CALGARY, Alberta, Aug. 09, 2018 (GLOBE NEWSWIRE) -- Prairie Provident Resources Inc. (“Prairie Provident”, “PPR” or
the “Company”) (TSX:PPR) is pleased to announce its operating and financial results for the three and six months ended June 30,
2018, and to provide an operational update. PPR’s consolidated financial statements (“Financial Statements”) and
related Management's Discussion and Analysis (“MD&A”) for the three and six months ended June 30, 2018 are available on its
website and filed on SEDAR.
HIGHLIGHTS
- Production averaged 5,146 boe/d in the second quarter and 4,879 boe/d for the first six months of 2018, with a 70% liquids
weighting in both periods, demonstrating the success of PPR’s strategy to focus on oil and natural gas liquids (“NGL”)
opportunities. Production volumes in both Q2 and the first six months of 2018 reflect the divestment of certain non-core
gas-weighted properties in Q4 2017 and natural declines, as well as an average of 960 boe/d and 510 boe/d of incremental
production from the successful 2018 drilling program during each respective period.
- Subsequent to the end of the second quarter, PPR began producing from its second high impact well at Princess, bringing PPR’s
current production to approximately 6,000 boe/d, with a third Princess well scheduled to be brought on-stream in August
2018.
- First half 2018 exploration and development capital expenditures totaled $18.9 million, representing approximately 70% of the
Company’s anticipated annual capital budget, with activity largely focused at Princess, the Wayne area in Wheatland and the
waterflood at Evi. Since the start of 2018, PPR has drilled eight wells with a 100% success rate, six of which were
completed, tied-in and brought on production by the end of the second quarter. As noted above, one additional well was
brought on-stream in July and the other is expected to be brought on-stream in August 2018.
- PPR’s higher oil and NGL weighting has benefited the Company in Q2 and the first six months of 2018 as oil and NGL prices
strengthened. The Company’s Q2 2018 realized oil price of $70.96 per bbl and realized NGL price of $53.04 per bbl were 28%
and 65% higher, respectively, over Q2 2017.
- Operating netbacks before realized hedging gains totaled $23.86/boe for Q2 2018 and $22.17/boe for the first half of 2018, an
increase of 49% and 43%, respectively, from Q2 2017. The increases reflect the higher realized oil and NGL prices, partially
offset by higher royalties and higher operating costs associated with increased oil production.
- Adjusted EBITDAX (before pro-forma adjustments) was $6.3 million in the second quarter and $11.3 million for the first six
months of 2018, a decrease of $1.0 million and $ 2.2 million, respectively, from Q2 2017, impacted by higher operating netbacks
but a realized hedging loss incurred in 2018 compared to a realized hedging gain in 2017.
- During the second quarter of 2018, PPR increased its borrowing base under its Revolving Facility from US$40 million to US$45
million. The expanded borrowing base reflects PPR’s increased underlying reserves value and provides additional liquidity and
financial flexibility heading into the second half of 2018.
- Net loss was $15.1 million for the second quarter of 2018 and $26.8 million for the first half of 2018. The net losses
primarily resulted from non-cash items including depletion and depreciation and unrealized loss on derivative financial
instruments.
FINANCIAL AND OPERATING HIGHLIGHTS
|
Three
Months Ended
June 30, |
Six
Months Ended
June 30, |
($000s except per unit amounts) |
2018 |
|
2017 |
|
2018 |
|
2017 |
|
Financial |
|
|
|
|
Oil and natural gas revenue |
24,187 |
|
21,682 |
|
43,470 |
|
40,890 |
|
Net earnings |
(15,064 |
) |
1,066 |
|
(26,806 |
) |
8,328 |
|
Per share – basic |
(0.13 |
) |
0.01 |
|
(0.23 |
) |
0.08 |
|
Per share – diluted |
(0.13 |
) |
0.01 |
|
(0.23 |
) |
0.07 |
|
Adjusted EBITDAX (before pro-forma adjustments)(1) |
6,319 |
|
7,361 |
|
11,341 |
|
13,474 |
|
Per share – basic & diluted |
0.05 |
|
0.06 |
|
0.10 |
|
0.12 |
|
Adjusted funds from operations(2) |
4,792 |
|
7,060 |
|
8,674 |
|
12,994 |
|
Per share – basic & diluted |
0.04 |
|
0.06 |
|
0.07 |
|
0.12 |
|
Capital expenditures (net of proceeds from dispositions) |
4,754 |
|
4,767 |
|
19,706 |
|
53,153 |
|
Production Volumes |
|
|
|
|
Crude oil (bbls/d) |
3,513 |
|
3,458 |
|
3,302 |
|
3,147 |
|
Natural gas (Mcf/d) |
9,175 |
|
13,136 |
|
8,776 |
|
14,099 |
|
Natural gas liquids (bbls/d) |
104 |
|
225 |
|
114 |
|
259 |
|
Total (boe/d) |
5,146 |
|
5,872 |
|
4,879 |
|
5,756 |
|
% Liquids |
70 |
% |
63 |
% |
70 |
% |
59 |
% |
Average Realized Prices |
|
|
|
|
Crude oil ($/bbl) |
70.96 |
|
55.42 |
|
66.60 |
|
55.63 |
|
Natural gas ($/Mcf) |
1.20 |
|
3.00 |
|
1.62 |
|
2.98 |
|
Natural gas liquids ($/bbl) |
53.04 |
|
32.19 |
|
52.87 |
|
34.00 |
|
Total ($/boe) |
51.65 |
|
40.58 |
|
49.22 |
|
39.25 |
|
Operating Netback ($/boe)(2) |
|
|
|
|
Realized price |
51.65 |
|
40.58 |
|
49.22 |
|
39.25 |
|
Royalties |
(8.15 |
) |
(5.63 |
) |
(7.19 |
) |
(5.80 |
) |
Operating costs |
(19.64 |
) |
(18.90 |
) |
(19.86 |
) |
(17.98 |
) |
Operating netback |
23.86 |
|
16.05 |
|
22.17 |
|
15.47 |
|
Realized gains on derivative instruments |
(6.28 |
) |
2.15 |
|
(4.71 |
) |
1.78 |
|
Operating netback, after realized gains on
derivative instruments |
17.58 |
|
18.20 |
|
17.46 |
|
17.25 |
|
|
|
|
|
|
|
|
|
|
Notes: |
|
|
(1) (2) |
|
Adjusted EBITDAX (before pro-forma adjustments), adjusted funds from
operations and operating netback are non-IFRS measures. See “Other Advisories” below. |
|
|
|
Capital Structure
($000s) |
As at
June 30, 2018 |
As at
December 31, 2017 |
Working capital deficit(1) |
5,247 |
2,201 |
Long-term debt |
68,420 |
55,760 |
Total net debt(2) |
73,667 |
57,961 |
Debt capacity(3) (in USD) |
7,000 |
9,000 |
Common shares outstanding (in millions) |
115.8 |
115.9 |
|
|
|
Notes: |
|
|
(1) & (2) |
|
Working capital deficit and Net Debt are non-IFRS measures. See
“Other Advisories” below. |
(3) |
|
Debt capacity reflects the Revolving Facility of USD$45 million at June
30, 2018 and USD$40 million at December 31, 2017, net of amounts drawn thereunder at such dates. |
|
|
|
|
Three months ended
June 30 |
Six months ended
June 30 |
Drilling Activity |
2018 |
2017 |
2018 |
2017 |
Gross wells |
2 |
— |
8 |
4 |
Net (working interest) wells |
2.0 |
— |
7.95 |
4.0 |
Success rate, net wells (%) |
100 |
N/A |
100 |
100 |
|
|
|
|
|
OPERATIONS UPDATE
Wayne, AB
During Q2 2018, the Company finalized the completion and tie-in of the last of the three gross (3.0 net) wells
drilled in the first quarter of 2018 in the Wheatland area. Below is a summary of the on-production timing and current production
rates of the three wells:
- Wayne-1 came on stream in early April and is currently producing at approximately 76 boe/d (64% liquids);
- Wayne-2 came on stream in mid-April and is currently producing at approximately 45 boe/d (58% liquids); and
- Wayne-3 came on stream in early June and is currently producing at approximately 290 boe/d (30% liquids).
Princess, AB
At Princess, the Company drilled two gross (2.0 net) wells during the second quarter, finalized the completion
and tie-in of three gross (3.0 net) wells drilled in the first quarter of 2018, and completed the construction of a multi-well
satellite and associated pipelines.
One of the five Princess wells came on production in mid-March, and two began producing in early May 2018.
On July 30, 2018, PPR announced results from a fourth well that was completed and brought on production subsequent to the
quarter end. The fifth well is expected to be placed on production in August 2018. As announced in the Company's July 30,
2018 news release, Princess-1 and Princess-4 (as defined therein) have shown strong production rates and, based on current
production rates and netbacks, could achieve payout in approximately three months, delivering the strongest economics in PPR’s
portfolio of properties.
Evi, AB
Year to date, the Company has directed $3.1 million in capital to continue the advancement of its waterflood
project at Evi, which was allocated to pipeline construction and three injector conversions. Operations in the Evi area provide
approximately 40% of corporate production with operating netbacks improving with the oil price increase to average approximately
$39.22/boe in Q2 2018.
OUTLOOK AND GUIDANCE
Prairie Provident’s business strategy has been built on a balanced approach, utilizing predictable funds flow
from our low-decline oil assets to fuel growth developments. Our priorities remain focused on maintaining a strong balance
sheet while delivering accretive growth in our asset value. PPR is encouraged by the well performance from its successful
2018 drilling program, especially the recent Lithic Glauconite wells at Princess.
Current average daily production is approximately 6,000 boe/d (74% liquids), representing a 17% increase over
average daily Q2 2018 production. Based on current and projected production rates, Prairie Provident anticipates full-year
production to be well within its 2018 guidance range of 5,200 to 5,600 boe/d. Prairie Provident’s projected full-year 2018
capital budget remains consistent with its original guidance of $26 million. After bringing on-stream the fifth Princess
well, PPR has approximately 22% of its 2018 capital budget available for further development.
As a result of accelerating a portion of its drilling program to Q1 from Q3 of 2018, PPR has increased its debt
ratio in the second quarter of 2018 to 2.8 times Debt to Adjusted EBITDAX. Subsequent to June 30, 2018, PPR sold certain non-core
properties for gross proceeds of $2.8 million without any impact to its borrowing capacity. The proceeds were applied first towards
debt repayment and may be redeployed in the future. Together with the strong production and payout profile from the Princess
Lithic Glauconite wells, the Company anticipates its debt leverage to improve through the remainder of the year.
PPR’s active risk management program provides price protection through a rolling three-year hedging program that
supports its capital program and provides upside participation in new production. Prairie Provident currently has approximately 60%
of 2018 estimated base production volumes (net of royalties), 45% in 2019 and 25% in 2020 hedged using a mixture of costless
collars and forward swaps to provide a higher level assurance of future cash flows. The Company will continue to monitor pricing
conditions for hedging opportunities that offer greater upside participation should commodity prices rise.
Prairie Provident's full-year 2018 guidance estimates remain unchanged from those presented in the Company’s
news release dated March 28, 2018. Additional details on Prairie Provident's 2018 capital program and guidance can be found on the
Company’s website at www.ppr.ca.
ABOUT PRAIRIE PROVIDENT:
Prairie Provident is a Calgary-based company engaged in the exploration and development of oil and natural gas
properties in Alberta. The Company’s strategy is to grow organically in combination with accretive acquisitions of
conventional oil prospects, which can be efficiently developed. Prairie Provident’s operations are primarily focused at Wheatland
and Princess in Southern Alberta targeting the Ellerslie and the Lithic Glauconite formations, along with an early stage waterflood
project at Evi in the Peace River Arch. Prairie Provident protects its balance sheet through an active hedging program and manages
risk by allocating capital to opportunities offering maximum shareholder returns.
For further information, please contact:
Prairie Provident Resources Inc.
Tim Granger
President and Chief Executive Officer
Tel: (403) 292-8110
Email: tgranger@ppr.ca
website: www.ppr.ca
FORWARD-LOOKING INFORMATION
This news release contains certain statements ("forward-looking statements") that constitute forward-looking
information within the meaning of applicable Canadian securities laws. Forward-looking statements relate to future performance,
events or circumstances, and are based upon internal assumptions, plans, intentions, expectations and beliefs. All statements
other than statements of current or historical fact constitute forward-looking statements. Forward-looking statements are
typically, but not always, identified by words such as “anticipate”, “believe”, “expect”, “intend”, “plan”, “budget”, “forecast”,
“target”, “estimate”, “propose”, “potential”, “project”, “continue”, “may”, “will”, “should” or similar words suggesting future
outcomes or events or statements regarding an outlook.
Without limiting the foregoing, this news release contains forward-looking statements pertaining to:
expected timing for bringing on production the Company's fifth well drilled at Princess in 2018; additional liquidity and financial
flexibility from PPR's increased borrowing base; anticipated full-year production for 2018; the payout profile for certain Princess
wells; budgeted capital expenditures for 2018; expected improvements to the Company's debt leverage through the remainder of 2018;
potential future hedging activities; and guidance estimates for 2018.
The forward-looking statements contained in this news release reflect material factors and expectations and
assumptions of Prairie Provident including, without limitation: commodity prices and foreign exchange rates for 2018 and beyond;
the timing and success of future drilling, development and completion activities (and the extent to which the results thereof meet
Management's expectations); the continued availability of financing (including borrowings under the Company's credit agreements)
and cash flow to fund current and future expenditures, with external financing on acceptable terms; future capital expenditure
requirements and the sufficiency thereof to achieve the Company's objectives; the performance of both new and existing wells; the
successful application of drilling, completion and seismic technology; the Company's ability to economically produce oil and gas
from its properties and the timing and cost to do so; the predictability of future results based on past and current experience;
prevailing weather conditions; prevailing legislation and regulatory requirements affecting the oil and gas industry (including
royalty regimes); the timely receipt of required regulatory approvals; the availability of capital, labour and services on timely
and cost-effective basis; and the general economic, regulatory and political environment in which the Company operates.
Prairie Provident believes the material factors, expectations and assumptions reflected in the forward-looking statements are
reasonable but no assurance can be given that these factors, expectations and assumptions will prove to be correct.
Although Prairie Provident believes that the expectations and assumptions upon which the forward-looking
statements in this news release is based are reasonable based on currently available information, undue reliance should not be
placed on such information, which is inherently uncertain, relies on assumptions and expectations, and is subject to known and
unknown risks, uncertainties and other factors, both general and specific, many of which are beyond the Company's control, that may
cause actual results or events to differ materially from those indicated or suggested in the forward-looking statements.
Prairie Provident can give no assurance that the forward-looking statements contained herein will prove to be correct or that the
expectations and assumptions upon which they are based will occur or be realized. These include, but are not limited to: risks
inherent to oil and gas exploration, development, exploitation and production operations and the oil and gas industry in general,;
adverse changes in commodity prices, foreign exchange rates or interest rates; the ability to access capital when required and on
acceptable terms; the ability to secure required services on a timely basis and on acceptable terms; increases in operating costs;
environmental risks; changes in laws and governmental regulation (including with respect to royalties, taxes and environmental
matters); adverse weather or break-up conditions; competition for labour, services, equipment and materials necessary to further
the Company's oil and gas activities; and changes in plans with respect to exploration or development projects or capital
expenditures in respect thereof. These and other risks are discussed in more detail in the Company's current annual information
form and other documents filed by it from time to time with securities regulatory authorities in Canada, copies of which are
available electronically under Prairie Provident's issuer profile on the SEDAR website at www.sedar.com and on the Company's website at
www.ppr.ca. This list is not exhaustive.
The forward-looking statements contained in this news release speak only as of the date of this news
release, and Prairie Provident assumes no obligation to publicly update or revise them to reflect new events or circumstances, or
otherwise, except as may be required pursuant to applicable laws. All forward-looking statements contained in this news release are
expressly qualified by this cautionary statement.
OTHER ADVISORIES
The oil and gas industry commonly expresses production volumes and reserves on a “barrel of oil equivalent”
basis (“boe”) whereby natural gas volumes are converted at the ratio of six thousand cubic feet to one barrel of oil. The intention
is to sum oil and natural gas measurement units into one basis for improved analysis of results and comparisons with other industry
participants. A boe conversion ratio of six thousand cubic feet to one barrel of oil is based on an energy equivalency
conversion method primarily applicable at the burner tip. It does not represent a value equivalency at the wellhead nor at the
plant gate, which is where Prairie Provident sells its production volumes. Boes may therefore be a misleading measure,
particularly if used in isolation. Given that the value ratio based on the current price of crude oil as compared to natural gas is
significantly different from the energy equivalency ratio of 6:1, utilizing a 6:1 conversion ratio may be misleading as an
indication of value.
Non-IFRS Measures
The Company uses certain terms in this news release and within the MD&A that do not have a standardized
or prescribed meaning under International Financial Reporting Standards (IFRS), and, accordingly, these measures may not be
comparable with the calculation of similar measures used by other companies. For a reconciliation of each non-IFRS measure to its
nearest IFRS measure, please refer to the “Non-IFRS Measures” section in the MD&A. Non-IFRS measures are provided as
supplementary information by which readers may wish to consider the Company's performance, but should not be relied upon for
comparative or investment purposes. The non-IFRS measures used in this news release are summarized as follows:
Working Capital – Working capital (deficit) is calculated as current assets
less current liabilities excluding the current portion of derivative instruments, the current portion of decommissioning
liabilities and flow-through share premium. This measure is used to assist management and investors in understanding
liquidity at a specific point in time. The current portion of derivatives instruments is excluded as management intends to
hold derivative contracts through to maturity rather than realizing the value at a point in time through liquidation; the current
portion of decommissioning expenditures is excluded as these costs are discretionary; and the current portion of flow-through share
premium liabilities are excluded as it is a non-monetary liability.
Net Debt – Net debt is defined as long-term debt plus working capital surplus or deficit. Net debt
is commonly used in the oil and gas industry for assessing the liquidity of a company.
Operating Netback – Operating netback is a non-IFRS measure commonly used in the oil and
gas industry. This measure assists management and investors to evaluate operating performance at the oil and gas lease level.
Operating netbacks included in this news release were determined by calculating oil and gas revenues less royalties less operating
costs, and dividing that number by gross working interest production. Operating netback, including realized commodity (loss) and
gain, adjusts the operating netback for only realized gains and losses on derivative instruments.
Adjusted Funds from Operations – Adjusted funds from operations is calculated based on
cash flow from operating activities before changes in non-cash working capital, transaction costs, restructuring costs,
decommissioning expenditures and other non-recurring items. Management believes that such a measure provides an insightful
assessment of Prairie Provident’s operating performance on a continuing basis by eliminating certain non-cash charges and charges
that are non-recurring and uses the measure to assess its ability to finance operating activities, capital expenditures and debt
repayment. Adjusted funds from operations as presented is not intended to represent cash flow from operating activities, net
earnings or other measures of financial performance calculated in accordance with IFRS.
Adjusted EBITDAX and Adjusted EBITDAX (before pro-forma adjustments) – These measures
are indicative of the Company’s ability to manage its debt levels under current operating conditions. “Adjusted EBITDAX”
corresponds to defined terms in the Company’s debt agreements and means net earnings before financing charges, foreign exchange
gain (loss), E&E expense, income taxes, depreciation, depletion, amortization, other non-cash items of expense and
non-recurring items, adjusted for major acquisitions and material dispositions assuming that such transactions had occurred on the
first day of the applicable calculation period (“pro-forma adjustments”). As transaction costs related to merger and
acquisition transactions are non-recurring costs, Adjusted EBITDAX has been calculated, excluding transaction costs, as a
meaningful measure of continuing operating cash flows. For purposes of calculating covenants under long-term debt, Adjusted
EBITDAX is determined using financial information from the most recent four consecutive fiscal quarters. Adjusted EBITDAX
(before pro-forma adjustments) is determined by subtracting pro-forma adjustments from Adjusted EBITDAX.