Cinemark Holdings, Inc. Reports Record Revenues, Net Income, Adjusted EBITDA and EPS for the Second Quarter
of 2018
Cinemark Holdings, Inc. (NYSE: CNK), one of the largest motion picture exhibitors in the world, today reported results for the
three and six months ended June 30, 2018.
Cinemark Holdings, Inc.’s total revenues for the three months ended June 30, 2018 increased 18.3% to $889.0 million
compared to $751.2 million for the three months ended June 30, 2017. For the three months ended June 30, 2018,
admissions revenues increased 13.1% to $508.9 million and concession revenues increased 16.4% to $305.3 million. For the
three months ended June 30, 2018, attendance increased 10.1% to 76.4 million patrons, average ticket price increased 2.8% to
$6.66 and concession revenues per patron increased 5.8% to $4.00.
Net income attributable to Cinemark Holdings, Inc. for the three months ended June 30, 2018 was $82.1 million compared
to $51.2 million for the three months ended June 30, 2017. Diluted earnings per share for the three months ended
June 30, 2018 was $0.70 compared to $0.44 for the three months ended June 30, 2017.
Adjusted EBITDA for the three months ended June 30, 2018 increased 29.8% to $221.6 million compared to
$170.7 million for the three months ended June 30, 2017. Reconciliations of non-GAAP financial measures are provided in
the financial schedules accompanying this press release and at investors.cinemark.com.
Mark Zoradi, Cinemark’s Chief Executive Officer, stated, “We are thrilled to have delivered multiple records across all revenue
categories, net income, and Adjusted EBITDA. I commend our Cinemark team for capitalizing on second quarter film content strength
and continuing to advance our strategic initiatives to achieve these results. Given the all-time high box office that the North
American industry celebrated in the second quarter and first half of the year, we remain bullish on full-year 2018 box office
potential, while our enthusiasm for the 2019 film slate continues to grow.”
Cinemark Holdings, Inc.’s total revenues for the six months ended June 30, 2018 increased 9% to $1,669.0 million
compared to $1,530.8 million for the six months ended June 30, 2017. For the six months ended June 30, 2018,
admissions revenues increased 3.8% to $961.5 million and concession revenues increased 6.9% to $567.1 million. For the
six months ended June 30, 2018, attendance increased 0.8% to 144.9 million patrons, average ticket price increased 2.9% to
$6.64 and concession revenues per patron increased 6.0% to $3.91.
Net income attributable to Cinemark Holdings, Inc. for the six months ended June 30, 2018 was $144.2 million compared
to $131.0 million for the six months ended June 30, 2017. Diluted earnings per share for the six months ended
June 30, 2018 was $1.23 compared to $1.12 for the six months ended June 30, 2017.
Adjusted EBITDA for the six months ended June 30, 2018 increased 8.5% to $415.0 million compared to
$382.6 million for the six months ended June 30, 2017. Reconciliations of non-GAAP financial measures are provided in the
financial schedules accompanying this press release and at investors.cinemark.com.
As of June 30, 2018, the Company’s aggregate screen count was 5,998 and the Company had commitments to open 8 new theatres
and 59 screens during the remainder of 2018 and 16 new theatres and 146 screens subsequent to 2018.
Conference Call/Webcast – Today at 8:30 AM ET
Telephone: via 800-374-1346 or 706-679-3149 (for international callers).
Live Webcast/Replay: Available live at investors.cinemark.com. A replay will be available following the call and archived for a limited time.
About Cinemark Holdings, Inc.
Cinemark is a leading domestic and international motion picture exhibitor, operating 539 theatres with 5,998 screens in 41 U.S.
states, Brazil, Argentina and 13 other Latin American countries as of June 30, 2018. For more information go to investors.cinemark.com.
Forward-looking Statements
This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The “forward-looking statements” include
our current expectations, assumptions, estimates and projections about our business and our industry. They include statements
relating to future revenues, expenses and profitability, the future development and expected growth of our business, projected
capital expenditures, attendance at movies generally or in any of the markets in which we operate, the number or diversity of
popular movies released and our ability to successfully license and exhibit popular films, national and international growth in our
industry, competition from other exhibitors and alternative forms of entertainment and determinations in lawsuits in which we are
defendants. You can identify forward-looking statements by the use of words such as “may,” “should,” “could,” “estimates,”
“predicts,” “potential,” “continue,” “anticipates,” “believes,” “plans,” “expects,” “future” and “intends” and similar expressions
which are intended to identify forward-looking statements. These statements are not guarantees of future performance and are
subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause
actual results to differ materially from those expressed or forecasted in the forward-looking statements. In evaluating
forward-looking statements, you should carefully consider the risks and uncertainties described in the “Risk Factors” section or
other sections in the Company’s Annual Report on Form 10-K filed February 23, 2018. All forward-looking statements
attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements and
risk factors. Forward-looking statements contained in this press release reflect our view only as of the date of this press
release. We undertake no obligation, other than as required by law, to update or revise any forward-looking statements, whether as
a result of new information, future events or otherwise.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cinemark Holdings, Inc. |
| Financial and Operating Summary |
| (unaudited, in thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
June 30, |
|
|
|
2018 |
|
|
2017 |
|
|
|
2018 |
|
|
2017 |
| Statement of income data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Admissions |
|
|
$ |
508,870 |
|
|
|
$ |
449,880 |
|
|
|
|
$ |
961,494 |
|
|
|
$ |
926,349 |
|
| Concession |
|
|
|
305,306 |
|
|
|
|
262,322 |
|
|
|
|
|
567,078 |
|
|
|
|
530,546 |
|
| Other |
|
|
|
74,877 |
|
|
|
|
38,993 |
|
|
|
|
|
140,452 |
|
|
|
|
73,910 |
|
| Total revenues |
|
|
|
889,053 |
|
|
|
|
751,195 |
|
|
|
|
|
1,669,024 |
|
|
|
|
1,530,805 |
|
| Cost of operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Film rentals and advertising |
|
|
|
287,206 |
|
|
|
|
246,556 |
|
|
|
|
|
528,121 |
|
|
|
|
499,374 |
|
| Concession supplies |
|
|
|
51,033 |
|
|
|
|
41,839 |
|
|
|
|
|
91,857 |
|
|
|
|
83,939 |
|
| Salaries and wages |
|
|
|
100,344 |
|
|
|
|
89,812 |
|
|
|
|
|
193,502 |
|
|
|
|
174,013 |
|
| Facility lease expense |
|
|
|
81,190 |
|
|
|
|
82,388 |
|
|
|
|
|
163,281 |
|
|
|
|
166,650 |
|
| Utilities and other |
|
|
|
115,602 |
|
|
|
|
91,053 |
|
|
|
|
|
225,034 |
|
|
|
|
179,410 |
|
| General and administrative expenses |
|
|
|
43,031 |
|
|
|
|
37,834 |
|
|
|
|
|
85,415 |
|
|
|
|
76,050 |
|
| Depreciation and amortization |
|
|
|
64,290 |
|
|
|
|
59,137 |
|
|
|
|
|
128,685 |
|
|
|
|
116,493 |
|
| Impairment of long-lived assets |
|
|
|
2,788 |
|
|
|
|
4,301 |
|
|
|
|
|
3,379 |
|
|
|
|
4,574 |
|
| Loss on disposal of assets and other |
|
|
|
16,901 |
|
|
|
|
54 |
|
|
|
|
|
20,840 |
|
|
|
|
888 |
|
| Total cost of operations |
|
|
|
762,385 |
|
|
|
|
652,974 |
|
|
|
|
|
1,440,114 |
|
|
|
|
1,301,391 |
|
| Operating income |
|
|
|
126,668 |
|
|
|
|
98,221 |
|
|
|
|
|
228,910 |
|
|
|
|
229,414 |
|
| Interest expense |
|
|
|
(28,466 |
) |
|
|
|
(26,522 |
) |
|
|
|
|
(55,581 |
) |
|
|
|
(52,891 |
) |
| Loss on debt amendments |
|
|
|
- |
|
|
|
|
(246 |
) |
|
|
|
|
(1,484 |
) |
|
|
|
(246 |
) |
| Interest income |
|
|
|
2,862 |
|
|
|
|
1,380 |
|
|
|
|
|
5,100 |
|
|
|
|
2,713 |
|
| Foreign currency exchange gain (loss) |
|
|
|
(5,199 |
) |
|
|
|
(155 |
) |
|
|
|
|
(3,821 |
) |
|
|
|
1,434 |
|
| Distributions from NCM |
|
|
|
3,424 |
|
|
|
|
2,772 |
|
|
|
|
|
9,782 |
|
|
|
|
9,560 |
|
| Interest expense - NCM |
|
|
|
(4,913 |
) |
|
|
|
- |
|
|
|
|
|
(9,892 |
) |
|
|
|
- |
|
| Equity in income of affiliates |
|
|
|
6,414 |
|
|
|
|
5,805 |
|
|
|
|
|
15,050 |
|
|
|
|
15,865 |
|
| Income before income taxes |
|
|
|
100,790 |
|
|
|
|
81,255 |
|
|
|
|
|
188,064 |
|
|
|
|
205,849 |
|
| Income taxes |
|
|
|
18,326 |
|
|
|
|
29,445 |
|
|
|
|
|
43,423 |
|
|
|
|
73,845 |
|
| Net income |
|
|
$ |
82,464 |
|
|
|
$ |
51,810 |
|
|
|
|
$ |
144,641 |
|
|
|
$ |
132,004 |
|
| Less: Net income attributable to noncontrolling interests |
|
|
|
329 |
|
|
|
|
571 |
|
|
|
|
|
485 |
|
|
|
|
1,037 |
|
| Net income attributable to Cinemark Holdings, Inc. |
|
|
$ |
82,135 |
|
|
|
$ |
51,239 |
|
|
|
|
$ |
144,156 |
|
|
|
$ |
130,967 |
|
| Earnings per share attributable to Cinemark Holdings, Inc.'s common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
$ |
0.70 |
|
|
|
$ |
0.44 |
|
|
|
|
$ |
1.23 |
|
|
|
$ |
1.12 |
|
| Diluted |
|
|
$ |
0.70 |
|
|
|
$ |
0.44 |
|
|
|
|
$ |
1.23 |
|
|
|
$ |
1.12 |
|
| Weighted average shares outstanding - Diluted |
|
|
|
116,268 |
|
|
|
|
116,072 |
|
|
|
|
|
116,238 |
|
|
|
|
116,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Operating Data |
| (unaudited, in thousands) |
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2018 |
|
|
2017 |
| Balance sheet data: |
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
$ |
504,712 |
|
|
$ |
522,547 |
| Theatre properties and equipment, net |
|
|
$ |
1,817,737 |
|
|
$ |
1,828,054 |
| Total assets |
|
|
$ |
4,455,238 |
|
|
$ |
4,470,893 |
| Long-term debt, including current portion, net of unamortized debt issue costs |
|
|
$ |
1,782,766 |
|
|
$ |
1,787,480 |
| Equity |
|
|
$ |
1,463,810 |
|
|
$ |
1,405,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment Information |
|
(unaudited, in millions, except per patron data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Operating Segment |
|
|
|
International Operating Segment |
|
|
|
Consolidated |
|
|
|
Three Months Ended June 30, |
|
|
|
|
|
Three Months Ended June 30, |
|
|
|
|
Constant
Currency (1)
|
|
|
|
Three Months Ended June 30, |
|
|
| Revenues |
|
|
2018 |
|
2017 |
|
% Change |
|
|
|
2018 |
|
2017 |
|
% Change |
|
|
2018 |
|
% Change |
|
|
|
2018 |
|
2017 |
|
% Change |
| Admissions revenues |
|
|
$ |
408.9 |
|
$ |
335.0 |
|
22.1 |
% |
|
|
|
$ |
100.0 |
|
$ |
114.9 |
|
(13.0 |
)% |
|
|
$ |
111.7 |
|
(2.8 |
)% |
|
|
|
$ |
508.9 |
|
$ |
449.9 |
|
13.1 |
% |
| Concession revenues |
|
|
$ |
249.6 |
|
$ |
197.3 |
|
26.5 |
% |
|
|
|
$ |
55.7 |
|
$ |
65.0 |
|
(14.3 |
)% |
|
|
$ |
61.5 |
|
(5.4 |
)% |
|
|
|
$ |
305.3 |
|
$ |
262.3 |
|
16.4 |
% |
| Other revenues |
|
|
$ |
50.5 |
|
$ |
18.9 |
|
167.2 |
% |
|
|
|
$ |
24.3 |
|
$ |
20.1 |
|
20.9 |
% |
|
|
$ |
27.7 |
|
37.8 |
% |
|
|
|
$ |
74.8 |
|
$ |
39.0 |
|
91.8 |
% |
| Total revenues |
|
|
$ |
709.0 |
|
$ |
551.2 |
|
28.6 |
% |
|
|
|
$ |
180.0 |
|
$ |
200.0 |
|
(10.0 |
)% |
|
|
$ |
200.9 |
|
0.4 |
% |
|
|
|
$ |
889.0 |
|
$ |
751.2 |
|
18.3 |
% |
| Attendance |
|
|
|
50.6 |
|
|
43.0 |
|
17.7 |
% |
|
|
|
|
25.8 |
|
|
26.4 |
|
(2.3 |
)% |
|
|
|
|
|
|
|
|
|
|
76.4 |
|
|
69.4 |
|
10.1 |
% |
| Average ticket price |
|
|
$ |
8.08 |
|
$ |
7.79 |
|
3.7 |
% |
|
|
|
$ |
3.88 |
|
$ |
4.35 |
|
(10.8 |
)% |
|
|
$ |
4.33 |
|
(0.5 |
)% |
|
|
|
$ |
6.66 |
|
$ |
6.48 |
|
2.8 |
% |
| Concession revenues per patron |
|
|
$ |
4.93 |
|
$ |
4.59 |
|
7.4 |
% |
|
|
|
$ |
2.16 |
|
$ |
2.46 |
|
(12.2 |
)% |
|
|
$ |
2.38 |
|
(3.3 |
)% |
|
|
|
$ |
4.00 |
|
$ |
3.78 |
|
5.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Operating Segment |
|
|
International Operating Segment |
|
|
Consolidated |
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
| Cost of Operations |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
Constant
Currency (1)
2018
|
|
|
2018 |
|
|
2017 |
| Film rentals and advertising |
|
$ |
238.7 |
|
|
$ |
190.4 |
|
|
$ |
48.4 |
|
|
$ |
56.2 |
|
|
$ |
54.3 |
|
|
$ |
287.1 |
|
|
$ |
246.6 |
| Concession supplies |
|
$ |
38.4 |
|
|
$ |
27.8 |
|
|
$ |
12.7 |
|
|
$ |
14.0 |
|
|
$ |
14.0 |
|
|
$ |
51.1 |
|
|
$ |
41.8 |
| Salaries and wages |
|
$ |
79.4 |
|
|
$ |
66.7 |
|
|
$ |
21.0 |
|
|
$ |
23.1 |
|
|
$ |
24.0 |
|
|
$ |
100.4 |
|
|
$ |
89.8 |
| Facility lease expense |
|
$ |
61.0 |
|
|
$ |
59.9 |
|
|
$ |
20.2 |
|
|
$ |
22.4 |
|
|
$ |
22.1 |
|
|
$ |
81.2 |
|
|
$ |
82.3 |
| Utilities and other |
|
$ |
83.7 |
|
|
$ |
61.1 |
|
|
$ |
31.9 |
|
|
$ |
29.9 |
|
|
$ |
36.0 |
|
|
$ |
115.6 |
|
|
$ |
91.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Operating Segment |
|
|
|
International Operating Segment |
|
|
|
Consolidated |
|
|
Six Months Ended June 30, |
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
|
Constant
Currency (1)
|
|
|
|
Six Months Ended June 30, |
|
|
| Revenues |
|
2018 |
|
2017 |
|
% Change |
|
|
|
2018 |
|
|
2017 |
|
% Change |
|
|
2018 |
|
% Change |
|
|
|
2018 |
|
2017 |
|
% Change |
| Admissions revenues |
|
$ |
758.2 |
|
$ |
691.2 |
|
9.7 |
% |
|
|
|
$ |
203.3 |
|
|
$ |
235.2 |
|
(13.6 |
)% |
|
|
$ |
219.4 |
|
(6.7 |
)% |
|
|
|
$ |
961.5 |
|
$ |
926.4 |
|
3.8 |
% |
| Concession revenues |
|
$ |
453.4 |
|
$ |
400.7 |
|
13.2 |
% |
|
|
|
$ |
113.7 |
|
|
$ |
129.8 |
|
(12.4 |
)% |
|
|
$ |
121.6 |
|
(6.3 |
)% |
|
|
|
$ |
567.1 |
|
$ |
530.5 |
|
6.9 |
% |
| Other revenues |
|
$ |
93.8 |
|
$ |
36.9 |
|
154.2 |
% |
|
|
|
$ |
46.6 |
|
|
$ |
37.0 |
|
25.9 |
% |
|
|
$ |
51.5 |
|
39.2 |
% |
|
|
|
$ |
140.4 |
|
$ |
73.9 |
|
90.0 |
% |
| Total revenues |
|
$ |
1,305.4 |
|
$ |
1,128.8 |
|
15.6 |
% |
|
|
|
$ |
363.6 |
|
|
$ |
402.0 |
|
(9.6 |
)% |
|
|
$ |
392.5 |
|
(2.4 |
)% |
|
|
|
$ |
1,669.0 |
|
$ |
1,530.8 |
|
9.0 |
% |
| Attendance |
|
|
95.2 |
|
|
89.5 |
|
6.4 |
% |
|
|
|
|
49.7 |
|
|
|
54.2 |
|
(8.3 |
)% |
|
|
|
|
|
|
|
|
|
|
144.9 |
|
|
143.7 |
|
0.8 |
% |
| Average ticket price |
|
$ |
7.96 |
|
$ |
7.72 |
|
3.1 |
% |
|
|
|
$ |
4.09 |
|
|
$ |
4.34 |
|
(5.8 |
)% |
|
|
$ |
4.41 |
|
1.6 |
% |
|
|
|
$ |
6.64 |
|
$ |
6.45 |
|
2.9 |
% |
| Concession revenues per patron |
|
$ |
4.76 |
|
$ |
4.48 |
|
6.2 |
% |
|
|
|
$ |
2.29 |
|
|
$ |
2.39 |
|
(4.2 |
)% |
|
|
$ |
2.45 |
|
2.5 |
% |
|
|
|
$ |
3.91 |
|
$ |
3.69 |
|
6.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Operating Segment |
|
|
|
International Operating Segment |
|
|
|
Consolidated |
|
|
|
Six Months Ended |
|
|
|
Six Months Ended |
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
June 30, |
|
|
|
June 30, |
| Cost of Operations |
|
|
2018 |
|
|
2017 |
|
|
|
2018 |
|
|
2017 |
|
|
Constant
Currency (1)
2018
|
|
|
|
2018 |
|
|
2017 |
| Film rentals and advertising |
|
|
$ |
431.6 |
|
|
$ |
386.8 |
|
|
|
$ |
96.5 |
|
|
$ |
112.6 |
|
|
$ |
104.5 |
|
|
|
$ |
528.1 |
|
|
$ |
499.4 |
| Concession supplies |
|
|
$ |
66.9 |
|
|
$ |
55.9 |
|
|
|
$ |
25.0 |
|
|
$ |
28.0 |
|
|
$ |
26.8 |
|
|
|
$ |
91.9 |
|
|
$ |
83.9 |
| Salaries and wages |
|
|
$ |
151.1 |
|
|
$ |
129.9 |
|
|
|
$ |
42.4 |
|
|
$ |
44.1 |
|
|
$ |
46.7 |
|
|
|
$ |
193.5 |
|
|
$ |
174.0 |
| Facility lease expense |
|
|
$ |
122.0 |
|
|
$ |
121.3 |
|
|
|
$ |
41.3 |
|
|
$ |
45.3 |
|
|
$ |
43.8 |
|
|
|
$ |
163.3 |
|
|
$ |
166.6 |
| Utilities and other |
|
|
$ |
162.7 |
|
|
$ |
121.1 |
|
|
|
$ |
62.3 |
|
|
$ |
58.3 |
|
|
$ |
68.1 |
|
|
|
$ |
225.0 |
|
|
$ |
179.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
|
Constant currency amounts, which are non-GAAP measurements, were calculated using the
average exchange rate for the corresponding month for 2017. We translate the results of our international operating segment
from local currencies into U.S. dollars using currency rates in effect at different points in time in accordance with U.S.
GAAP. Significant changes in foreign exchange rates from one period to the next can result in meaningful variations in reported
results. We are providing constant currency amounts for our international operating segment to present a period-to-period
comparison of business performance that excludes the impact of foreign currency fluctuations. |
|
|
|
|
|
|
|
|
|
|
|
| Segment Information, Continued |
|
(unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
June 30, |
|
|
|
2018 |
|
|
2017 |
|
|
|
2018 |
|
|
2017 |
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| U.S. |
|
|
$ |
712,483 |
|
|
|
$ |
554,929 |
|
|
|
|
$ |
1,312,128 |
|
|
|
$ |
1,136,138 |
|
| International |
|
|
|
179,979 |
|
|
|
|
199,926 |
|
|
|
|
|
363,607 |
|
|
|
|
401,994 |
|
| Eliminations |
|
|
|
(3,409 |
) |
|
|
|
(3,660 |
) |
|
|
|
|
(6,711 |
) |
|
|
|
(7,327 |
) |
| Total revenues |
|
|
$ |
889,053 |
|
|
|
$ |
751,195 |
|
|
|
|
$ |
1,669,024 |
|
|
|
$ |
1,530,805 |
|
| Adjusted EBITDA (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| U.S. |
|
|
$ |
188,411 |
|
|
|
$ |
129,394 |
|
|
|
|
$
|
344,255 |
|
|
|
$
|
294,048 |
|
| International |
|
|
|
33,192 |
|
|
|
|
41,285 |
|
|
|
|
|
70,778 |
|
|
|
|
88,511 |
|
| Total Adjusted EBITDA (1) |
|
|
$ |
221,603 |
|
|
|
$ |
170,679 |
|
|
|
|
$ |
415,033 |
|
|
|
$ |
382,559 |
|
| Capital expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| U.S. |
|
|
$ |
59,675 |
|
|
|
$ |
77,175 |
|
|
|
|
$
|
129,646 |
|
|
|
$
|
155,992 |
|
| International |
|
|
|
22,751 |
|
|
|
|
14,438 |
|
|
|
|
|
32,943 |
|
|
|
|
26,808 |
|
| Total capital expenditures |
|
|
$ |
82,426 |
|
|
|
$ |
91,613 |
|
|
|
|
$ |
162,589 |
|
|
|
$ |
182,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
|
Adjusted EBITDA represents net income before income taxes, interest expense, other
(income) expense, loss on debt amendments, other cash distributions from equity investees, depreciation and amortization,
impairment of long-lived assets, loss on disposal of assets and other, changes in deferred lease expense, amortization of
long-term prepaid rents and share based awards compensation expense, as calculated below. Adjusted EBITDA is a non-GAAP
financial measure commonly used in our industry and should not be construed as an alternative to net income as an indicator of
operating performance or as an alternative to cash flow provided by operating activities as a measure of liquidity (as
determined in accordance with GAAP). Adjusted EBITDA may not be comparable to similarly titled measures reported by other
companies. We have included Adjusted EBITDA because we believe it provides management and investors with additional information
to measure our performance and liquidity, estimate our value and evaluate our ability to service debt. In addition, we use
Adjusted EBITDA for incentive compensation purposes. |
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of Adjusted EBITDA |
|
(unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
June 30, |
|
|
|
2018 |
|
|
2017 |
|
|
|
2018 |
|
|
2017 |
| Net income |
|
|
$ |
82,464 |
|
|
|
$ |
51,810 |
|
|
|
|
$ |
144,641 |
|
|
|
$ |
132,004 |
|
| Add (deduct): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income taxes |
|
|
|
18,326 |
|
|
|
|
29,445 |
|
|
|
|
|
43,423 |
|
|
|
|
73,845 |
|
| Interest expense |
|
|
|
28,466 |
|
|
|
|
26,522 |
|
|
|
|
|
55,581 |
|
|
|
|
52,891 |
|
| Other (income) expense |
|
|
|
836 |
|
|
|
|
(7,030 |
) |
|
|
|
|
(6,437 |
) |
|
|
|
(20,012 |
) |
| Loss on debt amendments |
|
|
|
— |
|
|
|
|
246 |
|
|
|
|
|
1,484 |
|
|
|
|
246 |
|
| Other cash distributions from equity investees (2) |
|
|
|
3,932 |
|
|
|
|
2,870 |
|
|
|
|
|
16,255 |
|
|
|
|
14,919 |
|
| Depreciation and amortization |
|
|
|
64,290 |
|
|
|
|
59,137 |
|
|
|
|
|
128,685 |
|
|
|
|
116,493 |
|
| Impairment of long-lived assets |
|
|
|
2,788 |
|
|
|
|
4,301 |
|
|
|
|
|
3,379 |
|
|
|
|
4,574 |
|
| Loss on disposal of assets and other |
|
|
|
16,901 |
|
|
|
|
54 |
|
|
|
|
|
20,840 |
|
|
|
|
888 |
|
| Deferred lease expenses - theatres (3) |
|
|
|
(217 |
) |
|
|
|
(120 |
) |
|
|
|
|
(468 |
) |
|
|
|
(234 |
) |
| Deferred lease expenses - projectors (4) |
|
|
|
(232 |
) |
|
|
|
(255 |
) |
|
|
|
|
(464 |
) |
|
|
|
(488 |
) |
| Amortization of long-term prepaid rents (3) |
|
|
|
597 |
|
|
|
|
496 |
|
|
|
|
|
1,236 |
|
|
|
|
989 |
|
| Share based awards compensation expense (5) |
|
|
|
3,452 |
|
|
|
|
3,203 |
|
|
|
|
|
6,878 |
|
|
|
|
6,444 |
|
| Adjusted EBITDA |
|
|
$ |
221,603 |
|
|
|
$ |
170,679 |
|
|
|
|
$ |
415,033 |
|
|
|
$ |
382,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (2) |
|
Represents cash distributions received from equity investees that were recorded as a
reduction of the respective investment balances. |
| (3) |
|
Non-cash expense included in facility lease expense. |
| (4) |
|
Non-cash expense included in utilities and other. |
| (5) |
|
Non-cash expense included in general and administrative expenses. |
|
|
|
Cinemark Holdings, Inc.
Financial Contact :
Chanda Brashears, 972-665-1671
cbrashears@cinemark.com
or
Media Contact :
James Meredith, 972-665-1060
communications@cinemark.com
View source version on businesswire.com: https://www.businesswire.com/news/home/20180808005156/en/