Magnolia Oil & Gas Corporation Announces Certain Second Quarter 2018 Results for Acquired Assets and
Updated Full Year 2018 Guidance
Magnolia Oil & Gas Corporation (including its subsidiaries, the “Company” “Magnolia,” “we,” “us,” or “our”) (NYSE: MGY)
(NYSE: MGY WS) today announced certain financial and operating results for the second quarter of 2018 for its Karnes County and
Giddings Field assets (the “Magnolia Assets”) and updated guidance for 2018. The Company completed its acquisition of the Magnolia
Assets from affiliates of EnerVest, Ltd. (including its affiliates, “EnerVest”) on July 31, 2018.
Magnolia Assets – Second Quarter 2018 Highlights
- Average combined production totaled 49.6 thousand barrels of oil equivalent per day (“MBoe/d”) for
the second quarter of 2018 (61% oil, 77% liquids), an increase of 7 percent compared to first quarter of 2018.
- Combined1 operating revenue totaled $229.4 million for the second quarter of 2018, with
oil revenues representing approximately 84 percent of the total. Total revenues increased 14 percent compared to the first
quarter of 2018.
- The average realized oil price on a combined basis was $70.50 per barrel in the second quarter of
2018, compared to an average realized price of $65.08 per barrel in the first quarter of 2018. The second quarter realized oil
price represented a $2.61 per barrel premium to the NYMEX WTI price, which averaged $67.89 per barrel during the quarter.
- Combined revenues less direct operating expenses after estimated G&A expense2 was
$178.9 million during the second quarter of 2018.
- Total capital expenditures incurred during the second quarter of 2018, excluding leasehold and
acquisition costs, were $90.8 million (51% of revenues less direct operating expenses after estimated G&A expense).
Magnolia Chairman and CEO, Steve Chazen, commented “We are pleased to have achieved an important milestone with the closing of
the acquisition of the Magnolia Assets from EnerVest. Our business plan is on track and we have already made significant progress
by delivering better than 50 percent pretax margins and generating moderate volume growth while spending within 60 percent of our
anticipated cash flow. Our 2018 development program is ahead of plan as demonstrated by the better than expected production results
during the first half of the year. We expect the business to continue to generate significant cash flow after capital, and we are
on track to exceed our previously announced financial and operating objectives for the year.
“Looking ahead to the third quarter, we expect to bring on line multiple wells in both Karnes and Giddings that should further
highlight our strong presence in these areas. We are also evaluating a few small-to-medium size bolt-on acquisition opportunities
that fit our business plan and have similar financial and operating characteristics to Magnolia’s existing assets.”
Operational Update
As part of its 2018 development plan, a drilling rig was added in Karnes County during May of the second quarter. The Company is
currently operating three drilling rigs across its acreage with two rigs in Karnes County and one rig in the Giddings Field. The
Company expects to continue to utilize one completion crew through 2018. The drilling program is designed to provide flexibility to
opportunistically adjust activity between Karnes County and Giddings Field and to maximize development and completion efficiencies.
The Company expects to add a second rig in the Giddings Field in 2019 to further appraise the opportunities within its sizable
acreage position.
The Karnes County assets produced an average of 39.6 MBoe/d in the second quarter of 2018, representing a production increase of
9 percent over the first quarter of 2018, while production from the Giddings Field assets averaged 10.0 MBoe/d. The completion crew
recently shifted from Karnes to Giddings and we expect production from these completed wells to be reflected in results for the
second half of 2018.
Updated Guidance
We are increasing our production guidance for 2018 based on a combination of better than expected first half results due to
continued strong well performance and an updated forecast for the second half of 2018. We now expect our full year 2018 production
to average approximately 50 MBoe/d compared to our previous outlook of 45.6 MBoe/d. We anticipate that the number of net wells
drilled will increase compared to our previous outlook resulting from an increase in non-operated activity and an increase in
efficiency in our Karnes drilling program. We expect the production related to this activity to be evident later this year and into
2019. While actual capital expenditure levels will depend on third-party spending, we continue to expect that our total capital
will be in the range of 50 to 55 percent of our full year 2018 EBITDA, and in line with our earlier guidance. Every $1 per barrel
change in oil price impacts our operating cash flows by approximately $11 million on an annualized basis. The table below
summarizes the revised guidance for calendar year 2018 and provides a comparison to the previously disclosed guidance for the year.
On July 31, 2018 and at the close of the transaction, Magnolia had approximately $400 million of debt from the senior notes
offering, approximately $100 million of cash on the balance sheet, and an undrawn revolving credit facility of $550 million
resulting in approximately $650 million of total liquidity. Magnolia’s senior management is scheduled to participate in the
Barclays Energy Conference on September 5th in New York.
|
|
Prior Guidance3
|
|
Actual |
|
Revised Guidance |
|
|
Full year 2018E |
|
1H 2018 |
|
Full year 2018E |
Net Daily Production (MBoe/d) |
|
45.6 |
|
48.0 |
|
50.0 |
|
|
|
|
|
|
|
Shares Outstanding
Below is a table showing our equity capitalization after giving effect to the closing of the EnerVest business combination and
all related financings.
|
|
Number of Shares |
|
|
(in millions) |
Public Stockholders and External PIPE Investors |
|
98.0
|
EnerVest Class A and Class B Common Stock |
|
115.7 |
Sponsor and Directors |
|
18.8 |
Total Shares Outstanding at 7/31 |
|
232.5 |
Earnout Shares4
|
|
4.5 |
Warrants5
|
|
2.5 |
Estimated fully diluted shares outstanding for 3Q18 |
|
239.5 |
|
|
|
About Magnolia
Magnolia (MGY) is a publicly traded oil and gas exploration and production company with South Texas operations in the core of
the Eagle Ford. Magnolia will focus on generating value for shareholders through steady production growth and free cash flow. For
more information, visit www.magnoliaoilgas.com.
Forward-Looking Statements
The information in this press release includes “forward-looking statements” within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements
of present or historical fact included in this press release, regarding Magnolia’s strategy, future operations, financial position,
estimated revenues, and losses, projected costs, prospects, plans and objectives of management are forward looking statements. When
used in this press release, the words “could,” “should,” “will,” “may,” “believe,” “anticipate,” “intend,” “estimate,” “expect,”
“project,” the negative of such terms and other similar expressions are intended to identify forward-looking statements, although
not all forward-looking statements contain such identifying words. These forward-looking statements are based on management’s
current expectations and assumptions about future events and are based on currently available information as to the outcome and
timing of future events. Except as otherwise required by applicable law, Magnolia disclaims any duty to update any forward-looking
statements, all of which are expressly qualified by the statements in this section, to reflect events or circumstances after the
date of this press release. Magnolia cautions you that these forward-looking statements are subject to all of the risks and
uncertainties, most of which are difficult to predict and many of which are beyond the control of Magnolia, incident to the
development, production, gathering and sale of oil, natural gas and natural gas liquids. In addition, Magnolia cautions you that
the forward-looking statements contained in this press release are subject to the following factors: (i) the outcome of any legal
proceedings that may be instituted against Magnolia; (ii) Magnolia’s ability to realize the anticipated benefits of its business
combination, which may be affected by, among other things, competition and the ability of Magnolia to grow and manage growth
profitably; (iii) changes in applicable laws or regulations; and (iv) the possibility that Magnolia may be adversely affected by
other economic, business, and/or competitive factors. Should one or more of the risks or uncertainties described in this press
release occur, or should underlying assumptions prove incorrect, actual results and plans could different materially from those
expressed in any forward-looking statements. Additional information concerning these and other factors that may impact the
operations and projections discussed herein can be found in Magnolia’s periodic filings with the SEC, including its Annual Report
on Form 10-K for the fiscal year ended December 31, 2017 and the Definitive Proxy Statement that Magnolia filed on July 2, 2018.
Magnolia’s SEC filings are available publicly on the SEC’s website at www.sec.gov.
|
Magnolia Oil & Gas |
Selected Operating Results |
|
|
|
Three Months Ended March 31, 2018 |
|
Three Months Ended June 30, 2018 |
|
Six Months Ended
June 30, 2018
|
|
|
Karnes
Assets
|
|
Giddings
Assets
|
|
Combined
Magnolia
Assets
|
|
Karnes
Assets
|
|
Giddings
Assets
|
|
Combined
Magnolia
Assets
|
|
Combined
Magnolia
Assets
|
Net Production: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbls) |
|
2,362 |
|
263 |
|
2,625 |
|
2,496 |
|
236 |
|
2,732 |
|
5,357 |
Natural Gas (MMcf) |
|
2,888 |
|
2,497 |
|
5,385 |
|
3,554 |
|
2,591 |
|
6,145 |
|
11,530 |
NGL (MBbls) |
|
420 |
|
238 |
|
658 |
|
517 |
|
242 |
|
759 |
|
1,417 |
Total Oil Equivalent (MBoe) |
|
3,263 |
|
917 |
|
4,180 |
|
3,605 |
|
910 |
|
4,515 |
|
8,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Daily Net Production Volumes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (Bbls/d) |
|
26,244 |
|
2,922 |
|
29,166 |
|
27,428 |
|
2,593 |
|
30,022 |
|
29,597 |
Natural Gas (Mcf/d) |
|
32,089 |
|
27,744 |
|
59,833 |
|
39,055 |
|
28,473 |
|
67,527 |
|
63,702 |
NGL (Bbls/d) |
|
4,667 |
|
2,644 |
|
7,311 |
|
5,681 |
|
2,659 |
|
8,341 |
|
7,829 |
Total Oil Equivalent (Boe/d) |
|
36,256 |
|
10,188 |
|
46,450 |
|
39,615 |
|
10,000 |
|
49,615 |
|
48,044 |
|
|
|
Three Months Ended
March 31, 2018
|
|
Three Months Ended
June 30, 2018
|
|
Six Months Ended
June 30, 2018
|
|
|
Combined
Magnolia Assets
|
|
Combined
Magnolia Assets
|
|
Combined
Magnolia Assets
|
Operating Revenue ($ in thousands): |
|
|
|
|
|
|
Oil Sales |
|
170,829 |
|
192,609 |
|
363,438 |
Natural Gas Sales |
|
15,327 |
|
16,772 |
|
32,099 |
NGL Sales |
|
15,823 |
|
20,017 |
|
35,840 |
Total Operating Revenue |
|
201,979 |
|
229,398 |
|
431,377 |
|
|
|
|
|
|
|
Average Sales Prices ($ / Unit): |
|
|
|
|
|
|
Oil (per Bbl) |
|
65.08 |
|
70.50 |
|
67.84 |
Natural Gas (per Mcf) |
|
2.85 |
|
2.73 |
|
2.78 |
NGL (per Bbl) |
|
24.05 |
|
26.37 |
|
25.29 |
Total (per Boe) |
|
48.32 |
|
50.81 |
|
49.61 |
|
|
|
|
|
|
|
Index oil price ($/Bbl) |
|
62.87 |
|
67.89 |
|
65.44 |
Index gas price ($/Mmcf) |
|
2.80 |
|
2.84 |
|
2.82 |
|
|
|
|
|
|
|
Realization to Index Prices: |
|
|
|
|
|
|
Oil (per Bbl) |
|
104% |
|
104% |
|
104% |
Natural Gas (per Mcf) |
|
102% |
|
96% |
|
99% |
|
|
|
|
|
|
|
Operating Expenses ($ in thousands): |
|
|
|
|
|
|
Lease Operating Expenses |
|
16,726 |
|
19,478 |
|
36,204 |
Severance and Ad Valorem Taxes |
|
10,574 |
|
14,230 |
|
24,804 |
Gathering, Transportation & Marketing |
|
4,737 |
|
6,174 |
|
10,911 |
Total Operating Expenses |
|
32,037 |
|
39,882 |
|
71,919 |
|
|
|
|
|
|
|
Expenses per Boe ($ / Boe): |
|
|
|
|
|
|
Lease Operating Expenses |
|
4.00 |
|
4.31 |
|
4.16 |
Severance and Ad Valorem Taxes |
|
2.53 |
|
3.15 |
|
2.85 |
Marketing, Gathering & Transportation |
|
1.13 |
|
1.37 |
|
1.25 |
Total Operating Expenses per Boe |
|
7.66 |
|
8.83 |
|
8.26 |
|
|
|
|
|
|
|
Capital Expenditures ($ in thousands): |
|
|
|
|
|
|
Leasehold Acquisition |
|
1,414 |
|
802 |
|
2,216 |
Drilling, Completion and Facilities |
|
82,249 |
|
90,830 |
|
173,079 |
|
|
|
Three Months Ended
March 31, 2018
|
|
Three Months Ended
June 30, 2018
|
|
Six Months Ended
June 30, 2018
|
($ in thousands) |
|
|
|
|
|
|
Combined Operating Revenue |
|
201,979 |
|
229,398 |
|
431,377 |
Combined Direct Operating Expense |
|
32,037 |
|
39,882 |
|
71,919 |
Estimated General and Administrative Expense6
|
|
10,600 |
|
10,600 |
|
21,200 |
Combined Revenues less Direct Operating Expenses after estimated General
and Administrative Expense |
|
159,342 |
|
178,916 |
|
338,258 |
|
|
|
1 |
|
Combined financial and operating information is based on unaudited condensed combined
financial statements for the Karnes County assets and unaudited statements of revenues and direct operating expenses for the
Giddings Field assets. |
2 |
|
Includes a $10.6 million estimated general and administrative (G&A) expense for
each quarter, representing the previously announced estimate of quarterly G&A expense following the completion of the
business combination and build out of Magnolia's management team and overhead structure and excluding any extraordinary
items. |
3 |
|
Initial guidance provided March 20, 2018. |
4 |
|
Includes 4.5 million shares of common stock that we expect to issue to EnerVest in
the third quarter of 2018 in connection with the satisfaction of the first earnout threshold pursuant to the Karnes County
Contribution Agreement, based on achieving a stock price of greater than or equal to $12.50 for at least 10 out of any 20
consecutive trading day period prior to December 31, 2020. |
5 |
|
The 31,666,666 outstanding warrants are exercisable for one share of Class A Common
Stock at a strike price of $11.50 per share. This table assumes all warrants are exercised and that we use all proceeds from
such exercise to purchase public shares of Class A Common Stock utilizing the treasury stock method at a purchase price of
$12.50 per share, which was the closing price on August 13, 2018. |
6 |
|
10.6 million estimated general and administrative (G&A) expense represents the
previously announced estimate of quarterly G&A expense following the completion of the business combination and build out
of Magnolia’s management team and overhead structure and excludes any extraordinary items. |
Contact for Magnolia Oil and Gas Corporation
Mike Gehrig, 713-627-2223
media@mgyoil.com
View source version on businesswire.com: https://www.businesswire.com/news/home/20180814005397/en/