
$ |
21 |
|
– per unit2,3 |
$ |
0.21 |
|
|
$ |
(0.06 |
) |
|
$ |
0.63 |
|
|
$ |
(0.09 |
) |
FFO4 |
$ |
294 |
|
|
$ |
295 |
|
|
$ |
627 |
|
|
$ |
556 |
|
– per unit5 |
$ |
0.75 |
|
|
$ |
0.80 |
|
|
$ |
1.60 |
|
|
$ |
1.51 |
|
Brookfield Infrastructure reported net income for the quarter of $125 million ($0.21 per unit) compared to net
income of $5 million (loss of $0.06 per unit) in the prior year. Net income increased primarily due to organic growth across the
majority of our operations and contributions from new investments made in the past 12 months. These increases were partially offset
by the loss of income after the sale of our Chilean electricity transmission operation and foreign currency translation mitigated
somewhat by our hedging activities.
Our business generated Funds from Operations (“FFO”) of $294 million, or $0.75 per unit during the second
quarter of 2018. While FFO benefited from another period of solid organic growth, this quarter’s results were impacted by the loss
of income associated with the sale of assets and the time required to redeploy the significant proceeds into new investments. Our
payout ratio should gradually return to target levels over the next few quarters as we close on new investments.
“We are pleased to be deploying $1.3 billion into three North American investments in the data infrastructure
and energy sectors,” said Sam Pollock, Chief Executive Officer of Brookfield Infrastructure. “Our competitive advantage in
executing corporate carve out transactions enabled us to acquire two highly coveted franchises. Furthermore, our expertise and
scale allowed us to successfully acquire a high-quality residential energy infrastructure company. With these investments, we
are encouraged by the near- and long-term growth potential for our business.”
Segment Performance
Our utilities segment generated FFO of $139 million, compared to $168 million in the same period last year.
Overall, results for the segment were lower than the prior year primarily due to the impact of the sale of our electricity
transmission business in Chile, which closed in the first quarter, a debt financing recently completed at our Brazilian regulated
gas transmission business and the impact of foreign exchange. However, underlying performance was solid, as FFO on a comparable
same-store basis increased by 6% over second quarter 2017, benefiting from substantial connection activity in our U.K. regulated
distribution business and capital commissioned into the rate base over the past 12 months.
Our transport segment contributed FFO of $133 million, which was relatively consistent with prior year levels.
Improved performance was predominantly driven by inflationary tariff increases and higher volumes at our toll road businesses.
These positive effects were offset by the impact of foreign exchange and a nation-wide truck driver strike in Brazil.
Our energy segment reported FFO of $54 million in the second quarter. This represents a 26% increase over the
same period in the prior year and reflects a higher contribution from our North American gas transmission business due to increased
gas transport volumes and lower leverage levels. Our district energy operations also performed well, while results at our gas
storage business were impacted by a weaker gas spread environment relative to last year.
Our data infrastructure segment (formerly telecommunications infrastructure), currently comprised of operations
in France, contributed FFO of $19 million for the period, which was consistent with the prior year. Our business is
progressing its “build-to-suit” program, where new towers are built based on the requirements of mobile network operators. The
business has delivered over 200 new towers since the program began, with strong co-location rates. Based on the existing
backlog, the program should add another 220 new towers over the next 12 months. Additionally, the rollout of fibre-to-the-home
projects is now underway, with the commercial launch of our first secured tender, Val d’Oise, beginning in July.
The following table presents FFO by segment:
|
Three Months
Ended
June 30
|
Six Months
Ended
June 30
|
US$ millions, unaudited |
|
2018 |
|
|
|
2017 |
|
|
|
2018 |
|
|
|
2017 |
|
FFO by segment |
|
|
|
|
|
|
|
|
|
|
|
Utilities |
$ |
139 |
|
|
$ |
168 |
|
|
$ |
308 |
|
|
$ |
268 |
|
Transport |
|
133 |
|
|
|
134 |
|
|
|
270 |
|
|
|
257 |
|
Energy |
|
54 |
|
|
|
43 |
|
|
|
120 |
|
|
|
105 |
|
Data Infrastructure |
|
19 |
|
|
|
19 |
|
|
|
38 |
|
|
|
38 |
|
Corporate |
|
(51 |
) |
|
|
(69 |
) |
|
|
(109 |
) |
|
|
(112 |
) |
FFO |
$ |
294 |
|
|
$ |
295 |
|
|
$ |
627 |
|
|
$ |
556 |
|
Update on Strategic Initiatives
We have executed on several initiatives that will meaningfully contribute to our future results:
- U.S. Data Center Business – We further established our position in the data infrastructure space
through an agreement to acquire AT&T’s large-scale data center business for $1.1 billion or $560 million of equity
(BIP’s share – $160 million). This business is a high-quality, multi-tenant service provider, supplying colocation services
to top-tier customers in many prominent markets. The asset portfolio includes 31 well-located data centers in five continents, 11
countries and 26 metro markets, with approximately 85% of revenues coming from the U.S.
- Western Canadian Midstream Business – We entered into a definitive agreement to acquire 100% of
Enbridge Inc.’s Western Canadian natural gas gathering and processing business for $3.3 billion, with a total equity investment
of $1.8 billion (BIP’s share – approximately $540 million). This is the largest independent operation of its kind in Canada,
strategically positioned for continued development of the prolific Montney region of British Columbia and Alberta. The business
is comprised of 19 natural gas processing facilities with total operating processing capacity of 3.3 bcf/d and 3,550 kilometers
of gathering pipelines. It is well-connected to major demand markets including the U.S. Pacific Northwest, U.S. Midwest and
Alberta, giving producers multiple egress options.
- North American Residential Energy Infrastructure Business – Subsequent to quarter end, we announced
the acquisition of 100% of the outstanding shares of Enercare Inc. (“Enercare”, TSX: ECI) for $3.3 billion or $2.3 billion
of equity (BIP’s share – $630 million). Enercare is a leading provider of essential residential energy infrastructure, such as
water heaters, heating, ventilation, air conditioning systems and other home services across Canada and the U.S., with
approximately 1.1 million rental units. The company is a high-quality, annuity-like business with a well-established market
position, and we see strong growth prospects for the future.
Distribution
The Board of Directors has declared a quarterly distribution in the amount of $0.47 per unit, payable on
September 28, 2018 to unitholders of record as at the close of business on August 31, 2018. The regular quarterly dividends on the
Cumulative Class A Preferred Limited Partnership Units, Series 1, Series 3, Series 5, Series 7 and Series 9 have also been
declared.
Additional Information
The Board has reviewed and approved this news release, including the summarized unaudited financial information
contained herein.
Brookfield Infrastructure’s Letter to Unitholders and Supplemental Information are available at www.brookfield.com/infrastructure.
Brookfield Infrastructure Partners is a leading global infrastructure company that owns and
operates high quality, long-life assets in the utilities, transport, energy and data infrastructure sectors across North and South
America, Asia Pacific and Europe. We are focused on assets that generate stable cash flows and require minimal maintenance capital
expenditures. Brookfield Infrastructure Partners is listed on the New York and Toronto stock exchanges. Further information is
available at www.brookfield.com/infrastructure. Important information may be disseminated exclusively via the
website; investors should consult the site to access this information.
Brookfield Infrastructure is the flagship listed infrastructure company of Brookfield Asset Management, a
leading global alternative asset manager with approximately $285 billion of assets under management. For more information, go to
www.brookfield.com.
Please note that Brookfield Infrastructure Partner’s previous audited annual and unaudited quarterly reports
have been filed on SEDAR and Edgar, and can also be found in the shareholders section of its website at www.brookfield.com/infrastructure. Hard copies of the annual and quarterly reports can be
obtained free of charge upon request.
For more information, please contact:
Conference Call and Quarterly Earnings Details
Investors, analysts and other interested parties can access Brookfield Infrastructure’s Second Quarter 2018
Results as well as the Letter to Unitholders and Supplemental Information on Brookfield Infrastructure’s website under the Investor
Relations section at www.brookfield.com/infrastructure.
The conference call can be accessed via webcast on August 2, 2018 at 9:00 a.m. Eastern Time at https://event.on24.com/wcc/r/1783319/8DC4BC5CBF232EA9C5E3D040D1221E3E or via teleconference at
1-866-521-4909 toll free in North America. For overseas calls please dial +1-647-427-2311, at approximately 8:50 a.m. Eastern Time.
A recording of the teleconference can be accessed at 1-800-585-8367 or +1-416-621-4642 (Conference ID: 5196296).
Note: This news release may contain forward-looking information within the meaning of Canadian provincial
securities laws and “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended,
Section 21E of the U.S. Securities Exchange Act of 1934, as amended, “safe harbor” provisions of the United States Private
Securities Litigation Reform Act of 1995 and in any applicable Canadian securities regulations. The words “will”, “should”,
“target”, “future”, “growth”, “expect”, “believe”, “may”, derivatives thereof and other expressions which are predictions of
or indicate future events, trends or prospects and which do not relate to historical matters, identify the above mentioned and
other forward-looking statements. Forward-looking statements in this news release may include statements regarding expansion
of Brookfield Infrastructure’s business, the likelihood and timing of successfully completing the transactions referred to in this
news release, statements with respect to our assets tending to appreciate in value over time, the future performance of acquired
businesses and growth initiatives, the commissioning of our capital backlog, the pursuit of projects in our pipeline, the level of
distribution payout ratio and distribution growth over the next several years and our expectations regarding returns to our
unitholders as a result of such growth. Although Brookfield Infrastructure believes that these forward-looking statements and
information are based upon reasonable assumptions and expectations, the reader should not place undue reliance on them, or any
other forward-looking statements or information in this news release. The future performance and prospects of Brookfield
Infrastructure are subject to a number of known and unknown risks and uncertainties. Factors that could cause actual results
of Brookfield Infrastructure to differ materially from those contemplated or implied by the statements in this news release include
general economic conditions in the jurisdictions in which we operate and elsewhere which may impact the markets for our products
and services, the ability to achieve growth within Brookfield Infrastructure’s businesses and in particular completion on time and
on budget of various large capital projects, which themselves depend on access to capital and continuing favourable commodity
prices, and our ability to achieve the milestones necessary to deliver the targeted returns to our unitholders, the impact of
market conditions on our businesses, the fact that success of Brookfield Infrastructure is dependent on market demand for an
infrastructure company, which is unknown, the availability of equity and debt financing for Brookfield Infrastructure, the ability
to effectively complete transactions in the competitive infrastructure space (including the ability to complete announced and
potential transactions that may be subject to conditions precedent, and the inability to reach final agreement with counterparties
to transactions referred to in this press release as being currently pursued, given that there can be no assurance that any such
transaction will be agreed to or completed) and to integrate acquisitions into existing operations, the future performance of these
acquisitions, changes in technology which have the potential to disrupt the business and industries in which we invest, the market
conditions of key commodities, the price, supply or demand for which can have a significant impact upon the financial and operating
performance of our business and other risks and factors described in the documents filed by Brookfield Infrastructure with the
securities regulators in Canada and the United States including under “Risk Factors” in Brookfield Infrastructure’s most recent
Annual Report on Form 20-F and other risks and factors that are described therein. Except as required by law, Brookfield
Infrastructure undertakes no obligation to publicly update or revise any forward-looking statements or information, whether as a
result of new information, future events or otherwise.
References to Brookfield Infrastructure are to the Partnership together with its subsidiaries and operating
entities. Brookfield Infrastructure’s results include limited partnership units held by public unitholders, redeemable partnership
units and general partnership units.
References to the Partnership are to Brookfield Infrastructure Partners L.P.
1. Includes net income attributable to non-controlling interests ‒ Redeemable Partnership Units held by
Brookfield, limited partners and the general partner.
2. Average number of limited partnership units outstanding on a time weighted average basis for the three
and six-month periods ended June 30, 2018 was 276.7 million and 276.6 million, respectively (2017 –
259.6 million and 259.5 million).
3. Results in a loss on a per unit basis for the three and six-month periods ended June 30, 2017 as
allocation of net income is reduced by preferred unit and incentive distributions.
4. FFO is defined as net income excluding the impact of depreciation and amortization, deferred income
taxes, breakage and transaction costs, and non-cash valuation gains or losses. A reconciliation of net income to FFO is available
on page 8 of this release.
5. Average number of partnership units outstanding on a fully diluted time weighted average basis, assuming
the exchange of redeemable partnership units held by Brookfield for limited partnership units, for the three and six-month
periods ended June 30, 2018 was 394.1 million (2017 – 369.6 million and
369.5 million).
6. Payout ratio is defined as distributions paid (inclusive of GP incentive and preferred unit
distributions) divided by FFO.
Brookfield Infrastructure Partners
L.P. |
Consolidated Statements of Financial
Position |
|
|
|
|
|
|
|
As of |
US$ millions, unaudited |
|
June 30,
2018 |
|
Dec 31,
2017 |
|
|
|
|
|
Assets |
|
|
|
|
Cash and cash equivalents |
$ |
782 |
$ |
374 |
Financial assets |
|
251 |
|
196 |
Property, plant and equipment |
|
10,221 |
|
9,937 |
Intangible assets |
|
8,868 |
|
9,894 |
Investments in associates and joint ventures |
|
4,407 |
|
5,572 |
Investment properties |
|
188 |
|
192 |
Deferred income taxes and other |
|
4,113 |
|
3,312 |
Total assets |
$ |
28,830 |
$ |
29,477 |
|
|
|
|
|
Liabilities and partnership capital |
|
|
|
|
Corporate borrowings |
$ |
1,256 |
$ |
2,101 |
Non-recourse borrowings |
|
9,689 |
|
8,063 |
Financial liabilities |
|
1,208 |
|
1,313 |
Deferred income taxes and other |
|
4,401 |
|
4,526 |
Total liabilities |
|
16,554 |
|
16,003 |
|
|
|
|
|
Partnership capital |
|
|
|
|
Limited partners |
|
4,545 |
|
4,967 |
General partner |
|
22 |
|
25 |
Non-controlling interest attributable to: |
|
|
|
|
Redeemable partnership units held by Brookfield |
|
1,832 |
|
2,012 |
Interest of others in operating subsidiaries |
|
5,125 |
|
5,875 |
Preferred unitholders |
|
752 |
|
595 |
Total partnership capital |
|
12,276 |
|
13,474 |
Total liabilities and partnership
capital |
$ |
28,830 |
$ |
29,477 |
|
|
|
|
|
Brookfield Infrastructure Partners
L.P. |
Consolidated Statements of Operating
Results |
|
|
For the
three-month
period ended June 30, |
|
For the
six-month
period ended June 30,
|
US$ millions, except per
unit information, unaudited |
|
2018 |
|
|
|
2017 |
|
|
|
|
2018 |
|
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$ |
1,044 |
|
|
$ |
934 |
|
|
$ |
|
2,057 |
|
|
$ |
1,590 |
|
Direct operating costs |
|
(467 |
) |
|
|
(373 |
) |
|
|
|
(876 |
) |
|
|
(716 |
) |
General and administrative expenses |
|
(54 |
) |
|
|
(59 |
) |
|
|
|
(112 |
) |
|
|
(110 |
) |
Depreciation and amortization
expense |
|
(188 |
) |
|
|
(206 |
) |
|
|
|
(381 |
) |
|
|
(326 |
) |
|
|
|
335 |
|
|
|
296 |
|
|
|
|
688 |
|
|
|
438 |
|
Interest expense |
|
(125 |
) |
|
|
(107 |
) |
|
|
|
(239 |
) |
|
|
(201 |
) |
Share of earnings (losses) from associates and joint ventures |
|
1 |
|
|
|
36 |
|
|
|
|
(4 |
) |
|
|
59 |
|
Mark-to-market on hedging items |
|
63 |
|
|
|
(29 |
) |
|
|
|
27 |
|
|
|
(66 |
) |
Gain on sale of associate |
|
— |
|
|
|
— |
|
|
|
|
338 |
|
|
|
— |
|
Other income
(expenses) |
|
17 |
|
|
|
(5 |
) |
|
|
|
(7 |
) |
|
|
19 |
|
Income before income tax |
|
291 |
|
|
|
191 |
|
|
|
|
803 |
|
|
|
249 |
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
(46 |
) |
|
|
(38 |
) |
|
|
|
(216 |
) |
|
|
(50 |
) |
Deferred |
|
(26 |
) |
|
|
(18 |
) |
|
|
|
(41 |
) |
|
|
(18 |
) |
Net income |
|
219 |
|
|
|
135 |
|
|
|
|
546 |
|
|
|
181 |
|
Non-controlling interest of others in operating
subsidiaries |
|
(94 |
) |
|
|
(130 |
) |
|
|
|
(212 |
) |
|
|
(160 |
) |
Net income attributable to partnership
|
$ |
125 |
|
|
$ |
5 |
|
|
$ |
|
334 |
|
|
$ |
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Limited partners |
|
64 |
|
|
|
(16 |
) |
|
|
|
186 |
|
|
|
(24 |
) |
General partner |
|
34 |
|
|
|
28 |
|
|
|
|
69 |
|
|
|
56 |
|
Non-controlling interest – redeemable
partnership units held
by Brookfield |
|
27 |
|
|
|
(7 |
) |
|
|
|
79 |
|
|
|
(11 |
) |
Basic and diluted earnings (loss) per unit attributable
to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Limited partners1 |
|
$ |
0.21 |
|
|
$ |
(0.06 |
) |
|
$ |
|
0.63 |
|
|
$ |
(0.09 |
) |
|
1. Average number of limited partnership units outstanding on a time weighted average basis for the
three and six-month periods ended June 30, 2018 were 276.7 million and 276.6 million, respectively (2017 – 259.6 million and
259.5 million).
Brookfield Infrastructure Partners
L.P. |
Consolidated Statements of Cash
Flows |
|
|
For the three-month
period
ended June 30,
|
|
For the six-month
period
ended June 30,
|
US$ millions, unaudited |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
219 |
|
$ |
135 |
|
$ |
546 |
|
$ |
181 |
|
Adjusted for the following items: |
|
|
|
|
|
|
|
|
|
|
|
|
Losses (earnings) from investments in associates and joint
ventures, net of distributions received |
|
15 |
|
|
(16 |
) |
|
24 |
|
|
(21 |
) |
Depreciation and amortization expense |
|
188 |
|
|
206 |
|
|
381 |
|
|
326 |
|
Revaluation (gains) losses on hedging items, provisions and
other |
|
(40 |
) |
|
54 |
|
|
29 |
|
|
75 |
|
Gain on sale of associate |
|
— |
|
|
— |
|
|
(338 |
) |
|
— |
|
Deferred income tax expense |
|
26 |
|
|
18 |
|
|
41 |
|
|
18 |
|
Change in non-cash working capital, net |
|
(225 |
) |
|
22 |
|
|
(34 |
) |
|
18 |
|
Cash from operating activities |
|
183 |
|
|
419 |
|
|
649 |
|
|
597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net (investments in) proceeds from: |
|
|
|
|
|
|
|
|
|
|
|
|
Operating assets |
|
(398 |
) |
|
(4,203 |
) |
|
(398 |
) |
|
(4,203 |
) |
Associates |
|
(40 |
) |
|
(269 |
) |
|
1,234 |
|
|
(318 |
) |
Long-lived assets |
|
(178 |
) |
|
(176 |
) |
|
(353 |
) |
|
(310 |
) |
Financial assets |
|
(63 |
) |
|
72 |
|
|
(88 |
) |
|
(24 |
) |
Net settlements of foreign exchange contracts |
|
(18 |
) |
|
(10 |
) |
|
(72 |
) |
|
(40 |
) |
Cash (used by) from investing activities |
|
(697 |
) |
|
(4,586 |
) |
|
323 |
|
|
(4,895 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to limited and general partners |
|
(229 |
) |
|
(196 |
) |
|
(457 |
) |
|
(390 |
) |
Net borrowings: |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
— |
|
|
628 |
|
|
(789 |
) |
|
1,311 |
|
Subsidiary |
|
1,554 |
|
|
250 |
|
|
1,614 |
|
|
209 |
|
Issuance of preferred units |
|
— |
|
|
— |
|
|
157 |
|
|
220 |
|
Issuance of partnership units, net of repurchases |
|
4 |
|
|
5 |
|
|
8 |
|
|
11 |
|
Capital provided by non-controlling interest, net of
distributions |
|
(889 |
) |
|
2,629 |
|
|
(1,064 |
) |
|
2,615 |
|
Cash from (used by) financing activities |
|
440 |
|
|
3,316 |
|
|
(531 |
) |
|
3,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
Change during the period |
$ |
(74 |
) |
$ |
(851 |
) |
$ |
441 |
|
$ |
(322 |
) |
Impact of foreign exchange on cash |
|
(34 |
) |
|
(4 |
) |
|
(33 |
) |
|
4 |
|
Balance, beginning of period |
|
890 |
|
|
1,323 |
|
|
374 |
|
|
786 |
|
Balance, end of period |
$ |
782 |
|
$ |
468 |
|
$ |
782 |
|
$ |
468 |
|
|
Brookfield Infrastructure Partners
L.P. |
Statements of Funds from
Operations |
|
|
For the three-month
period
ended June 30,
|
|
|
For the six-month
period
ended June 30,
|
US$ millions, unaudited |
|
2018 |
|
|
2017 |
|
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Utilities |
$ |
177 |
|
$ |
205 |
|
|
$ |
380 |
|
$ |
333 |
|
Transport |
|
173 |
|
|
171 |
|
|
|
351 |
|
|
336 |
|
Energy |
|
69 |
|
|
63 |
|
|
|
148 |
|
|
149 |
|
Data Infrastructure |
|
23 |
|
|
23 |
|
|
|
46 |
|
|
45 |
|
Corporate |
|
(54 |
) |
|
(59 |
) |
|
|
(112 |
) |
|
(110 |
) |
Total |
|
388 |
|
|
403 |
|
|
|
813 |
|
|
753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing costs |
|
(104 |
) |
|
(110 |
) |
|
|
(216 |
) |
|
(220 |
) |
Other income |
|
10 |
|
|
2 |
|
|
|
30 |
|
|
23 |
|
Funds from Operations ("FFO") |
|
294 |
|
|
295 |
|
|
|
627 |
|
|
556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
(183 |
) |
|
(186 |
) |
|
|
(393 |
) |
|
(344 |
) |
Deferred taxes and other items |
|
14 |
|
|
(104 |
) |
|
|
100 |
|
|
(191 |
) |
Net income attributable to the partnership |
$ |
125 |
|
$ |
5 |
|
|
$ |
334 |
|
$ |
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
Funds from Operations in this statement is on a segmented basis and represents the operations of Brookfield Infrastructure net
of charges associated with related liabilities and non-controlling interests. Adjusted EBITDA is defined as FFO excluding the
impact of interest expense and other income or expenses. Net income attributable to the partnership includes net
income attributable to non-controlling interests – redeemable partnership units held by Brookfield, limited partners and the
general partner.
The Statements of Funds from Operations above are prepared on a basis that is consistent with the
Partnership’s Supplemental Information and differs from net income as presented in Brookfield Infrastructure’s Consolidated
Statements of Operating Results on page 6 of this release, which is prepared in accordance with IFRS. Management uses Funds from
Operations ("FFO") as a key measure to evaluate operating performance. Readers are encouraged to consider both measures in
assessing Brookfield Infrastructure’s results.
Brookfield Infrastructure Partners
L.P. |
Statements of Funds from Operations per
unit |
|
|
For the three-month
period
ended June 30,
|
|
For the six-month
period
ended June 30,
|
US$, unaudited |
|
2018 |
|
2017 |
|
|
2018 |
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per limited partnership unit1 |
$ |
0.21 |
$ |
(0.06 |
) |
$ |
0.63 |
$ |
(0.09 |
) |
Add back or deduct the following: |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
0.46 |
|
0.50 |
|
|
0.99 |
|
0.93 |
|
Deferred taxes and other items |
|
0.08 |
|
0.36 |
|
|
(0.02 |
) |
0.67 |
|
FFO per unit2 |
$ |
0.75 |
$ |
0.80 |
|
$ |
1.60 |
$ |
1.51 |
|
1. Average number of limited partnership units outstanding on a time weighted average
basis for the three and six-month periods ended June 30, 2018 were 276.7 million and 276.6 million, respectively (2017 – 259.6
million and 259.5 million).
2. Average number of partnership units outstanding on a fully diluted time weighted
average basis, assuming the exchange of redeemable partnership units held by Brookfield for limited partnership units, for the
three and six-month periods ended June 30, 2018 were 394.1 million (2017 – 369.6 million and 369.5 million).
Notes:
The Statements of Funds from Operations per unit above are prepared on a basis that is consistent with the Partnership’s
Supplemental Information and differs from net income per limited partnership unit as presented in Brookfield Infrastructure’s
Consolidated Statements of Operating Results on page 6 of this release, which is prepared in accordance with IFRS. Management uses
Funds from Operations per unit (FFO per unit) as a key measure to evaluate operating performance. Readers are encouraged to
consider both measures in assessing Brookfield Infrastructure’s results.
Brookfield Infrastructure Partners
L.P. |
Statements of Partnership
Capital |
|
|
|
As of |
US$ millions, unaudited |
|
June 30,
2018 |
|
Dec 31,
2017 |
|
|
|
|
|
Assets |
|
|
|
|
Operating groups |
|
|
|
|
Utilities |
$ |
1,770 |
$ |
3,290 |
Transport |
|
3,743 |
|
4,116 |
Energy |
|
1,799 |
|
1,806 |
Data Infrastructure |
|
649 |
|
614 |
Cash and cash equivalents |
|
475 |
|
205 |
|
$ |
8,436 |
$ |
10,031 |
|
|
|
|
|
Liabilities |
|
|
|
|
Corporate borrowings |
$ |
1,256 |
$ |
2,101 |
Other liabilities |
|
781 |
|
926 |
|
|
2,037 |
|
3,027 |
Capitalization |
|
|
|
|
Partnership capital |
|
6,399 |
|
7,004 |
|
$ |
8,436 |
$ |
10,031 |
|
|
|
|
|
Notes:
Partnership capital in these statements represents Brookfield Infrastructure’s investments in its operations on a segmented
basis, net of underlying liabilities and non-controlling interests, and includes partnership capital attributable to
non-controlling interests – redeemable partnership units held by Brookfield, limited partners and the general partner.
The Statements of Partnership Capital above are prepared on a basis that is consistent with the
Partnership’s Supplemental Information and differs from the Brookfield Infrastructure’s Consolidated Statements of Financial
Position on page 5 of this release, which is prepared in accordance with IFRS. Readers are encouraged to consider both bases of
presentation in assessing Brookfield Infrastructure's financial position.