BAUDETTE, Minn., Aug. 7, 2018 /PRNewswire/ --
For the second quarter 2018:
- Net revenues of $47.3 million, an increase of 6% as compared to the same period in
2017
- GAAP net income of $2.8 million and diluted GAAP earnings per share of $0.23
- Adjusted non-GAAP EBITDA of $19.0 million
- Adjusted non-GAAP diluted earnings per share of $1.13
ANI Pharmaceuticals, Inc. ("ANI") (NASDAQ: ANIP) today reported its financial results for the three and six months
ended June 30, 2018 and updated its 2018 financial guidance. The Company will host its earnings
conference call this morning, August 7, 2018, at 10:30 AM ET.
Investors and other interested parties can join the call by dialing (866) 776-8875. The conference ID is 9878939.
Financial Summary
(in thousands, except per share data)
|
|
Q2 2018
|
|
Q2 2017
|
|
YTD 2018
|
|
YTD 2017
|
Net revenues
|
|
$ 47,268
|
|
$ 44,764
|
|
$ 93,751
|
|
$ 81,392
|
Net income
|
|
$ 2,777
|
|
$ 2,681
|
|
$ 5,027
|
|
$ 3,833
|
GAAP earnings per diluted share
|
|
$ 0.23
|
|
$ 0.23
|
|
$ 0.42
|
|
$ 0.33
|
Adjusted non-GAAP EBITDA (a)
|
|
$ 19,034
|
|
$ 19,112
|
|
$ 40,788
|
|
$ 33,841
|
Adjusted non-GAAP diluted earnings per share
(b)
|
|
$ 1.13
|
|
$ 0.98
|
|
$ 2.45
|
|
$ 1.72
|
|
(a) See Table 3 for US GAAP reconciliation.
|
(b) See Table 4 for US GAAP reconciliation.
|
Arthur S. Przybyl, President and CEO, stated,
"In the second quarter of 2018 ANI continued to successfully execute on its strategy to grow the brand and generic business
platforms and to advance our key pipeline assets. In addition, today, we announced that we acquired WellSpring, a contract
development and manufacturing business located near Toronto, Canada in order to expand our third
business platform, contract manufacturing, and to increase our capacity to re-commercialize our pipeline of acquired ANDAs that
require a tech transfer.
During the second quarter we acquired a basket of 23 generic products from IDT and we acquired a portfolio of six generic
products, a license, supply, and distribution agreement for a seventh generic product, and related equipment from the
Impax/Amneal business combination. We believe these acquisitions provide compelling short and long-term opportunities for
continued revenue and EBITDA growth for ANI. These opportunities are discussed in further detail below.
In June we launched Cholestyramine, our tenth product launch from our pipeline of acquired ANDAs, and our fourth generic
product launch in the second quarter, after successfully completing a manufacturing site transfer to our Baudette facilities. We also entered into an agreement with ClarusOne, a large buying consortium, that we
believe will provide us with an opportunity to increase our generic product revenues.
In July we launched our internally-developed morphine sulfate oral solution product, as well as two of the branded products we
acquired in December 2017, Arimidex and Casodex, and we expect to launch the two Atacand branded
products in the ANI label in October of 2018. Finally, we have advanced our Cortrophin product, and have announced a target FDA
supplemental NDA filing date, which is discussed in further detail below."
ANI Updates Guidance for the Full Year 2018
ANI's estimates are based upon actual results for the six months ending June 30, 2018 and
projected results for the remaining six months of the year. ANI's full year 2018 guidance reflects management's current
assumptions regarding customer relationships, product pricing, prescription trends, competition, inventory levels, cost of sales,
operating costs, timing of research and development spend, taxes, and the anticipated timing of future product launches,
integration and contribution of recent acquisitions and other key events. For the twelve months ending December 31, 2018, ANI is providing guidance on net revenue, adjusted non-GAAP EBITDA and adjusted non-GAAP
diluted earnings per share.
The following table summarizes 2018 guidance:
($ in millions except EPS figures)
|
|
2018 Guidance Range
|
2017
|
2018
Guidance
|
|
|
First Half
|
Second Half
|
Full Year
|
Full Year
|
Growth
|
|
|
Actual
|
Low
|
High
|
Low
|
High
|
Actual
|
Low
|
High
|
|
|
|
|
|
|
|
|
|
|
Net Revenues
|
$ 93.8
|
$ 101.2
|
$ 111.2
|
$ 195.0
|
$ 205.0
|
$ 176.8
|
10%
|
16%
|
|
|
|
|
|
|
|
|
|
|
Adjusted non-GAAP EBITDA
|
40.8(c)
|
41.2
|
47.2
|
82.0
|
88.0
|
74.2(e)
|
11%
|
19%
|
|
|
|
|
|
|
|
|
|
|
Adjusted non-GAAP diluted earnings per share
|
$ 2.45(d)
|
$ 2.35
|
$ 2.92
|
$ 4.80
|
$ 5.27
|
$ 3.91(f)
|
23%
|
35%
|
|
(c) See Table 3 for US GAAP reconciliation.
|
(d) See Table 4 for US GAAP reconciliation.
|
(e) See Table 6 for US GAAP reconciliation.
|
(f) See Table 7 for US GAAP reconciliation.
|
Generic Pharmaceutical Products
Second Quarter Revenue Results and Update
Revenues from sales of generic pharmaceuticals decreased 4%, to $30.2 million from $31.5 million in the prior period, primarily due to volume decreases for Fenofibrate and sales decreases for
Propranolol ER driven by price, tempered by the impact of a full quarter of sales of Diphenoxylate Hydrochloride and Atropine
Sulfate and the second quarter 2018 launch of Ezetimibe-Simvastatin. So far in 2018, ANI has launched five generic products:
Morphine Sulfate Oral Solution, Cholestyramine for Oral Suspension, Ezetimibe-Simvastatin, Desipramine, and Felbamate, increasing
its generic commercialized product portfolio to a total of 29 products. In June, ANI entered into an Agreement with ClarusOne,
one of the three largest buying consortia, that will allow ANI to compete for additional generic business. Finally, we are
excited to announce that we have been granted priority review status for an ANDA filing submitted through one of our development
partners. The assigned GDUFA date for this product is in April 2019.
Key Generic Pipeline Products
Product
|
Reference Drug
|
Required Filing
|
Timing
|
Total Annual Market (g)
|
Methylphenidate ER Tablets
|
Concerta®
|
None (approved)
|
Launch Q1 2019
|
$1,300M
|
Aspirin/Dipyridamole ER Capsules
|
Aggrenox®
|
None (approved)
|
Launch no later than October 1, 2019
|
$ 176M
|
Undisclosed
|
Undisclosed
|
ANDA filed – priority review granted
|
GDUFA date: April 2019
|
$ 47M
|
|
(g) Based on data from IQVIA
|
Branded Pharmaceutical Products
Second Quarter Revenue Results and Update
Revenues from sales of branded pharmaceuticals decreased 10%, to $10.5 million from $11.7 million in the prior period, primarily due to lower revenue from Inderal LA due to decreased unit sales,
partially offset by increased sales of Inderal XL and InnoPran XL. In July, ANI launched two branded products, Arimidex and
Casodex, in the ANI label, increasing the number of branded products sold under the ANI's label to nine. ANI expects to launch
two additional branded products in the ANI label, Atacand and Atacand HCT in October 2018.
Key Brand Pipeline Products
Product
|
Required Filing
|
Filing Date
|
Total Annual Market (h)
|
Vancocin® Oral Solution
|
PAS
|
September 2018
|
$ 450M
|
Cortrophin® Gel
|
sNDA
|
By Q1 2020
|
$1,200M
|
|
(h) Based on data from IQVIA
|
Vancocin® Oral Solution Update
ANI is currently advancing a commercialization effort for Vancocin® oral solution. Following completion of ongoing formulation
and manufacturing optimization, ANI intends to file a prior approval supplement ("PAS") in September
2018. This product will be manufactured at ANI's site in Baudette, Minnesota and will
compete in a market that currently exceeds $450 million annually.
Cortrophin® Gel Re-commercialization Update
In the second quarter of 2018, ANI continued to advance the manufacture of Corticotropin active pharmaceutical ingredient
("API"), completing the manufacture of four successful pilot-scale API batches and initiating the manufacture of commercial scale
batches of Corticotropin API. ANI is on track to initiate API process validation and registration batch manufacturing in the
first quarter of 2019.
ANI continued to manufacture Cortrophin® Gel drug product, which has been placed on stability. The work has been valuable in
identifying critical process parameters and manufacturing and quality attributes of the drug product. ANI intends to initiate
commercial scale drug product manufacturing activities this year.
Following ANI's request for a Type C meeting with the FDA in the fourth quarter of 2017, the FDA granted the meeting and
provided an initial response in March 2018. Further oral and written communications with the FDA
occurred in the second quarter of 2018. Based on these communications, the FDA's expectations for our supplemental NDA filing
have been further defined and incorporated into ANI's regulatory plan. The FDA feedback has not fundamentally changed ANI's
regulatory strategy and has not altered the timeline for the project. As a result, ANI expects to file a supplemental NDA by the
first quarter of 2020.
For further details, please see ANI's Cortrophin® Gel Re-commercialization Milestone Update in Table 5.
Contract Manufacturing
Second Quarter Revenue Results and Update
Contract manufacturing revenue increased by 10% to $1.7 million from $1.5
million in the prior year period, primarily as a result of the timing and volume of customer orders.
WellSpring Acquisition
Today, ANI acquired WellSpring Pharma Services Inc., a contract development and manufacturing organization ("CDMO"), located
near Toronto in Oakville, Canada. With an employee base of about 100, WellSpring is a well-established CDMO with capabilities in solid
oral, semi-solids and liquids that operates out of a 100,000 square foot site that ANI acquired as part of the
transaction. WellSpring has a diverse customer base, focused on both brand and generic drug products. The company currently
manufactures 17 commercial products for 11 different customers and is assisting customers on 13 additional products that are in
development or awaiting FDA approval. The site manufactures drug product for both the U.S. and Canadian prescription drug
markets and has substantial capacity.
ANI anticipates substantial synergy in the WellSpring acquisition. Through this acquisition ANI intends to not only broaden
its existing CMO platform but also to utilize the acquired facility and capabilities to expand and accelerate the
re-commercialization effort associated with ANI's pipeline of acquired ANDAs that require a tech transfer. WellSpring
currently generates $15 to $20 million dollars in annual revenues and
ANI expects the acquisition will be accretive to Adjusted EBITDA beginning in 2019.
We are excited to welcome the WellSpring customers and the WellSpring employees to ANI.
Royalty and Other Income
Second Quarter Revenue Result and Update
Royalty and other income increased to $4.9 million from $0.1
million, primarily due to the royalties received on sales of Atacand®, Atacand HCT®, Arimidex®, and Casodex®. These
product royalties will decrease as a direct result of ANI transferring these products into the ANI label branded product. In
addition, ANI recognized royalties related to Yescarta®, which is discussed in further detail below.
Key Royalty Product: Yescarta®
ANI is entitled to a percentage of global Yescarta® net sales as well as a portion of certain product milestones, such as the
recent positive opinion issued by the European Medicines Agency ("EMA") Committee for Medicinal Products for Human Use
("CHMP"). These revenue streams originate from assets acquired in the BioSante transaction and subsequent licensing
arrangements between ANI and various parties including Kite Pharma, Inc. ANI recognized $0.9
million of royalties related to the product in Q2 2018.
Second Quarter Results
Net Revenues
(in thousands)
|
|
Three Months Ended
June 30,
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
Generic pharmaceutical products
|
|
$
|
30,202
|
|
$
|
31,490
|
|
$
|
(1,288)
|
|
(4)%
|
Branded pharmaceutical products
|
|
|
10,530
|
|
|
11,671
|
|
|
(1,141)
|
|
(10)%
|
Contract manufacturing
|
|
|
1,679
|
|
|
1,529
|
|
|
150
|
|
10%
|
Royalty and other income
|
|
|
4,857
|
|
|
74
|
|
|
4,783
|
|
NM(1)
|
Total net revenues
|
|
$
|
47,268
|
|
$
|
44,764
|
|
$
|
2,504
|
|
6%
|
For the three months ended June 30, 2018, ANI reported net revenues of $47.3 million, an increase of 6% from $44.8 million in the prior year period, due
to the following factors:
- Revenues from sales of generic pharmaceuticals decreased 4%, to $30.2 million from
$31.5 million in the prior period, primarily due to volume decreases for Fenofibrate and sales
decreases for Propranolol ER driven by price, tempered by the impact of a full quarter of sales of Diphenoxylate Hydrochloride
and Atropine Sulfate, as well as the second quarter 2018 launch of Ezetimibe-Simvastatin.
- Revenues from sales of branded pharmaceuticals decreased 10%, to $10.5 million from
$11.7 million in the prior period, primarily due to lower revenue from Inderal LA due to
decreased unit sales, partially offset by increased sales of Inderal XL and InnoPran XL, both of which were acquired in the
first quarter of 2017, and which were re-launched under our label in the first quarter of 2018.
- Contract manufacturing revenue increased by 10% to $1.7 million from $1.5 million in the prior year period, primarily as a result of the timing and volume of customer
orders.
- Royalty and other income increased to $4.9 million from $0.1
million, primarily due to the royalties received on sales of Atacand®, Atacand HCT®, Arimidex®, and Casodex®, as well as
royalties from Yescarta® sales and milestones.
Operating expenses increased to $40.0 million for the three months ended June 30, 2018, from $37.8 million in the prior year period. The increase was
primarily due to a $3.0 million increase in research and development as compared with the prior
period, as a result of $1.3 million of in-process research and development, which was recognized as
research and development expense in relation to the asset acquisition from Impax/Amneal, as well as the timing of work on
development projects, primarily the Cortrophin® gel re-commercialization project and work on the ANDAs purchased in 2014 and
2015. In addition, selling, general, and administrative expense increased by $2.6 million due to
increased personnel and related costs and depreciation and amortization increased by $1.2 million
due primarily to the amortization of the product rights for Atacand®, Atacand HCT®, Arimidex®, and Casodex®, which were acquired
in December 2017. These increases were partially offset by the $4.5
million decrease in cost of sales, due to decreased sales of products subject to profit-sharing arrangements.
Cost of sales as a percentage of net revenues decreased to 35% during the three months ended June
30, 2018, from 40% during same period in 2017, excluding the $3.2 million of net inventory
step-up costs related to sales of Inderal® XL, InnoPran XL®, and Inderal® LA in the second quarter of 2017. The decrease was
primarily due to increased royalty income, change in product mix toward higher-margin brand products, and lower sales of products
subject to profit-sharing arrangements.
Net income was $2.8 million for the three months ended June 30,
2018, as compared to net income of $2.7 million in the prior year period. The effective tax
rate for the three months ended June 30, 2018 was 21%.
Diluted earnings per share for the three months ended June 30, 2018 was $0.23, based on 11,789 thousand diluted shares outstanding, as compared to diluted earnings per share of
$0.23 in the prior year period. Adjusted non-GAAP diluted earnings per share was $1.13, as compared to adjusted non-GAAP diluted earnings per share of $0.98 in
the prior year period. For a reconciliation of adjusted non-GAAP diluted earnings per share to the most directly comparable GAAP
financial measure, please see Table 4.
Results for Six Months Ended June 30, 2018
Net Revenues
(in thousands)
|
|
Six Months Ended
June 30,
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
Generic pharmaceutical products
|
|
$
|
53,429
|
|
$
|
58,061
|
|
$
|
(4,632)
|
|
(8)%
|
Branded pharmaceutical products
|
|
|
27,125
|
|
|
19,711
|
|
|
7,414
|
|
38%
|
Contract manufacturing
|
|
|
2,624
|
|
|
3,322
|
|
|
(698)
|
|
(21)%
|
Royalty and other income
|
|
|
10,573
|
|
|
298
|
|
|
10,275
|
|
NM(1)
|
Total net revenues
|
|
$
|
93,751
|
|
$
|
81,392
|
|
$
|
12,359
|
|
15%
|
For the six months ended June 30, 2018, ANI reported net revenues of $93.8 million, an increase of 15% from $81.4 million in the prior
year period, due to the following factors:
- Revenues from sales of generic pharmaceuticals decreased 8%, to $53.4 million from
$58.1 million in the prior period, primarily due to volume decreases for Fenofibrate and sales
decreases for Propranolol ER driven by price, tempered by the impact of the second quarter 2017 launch of Diphenoxylate
Hydrochloride and Atropine Sulfate and the second quarter 2018 launch of Ezetimibe-Simvastatin.
- Revenues from sales of branded pharmaceuticals increased 38%, to $27.1 million from
$19.7 million in the prior period, primarily due to sales of Inderal XL and InnoPran XL, both of
which were acquired in the first quarter of 2017, and which were re-launched under our label in the first quarter of 2018.
- Contract manufacturing revenue decreased by 21% to $2.6 million from $3.3 million in the prior year period, primarily as a result of the timing and volume of customer
orders.
- Royalty and other income increased to $10.6 million from $0.3
million, primarily due to the royalties received on sales of Atacand®, Atacand HCT®, Arimidex®, and Casodex®, as well as
royalties from Yescarta® sales and milestones.
Operating expenses increased to $80.0 million for the six months ended June 30, 2018, from $69.8 million in the prior year period. The increase was
primarily due to a $4.2 million increase in selling, general, and administrative as compared with
the prior period, as a result of increases in personnel and related costs. Research and development expense increased by
$3.5 million as compared with the prior period, primarily as a result of $1.3 million of in-process research and development, which was recognized as research and development expense
in relation to the asset acquisition from Impax/Amneal, as well as the timing of work on development projects, primarily the
Cortrophin® gel re-commercialization project and work on the ANDAs purchased in 2014 and 2015. In addition, depreciation and
amortization increased by $2.7 million due to the amortization of the product rights for Atacand®,
Atacand HCT®, Arimidex®, and Casodex®, which were acquired in December 2017.
Excluding the $5.6 million of net inventory step-up related to the sales and write off Inderal®
XL and InnoPran XL® in the six months ended June 30, 2018 and $4.7
million of net inventory step-up costs related to sales of Inderal® XL, InnoPran XL®, and Inderal® LA in the six months
ended June 30, 2017, cost of sales as a percentage of net revenues decreased to 34% during the
six months ended June 30, 2018, from 41% during same period in 2017, primarily as a change in
product mix towards higher-margin brand products and lower sales of products subject to profit-sharing arrangements.
Net income was $5.0 million for the six months ended June 30,
2018, as compared to net income of $3.8 million in the prior year period. The effective tax
rate for the six months ended June 30, 2018 was 21%.
Diluted earnings per share for the six months ended June 30, 2018 was $0.42, based on 11,748 thousand diluted shares outstanding, as compared to diluted earnings per share of
$0.33 in the prior year period. Adjusted non-GAAP diluted earnings per share was $2.45, as compared to adjusted non-GAAP diluted earnings per share of $1.72 in
the prior year period. For a reconciliation of adjusted non-GAAP diluted earnings per share to the most directly comparable GAAP
financial measure, please see Table 4.
Selected Balance Sheet Data
(in thousands)
|
June 30, 2018
|
December 31, 2017
|
Cash
|
$ 54,994
|
$ 31,444
|
Accounts receivable, net
|
$ 56,115
|
$ 58,788
|
Inventory, net
|
$ 37,756
|
$ 37,727
|
Current assets
|
$ 152,367
|
$ 131,605
|
Current liabilities
|
$ 39,678
|
$ 39,228
|
Non-current debt
|
$ 199,389
|
$ 198,154
|
ANI generated $31.5 million of positive cash flows from operations in the six months ended
June 30, 2018. In December 2017, ANI entered into a credit agreement
with Citizens Bank, N.A. that included a $75 million term loan and a $50
million line of credit. The $75 million term loan was used to pay down ANI's former
$25.0 million line of credit and to purchase from AstraZeneca AB and AstraZeneca UK Limited the
right, title, and interest in the NDAs and the U.S. rights to market Atacand®, Atacand HCT®, Arimidex®, and Casodex®, for
$46.5 million in cash. The $50 million line of credit currently
remains undrawn. In April 2018, ANI purchased from IDT Australia, Limited the ANDAs for 23
previously-marketed generic drug products and API for four of the acquired products for $2.7
million in cash and a single-digit royalty on net profits from sales of one of the products. In May
2018, ANI purchased from Impax/Amneal the approved ANDAs for three previously-commercialized generic drug products, the
approved ANDAs for two generic drug products that have not yet been commercialized, the development package for one generic drug
product, a license, supply, and distribution agreement for a generic drug product with an ANDA that is pending approval, and
certain manufacturing equipment required to manufacture one of the products, for $2.3 million in
cash.
ANI Product Development Pipeline
ANI's pipeline consists of 75 products, addressing a total annual market size of $4.5 billion,
based on data from IQVIA. Of these 75 products, 70 were acquired and of these acquired products, ANI expects that 55 can be
commercialized based on either CBE-30s or prior approval supplements filed with the FDA.
Non-GAAP Financial Measures
The Company's fiscal 2018 guidance for adjusted non-GAAP EBITDA and adjusted non-GAAP diluted earnings per share is not
reconciled to the most comparable GAAP measure. This is due to the inherent difficulty of forecasting the timing or amount of
items that would be included in a reconciliation to the most directly comparable forward-looking GAAP financial measures. Because
a reconciliation is not available without unreasonable effort, it is not included in this release.
Adjusted non-GAAP EBITDA
ANI's management considers adjusted non-GAAP EBITDA to be an important financial indicator of ANI's operating performance,
providing investors and analysts with a useful measure of operating results unaffected by non-cash stock-based compensation and
differences in capital structures, tax structures, capital investment cycles, ages of related assets, and compensation structures
among otherwise comparable companies. Management uses adjusted non-GAAP EBITDA when analyzing Company performance.
Adjusted non-GAAP EBITDA is defined as net income/(loss), excluding tax expense, interest expense, depreciation, amortization,
the excess of fair value over cost of acquired inventory, stock-based compensation expense, expense from acquired in-process
research and development, transaction expenses, and other income / expense. Adjusted non-GAAP EBITDA should be considered in
addition to, but not in lieu of, net income or loss reported under GAAP. A reconciliation of adjusted non-GAAP EBITDA to the most
directly comparable GAAP financial measure is provided in Table 3.
Adjusted non-GAAP Net Income
ANI's management considers adjusted non-GAAP net income to be an important financial indicator of ANI's operating performance,
providing investors and analysts with a useful measure of operating results unaffected by purchase accounting adjustments,
non-cash stock-based compensation, non-cash interest expense, depreciation and amortization, and non-cash impairment charges.
Management uses adjusted non-GAAP net income when analyzing Company performance.
Adjusted non-GAAP net income is defined as net income/(loss), plus the excess of fair value over cost of acquired inventory,
stock-based compensation expense, transaction expenses, non-cash interest expense, depreciation and amortization expense, expense
from acquired in-process research and development, and non-cash impairment charges, less the tax impact of these adjustments
calculated using an estimated statutory tax rate. Management will continually analyze this metric and may include additional
adjustments in the calculation in order to provide further understanding of ANI's results. Adjusted non-GAAP net income should be
considered in addition to, but not in lieu of, net income reported under GAAP. A reconciliation of adjusted non-GAAP net income
to the most directly comparable GAAP financial measure is provided in Table 4.
Adjusted non-GAAP Diluted Earnings per Share
ANI's management considers adjusted non-GAAP diluted earnings per share to be an important financial indicator of ANI's
operating performance, providing investors and analysts with a useful measure of operating results unaffected by purchase
accounting adjustments, non-cash stock-based compensation, non-cash interest expense, depreciation and amortization, and non-cash
impairment charges.
Management uses adjusted non-GAAP diluted earnings per share when analyzing Company performance.
Adjusted non-GAAP diluted earnings per share is defined as adjusted non-GAAP net income, as defined above, divided by the
diluted weighted average shares outstanding during the period. Management will continually analyze this metric and may include
additional adjustments in the calculation in order to provide further understanding of ANI's results. Adjusted non-GAAP diluted
earnings per share should be considered in addition to, but not in lieu of, diluted earnings or loss per share reported under
GAAP. A reconciliation of adjusted non-GAAP diluted earnings per share to the most directly comparable GAAP financial measure is
provided in Table 4.
About ANI
ANI Pharmaceuticals, Inc. (the "Company" or "ANI") is an integrated specialty pharmaceutical company developing,
manufacturing, and marketing high quality branded and generic prescription pharmaceuticals. The Company's targeted areas of
product development currently include controlled substances, oncolytics (anti-cancers), hormones and steroids, and complex
formulations involving extended release and combination products. For more information, please visit the Company's website
www.anipharmaceuticals.com.
Forward-Looking Statements
To the extent any statements made in this release deal with information that is not historical, these are forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not
limited to, statements about price increases, the Company's future operations, products financial position, operating results and
prospects, the Company's pipeline or potential markets therefor, and other statements that are not historical in nature,
particularly those that utilize terminology such as "anticipates," "will," "expects," "plans," "potential," "future," "believes,"
"intends," "continue," other words of similar meaning, derivations of such words and the use of future dates.
Uncertainties and risks may cause the Company's actual results to be materially different than those expressed in or implied
by such forward-looking statements. Uncertainties and risks include, but are not limited to, the risk that the Company may face
with respect to importing raw materials; increased competition; acquisitions; contract manufacturing arrangements; delays or
failure in obtaining product approvals from the U.S. Food and Drug Administration; general business and economic conditions;
market trends; regulatory environment; products development; regulatory and other approvals; and marketing.
More detailed information on these and additional factors that could affect the Company's actual results are described in the
Company's filings with the Securities and Exchange Commission, including its most recent Annual Report on Form 10-K and quarterly
reports on Form 10-Q, as well as its proxy statement. All forward-looking statements in this news release speak only as of the
date of this news release and are based on the Company's current beliefs, assumptions, and expectations. The Company undertakes
no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or
otherwise.
For more information about ANI, please contact:
Investor Relations
IR@anipharmaceuticals.com
ANI Pharmaceuticals, Inc. and Subsidiary
|
Table 1: US GAAP Income Statement
|
(unaudited, in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
Net Revenues
|
|
$47,268
|
|
$44,764
|
|
$93,751
|
|
$81,392
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
Cost of sales (excl. depreciation and amortization)
|
|
16,593
|
|
21,122
|
|
37,286
|
|
37,508
|
Research and development
|
|
5,137
|
|
2,167
|
|
7,239
|
|
3,785
|
Selling, general, and administrative
|
|
9,962
|
|
7,380
|
|
18,918
|
|
14,673
|
Depreciation and amortization
|
|
8,313
|
|
7,101
|
|
16,508
|
|
13,807
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
40,005
|
|
37,770
|
|
79,951
|
|
69,773
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
7,263
|
|
6,994
|
|
13,800
|
|
11,619
|
|
|
|
|
|
|
|
|
|
Other Expense, Net
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
(3,730)
|
|
(3,025)
|
|
(7,364)
|
|
(5,957)
|
Other expense, net
|
|
(30)
|
|
(19)
|
|
(91)
|
|
(37)
|
|
|
|
|
|
|
|
|
|
Income Before Provision for Income Taxes
|
|
3,503
|
|
3,950
|
|
6,345
|
|
5,625
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes
|
|
(726)
|
|
(1,269)
|
|
(1,318)
|
|
(1,792)
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$ 2,777
|
|
$ 2,681
|
|
$ 5,027
|
|
$ 3,833
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share
|
|
$ 0.24
|
|
$ 0.23
|
|
$ 0.43
|
|
$ 0.33
|
Diluted Earnings Per Share
|
|
$ 0.23
|
|
$ 0.23
|
|
$ 0.42
|
|
$ 0.33
|
|
|
|
|
|
|
|
|
|
Basic Weighted-Average Shares Outstanding
|
|
11,679
|
|
11,546
|
|
11,634
|
|
11,536
|
Diluted Weighted-Average Shares Outstanding
|
|
11,789
|
|
11,667
|
|
11,748
|
|
11,659
|
ANI Pharmaceuticals, Inc. and Subsidiary
|
Table 2: US GAAP Balance Sheets
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
June 30,
2018
|
|
December 31,
2017
|
Current Assets
|
|
|
|
Cash and cash equivalents
|
$ 54,994
|
|
$ 31,144
|
Accounts receivable, net
|
56,115
|
|
58,788
|
Inventories, net
|
37,756
|
|
37,727
|
Prepaid income taxes, net
|
1,734
|
|
1,162
|
Prepaid expenses and other current assets
|
1,768
|
|
2,784
|
|
|
|
|
Total Current Assets
|
152,367
|
|
131,605
|
|
|
|
|
Property and equipment, net
|
22,842
|
|
20,403
|
Restricted cash
|
5,007
|
|
5,006
|
Deferred tax assets, net of deferred tax liabilities and valuation
allowance
|
23,590
|
|
22,667
|
Intangible assets, net
|
217,484
|
|
229,790
|
Goodwill
|
1,838
|
|
1,838
|
Other long-term assets
|
1,049
|
|
829
|
|
|
|
|
Total Assets
|
$424,177
|
|
$ 412,138
|
|
|
|
|
Current Liabilities
|
|
|
|
Accounts payable
|
$ 7,949
|
|
$ 3,630
|
Accrued expenses and other
|
1,863
|
|
1,571
|
Accrued royalties
|
8,219
|
|
12,164
|
Accrued compensation and related expenses
|
1,410
|
|
2,306
|
Accrued government rebates
|
5,256
|
|
7,930
|
Returned goods reserve
|
9,764
|
|
8,274
|
Current component of long-term borrowing, net of
deferred financing costs
|
5,217
|
|
3,353
|
|
|
|
|
Total Current
Liabilities
|
39,678
|
|
39,228
|
|
|
|
|
Long-term borrowing, net of deferred financing costs and
current borrowing component
|
67,262
|
|
69,946
|
Convertible notes, net of discount and deferred
financing costs
|
132,127
|
|
128,208
|
|
|
|
|
Total Liabilities
|
239,067
|
|
237,382
|
|
|
|
|
Stockholders' Equity
|
|
|
|
Common stock
|
1
|
|
1
|
Treasury stock
|
(659)
|
|
(259)
|
Additional paid-in capital
|
184,531
|
|
179,020
|
Retained earnings/(accumulated deficit)
|
1,021
|
|
(4,006)
|
Accumulated other comprehensive income, net of tax
|
216
|
|
-
|
|
|
|
|
Total Stockholders' Equity
|
185,110
|
|
174,756
|
|
|
|
|
Total Liabilities and Stockholders'
Equity
|
$424,177
|
|
$ 412,138
|
ANI Pharmaceuticals, Inc. and Subsidiary
|
Table 3: Adjusted non-GAAP EBITDA Calculation and US GAAP to Non-GAAP
Reconciliation
|
(unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$ 2,777
|
|
$ 2,681
|
|
$ 5,027
|
|
$ 3,833
|
|
|
|
|
|
|
|
|
|
Add back
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
3,730
|
|
3,025
|
|
7,364
|
|
5,957
|
Other expense, net
|
|
30
|
|
19
|
|
91
|
|
37
|
Provision for income taxes
|
|
726
|
|
1,269
|
|
1,318
|
|
1,792
|
Depreciation and amortization
|
|
8,313
|
|
7,101
|
|
16,508
|
|
13,807
|
|
|
|
|
|
|
|
|
|
Add back
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
1,782
|
|
1,807
|
|
3,159
|
|
3,193
|
Acquired IPR&D Expense
|
|
1,335
|
|
-
|
|
1,335
|
|
-
|
Excess of fair value over cost of acquired
inventory
|
|
-
|
|
3,210
|
|
5,645
|
|
4,745
|
Transaction expenses
|
|
341
|
|
-
|
|
341
|
|
477
|
Adjusted non-GAAP
EBITDA
|
|
$19,034
|
|
$19,112
|
|
$40,788
|
|
$33,841
|
ANI Pharmaceuticals, Inc. and Subsidiary
|
Table 4: Adjusted non-GAAP Net Income and Adjusted non-GAAP Diluted
Earnings per Share Reconciliation
|
(unaudited, in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$ 2,777
|
|
$ 2,681
|
|
$ 5,027
|
|
$ 3,833
|
|
|
|
|
|
|
|
|
|
Add back
|
|
|
|
|
|
|
|
|
Non-cash interest expense
|
|
1,945
|
|
1,774
|
|
3,859
|
|
3,566
|
Depreciation and amortization expense
|
|
8,313
|
|
7,101
|
|
16,508
|
|
13,807
|
Acquired IPR&D expense
|
|
1,335
|
|
-
|
|
1,335
|
|
-
|
Stock-based compensation
|
|
1,782
|
|
1,807
|
|
3,159
|
|
3,193
|
Excess of fair value over cost of acquired
inventory
|
|
-
|
|
3,210
|
|
5,645
|
|
4,745
|
Transaction expenses
|
|
341
|
|
-
|
|
341
|
|
477
|
Less
|
|
|
|
|
|
|
|
|
Tax impact of adjustments
|
|
$ (3,155)
|
|
(5,140)
|
|
(7,095)
|
|
(9,542)
|
|
|
|
|
|
|
|
|
|
Adjusted non-GAAP Net Income
|
|
$13,338
|
|
$11,433
|
|
$28,779
|
|
$20,079
|
|
|
|
|
|
|
|
|
|
Diluted Weighted-Average
|
|
|
|
|
|
|
|
|
Shares Outstanding
|
|
11,789
|
|
11,667
|
|
11,748
|
|
11,659
|
|
|
|
|
|
|
|
|
|
Adjusted non-GAAP
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share
|
|
$ 1.13
|
|
$ 0.98
|
|
$ 2.45
|
|
$ 1.72
|
ANI Pharmaceuticals, Inc. and Subsidiary
|
Table 5: Cortrophin® Gel Re-Commercialization Milestone
Update
|
|
|
|
|
|
|
|
|
Step
|
Duration
|
Status
|
Additional Details
|
Manufacture small-scale batch of corticotropin API
|
4 mos.
|
Complete
|
• Initial batch yields similar to historical yields
|
• Analytical method development and testing ongoing
|
Select drug product CMO
|
6 mos.
|
Complete
|
• Drug product CMO has been selected
|
Manufacture intermediate-scale batches of corticotropin
API
|
4-6 mos.
|
Complete
|
• Four intermediate-scale batches successfully completed
|
• Further refined/modernized analytical methods and process
|
• Demonstrated lot-to-lot consistency
|
Type C meeting with FDA
|
|
Complete
|
• Meeting Request submitted 4Q17; FDA granted as Type C Meeting
|
• Information provided on ANI's regulatory plan for
re-commercialization
|
• Initial FDA response received March 2018 with additional communications
in 2nd Quarter 2018
|
Manufacture demo batch of Cortrophin® Gel
|
1 mo.
|
Q3 2018
|
• Initiate non-GMP formulation/fill/finish of drug product at commercial
scale
|
Manufacture commercial-scale batches of corticotropin
API
|
2-3 mos. per batch
|
Ongoing
|
• Scale-up manufacturing process 5x to projected commercial
scale
|
• Manufacture API under cGMPs
|
• Finalize API manufacturing process and initiate process
validation/registration batches
|
Initiate manufacture of registration batches of Cortrophin®
Gel
|
1-2 mos. per batch
|
1H 2019
|
• Process validation
|
• Registration/Commercial batches
|
• Initiate registration-enabling ICH stability studies
|
Initiate registration stability for sNDA
|
6 mos.
|
1H 2019
|
• Six months of accelerated stability from drug substance and drug product
batches at time of submission
|
sNDA submission
|
|
By Q1 2020
|
• Filing - four month PDUFA date
|
ANI Pharmaceuticals, Inc. and Subsidiary
|
Table 6: Adjusted non-GAAP EBITDA Calculation and US GAAP to Non-GAAP
Reconciliation
|
(unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
Net (Loss)/Income
|
|
$
(1,076)
|
|
|
|
|
|
|
|
|
Add back
|
|
|
|
Interest expense, net
|
|
12,035
|
|
Other income/(expense), net
|
|
(55)
|
|
Provision/(benefit) for income taxes
|
|
17,425
|
|
Depreciation and amortization
|
|
27,928
|
|
Intangible asset impairment charge
|
|
903
|
|
|
|
|
|
Add back
|
|
|
|
Stock-based compensation
|
|
6,090
|
|
Excess of fair value over cost of acquired
inventory
|
|
10,448
|
|
Expenses related to transaction not consummated
|
|
477
|
|
Adjusted non-GAAP
EBITDA
|
|
$
74,175
|
|
ANI Pharmaceuticals, Inc. and Subsidiary
|
Table 7: Adjusted non-GAAP Net Income and Adjusted non-GAAP Diluted
Earnings per Share Reconciliation
|
(unaudited, in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
Net (Loss)/Income
|
$
(1,076)
|
|
|
|
|
Add back
|
|
|
Excess of fair value over cost of acquired
inventory
|
10,448
|
|
Non-cash interest expense
|
7,113
|
|
Stock-based compensation
|
6,090
|
|
Depreciation and amortization expense
|
27,928
|
|
Intangible asset impairment charge
|
903
|
|
Expenses related to transaction not
consummated
|
477
|
|
Less
|
|
|
Tax impact of adjustments
|
(19,595)
|
|
Add back
|
|
|
Impact of Tax Cuts and Jobs Act of 2017 on Deferred Tax
Assets
|
13,394
|
|
|
|
|
Adjusted non-GAAP Net Income
|
$
45,682
|
|
|
|
|
Diluted Weighted-Average
|
|
|
Shares Outstanding
|
11,680
|
|
|
|
|
Adjusted non-GAAP
|
|
|
Diluted Earnings per Share
|
$
3.91
|
|
View original content:http://www.prnewswire.com/news-releases/ani-pharmaceuticals-reports-second-quarter-and-year-to-date-2018-results-and-updates-guidance-300692703.html
SOURCE ANI Pharmaceuticals, Inc.