Century Communities Reports Record Second Quarter 2018 Results
- Delivered Record Second Quarter Earnings -
- Home Sales Revenues Increased 82% to $522.2 Million -
- Net New Home Contracts Increased 51% to 1,543 Homes -
- Established Position as a Top-10 U.S. Homebuilder Following Full Acquisition of Wade Jurney Homes
-
- Increased 2018 Outlook for Revenue and Deliveries -
Century Communities, Inc. (NYSE: CCS), a leading national homebuilder, today announced financial results for its second quarter
ended June 30, 2018.
Second Quarter 2018 Highlights Compared to Second Quarter 2017
- Adjusted net income increased 135% to $36.5 million, or $1.21 per diluted share and net income
increased 123% to $33.2 million, or $1.10 per diluted share
- Home sales revenues increased 82% to a record $522.2 million
- Adjusted homebuilding gross margin increased 92% to $116.4 million
- Adjusted homebuilding gross margin percentage improved to 22.3%
- Deliveries grew 84% to 1,384 homes
- Net new home contracts increased 51% to 1,543 homes
- Backlog improved 134% to a record 3,199 homes
- Backlog value increased 89% to $987.3 million
- Adjusted EBITDA improved 119% to $70.9 million
- Expanded senior unsecured credit facility to $640 million inclusive of a $50 million accordion and
extended its maturity date to 2022
- In June, acquired the remaining 50% interest in WJH, LLC (“Wade Jurney Homes”) creating the
10th largest US homebuilder based on 2017 home deliveries and strengthening the Company’s exposure to entry-level
buyers.
Dale Francescon, Co-Chief Executive Officer, stated, “During the second quarter of 2018 we executed on our dynamic growth
strategy, in which we more than doubled backlog and net income and achieved significant growth in revenues, deliveries and new
contracts, with each metric at record levels growing 82%, 84%, and 51%, respectively. We improved our adjusted homebuilding gross
margin percentage by 120 basis points year-over-year and grew ancillary income to produce another record quarter of earnings.
Furthermore, we acquired the remaining 50% interest in Wade Jurney Homes, establishing Century as a top-10 U.S. homebuilder and
enhancing our exposure to entry-level buyers. We are well positioned to further leverage our national scale, improve profitability
and drive additional returns for shareholders.”
Rob Francescon, Co-Chief Executive Officer, said, “We experienced overall positive economic activity and strong buyer traffic in
the second quarter. Additionally, our well-located lots and targeted marketing efforts are helping to drive successive quarters of
improvement and record results across nearly all key operating metrics. We ended the quarter with a record backlog of 3,199 homes,
up 134% compared to a year ago, representing nearly $1 billion of backlog dollar value. This backlog demonstrates the strong demand
across our geographies along with our full acquisition of Wade Jurney Homes’ proven and highly profitable operation, which we are
already expanding. As we look to the second half of 2018, we are encouraged by our strong pipeline of more than 38,000 lots
combined with a strong capital position to further advance our position within the ranks of the top 10 largest U.S.
homebuilders.”
Second Quarter 2018 Results
Adjusted net income for the second quarter increased 135% to a record $36.5 million, or $1.21 per diluted share, as compared to
$15.5 million, or $0.69 per diluted share, for the prior year quarter. Adjusted net income excludes the impact of one-time items
associated with homebuilder acquisitions. Net income for the second quarter 2018 increased 123% to $33.2 million, or $1.10 per
diluted share as compared to $14.8 million or $0.66 per diluted share for the prior year quarter.
Home sales revenues and deliveries grew to record levels in the second quarter 2018. Home sales revenues for the second quarter
2018 increased 82% to $522.2 million, compared to $287.6 million for the prior year quarter. The growth in home sales revenues was
primarily attributable to an 84% increase in deliveries to 1,384 homes compared to 753 homes for the prior year quarter, including
a favorable impact from acquisitions. Average sales price of home deliveries for the second quarter 2018 was $377,300, compared to
$381,900 in the prior year quarter, primarily due to geographic and product mix. Excluding the West region and Wade Jurney Homes,
the Company’s legacy regions experienced growth in home sales revenues and deliveries of 28% and 34% respectively.
Homebuilding gross margin percentage in the second quarter 2018 was 18.2%, as compared to 18.7% in the prior year quarter, with
the difference attributable to a 180 basis point impact of purchase price accounting in the second quarter 2018 partly offset by
higher core profitability. Adjusted homebuilding gross margin percentage, excluding interest and purchase price accounting, was
22.3% in the second quarter 2018, as compared to 21.1% in the prior year quarter, largely due to geographic mix and continued
emphasis on cost management. SG&A as a percent of home sales revenues was 12.2%, compared to 11.9% in the prior year quarter,
largely attributable to investments to support our growth initiatives as well as the completion of the UCP integration in the
second quarter 2018.
Net new home contracts in the second quarter 2018 increased 51% to 1,543 homes, compared to 1,021 homes in the prior year
quarter, attributable to stronger demand trends within legacy regions and the benefit of acquisitions. Excluding the West region
and Wade Jurney Homes, the Company’s legacy regions experienced growth of 19% in net new home contracts. At the end of the second
quarter 2018, the Company had a record 3,199 homes in backlog, representing $987.3 million of backlog dollar value, compared to
1,366 homes in backlog, representing $522.6 million of backlog dollar value in the prior year quarter, an increase of 134% in units
and 89% in dollar value.
Financial services generated a $2.6 million profit in the second quarter 2018 as compared to $0.3 million in the prior year
quarter. Equity in income of unconsolidated subsidiaries increased to $11.7 million, compared to $2.7 million in the prior year
quarter as a result of continued growth in Wade Jurney Homes and a $7.2 million gain on our previously held equity interest.
Balance Sheet and Liquidity
In June 2018, the Company announced an expansion of its senior unsecured credit facility to $540 million, with an accordion
feature allowing the Company to increase the borrowing capacity to $640 million. Also in June 2018, the Company exercised $50
million of the accordion feature increasing its senior unsecured credit facility to $590 million. Borrowings under the revised
credit facility bear interest at a rate of LIBOR plus a minimum spread of 2.60%. The term of the credit facility was extended to
mature in April 2022.
As of June 30, 2018, the Company had total assets of $2.0 billion, including cash of $63.4 million and inventories of $1.7
billion. Liabilities totaled $1.2 billion, which included $907 million of long-term debt. As of June 30, 2018, the Company had
$460.0 million of availability under the credit facility.
Acquisition Activity
In June 2018, the Company acquired the remaining 50% ownership interest in Wade Jurney Homes, a leader in providing affordable
homes to entry-level buyers primarily in the Southeast. Wade Jurney Homes operates as a wholly-owned subsidiary featuring a
distinct brand under the Century umbrella while retaining its existing asset-light and streamlined business model, such as its
unique marketing of homes through retail outlets as opposed to model homes. The Company acquired the 50% ownership interest for
$37.5 million plus the retirement of $94.2 million of secured debt, all of which was funded with the Company’s senior unsecured
credit facility.
Wade Jurney Homes was the 35th largest U.S. home builder in 2017 and was named the fastest growing private builder by Builder
Magazine in each of the last three years. Among the many benefits produced by the full acquisition, the transaction established
Century as the 10th largest U.S. homebuilder based on pro forma 2017 deliveries. The acquisition also enhanced the
Company’s geographic, product and buyer diversification while providing a platform for additional growth in ancillary revenue
streams and expansion of Wade Jurney Homes into new markets.
Full Year 2018 Outlook
David Messenger, Chief Financial Officer of the Company, commented, “We are pleased with our performance in the first half of
2018, with strong demand in legacy regions and the success of our acquisitions driving positive results. Based on a strengthened
market outlook and the addition of Wade Jurney Homes, we are increasing our full year outlook with home deliveries now expected to
be in a range of 6,000 to 6,500 homes and our home sales revenues expected to be in a range of $2.0 billion to $2.3 billion for
2018. With our expanded scale, strategic investments and sustained execution, we are firmly situated to deliver on our profitable
growth objectives.”
Conference Call
The Company will host a webcast and conference call on Thursday, August 2, 2018 at 5:00 p.m. Eastern time, 3:00 p.m. Mountain
time, to review the Company’s second quarter 2018 results, discuss recent events and conduct a question-and-answer period. To
participate in the call, please dial 866-652-5200 (domestic) or 412-317-6060 (international). The live webcast will be available at
www.centurycommunities.com in the Investors section. A replay of the conference call will be available through
September 2, 2018, by dialing 844-512-2921 (domestic) or 412-317-6671 (international) and entering the pass code 10122470. A replay
of the webcast will be available on the Company’s website through September 2, 2018.
About Century Communities
Century Communities, Inc. (NYSE:CCS) is a top-10 U.S. homebuilder. Century is engaged in all aspects of homebuilding, including
the acquisition, entitlement and development of land, along with the construction, innovative marketing and sale of quality homes
designed to appeal to a wide range of homebuyers. The Colorado-based Company sells its Century Communities and Wade Jurney Homes in
12 states across the West, Mountain, Texas and Southeast U.S. regions and offers title and lending services in select markets
through its Parkway Title and Inspire Home Loan subsidiaries. To learn more about Century Communities please visit www.centurycommunities.com.
Non-GAAP Financial Measures
In addition to the Company’s operating results presented in accordance with generally accepted accounting principles (GAAP),
this press release includes the following non-GAAP financial measures: Adjusted Diluted Earnings per Common Share (Adjusted Diluted
EPS), Adjusted Homebuilding Gross Margin, Adjusted EBITDA, and Ratio of Homebuilding Net Debt to Net Capital. These non-GAAP
financial measures should not be used as a substitute for the Company’s operating results presented in accordance with GAAP, and an
analysis of any non-GAAP financial measure should be used in conjunction with results presented in accordance with GAAP. Please
refer to the reconciliation of each of the above referenced non-GAAP financial measures following the historical financial
information presented in this press release.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and, as such, may involve known and unknown risks,
uncertainties and assumptions. Forward-looking statements may be identified by the use of words such as “anticipate,” “believe,”
“expect,” “estimate,” “plan,” “outlook,” and “project” and other similar expressions that predict or indicate future events or
trends or that are not statements of historical matters. Forward-looking statements in this release include the company’s operating
and financial guidance for 2018. Forward-looking statements should not be read as a guarantee of future performance or results, and
will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved.
Forward-looking statements are based on historical information available at the time the statements are made and are based on
management’s reasonable belief or expectations with respect to future events, and are subject to risks and uncertainties, many of
which are beyond the Company’s control, that could cause actual performance or results to differ materially from the belief or
expectations expressed in or suggested by the forward-looking statements. The following important factors could cause actual
results to differ materially from those expressed in the forward-looking statement: adverse changes in general economic conditions,
ability to identify and acquire desirable land, availability of financing, the effect of interest rate and tax changes, reliance on
contractors, and the other factors included in the Company’s most recent Annual Report on Form 10-K. Forward-looking statements
speak only as of the date on which they are made and the Company undertakes no obligation to update any forward-looking statement
to reflect future events, developments or otherwise, except as may be required by applicable law.
|
Century Communities, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except share and per share amounts)
|
|
|
|
Three months ended June 30, |
|
Six months ended June 30, |
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Home sales revenues |
|
$ |
522,164 |
|
|
$ |
287,588 |
|
|
$ |
916,995 |
|
|
$ |
514,008 |
|
Land sales and other revenues |
|
|
1,714 |
|
|
|
2,493 |
|
|
|
3,174 |
|
|
|
4,389 |
|
|
|
|
523,878 |
|
|
|
290,081 |
|
|
|
920,169 |
|
|
|
518,397 |
|
Financial services revenue |
|
|
8,014 |
|
|
|
1,743 |
|
|
|
13,571 |
|
|
|
1,743 |
|
Total revenues |
|
|
531,892 |
|
|
|
291,824 |
|
|
|
933,740 |
|
|
|
520,140 |
|
Homebuilding Cost of Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of home sales revenues |
|
|
(427,197 |
) |
|
|
(233,888 |
) |
|
|
(746,780 |
) |
|
|
(416,212 |
) |
Cost of land sales and other revenues |
|
|
(1,040 |
) |
|
|
(1,746 |
) |
|
|
(1,917 |
) |
|
|
(2,890 |
) |
|
|
|
(428,237 |
) |
|
|
(235,634 |
) |
|
|
(748,697 |
) |
|
|
(419,102 |
) |
Financial services costs |
|
|
(5,385 |
) |
|
|
(1,445 |
) |
|
|
(9,781 |
) |
|
|
(2,199 |
) |
Selling, general, and administrative |
|
|
(63,634 |
) |
|
|
(34,220 |
) |
|
|
(120,156 |
) |
|
|
(67,432 |
) |
Acquisition expense |
|
|
(165 |
) |
|
|
(916 |
) |
|
|
(338 |
) |
|
|
(1,439 |
) |
Equity in income of unconsolidated subsidiaries |
|
|
11,681 |
|
|
|
2,676 |
|
|
|
14,849 |
|
|
|
3,931 |
|
Other income (expense) |
|
|
350 |
|
|
|
824 |
|
|
|
(8 |
) |
|
|
1,261 |
|
Income before income tax expense |
|
|
46,502 |
|
|
|
23,109 |
|
|
|
69,609 |
|
|
|
35,160 |
|
Income tax expense |
|
|
(13,309 |
) |
|
|
(8,278 |
) |
|
|
(16,397 |
) |
|
|
(11,530 |
) |
Net income |
|
$ |
33,193 |
|
|
$ |
14,831 |
|
|
$ |
53,212 |
|
|
$ |
23,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.11 |
|
|
$ |
0.67 |
|
|
$ |
1.79 |
|
|
$ |
1.07 |
|
Diluted |
|
$ |
1.10 |
|
|
$ |
0.66 |
|
|
$ |
1.77 |
|
|
$ |
1.06 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
29,901,791 |
|
|
|
21,814,860 |
|
|
|
29,709,728 |
|
|
|
21,814,860 |
|
Diluted |
|
|
30,170,689 |
|
|
|
22,029,962 |
|
|
|
30,003,276 |
|
|
|
22,029,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Century Communities, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
|
|
(in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31, |
|
|
2018 |
|
2017 |
Assets |
|
(Unaudited) |
|
|
Cash and cash equivalents |
|
$ |
19,482 |
|
$ |
88,832 |
Cash held in escrow |
|
|
43,880 |
|
|
37,723 |
Accounts receivable |
|
|
20,890 |
|
|
12,999 |
Inventories |
|
|
1,696,931 |
|
|
1,390,354 |
Mortgage loans held for sale |
|
|
57,353 |
|
|
52,327 |
Prepaid expenses and other assets |
|
|
71,106 |
|
|
60,812 |
Property and equipment, net |
|
|
32,482 |
|
|
27,911 |
Investment in unconsolidated subsidiaries |
|
|
— |
|
|
28,208 |
Deferred tax assets, net |
|
|
9,704 |
|
|
5,555 |
Amortizable intangible assets, net |
|
|
5,573 |
|
|
2,938 |
Goodwill |
|
|
28,272 |
|
|
27,363 |
Total assets |
|
$ |
1,985,673 |
|
$ |
1,735,022 |
Liabilities and stockholders' equity |
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
59,608 |
|
$ |
24,831 |
Accrued expenses and other liabilities |
|
|
162,085 |
|
|
150,356 |
Senior notes payable |
|
|
777,275 |
|
|
776,283 |
Revolving line of credit |
|
|
130,000 |
|
|
— |
Mortgage repurchase facilities |
|
|
52,999 |
|
|
48,319 |
Total liabilities |
|
|
1,181,967 |
|
|
999,789 |
Stockholders' equity: |
|
|
|
|
|
|
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none outstanding |
|
|
— |
|
|
— |
Common stock, $0.01 par value, 100,000,000 shares authorized, 30,119,259 and
29,502,624 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively |
|
|
301 |
|
|
295 |
Additional paid-in capital |
|
|
582,627 |
|
|
566,790 |
Retained earnings |
|
|
220,778 |
|
|
168,148 |
Total stockholders' equity |
|
|
803,706 |
|
|
735,233 |
Total liabilities and stockholders' equity |
|
$ |
1,985,673 |
|
$ |
1,735,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Century Communities, Inc.
Homebuilding Operational Data
|
|
Net New Home Contracts
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
|
2018
|
|
|
2017
|
|
|
% Change |
West |
|
|
|
|
|
|
186 |
|
|
— |
|
|
NM |
|
|
Mountain |
|
|
|
|
|
|
460 |
|
|
463 |
|
|
(0.7 |
) |
%
|
Texas |
|
|
|
|
|
|
194 |
|
|
112 |
|
|
73.2 |
|
%
|
Southeast |
|
|
|
|
|
|
559 |
|
|
446 |
|
|
25.3 |
|
%
|
Wade Jurney Homes |
|
|
|
|
|
|
144 |
|
|
— |
|
|
NM |
|
|
Total |
|
|
|
|
|
|
1,543 |
|
|
1,021 |
|
|
51.1 |
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
|
2018
|
|
|
2017
|
|
|
% Change |
West |
|
|
|
|
|
|
402 |
|
|
— |
|
|
NM |
|
|
Mountain |
|
|
|
|
|
|
1,005 |
|
|
917 |
|
|
9.6 |
|
%
|
Texas |
|
|
|
|
|
|
343 |
|
|
227 |
|
|
51.1 |
|
%
|
Southeast |
|
|
|
|
|
|
1,027 |
|
|
834 |
|
|
23.1 |
|
%
|
Wade Jurney Homes |
|
|
|
|
|
|
144 |
|
|
— |
|
|
NM |
|
|
Total |
|
|
|
|
|
|
2,921 |
|
|
1,978 |
|
|
47.6 |
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM – Not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Deliveries
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
|
|
|
|
|
2018 |
|
2017 |
|
% Change |
|
|
Homes
|
|
Average Sales
Price
|
|
Homes
|
|
Average Sales
Price
|
|
Homes
|
|
Average Sales
Price
|
West |
|
213 |
|
$ |
606.8 |
|
—
|
|
$ |
—
|
|
NM
|
|
|
NM |
|
|
Mountain |
|
421 |
|
|
425.4 |
|
382 |
|
|
426.7 |
|
10.2 |
%
|
|
(0.3 |
) |
%
|
Texas |
|
206 |
|
|
307.7 |
|
107 |
|
|
402.9 |
|
92.5 |
%
|
|
(23.6 |
) |
%
|
Southeast |
|
379 |
|
|
330.3 |
|
264 |
|
|
308.6 |
|
43.6 |
%
|
|
7.0 |
|
%
|
Wade Jurney Homes |
|
165 |
|
|
153.0 |
|
— |
|
|
— |
|
NM |
|
|
NM |
|
|
Total / Weighted Average |
|
1,384 |
|
$ |
377.3 |
|
753 |
|
$ |
381.9 |
|
83.8 |
%
|
|
(1.2 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
|
|
|
|
|
|
|
|
2018 |
|
2017 |
|
% Change |
|
|
Homes |
|
Average Sales
Price
|
|
Homes |
|
Average Sales
Price
|
|
Homes |
|
Average Sales
Price
|
West |
|
413 |
|
$ |
600.9 |
|
— |
|
$ |
— |
|
NM |
|
|
NM |
|
|
Mountain |
|
764 |
|
$ |
423.2 |
|
671 |
|
$ |
423.2 |
|
13.9 |
%
|
|
— |
|
%
|
Texas |
|
314 |
|
$ |
322.2 |
|
176 |
|
$ |
415.8 |
|
78.4 |
%
|
|
(22.5 |
) |
%
|
Southeast |
|
669 |
|
$ |
327.4 |
|
514 |
|
$ |
305.2 |
|
30.2 |
%
|
|
7.3 |
|
%
|
Wade Jurney Homes |
|
165 |
|
$ |
153.0 |
|
— |
|
$ |
— |
|
NM |
|
|
NM |
|
|
Total / Weighted Average |
|
2,325 |
|
$ |
394.4 |
|
1,361 |
|
$ |
377.7 |
|
70.8 |
%
|
|
4.4 |
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM – Not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Century Communities, Inc.
Homebuilding Operational Data
|
|
Selling Communities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling communities at period end |
|
|
|
|
|
|
As of June 30, |
|
|
Increase/(Decrease) |
|
|
|
|
|
|
|
2018
|
|
2017
|
|
|
Amount |
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West |
|
|
|
|
|
|
12 |
|
— |
|
|
12 |
|
|
NM |
|
|
Mountain |
|
|
|
|
|
|
31 |
|
34 |
|
|
(3 |
) |
|
(8.8 |
) |
% |
Texas |
|
|
|
|
|
|
24 |
|
21 |
|
|
3 |
|
|
14.3 |
|
% |
Southeast |
|
|
|
|
|
|
53 |
|
36 |
|
|
17 |
|
|
47.2 |
|
% |
Wade Jurney Homes |
|
|
|
|
|
|
N/A |
|
N/A |
|
|
N/A |
|
|
N/A |
|
|
Total |
|
|
|
|
|
|
120 |
|
91 |
|
|
29 |
|
|
31.9 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM – Not meaningful
|
N/A – Not applicable
|
|
Backlog
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
|
|
|
|
|
2018 |
|
2017 |
|
% Change |
|
|
Homes
|
|
Dollar Value |
|
Average
Sales Price
|
|
Homes
|
|
Dollar Value |
|
Average
Sales Price
|
|
Homes
|
|
Dollar Value |
|
Average
Sales Price
|
West |
|
259 |
|
$ |
150,619 |
|
$ |
581.5 |
|
— |
|
$ |
— |
|
$ |
— |
|
NM |
|
|
NM |
|
|
|
NM |
|
|
Mountain |
|
696 |
|
|
307,825 |
|
$ |
442.1 |
|
575 |
|
|
244,512 |
|
$ |
425.0 |
|
21.0 |
% |
|
25.9 |
|
% |
|
4.0 |
|
% |
Texas |
|
244 |
|
|
88,458 |
|
$ |
362.5 |
|
202 |
|
|
90,314 |
|
$ |
447.1 |
|
20.8 |
% |
|
(2.1 |
) |
% |
|
(18.9 |
) |
% |
Southeast |
|
738 |
|
|
242,378 |
|
$ |
328.4 |
|
589 |
|
|
187,816 |
|
$ |
318.9 |
|
25.3 |
% |
|
29.1 |
|
% |
|
3.0 |
|
% |
Wade Jurney Homes |
|
1,262 |
|
|
197,973 |
|
$ |
156.9 |
|
— |
|
|
— |
|
$ |
— |
|
NM |
|
|
NM |
|
|
|
NM |
|
|
Total / Weighted Average |
|
3,199 |
|
$ |
987,253 |
|
$ |
308.6 |
|
1,366 |
|
$ |
522,642 |
|
$ |
382.5 |
|
134.2 |
% |
|
88.9 |
|
% |
|
(19.3 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM – Not meaningful
|
|
Lot Inventory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
|
|
|
|
|
2018 |
|
2017 |
|
% Change |
|
|
|
|
|
|
|
|
|
Owned |
|
Controlled |
|
Total |
|
Owned |
|
Controlled |
|
Total |
|
Owned |
|
Controlled |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West |
|
3,790 |
|
2,420 |
|
6,210 |
|
— |
|
— |
|
— |
|
NM |
|
|
NM |
|
|
|
NM |
|
|
Mountain |
|
5,399 |
|
4,851 |
|
10,250 |
|
4,262 |
|
4,702 |
|
8,964 |
|
26.7 |
% |
|
3.2 |
|
% |
|
14.3 |
|
% |
Texas |
|
2,560 |
|
3,201 |
|
5,761 |
|
1,786 |
|
4,273 |
|
6,059 |
|
43.3 |
% |
|
(25.1 |
) |
% |
|
(4.9 |
) |
% |
Southeast |
|
5,135 |
|
4,460 |
|
9,595 |
|
3,659 |
|
3,884 |
|
7,543 |
|
40.3 |
% |
|
14.8 |
|
% |
|
27.2 |
|
% |
Wade Jurney Homes |
|
2,472 |
|
4,356 |
|
6,828 |
|
— |
|
— |
|
— |
|
NM |
|
|
NM |
|
|
|
NM |
|
|
Total |
|
19,356 |
|
19,288 |
|
38,644 |
|
9,707 |
|
12,859 |
|
22,566 |
|
99.4 |
% |
|
50.0 |
|
% |
|
71.2 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM – Not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Century Communities, Inc.
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
Adjusted Diluted Earnings per Common Share (Adjusted Diluted EPS) is a non-GAAP financial measure that we believe is useful to
management, investors and other users of the Company’s financial information in evaluating its operating results and understanding
its operating trends without the effect of certain non-recurring items. The Company believes excluding certain non-recurring items
provides more comparable assessment of its financial results from period to period. Adjusted Diluted EPS is calculated by excluding
the effect of acquisition costs and purchase price accounting for acquired work in process from the calculation of reported
EPS.
|
Adjusted Diluted Earnings Per Common Share
|
|
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six months ended |
|
|
June 30, |
|
June 30, |
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
Numerator |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
33,193 |
|
|
$ |
14,831 |
|
|
$ |
53,212 |
|
|
$ |
23,630 |
|
Less: Undistributed earnings allocated to participating securities |
|
|
(3 |
) |
|
|
(101 |
) |
|
|
(67 |
) |
|
|
(251 |
) |
Net income allocable to common stockholders |
|
$ |
33,190 |
|
|
$ |
14,730 |
|
|
$ |
53,145 |
|
|
$ |
23,379 |
|
Denominator |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic |
|
|
29,901,791 |
|
|
|
22,146,124 |
|
|
|
29,709,728 |
|
|
|
21,814,860 |
|
Dilutive effect of restricted stock units |
|
|
268,898 |
|
|
|
219,953 |
|
|
|
293,548 |
|
|
|
215,102 |
|
Weighted average common shares outstanding - diluted |
|
|
30,170,689 |
|
|
|
22,366,077 |
|
|
|
30,003,276 |
|
|
|
22,029,962 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.11 |
|
|
$ |
0.67 |
|
|
$ |
1.79 |
|
|
$ |
1.07 |
|
Diluted |
|
$ |
1.10 |
|
|
$ |
0.66 |
|
|
$ |
1.77 |
|
|
$ |
1.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
Numerator |
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense |
|
$ |
46,502 |
|
|
$ |
23,109 |
|
|
$ |
69,609 |
|
|
$ |
35,160 |
|
Purchase price accounting for acquired work in process inventory |
|
|
9,163 |
|
|
|
104 |
|
|
|
16,433 |
|
|
|
117 |
|
Gain on previously held interest in WJH |
|
|
(7,219 |
) |
|
|
- |
|
|
|
(7,219 |
) |
|
|
- |
|
Acquisition expense |
|
|
165 |
|
|
|
916 |
|
|
|
338 |
|
|
|
1,439 |
|
Adjusted income before income tax expense |
|
|
48,611 |
|
|
|
24,129 |
|
|
|
79,161 |
|
|
|
36,716 |
|
Adjusted income tax expense(1) |
|
|
(12,153 |
) |
|
|
(8,643 |
) |
|
|
(19,790 |
) |
|
|
(12,040 |
) |
Adjusted net income |
|
|
36,459 |
|
|
|
15,486 |
|
|
|
59,370 |
|
|
|
24,676 |
|
Less: Adjusted undistributed earnings allocated to participating
securities |
|
|
(3 |
) |
|
|
(106 |
) |
|
|
(74 |
) |
|
|
(262 |
) |
Adjusted net income allocable to common stockholders |
|
$ |
36,456 |
|
|
$ |
15,380 |
|
|
$ |
59,296 |
|
|
$ |
24,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator - Diluted |
|
|
30,170,689 |
|
|
|
22,366,077 |
|
|
|
30,003,276 |
|
|
|
22,029,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted earnings per share |
|
$ |
1.21 |
|
|
$ |
0.69 |
|
|
$ |
1.98 |
|
|
$ |
1.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
For the three and six months ended June 30, 2018, the tax rate used in adjusted net
income was 25%. This rate is inclusive of our estimated annual rate of 26.5% offset by the estimated annual benefit associated
with federal energy credits related to homes delivered. For the three and six months ended June 30, 2017, the Company’s GAAP
tax rate was utilized. |
|
|
|
|
|
|
|
Century Communities, Inc.
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
Adjusted homebuilding gross margin excluding interest and purchase price accounting for acquired work in process inventory is
not a measurement of financial performance under United States generally accepted accounting principles; however, the Company’s
management believes that this information is meaningful as it isolates the impact that indebtedness and acquisitions have on
homebuilding gross margin and permits the Company’s stockholders to make better comparisons with the Company’s competitors, who
adjust gross margins in a similar fashion. This non-GAAP financial measure should not be used as a substitute for the Company’s
operating results. An analysis of any non-GAAP financial measure should be used in conjunction with results presented in accordance
with GAAP.
Adjusted Homebuilding Gross Margin
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
2018 |
|
% |
|
2017 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Home sales revenues |
|
$ |
522,164 |
|
|
100.0 |
|
% |
|
$ |
287,588 |
|
|
100.0 |
|
% |
Cost of home sales revenues |
|
|
(427,197 |
) |
|
(81.8 |
) |
% |
|
|
(233,888 |
) |
|
(81.3 |
) |
% |
Gross margin from home sales |
|
|
94,967 |
|
|
18.2 |
|
% |
|
|
53,700 |
|
|
18.7 |
|
% |
Add: Interest in cost of home sales revenues |
|
|
12,284 |
|
|
2.4 |
|
% |
|
|
6,875 |
|
|
2.4 |
|
% |
Adjusted homebuilding gross margin excluding interest |
|
|
107,251 |
|
|
20.5 |
|
% |
|
|
60,575 |
|
|
21.1 |
|
% |
Add: Purchase price accounting for acquired work in process inventory |
|
|
9,163 |
|
|
1.8 |
|
% |
|
|
104 |
|
|
0.0 |
|
% |
Adjusted homebuilding gross margin excluding interest and purchase price
accounting for acquired work in process inventory |
|
$ |
116,414 |
|
|
22.3 |
|
% |
|
$ |
60,679 |
|
|
21.1 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
|
|
2018 |
|
% |
|
2017 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Home sales revenues |
|
$ |
916,995 |
|
|
100.0 |
|
% |
|
$ |
514,008 |
|
|
100.0 |
|
% |
Cost of home sales revenues |
|
|
(746,780 |
) |
|
(81.4 |
) |
% |
|
|
(416,212 |
) |
|
(81.0 |
) |
% |
Gross margin from home sales |
|
|
170,215 |
|
|
18.6 |
|
% |
|
|
97,796 |
|
|
19.0 |
|
% |
Add: Interest in cost of home sales revenues |
|
|
21,243 |
|
|
2.3 |
|
% |
|
|
11,831 |
|
|
2.3 |
|
% |
Adjusted homebuilding gross margin excluding interest |
|
|
191,458 |
|
|
20.9 |
|
% |
|
|
109,627 |
|
|
21.3 |
|
% |
Add: Purchase price accounting for acquired work in process inventory |
|
|
16,433 |
|
|
1.8 |
|
% |
|
|
117 |
|
|
0.0 |
|
% |
Adjusted homebuilding gross margin excluding interest and purchase price
accounting for acquired work in process inventory |
|
$ |
207,891 |
|
|
22.7 |
|
% |
|
$ |
109,744 |
|
|
21.4 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Century Communities, Inc.
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure we use as a supplemental measure in evaluating operating performance. The
Company defines adjusted EBITDA as consolidated net income before (i) income tax expense, (ii) interest in cost of home
sales revenues, (iii) other interest expense, (iv) depreciation and amortization expense, and (v) adjustments resulting from
the application of purchase accounting for acquired work in process inventory related to business combinations. The Company
believes adjusted EBITDA provides an indicator of general economic performance that is not affected by fluctuations in interest
rates or effective tax rates, levels of depreciation or amortization, and items considered to be non-recurring. Accordingly, the
Company’s management believes that this measurement is useful for comparing general operating performance from period to period.
Adjusted EBITDA should be considered in addition to, and not as a substitute for, consolidated net income in accordance with GAAP
as a measure of performance. The Company’s presentation of adjusted EBITDA should not be construed as an indication that its future
results will be unaffected by unusual or non-recurring items. Adjusted EBITDA is limited as an analytical tool, and should not be
considered in isolation or as a substitute for analysis of the Company’s results as reported under GAAP.
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
Six months ended June 30, |
|
|
2018 |
|
2017 |
|
% Change |
|
2018 |
|
2017 |
|
% Change |
Net income |
|
$ |
33,193 |
|
$ |
14,831 |
|
|
123.8 |
|
% |
|
$ |
53,212 |
|
$ |
23,630 |
|
|
125.2 |
|
% |
Income tax expense |
|
|
13,309 |
|
|
8,278 |
|
|
60.8 |
|
% |
|
|
16,397 |
|
|
11,530 |
|
|
42.2 |
|
% |
Interest in cost of home sales revenues |
|
|
12,284 |
|
|
6,875 |
|
|
78.7 |
|
% |
|
|
21,243 |
|
|
11,831 |
|
|
79.6 |
|
% |
Interest expense (income) |
|
|
— |
|
|
1 |
|
|
(100.0 |
) |
% |
|
|
1 |
|
|
2 |
|
|
(50.0 |
) |
% |
Depreciation and amortization expense |
|
|
2,786 |
|
|
1,434 |
|
|
94.3 |
|
% |
|
|
5,512 |
|
|
2,818 |
|
|
95.6 |
|
% |
EBITDA |
|
|
61,572 |
|
|
31,419 |
|
|
96.0 |
|
% |
|
|
96,365 |
|
|
49,811 |
|
|
93.5 |
|
% |
Purchase price accounting for acquired work in process inventory |
|
|
9,163 |
|
|
104 |
|
|
8,714.3 |
|
% |
|
|
16,433 |
|
|
117 |
|
|
13,967.0 |
|
% |
Purchase price accounting for investment in unconsolidated subsidiaries outside
basis |
|
|
30 |
|
|
30 |
|
|
— |
|
% |
|
|
60 |
|
|
825 |
|
|
(92.7 |
) |
% |
Acquisition expense |
|
|
165 |
|
|
916 |
|
|
(82.0 |
) |
% |
|
|
338 |
|
|
1,439 |
|
|
(76.5 |
) |
% |
Adjusted EBITDA |
|
$ |
70,930 |
|
$ |
32,469 |
|
|
118.5 |
|
% |
|
$ |
113,196 |
|
$ |
52,192 |
|
|
116.9 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Century Communities, Inc.
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
Ratio of Net Homebuilding Debt to Net Capital
The following table presents the Company’s ratio of net homebuilding debt to net capital, which is a non-GAAP financial measure.
The Company calculates this by dividing net homebuilding debt (senior notes payable and revolving line of credit less cash held in
escrow and cash and cash equivalents) by net capital (net homebuilding debt plus total stockholders’ equity). The most directly
comparable GAAP measure is the ratio of debt to capital. The Company believes the ratio of net homebuilding debt to net capital is
a relevant and useful financial measure to investors in understanding the leverage employed in its operations and as an indicator
of the Company’s ability to obtain external financing.
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31, |
|
|
|
|
|
|
|
2018 |
|
2017 |
Total debt |
|
|
|
|
|
|
$ |
960,274 |
|
$ |
824,602 |
Total stockholders' equity |
|
|
|
|
|
|
|
803,706 |
|
|
735,233 |
Total capital |
|
|
|
|
|
|
$ |
1,763,980 |
|
$ |
1,559,835 |
Debt to capital |
|
|
|
|
|
|
|
54.4% |
|
|
52.9% |
|
|
|
|
|
|
|
|
|
|
|
|
Total debt |
|
|
|
|
|
|
$ |
960,274 |
|
$ |
824,602 |
Cash and cash equivalents |
|
|
|
|
|
|
|
(19,482) |
|
|
(88,832) |
Cash held in escrow |
|
|
|
|
|
|
|
(43,880) |
|
|
(37,723) |
Mortgage repurchase facilities |
|
|
|
|
|
|
|
(52,999) |
|
|
(48,319) |
Net homebuilding debt |
|
|
|
|
|
|
|
843,913 |
|
|
649,728 |
Total stockholders' equity |
|
|
|
|
|
|
|
803,706 |
|
|
735,233 |
Net capital |
|
|
|
|
|
|
$ |
1,647,619 |
|
$ |
1,384,961 |
|
|
|
|
|
|
|
|
|
|
|
|
Net homebuilding debt to net capital |
|
|
|
|
|
|
|
51.2% |
|
|
46.9% |
Century Communities, Inc.
Investor Relations:
303-268-8398
InvestorRelations@CenturyCommunities.com
View source version on businesswire.com: https://www.businesswire.com/news/home/20180802005786/en/