Western Alliance Bancorporation Reports Third Quarter 2018 Financial Results
Western Alliance Bancorporation (NYSE:WAL):
THIRD QUARTER 2018 FINANCIAL RESULTS
|
|
|
|
Net income
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
Efficiency ratio
|
|
|
|
|
|
|
|
Book value per
common share
|
|
|
|
|
$111.1 million |
|
|
|
|
|
|
$1.05 |
|
|
|
|
|
|
4.72% |
|
|
|
|
|
|
46.6% |
|
|
|
|
|
|
|
$23.51 |
CEO COMMENTARY
“Western Alliance posted another solid quarter of earnings and balance sheet growth. Our strong commitment and deep relationship
with our clients helps foster an environment where addressing their needs aligns well with our growth expectations,” said Chief
Executive Officer, Kenneth Vecchione.
“Loan growth of $595 million was fully funded by deposit growth of $821 million, while net interest margin expanded two basis
points to 4.72%. Asset quality was stable with net loan losses of 0.08% of total loans during the quarter and nonperforming assets
of 0.26% of total assets. Our financial results have steadily climbed quarter-over-quarter, with net income of $111.1 million and
earnings per share of $1.05 for the quarter, which has us well-positioned as we head into the final quarter of 2018.”
|
|
|
|
LINKED-QUARTER BASIS |
|
|
YEAR-OVER-YEAR |
|
|
|
|
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
- Net income and earnings per share of $111.1 million and $1.05 compared to $104.7 million and
$0.99, respectively
|
|
|
- Net income of $111.1 million and earnings per share of $1.05, compared to $82.8 million and
$0.79, respectively
|
- Net operating revenue of $246.9 million constituting growth of 3.6%, or $8.7 million, compared
to an increase in operating non-interest expenses of 2.3%, or $2.3 million1
|
|
|
- Net operating revenue of $246.9 million constituting year-over-year growth of 16.6%, or $35.2
million, compared to an increase in operating non-interest expenses of 18.0%, or $16.0 million1
|
- Operating pre-provision net revenue of $141.9 million, up $6.4 million from $135.5
million1
|
|
|
- Operating pre-provision net revenue of $141.9 million, up $19.2 million from $122.7 million
1
|
- Effective tax rate of 6.32%, compared to 19.48%, as management re-assessed its tax planning
strategies and made a carryback election
|
|
|
- Effective tax rate of 6.32%, compared to 29.64%, due to the effect of the Tax Cuts and Jobs Act
and carryback election
|
|
|
|
|
FINANCIAL POSITION RESULTS
|
|
|
|
|
|
|
|
- Total loans of $16.73 billion, up $595 million, or 14.7% annualized
|
|
|
- Increase in total loans of $2.21 billion, or 15.2%
|
- Total deposits of $18.91 billion, up $821 million, or 18.2% annualized
|
|
|
- Increase in total deposits of $2.00 billion, or 11.9%
|
- Stockholders' equity of $2.49 billion, up $97 million
|
|
|
- Increase in stockholders' equity of $343 million
|
|
|
|
|
LOANS AND ASSET EQUALITY
|
|
|
|
|
|
|
|
- Nonperforming assets (nonaccrual loans and repossessed assets) to total assets of 0.26%,
compared to 0.29%
|
|
|
- Nonperforming assets to total assets of 0.26%, compared to 0.42%
|
- Annualized net loan charge-offs to average loans outstanding of 0.08%, compared to 0.07%
|
|
|
- Annualized net loan charge-offs to average loans outstanding of 0.08%, compared to 0.01%
|
|
|
|
|
KEY PERFORMANCE METRICS
|
|
|
|
|
|
|
|
- Net interest margin of 4.72%, compared to 4.70%
|
|
|
- Net interest margin of 4.72%, compared to 4.65%
|
- Return on average assets and on tangible common equity1 of 2.07% and 20.57%,
compared to 2.02% and 20.41%, respectively
|
|
|
- Return on average assets and on tangible common equity1 of 2.07% and 20.57%,
compared to 1.71% and 18.18%, respectively
|
- Tangible common equity ratio of 10.0%, compared to 9.9% 1
|
|
|
- Tangible common equity ratio of 10.0%, compared to 9.4% 1
|
- Tangible book value per share, net of tax, of $20.70, an increase from $19.78 1
|
|
|
- Tangible book value per share, net of tax, of $20.70, an increase of 18.1% from $17.53
1
|
- Operating efficiency ratio of 41.5%, compared to 42.1% 1
|
|
|
- Operating efficiency ratio of 41.5%, compared to 40.0% 1
|
|
|
|
|
1 See reconciliation of Non-GAAP Financial Measures.
Income Statement
Net interest income was $234.0 million in the third quarter 2018, an increase of $9.9 million from $224.1 million in the second
quarter 2018, and an increase of $32.5 million, or 16.1%, compared to the third quarter 2017. As acquired loans are recorded at
fair value in an acquisition, purchase discounts on these acquired loans are recorded and accreted into interest income based on
expected future cash flows over the life of the loans and may be accelerated upon prepayment of acquired loans. Net interest income
in the third quarter 2018 includes $3.3 million of total accretion income from acquired loans, compared to $5.1 million in the
second quarter 2018, and $7.5 million in the third quarter 2017.
The Company’s net interest margin in the third quarter 2018 was 4.72%, an increase from 4.70% in the second quarter 2018, and
from 4.65% in the third quarter 2017. Adjusting net interest margin to include the effects of the Tax Cuts and Jobs Act ("TCJA"),
which reduced the tax equivalent adjustment from tax-exempt securities and loans, results in adjusted net interest
margin1 of 4.53% for the third quarter 2017.
Operating non-interest income was $12.9 million for the third quarter 2018, compared to $14.1 million for the second quarter
2018, and $10.1 million for the third quarter 2017.1 The decrease in operating non-interest income from the second
quarter 2018 primarily relates to a decrease in income from equity investments. The increase in operating non-interest income for
the third quarter 2018 compared to the same quarter in the prior year is due primarily to increases in lending related income of
$1.3 million, card income of $0.6 million, and income from equity securities of $0.5 million.
Net operating revenue was $246.9 million for the third quarter 2018, an increase of $8.7 million, compared to $238.2 million for
the second quarter 2018, and an increase of $35.2 million, or 16.6%, compared to $211.7 million for the third quarter
2017.1
Operating non-interest expense was $105.0 million for the third quarter 2018, compared to $102.7 million for the second quarter
2018, and $89.0 million for the third quarter 2017.1 The Company’s operating efficiency ratio1 on a tax
equivalent basis was 41.5% for the third quarter 2018, compared to 42.1% for the second quarter 2018, and 40.0% for the third
quarter 2017. Adjusting the operating efficiency ratio1 to include the effects of the lower statutory corporate federal
tax rate would result in an operating efficiency ratio of 41.0% for the third quarter 2017.
Income tax expense was $7.5 million for the third quarter 2018, compared to $25.3 million for the second quarter 2018, and $34.9
million for the third quarter 2017. Income tax expense for the second and third quarters of 2018 includes the effect of the Tax
Cuts and Jobs Act, which lowered the statutory corporate tax rate from 35% to 21%. In addition, income tax expense for the third
quarter 2018 includes the effect of management’s election to carryback to prior tax years the 2017 federal net operating losses
("NOL"), which resulted from the acceleration of deductions and deferral of revenue at the end of 2017. In the carryback taxable
years to which the NOL will apply, the federal income tax rate was higher compared to those years to which the NOL would apply if
it were carried forward.
Net income was $111.1 million for the third quarter 2018, an increase of $6.4 million from $104.7 million for the second quarter
2018, and an increase of $28.3 million, or 34.1%, from $82.8 million for the third quarter 2017. Earnings per share was $1.05 for
the third quarter 2018, compared to $0.99 for the second quarter 2018, and $0.79 for the third quarter 2017.
The Company views its operating pre-provision net revenue ("PPNR") as a key metric for assessing the Company’s earnings power,
which it defines as net operating revenue less operating non-interest expense. For the third quarter 2018, the Company’s operating
PPNR was $141.9 million, up from $135.5 million in the second quarter 2018, and up 15.6% from $122.7 million in the third quarter
2017.1 The non-operating income items1 for the third quarter 2018 consisted of net losses on sales of
investment securities of $7.2 million and net unrealized losses on assets measured at fair value of $1.2 million. The non-operating
or non-recurring expense items1 for the third quarter 2018 consisted of a $7.6 million charitable contribution and a
$1.2 million adjustment related to the Company's 401(k) plan and other miscellaneous items. These amounts were partially offset by
a net gain on sales and valuations of repossessed and other assets of $0.1 million.
The Company had 1,795 full-time equivalent employees and 47 offices at September 30, 2018, compared to 1,773 employees and 47
offices at June 30, 2018, and 1,673 employees and 47 offices at September 30, 2017.
1 See reconciliation of Non-GAAP Financial Measures.
Balance Sheet
Gross loans totaled $16.73 billion at September 30, 2018, an increase of $595 million from $16.14 billion at June 30, 2018, and
an increase of $2.21 billion from $14.52 billion at September 30, 2017. The increase from the prior quarter was driven by an
increase of $282 million in residential real estate loans, $209 million in commercial and industrial loans, and $129 million in
construction and land development loans. From September 30, 2017, loans increased across all loan types, with the largest increases
in commercial and industrial loans of $750 million, residential real estate loans of $450 million, and construction and land
development loans of $441 million. At September 30, 2018, the allowance for credit losses to gross loans held for investment was
0.90%, compared to 0.91% at June 30, 2018, and 0.94% at September 30, 2017. At September 30, 2018, the allowance for credit losses
to total organic loans was 0.97%, compared to 0.99% at June 30, 2018, and 1.06% at September 30, 2017. The Company defines its
organic loans as those loans that have not been acquired in a transaction accounted for as a business combination.
Consistent with accounting principles generally accepted in the United States ("GAAP"), the allowance for credit losses is not
carried over in an acquisition because acquired loans are recorded at fair value, which discounts the loans based on expected
future cash flows. Credit discounts on acquired loans are included as a reduction to gross loans. These discounts totaled $17.2
million at September 30, 2018, compared to $19.7 million at June 30, 2018, and $32.8 million at September 30, 2017.
Deposits totaled $18.91 billion at September 30, 2018, an increase of $821 million from $18.09 billion at June 30, 2018, and an
increase of $2.00 billion from $16.90 billion at September 30, 2017. The increase from the prior quarter was driven by an increase
of $590 million from savings and money market accounts and $114 million from demand deposits. From September 30, 2017, deposits
increased across all deposit types, with the largest increases in savings and money market accounts of $759 million, demand
deposits of $572 million, and non-interest bearing demand deposits of $406 million. Non-interest bearing deposits were $8.01
billion at September 30, 2018, compared to $7.95 billion at June 30, 2018, and $7.61 billion at September 30, 2017. Non-interest
bearing deposits comprised 42.4% of total deposits at September 30, 2018, compared to 43.9% at June 30, 2018, and 45.0% at
September 30, 2017. The proportion of savings and money market balances to total deposits was 37.3%, compared to 35.8% at June 30,
2018, and 37.3% at September 30, 2017. Certificates of deposit as a percentage of total deposits were 9.8% at September 30, 2018,
compared to 10.0% at June 30, 2018, and 9.4% at September 30, 2017. The Company’s ratio of loans to deposits was 88.5% at September
30, 2018, compared to 89.2% at June 30, 2018, and 85.9% at September 30, 2017.
Borrowings were zero at September 30, 2018, compared to $75 million at June 30, 2018, and zero at September 30, 2017. The change
in borrowings from the prior quarter is due to fluctuations in FHLB overnight advances.
Qualifying debt totaled $359 million at September 30, 2018, compared to $361 million at June 30, 2018, and $373 million at
September 30, 2017.
Stockholders’ equity at September 30, 2018 was $2.49 billion, compared to $2.39 billion at June 30, 2018, and $2.15 billion at
September 30, 2017.
At September 30, 2018, tangible common equity, net of tax, was 10.0% of tangible assets1 and total capital was 13.5%
of risk-weighted assets. The Company’s tangible book value per share1 was $20.70 at September 30, 2018, up 18.1% from
September 30, 2017.
Total assets increased 3.8% to $22.18 billion at September 30, 2018, from $21.37 billion at June 30, 2018, and increased 11.3%
from $19.92 billion at September 30, 2017. The increase in total assets from the prior year relates primarily to organic loan
growth.
Asset Quality
The provision for credit losses was $6.0 million for the third quarter 2018, compared to $5.0 million for both the second
quarter 2018 and the third quarter 2017. Net loan charge-offs in the third quarter 2018 were $3.1 million, or 0.08% of average
loans (annualized), compared to $2.6 million, or 0.07%, in the second quarter 2018, and $0.4 million, or 0.01%, in the third
quarter 2017.
Nonaccrual loans increased $2.9 million to $36.9 million during the quarter and decreased $18.1 million during past twelve
months. There were no loans past due 90 days and still accruing interest at each of the periods ended September 30, 2018 and June
30, 2018. At September 30, 2017, loans past due 90 days and still accruing interest totaled less than $0.1 million. Loans past due
30-89 days and still accruing interest totaled $9.4 million at quarter end, an increase from $1.5 million at June 30, 2018, and an
increase from $5.2 million at September 30, 2017.
Repossessed assets totaled $20.0 million at September 30, 2018, a decrease of $7.5 million from $27.5 million at June 30, 2018,
and a decrease of $9.0 million from $29.0 million at September 30, 2017. Adversely graded loans and non-performing assets totaled
$358.3 million at September 30, 2018, a decrease of $10.2 million from $368.5 million at June 30, 2018, and a decrease of $47.9
million from $406.2 million at September 30, 2017.
As the Company’s capital increased, the ratio of classified assets to Tier I capital plus the allowance for credit losses, a
common regulatory measure of asset quality, was 10.2% at September 30, 2018, compared to 10.1% at June 30, 2018, and 10.8% at
September 30, 2017.1
1 See reconciliation of Non-GAAP Financial Measures.
Segment Highlights
The Company's reportable segments are aggregated primarily based on geographic location, services offered, and markets served.
The Company's regional segments, which include Arizona, Nevada, Southern California, and Northern California provide full service
banking and related services to their respective markets. The operations from the regional segments correspond to the following
banking divisions: Alliance Bank of Arizona, Bank of Nevada and First Independent Bank, Torrey Pines Bank, and Bridge Bank.
The Company's National Business Lines ("NBL") segment provides specialized banking services to niche markets. The Company's NBL
reportable segments include Homeowner Associations ("HOA") Services, Hotel Franchise Finance ("HFF"), Public & Nonprofit
Finance, Technology & Innovation, and Other NBLs. These NBLs are managed centrally and are broader in geographic scope than our
other segments, though still predominately located within our core market areas.
The Corporate & Other segment consists of corporate-related items, income and expense items not allocated to our other
reportable segments, and inter-segment eliminations.
Key management metrics for evaluating the performance of the Company's Arizona, Nevada, Southern California, Northern
California, and NBL segments include loan and deposit growth, asset quality, and pre-tax income.
The regional segments reported gross loan balances of $8.98 billion at September 30, 2018, an increase of $257 million
during the quarter, and an increase of $1.03 billion during the last twelve months. The growth in loans during the quarter was
driven by increases across all regional segments, with the largest increases in Southern California and Nevada of $88 million and
$86 million, respectively. All regional segments contributed to the growth in loans during the last twelve months. The largest
increases were $462 million in Arizona, $251 million in Nevada, and $243 million in Southern California. Total deposits for the
regional segments were $13.68 billion, an increase of $562 million during the quarter, and an increase of $485 million during the
last twelve months. During the quarter, Southern California and Northern California had the largest increases in deposits of $248
million and $167 million, respectively. During the last twelve months, Northern California and Arizona had increased deposits of
$416 million and $134 million, respectively, which were partially offset by a decrease in deposits of $103 million in Nevada.
Pre-tax income for the regional segments was $87.2 million for the three months ended September 30, 2018, an increase of
$1.3 million from the three months ended June 30, 2018, and an increase of $1.1 million from the three months ended
September 30, 2017. Nevada, Northern California and Southern California had increases in pre-tax income of $1.8 million, $0.5
million, and $0.3 million respectively, compared to the three months ended June 30, 2018, which were partially offset by a
decrease of $1.3 million in Arizona. Northern California and Arizona had increases in pre-tax income from the three months ended
September 30, 2017 of $3.2 million and $0.7 million, respectively. These increases were partially offset by decreases of $1.9
million and $0.8 million in Nevada and Southern California, respectively. For the nine months ended September 30, 2018, the
regional segments reported total pre-tax income of $259.1 million, an increase of $15.9 million compared to the nine months ended
September 30, 2017. Arizona and Northern California had increases of $12.4 million and $6.1 million, respectively. These increases
were partially offset by decreases of $2.1 million and $0.5 million in Southern California and Nevada, respectively.
The NBL segments reported gross loan balances of $7.75 billion at September 30, 2018, an increase of $335 million during
the quarter, and an increase of $1.18 billion during the last twelve months. The largest increase in loans from the prior quarter
relates to the Other NBLs segment, which increased loans by $461 million. This increase was partially offset by decreases in the
Technology & Innovation and Public & Nonprofit Finance segments, which had decreases in loans from the prior quarter of $99
million and $46 million, respectively. During the last twelve months, the largest drivers of the increase in loans were Other NBLs,
HFF, and Technology & Innovation segments, with increases of $970 million, $163 million, and $57 million, respectively. These
increases were partially offset by a decrease in Public & Nonprofit Finance of $54 million. Total deposits for the NBL segments
were $4.84 billion, an increase of $335 million during the quarter, and an increase of $1.23 billion during the last twelve months.
The increase in deposits from the prior quarter primarily relates to the Technology & Innovation segment, which had an increase
in deposits of $326 million. The increase of $1.23 billion during the last twelve months is the result of growth in both the
Technology & Innovation and HOA Services segments of $860 million and $371 million, respectively.
Pre-tax income for the NBL segments was $51.4 million for the three months ended September 30, 2018, an increase of $2.7
million from the three months ended June 30, 2018, and an increase of $5.8 million from the three months ended
September 30, 2017. The increase in pre-tax income from the prior quarter relates to the Technology & Innovation, HOA
Services, and Public & Nonprofit Finance segments, which increased by $2.7 million, $1.7 million, and $0.5 million,
respectively. These increases were partially offset by decreases in pre-tax income from the Other NBLs and HFF segments, which had
decreases of $1.4 million and $0.8 million, respectively. The drivers of the increase in pre-tax income from the same period in the
prior year were the Technology & Innovation, HOA Services, and Other NBL segments, which had increases of $5.2 million, $3.0
million, and $2.8 million, respectively. These increases were partially offset by decreases in pre-tax income for the Public &
Nonprofit Finance and HFF segments, which decreased by $3.0 million and $2.0 million, respectively. Pre-tax income for the NBL
segments for the nine months ended September 30, 2018 totaled $146.8 million, an increase of $21.1 million compared to the nine
months ended September 30, 2017. The largest increases were in the Technology & Innovation, Other NBLs, and HOA Services
segments. These segments had increases of $11.3 million, $11.1 million, and $6.6 million, respectively. These increases were
partially offset by a decrease of $8.6 million in the Public & Nonprofit Finance segment.
Conference Call and Webcast
Western Alliance Bancorporation will host a conference call and live webcast to discuss its third quarter 2018 financial results
at 12:00 p.m. ET on Friday, October 19, 2018. Participants may access the call by dialing 1-888-317-6003 and using passcode
7454025 or via live audio webcast using the website link
https://services.choruscall.com/links/wa181019.html. The webcast is also available via the
Company’s website at
www.westernalliancebancorporation.com. Participants should log in at least 15 minutes early to
receive instructions. The call will be recorded and made available for replay after 2:00 p.m. ET October 19th through 9:00 a.m. ET
November 19th by dialing 1-877-344-7529 passcode: 10124472.
Reclassifications
Certain amounts in the Consolidated Income Statements for the prior periods have been reclassified to conform to the current
presentation. The reclassifications have no effect on net income or stockholders’ equity as previously reported.
Use of Non-GAAP Financial Information
This press release contains both financial measures based on GAAP and non-GAAP based financial measures, which are used where
management believes them to be helpful in understanding the Company’s results of operations or financial position. Where non-GAAP
financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial
measure, can be found in this press release. These disclosures should not be viewed as a substitute for operating results
determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by
other companies.
Adoption of Accounting Standards
During the first quarter 2018, the Company adopted Accounting Standards Update ("ASU") 2014-09, Revenue from Contracts with
Customers, ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities and ASU 2018-02,
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.
The amendments in ASU 2014-09 create a common revenue standard and clarify the principles for recognizing revenue that can be
applied consistently across various transactions, industries, and capital markets. Although this new accounting guidance brings
considerable changes to how many companies account for revenue and disclose revenue-related information, the effect on the Company
has not been significant as substantially all of the Company's revenue is generated from interest income related to loans and
investment securities, which are not within the scope of this guidance. For the Company's revenue streams that are within the scope
of this guidance, the guidance was adopted on January 1, 2018 using the modified retrospective method. Upon adoption, the Company's
accounting policies did not change materially as the principles of revenue recognition in the ASU are largely consistent with
current practices applied by the Company.
The amendments in ASU 2016-01 require that equity investments be measured at fair value with changes in fair value recognized in
net income, rather than accumulated other comprehensive income. Upon adoption of the new accounting guidance, on January 1, 2018,
the Company recorded a cumulative-effect adjustment of $0.4 million to decrease accumulated other comprehensive income with a
corresponding increase to opening retained earnings. During the nine months ended September 30, 2018, the Company recognized a loss
of $3.0 million related to fair value changes in equity securities.
The amendments in ASU 2018-02 allow a reclassification from accumulated other comprehensive income to retained earnings from tax
effects resulting from the TCJA so that tax effects of items within other comprehensive income reflect the current tax rate.
Previously, the effect of a change in tax laws or rates on deferred tax liabilities and assets were included in income from
continuing operations even in situations in which the related income tax effects of items in accumulated other comprehensive income
were originally recognized in comprehensive income. Upon adoption of the new accounting guidance, on January 1, 2018, the Company
recorded a cumulative-effect adjustment of $0.6 million to decrease accumulated other comprehensive income with a corresponding
increase to opening retained earnings.
Cautionary Note Regarding Forward-Looking Statements
This release contains forward-looking statements that relate to expectations, beliefs, projections, future plans and strategies,
anticipated events or trends and similar expressions concerning matters that are not historical facts. Examples of forward-looking
statements include, among others, statements we make regarding our expectations with regard to our business, financial and
operating results, and future economic performance, including our recent domestic select-service hotel franchise finance loan
portfolio acquisition. The forward-looking statements contained herein reflect our current views about future events and financial
performance and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause our actual results to
differ significantly from historical results and those expressed in any forward-looking statement. Some factors that could cause
actual results to differ materially from historical or expected results include, among others: the risk factors discussed in the
Company’s Annual Report on Form 10-K for the year ended December 31, 2017 as filed with the Securities and Exchange Commission;
changes in general economic conditions, either nationally or locally in the areas in which we conduct or will conduct our business;
inflation, interest rate, market and monetary fluctuations; increases in competitive pressures among financial institutions and
businesses offering similar products and services; higher defaults on our loan portfolio than we expect; changes in management’s
estimate of the adequacy of the allowance for credit losses; legislative or regulatory changes or changes in accounting principles,
policies or guidelines; supervisory actions by regulatory agencies which may limit our ability to pursue certain growth
opportunities, including expansion through acquisitions; additional regulatory requirements resulting from our continued growth;
management’s estimates and projections of interest rates and interest rate policy; the execution of our business plan; and other
factors affecting the financial services industry generally or the banking industry in particular.
Any forward-looking statement made by us in this release is based only on information currently available to us and speaks only
as of the date on which it is made. We do not intend and disclaim any duty or obligation to update or revise any industry
information or forward-looking statements, whether written or oral, that may be made from time to time, set forth in this press
release to reflect new information, future events or otherwise.
About Western Alliance Bancorporation
With more than $20 billion in assets, Western Alliance Bancorporation (NYSE:WAL) is one of the country’s top-performing banking
companies and is ranked #2 on the Forbes 2018 “Best Banks in America” list. Its primary subsidiary, Western Alliance Bank, Member
FDIC, is the go-to bank for business and succeeds with local teams of experienced bankers who deliver superior service and a full
spectrum of customized loan, deposit and treasury management capabilities. Business clients also benefit from a powerful array of
specialized financial services that provide strong expertise and tailored solutions for a wide variety of industries and sectors. A
national presence with a regional footprint, Western Alliance Bank operates individually branded, full-service banking divisions
with offices in key markets nationwide. For more information, visit
westernalliancebank.com
|
Western Alliance Bancorporation and Subsidiaries |
Summary Consolidated Financial Data |
Unaudited |
|
|
Selected Balance Sheet Data: |
|
|
As of September 30, |
|
|
2018 |
|
2017 |
|
Change |
% |
|
|
(in millions) |
|
|
Total assets |
|
|
|
|
|
|
|
|
$ |
22,176.1 |
|
|
$ |
19,922.2 |
|
|
11.3 |
% |
|
Gross loans, net of deferred fees |
|
|
|
|
|
|
|
|
|
16,732.8 |
|
|
|
14,521.9 |
|
|
15.2 |
|
Securities and money market investments |
|
|
|
|
|
|
|
|
|
3,633.7 |
|
|
|
3,773.6 |
|
|
(3.7 |
) |
|
Total deposits |
|
|
|
|
|
|
|
|
|
18,908.6 |
|
|
|
16,904.8 |
|
|
11.9 |
|
Qualifying debt |
|
|
|
|
|
|
|
|
|
359.1 |
|
|
|
372.9 |
|
|
(3.7 |
) |
|
Stockholders' equity |
|
|
|
|
|
|
|
|
|
2,488.4 |
|
|
|
2,145.6 |
|
|
16.0 |
|
Tangible common equity, net of tax (1) |
|
|
|
|
|
|
|
|
|
2,191.3 |
|
|
|
1,848.8 |
|
|
18.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Income Statement Data: |
|
|
|
For the Three Months Ended September
30, |
|
For the Nine Months Ended September
30, |
|
|
|
2018 |
|
2017 |
|
Change |
% |
|
2018 |
|
2017 |
|
Change |
% |
|
|
|
(in thousands, except per share data) |
|
|
|
(in thousands, except per share data) |
|
|
Interest income |
|
|
$
|
265,216
|
|
|
$217,836
|
|
|
21.8
|
%
|
|
|
$
|
751,515
|
|
|
$
|
617,054
|
|
|
21.8
|
%
|
Interest expense |
|
|
|
31,178 |
|
|
16,253 |
|
|
91.8 |
|
|
|
|
79,149 |
|
|
|
43,419 |
|
|
82.3 |
|
Net interest income |
|
|
|
234,038 |
|
|
201,583 |
|
|
16.1 |
|
|
|
|
672,366 |
|
|
|
573,635 |
|
|
17.2 |
|
Provision for credit losses |
|
|
|
6,000 |
|
|
5,000 |
|
|
20.0 |
|
|
|
|
17,000 |
|
|
|
12,250 |
|
|
38.8 |
|
Net interest income after provision for credit losses |
|
|
|
228,038 |
|
|
196,583 |
|
|
16.0 |
|
|
|
|
655,366 |
|
|
|
561,385 |
|
|
16.7 |
|
Non-interest income |
|
|
|
4,418 |
|
|
10,456 |
|
|
(57.7 |
)
|
|
|
|
|
29,505 |
|
|
|
31,656 |
|
|
(6.8 |
) |
|
Non-interest expense |
|
|
|
113,841 |
|
|
89,296 |
|
|
27.5 |
|
|
|
|
314,538 |
|
|
|
265,543 |
|
|
18.5 |
|
Income before income taxes |
|
|
|
118,615 |
|
|
117,743 |
|
|
0.7 |
|
|
|
|
370,333 |
|
|
|
327,498 |
|
|
13.1 |
|
Income tax expense |
|
|
|
7,492 |
|
|
34,899 |
|
|
(78.5 |
)
|
|
|
|
|
53,631 |
|
|
|
91,352 |
|
|
(41.3 |
) |
|
Net income |
|
|
$ |
111,123 |
|
|
$ |
82,844 |
|
|
34.1 |
|
|
|
$ |
316,702 |
|
|
$ |
236,146 |
|
|
34.1 |
|
Diluted earnings per share |
|
|
$ |
1.05 |
|
|
$ |
0.79 |
|
|
32.9 |
|
|
|
$ |
3.00 |
|
|
$ |
2.25 |
|
|
33.3 |
|
|
|
|
|
|
|
(1) |
|
|
|
See Reconciliation of Non-GAAP Financial Measures. |
NM |
|
|
|
Changes +/- 100% are not meaningful. |
|
|
|
|
|
|
Western Alliance Bancorporation and Subsidiaries |
Summary Consolidated Financial Data |
Unaudited |
|
|
Common Share Data: |
|
|
|
At or For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
|
|
2018 |
|
|
2017 |
|
|
Change |
% |
|
|
2018 |
|
|
2017 |
|
|
Change |
% |
Diluted earnings per share |
|
|
$ |
1.05 |
|
|
|
$ |
0.79 |
|
|
|
32.9 |
% |
|
$ |
3.00 |
|
|
$ |
2.25 |
|
|
33.3 |
% |
|
Book value per common share |
|
|
23.51 |
|
|
|
20.34 |
|
|
|
15.6 |
|
|
|
|
|
|
|
Tangible book value per share, net of tax (1) |
|
|
20.70 |
|
|
|
17.53 |
|
|
|
18.1 |
|
|
|
|
|
|
|
Average shares outstanding
(in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
104,768 |
|
|
|
104,221 |
|
|
|
0.5 |
|
|
104,664 |
|
|
104,124 |
|
|
0.5 |
|
Diluted |
|
|
105,448 |
|
|
|
104,942 |
|
|
|
0.5 |
|
|
105,398 |
|
|
104,941 |
|
|
0.4 |
|
Common shares outstanding |
|
|
105,865 |
|
|
|
105,493 |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Performance Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (2) |
|
|
2.07 |
% |
|
|
1.71 |
% |
|
|
21.1 |
% |
|
2.02 |
% |
|
|
1.70 |
% |
|
|
18.8 |
% |
|
Return on average tangible common equity (1, 2) |
|
|
20.57 |
|
|
|
18.18 |
|
|
|
13.1 |
|
|
20.47 |
|
|
18.15 |
|
|
12.8 |
|
Net interest margin (2) |
|
|
4.72 |
|
|
|
4.65 |
|
|
|
1.5 |
|
|
4.67 |
|
|
4.63 |
|
|
0.9 |
|
Operating efficiency ratio - tax equivalent basis (1) |
|
|
41.5 |
|
|
|
40.0 |
|
|
|
3.8 |
|
|
42.1 |
|
|
41.8 |
|
|
0.7 |
|
Loan to deposit ratio |
|
|
88.49 |
|
|
|
85.90 |
|
|
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs to average loans outstanding (2) |
|
|
0.08 |
% |
|
|
0.01 |
% |
|
|
NM |
|
|
|
0.06 |
% |
|
|
0.01 |
% |
|
|
NM |
|
Nonaccrual loans to gross loans |
|
|
0.22 |
|
|
|
0.38 |
|
|
|
(42.1 |
) |
|
|
|
|
|
|
Nonaccrual loans and repossessed assets to total assets |
|
|
0.26 |
|
|
|
0.42 |
|
|
|
(38.1 |
) |
|
|
|
|
|
|
Allowance for credit losses to gross loans |
|
|
0.90 |
|
|
|
0.94 |
|
|
|
(4.3 |
) |
|
|
|
|
|
|
Allowance for credit losses to nonaccrual loans |
|
|
406.89 |
|
|
|
248.07 |
|
|
|
64.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Ratios (1):
|
|
|
|
|
|
|
|
|
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Sep 30, 2017
|
Tangible common equity (1) |
|
|
|
10.0
|
%
|
|
9.9
|
%
|
|
9.4
|
%
|
Common Equity Tier 1 (1), (3) |
|
|
|
10.9
|
|
|
10.7
|
|
|
10.4
|
|
Tier 1 Leverage ratio (1), (3) |
|
|
|
11.0
|
|
|
10.8
|
|
|
10.1
|
|
Tier 1 Capital (1), (3) |
|
|
|
11.3
|
|
|
11.1
|
|
|
10.8
|
|
Total Capital (1), (3) |
|
|
|
13.5
|
|
|
13.4
|
|
|
13.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
|
|
See Reconciliation of Non-GAAP Financial Measures. |
(2) |
|
|
|
Annualized for the three and nine months ended September 30, 2018 and 2017. |
(3) |
|
|
|
Capital ratios for September 30, 2018 are preliminary until the Call Report is
filed. |
NM |
|
|
|
Changes +/- 100% are not meaningful. |
|
|
|
|
|
|
Western Alliance Bancorporation and Subsidiaries |
Condensed Consolidated Income Statements |
Unaudited |
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
|
(dollars in thousands, except per share data) |
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
$ |
234,709 |
|
|
|
$ |
191,096 |
|
|
|
$ |
662,703 |
|
|
|
$ |
547,306 |
|
Investment securities |
|
|
27,239 |
|
|
|
23,584 |
|
|
|
81,305 |
|
|
|
62,327 |
|
Other |
|
|
3,268 |
|
|
|
3,156 |
|
|
|
7,507 |
|
|
|
7,421 |
|
Total interest income |
|
|
265,216 |
|
|
|
217,836 |
|
|
|
751,515 |
|
|
|
617,054 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
25,266 |
|
|
|
11,449 |
|
|
|
59,288 |
|
|
|
29,506 |
|
Qualifying debt |
|
|
5,794 |
|
|
|
4,708 |
|
|
|
16,458 |
|
|
|
13,539 |
|
Borrowings |
|
|
118 |
|
|
|
96 |
|
|
|
3,403 |
|
|
|
374 |
|
Total interest expense |
|
|
31,178 |
|
|
|
16,253 |
|
|
|
79,149 |
|
|
|
43,419 |
|
Net interest income |
|
|
234,038 |
|
|
|
201,583 |
|
|
|
672,366 |
|
|
|
573,635 |
|
Provision for credit losses |
|
|
6,000 |
|
|
|
5,000 |
|
|
|
17,000 |
|
|
|
12,250 |
|
Net interest income after provision for credit losses |
|
|
228,038 |
|
|
|
196,583 |
|
|
|
655,366 |
|
|
|
561,385 |
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees |
|
|
5,267 |
|
|
|
5,248 |
|
|
|
16,684 |
|
|
|
15,189 |
|
Card income |
|
|
2,138 |
|
|
|
1,509 |
|
|
|
6,143 |
|
|
|
4,517 |
|
Income from equity investments |
|
|
1,440 |
|
|
|
967 |
|
|
|
5,417 |
|
|
|
2,977 |
|
Lending related income and gains (losses) on sale of loans, net |
|
|
1,422 |
|
|
|
97 |
|
|
|
3,447 |
|
|
|
746 |
|
Foreign currency income |
|
|
1,092 |
|
|
|
756 |
|
|
|
3,475 |
|
|
|
2,630 |
|
Income from bank owned life insurance |
|
|
868 |
|
|
|
975 |
|
|
|
2,963 |
|
|
|
2,896 |
|
(Loss) gain on sales of investment securities, net |
|
|
(7,232 |
) |
|
|
319 |
|
|
|
(7,232 |
) |
|
|
907 |
|
Unrealized (losses) gains on assets measured at fair value, net |
|
|
(1,212 |
) |
|
|
— |
|
|
|
(2,971 |
) |
|
|
(1 |
) |
Other |
|
|
635 |
|
|
|
585 |
|
|
|
1,579 |
|
|
|
1,795 |
|
Total non-interest income |
|
|
4,418 |
|
|
|
10,456 |
|
|
|
29,505 |
|
|
|
31,656 |
|
Non-interest expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
64,762 |
|
|
|
52,747 |
|
|
|
188,680 |
|
|
|
156,640 |
|
Legal, professional, and directors' fees |
|
|
7,907 |
|
|
|
6,038 |
|
|
|
21,856 |
|
|
|
23,324 |
|
Occupancy |
|
|
7,406 |
|
|
|
7,507 |
|
|
|
21,671 |
|
|
|
21,328 |
|
Data processing |
|
|
5,895 |
|
|
|
4,524 |
|
|
|
16,688 |
|
|
|
14,163 |
|
Deposit costs |
|
|
4,848 |
|
|
|
2,904 |
|
|
|
11,888 |
|
|
|
6,778 |
|
Insurance |
|
|
3,712 |
|
|
|
3,538 |
|
|
|
11,466 |
|
|
|
10,355 |
|
Business development |
|
|
1,381 |
|
|
|
1,439 |
|
|
|
4,523 |
|
|
|
4,949 |
|
Card expense |
|
|
1,282 |
|
|
|
966 |
|
|
|
3,305 |
|
|
|
2,558 |
|
Loan and repossessed asset expenses |
|
|
1,230 |
|
|
|
1,263 |
|
|
|
2,830 |
|
|
|
3,639 |
|
Marketing |
|
|
687 |
|
|
|
776 |
|
|
|
2,429 |
|
|
|
2,628 |
|
Intangible amortization |
|
|
398 |
|
|
|
489 |
|
|
|
1,195 |
|
|
|
1,666 |
|
Net (gain) loss on sales and valuations of repossessed and other assets |
|
|
(67 |
) |
|
|
266 |
|
|
|
(1,474 |
) |
|
|
(46 |
) |
Other |
|
|
14,400 |
|
|
|
6,839 |
|
|
|
29,481 |
|
|
|
17,561 |
|
Total non-interest expense |
|
|
113,841 |
|
|
|
89,296 |
|
|
|
314,538 |
|
|
|
265,543 |
|
Income before income taxes |
|
|
118,615 |
|
|
|
117,743 |
|
|
|
370,333 |
|
|
|
327,498 |
|
Income tax expense |
|
|
7,492 |
|
|
|
34,899 |
|
|
|
53,631 |
|
|
|
91,352 |
|
Net income |
|
|
$ |
111,123 |
|
|
|
$ |
82,844 |
|
|
|
$ |
316,702 |
|
|
|
$ |
236,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares |
|
|
105,448 |
|
|
|
104,942 |
|
|
|
105,398 |
|
|
|
104,941 |
|
Diluted earnings per share |
|
|
$ |
1.05 |
|
|
|
$ |
0.79 |
|
|
|
$ |
3.00 |
|
|
|
$ |
2.25 |
|
|
|
Western Alliance Bancorporation and Subsidiaries |
Five Quarter Condensed Consolidated Income Statements |
Unaudited |
|
|
|
Three Months Ended |
|
|
|
Sep 30, 2018 |
|
Jun 30, 2018 |
|
Mar 31, 2018 |
|
Dec 31, 2017 |
|
Sep 30, 2017 |
|
|
|
(in thousands, except per share data) |
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
$ |
234,709 |
|
|
$ |
222,035 |
|
|
$ |
205,959 |
|
|
$ |
200,204 |
|
|
$ |
191,096 |
Investment securities |
|
|
27,239 |
|
|
27,445 |
|
|
26,621 |
|
|
26,312 |
|
|
23,584 |
Other |
|
|
3,268 |
|
|
2,122 |
|
|
2,117 |
|
|
1,943 |
|
|
3,156 |
Total interest income |
|
|
265,216 |
|
|
251,602 |
|
|
234,697 |
|
|
228,459 |
|
|
217,836 |
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
25,266 |
|
|
19,849 |
|
|
14,173 |
|
|
12,459 |
|
|
11,449 |
Qualifying debt |
|
|
5,794 |
|
|
5,695 |
|
|
4,969 |
|
|
4,734 |
|
|
4,708 |
Borrowings |
|
|
118 |
|
|
1,950 |
|
|
1,335 |
|
|
237 |
|
|
96 |
Total interest expense |
|
|
31,178 |
|
|
27,494 |
|
|
20,477 |
|
|
17,430 |
|
|
16,253 |
Net interest income |
|
|
234,038 |
|
|
224,108 |
|
|
214,220 |
|
|
211,029 |
|
|
201,583 |
Provision for credit losses |
|
|
6,000 |
|
|
5,000 |
|
|
6,000 |
|
|
5,000 |
|
|
5,000 |
Net interest income after provision for credit losses |
|
|
228,038 |
|
|
219,108 |
|
|
208,220 |
|
|
206,029 |
|
|
196,583 |
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees |
|
|
5,267 |
|
|
5,672 |
|
|
5,745 |
|
|
5,157 |
|
|
5,248 |
Card income |
|
|
2,138 |
|
|
2,033 |
|
|
1,972 |
|
|
1,796 |
|
|
1,509 |
Income from equity investments |
|
|
1,440 |
|
|
2,517 |
|
|
1,460 |
|
|
1,519 |
|
|
967 |
Lending related income and gains (losses) on sale of loans, net |
|
|
1,422 |
|
|
1,047 |
|
|
978 |
|
|
1,466 |
|
|
97 |
Foreign currency income |
|
|
1,092 |
|
|
1,181 |
|
|
1,202 |
|
|
906 |
|
|
756 |
Income from bank owned life insurance |
|
|
868 |
|
|
1,167 |
|
|
928 |
|
|
965 |
|
|
975 |
(Loss) gain on sales of investment securities, net |
|
|
(7,232 |
) |
|
— |
|
|
— |
|
|
1,436 |
|
|
319 |
Unrealized (losses) gains on assets measured at fair value, net |
|
|
(1,212 |
) |
|
(685 |
) |
|
(1,074 |
) |
|
— |
|
|
— |
Other |
|
|
635 |
|
|
512 |
|
|
432 |
|
|
443 |
|
|
585 |
Total non-interest income |
|
|
4,418 |
|
|
13,444 |
|
|
11,643 |
|
|
13,688 |
|
|
10,456 |
Non-interest expenses: |
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
64,762 |
|
|
61,785 |
|
|
62,133 |
|
|
57,704 |
|
|
52,747 |
Legal, professional, and directors' fees |
|
|
7,907 |
|
|
7,946 |
|
|
6,003 |
|
|
6,490 |
|
|
6,038 |
Occupancy |
|
|
7,406 |
|
|
7,401 |
|
|
6,864 |
|
|
6,532 |
|
|
7,507 |
Data processing |
|
|
5,895 |
|
|
5,586 |
|
|
5,207 |
|
|
5,062 |
|
|
4,524 |
Deposit costs |
|
|
4,848 |
|
|
4,114 |
|
|
2,926 |
|
|
2,953 |
|
|
2,904 |
Insurance |
|
|
3,712 |
|
|
3,885 |
|
|
3,869 |
|
|
3,687 |
|
|
3,538 |
Business development |
|
|
1,381 |
|
|
1,414 |
|
|
1,728 |
|
|
1,179 |
|
|
1,439 |
Card expense |
|
|
1,282 |
|
|
1,081 |
|
|
942 |
|
|
855 |
|
|
966 |
Loan and repossessed asset expenses |
|
|
1,230 |
|
|
1,017 |
|
|
583 |
|
|
978 |
|
|
1,263 |
Marketing |
|
|
687 |
|
|
1,146 |
|
|
596 |
|
|
1,176 |
|
|
776 |
Intangible amortization |
|
|
398 |
|
|
399 |
|
|
398 |
|
|
408 |
|
|
489 |
Net (gain) loss on sales and valuations of repossessed and other assets |
|
|
(67 |
) |
|
(179 |
) |
|
(1,228 |
) |
|
(34 |
) |
|
266 |
Other |
|
|
14,400 |
|
|
6,953 |
|
|
8,128 |
|
|
8,408 |
|
|
6,839 |
Total non-interest expense |
|
|
113,841 |
|
|
102,548 |
|
|
98,149 |
|
|
95,398 |
|
|
89,296 |
Income before income taxes |
|
|
118,615 |
|
|
130,004 |
|
|
121,714 |
|
|
124,319 |
|
|
117,743 |
Income tax expense |
|
|
7,492 |
|
|
25,325 |
|
|
20,814 |
|
|
34,973 |
|
|
34,899 |
Net income |
|
|
$ |
111,123 |
|
|
$ |
104,679 |
|
|
$ |
100,900 |
|
|
$ |
89,346 |
|
|
$ |
82,844 |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
Diluted shares |
|
|
105,448 |
|
|
105,420 |
|
|
105,324 |
|
|
105,164 |
|
|
104,942 |
Diluted earnings per share |
|
|
$ |
1.05 |
|
|
$ |
0.99 |
|
|
$ |
0.96 |
|
|
$ |
0.85 |
|
|
$ |
0.79 |
|
|
Western Alliance Bancorporation and Subsidiaries |
Five Quarter Condensed Consolidated Balance Sheets |
Unaudited |
|
|
|
Sep 30, 2018 |
|
Jun 30, 2018 |
|
Mar 31, 2018 |
|
Dec 31, 2017 |
|
Sep 30, 2017 |
|
|
|
(in millions, except per share data) |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
$ |
700.5 |
|
|
$ |
506.8 |
|
|
$ |
439.4 |
|
|
$ |
416.8 |
|
|
$ |
650.4 |
|
Securities and money market investments |
|
|
3,633.7 |
|
|
3,688.7 |
|
|
3,734.3 |
|
|
3,820.4 |
|
|
3,773.6 |
|
Loans held for sale |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
16.3 |
|
Loans held for investment: |
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
7,487.7 |
|
|
7,278.4 |
|
|
6,944.4 |
|
|
6,841.4 |
|
|
6,735.9 |
|
Commercial real estate - non-owner occupied |
|
|
3,953.0 |
|
|
4,010.6 |
|
|
3,925.3 |
|
|
3,904.0 |
|
|
3,628.4 |
|
Commercial real estate - owner occupied |
|
|
2,288.2 |
|
|
2,270.5 |
|
|
2,264.6 |
|
|
2,241.6 |
|
|
2,047.5 |
|
Construction and land development |
|
|
2,107.6 |
|
|
1,978.3 |
|
|
1,957.5 |
|
|
1,632.2 |
|
|
1,666.4 |
|
Residential real estate |
|
|
827.1 |
|
|
545.3 |
|
|
418.1 |
|
|
425.9 |
|
|
376.7 |
|
Consumer |
|
|
69.2 |
|
|
55.2 |
|
|
50.5 |
|
|
48.8 |
|
|
50.7 |
|
Gross loans, net of deferred fees |
|
|
16,732.8 |
|
|
16,138.3 |
|
|
15,560.4 |
|
|
15,093.9 |
|
|
14,505.6 |
|
Allowance for credit losses |
|
|
(150.0 |
) |
|
(147.1 |
) |
|
(144.7 |
) |
|
(140.0 |
) |
|
(136.4 |
) |
Loans, net |
|
|
16,582.8 |
|
|
15,991.2 |
|
|
15,415.7 |
|
|
14,953.9 |
|
|
14,369.2 |
|
Premises and equipment, net |
|
|
119.2 |
|
|
115.4 |
|
|
116.7 |
|
|
118.7 |
|
|
120.1 |
|
Other assets acquired through foreclosure, net |
|
|
20.0 |
|
|
27.5 |
|
|
30.2 |
|
|
28.5 |
|
|
29.0 |
|
Bank owned life insurance |
|
|
169.2 |
|
|
168.7 |
|
|
168.6 |
|
|
167.8 |
|
|
166.8 |
|
Goodwill and other intangibles, net |
|
|
299.5 |
|
|
300.0 |
|
|
300.4 |
|
|
300.7 |
|
|
301.2 |
|
Other assets |
|
|
651.2 |
|
|
569.2 |
|
|
555.4 |
|
|
522.3 |
|
|
495.6 |
|
Total assets |
|
|
$ |
22,176.1 |
|
|
$ |
21,367.5 |
|
|
$ |
20,760.7 |
|
|
$ |
20,329.1 |
|
|
$ |
19,922.2 |
|
Liabilities and Stockholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing demand deposits |
|
|
$ |
8,014.7 |
|
|
$ |
7,947.9 |
|
|
$ |
7,502.0 |
|
|
$ |
7,434.0 |
|
|
$ |
7,608.7 |
|
Interest bearing: |
|
|
|
|
|
|
|
|
|
|
|
Demand |
|
|
1,978.4 |
|
|
1,864.6 |
|
|
1,776.3 |
|
|
1,586.2 |
|
|
1,406.4 |
|
Savings and money market |
|
|
7,059.1 |
|
|
6,468.8 |
|
|
6,314.9 |
|
|
6,330.9 |
|
|
6,300.2 |
|
Time certificates |
|
|
1,856.4 |
|
|
1,806.2 |
|
|
1,761.3 |
|
|
1,621.4 |
|
|
1,589.5 |
|
Total deposits |
|
|
18,908.6 |
|
|
18,087.5 |
|
|
17,354.5 |
|
|
16,972.5 |
|
|
16,904.8 |
|
Customer repurchase agreements |
|
|
20.9 |
|
|
18.0 |
|
|
21.7 |
|
|
26.0 |
|
|
26.1 |
|
Total customer funds |
|
|
18,929.5 |
|
|
18,105.5 |
|
|
17,376.2 |
|
|
16,998.5 |
|
|
16,930.9 |
|
Borrowings |
|
|
— |
|
|
75.0 |
|
|
300.0 |
|
|
390.0 |
|
|
— |
|
Qualifying debt |
|
|
359.1 |
|
|
361.1 |
|
|
363.9 |
|
|
376.9 |
|
|
372.9 |
|
Accrued interest payable and other liabilities |
|
|
399.1 |
|
|
434.2 |
|
|
426.9 |
|
|
334.0 |
|
|
472.8 |
|
Total liabilities |
|
|
19,687.7 |
|
|
18,975.8 |
|
|
18,467.0 |
|
|
18,099.4 |
|
|
17,776.6 |
|
Stockholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
Common stock and additional paid-in capital |
|
|
1,392.6 |
|
|
1,387.9 |
|
|
1,385.0 |
|
|
1,384.3 |
|
|
1,378.8 |
|
Retained earnings |
|
|
1,166.2 |
|
|
1,055.1 |
|
|
950.4 |
|
|
848.5 |
|
|
758.6 |
|
Accumulated other comprehensive (loss) income |
|
|
(70.4 |
) |
|
(51.3 |
) |
|
(41.7 |
) |
|
(3.1 |
) |
|
8.2 |
|
Total stockholders' equity |
|
|
2,488.4 |
|
|
2,391.7 |
|
|
2,293.7 |
|
|
2,229.7 |
|
|
2,145.6 |
|
Total liabilities and stockholders' equity |
|
|
$ |
22,176.1 |
|
|
$ |
21,367.5 |
|
|
$ |
20,760.7 |
|
|
$ |
20,329.1 |
|
|
$ |
19,922.2 |
|
|
|
Western Alliance Bancorporation and Subsidiaries |
Changes in the Allowance For Credit Losses |
Unaudited |
|
|
|
Three Months Ended |
|
|
|
Sept 30, 2018 |
|
Jun 30, 2018 |
|
Mar 31, 2018 |
|
Dec 31, 2017 |
|
Sept 30, 2017 |
|
|
|
(in thousands) |
Balance, beginning of period |
|
|
$ |
147,083 |
|
|
$ |
144,659 |
|
|
$ |
140,050 |
|
|
$ |
136,421 |
|
|
$ |
131,811 |
|
Provision for credit losses |
|
|
6,000 |
|
|
5,000 |
|
|
6,000 |
|
|
5,000 |
|
|
5,000 |
|
Recoveries of loans previously charged-off: |
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
362 |
|
|
916 |
|
|
459 |
|
|
406 |
|
|
619 |
|
Commercial real estate - non-owner occupied |
|
|
804 |
|
|
15 |
|
|
105 |
|
|
58 |
|
|
1,168 |
|
Commercial real estate - owner occupied |
|
|
52 |
|
|
231 |
|
|
21 |
|
|
119 |
|
|
613 |
|
Construction and land development |
|
|
24 |
|
|
8 |
|
|
1,388 |
|
|
218 |
|
|
226 |
|
Residential real estate |
|
|
440 |
|
|
141 |
|
|
250 |
|
|
120 |
|
|
108 |
|
Consumer |
|
|
11 |
|
|
14 |
|
|
10 |
|
|
3 |
|
|
33 |
|
Total recoveries |
|
|
1,693 |
|
|
1,325 |
|
|
2,233 |
|
|
924 |
|
|
2,767 |
|
Loans charged-off: |
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
4,610 |
|
|
2,777 |
|
|
3,517 |
|
|
2,019 |
|
|
2,921 |
|
Commercial real estate - non-owner occupied |
|
|
— |
|
|
233 |
|
|
— |
|
|
275 |
|
|
175 |
|
Commercial real estate - owner occupied |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Construction and land development |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
Residential real estate |
|
|
46 |
|
|
885 |
|
|
107 |
|
|
— |
|
|
— |
|
Consumer |
|
|
109 |
|
|
5 |
|
|
— |
|
|
1 |
|
|
61 |
|
Total loans charged-off |
|
|
4,765 |
|
|
3,901 |
|
|
3,624 |
|
|
2,295 |
|
|
3,157 |
|
Net loan charge-offs |
|
|
3,072 |
|
|
2,576 |
|
|
1,391 |
|
|
1,371 |
|
|
390 |
|
Balance, end of period |
|
|
$ |
150,011 |
|
|
$ |
147,083 |
|
|
$ |
144,659 |
|
|
$ |
140,050 |
|
|
$ |
136,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs to average loans- annualized |
|
|
0.08 |
% |
|
0.07 |
% |
|
0.04 |
% |
|
0.04 |
% |
|
0.01 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses to gross loans |
|
|
0.90 |
% |
|
0.91 |
% |
|
0.93 |
% |
|
0.93 |
% |
|
0.94 |
% |
Allowance for credit losses to gross organic loans |
|
|
0.97 |
|
|
0.99 |
|
|
1.02 |
|
|
1.03 |
|
|
1.06 |
|
Allowance for credit losses to nonaccrual loans |
|
|
406.89 |
|
|
432.38 |
|
|
387.86 |
|
|
318.84 |
|
|
248.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
|
$ |
36,868 |
|
|
$ |
34,017 |
|
|
$ |
37,297 |
|
|
$ |
43,925 |
|
|
$ |
54,994 |
|
Nonaccrual loans to gross loans |
|
|
0.22 |
% |
|
0.21 |
% |
|
0.24 |
% |
|
0.29 |
% |
|
0.38 |
% |
Repossessed assets |
|
|
$ |
20,028 |
|
|
$ |
27,541 |
|
|
$ |
30,194 |
|
|
$ |
28,540 |
|
|
$ |
28,973 |
|
Nonaccrual loans and repossessed assets to total assets |
|
|
0.26 |
% |
|
0.29 |
% |
|
0.33 |
% |
|
0.36 |
% |
|
0.42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Loans past due 90 days, still accruing |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
37 |
|
|
$ |
43 |
|
|
$ |
44 |
|
Loans past due 90 days and still accruing to gross loans |
|
|
— |
% |
|
— |
% |
|
0.00 |
% |
|
0.00 |
% |
|
0.00 |
% |
Loans past due 30 to 89 days, still accruing |
|
|
$ |
9,360 |
|
|
$ |
1,545 |
|
|
$ |
6,479 |
|
|
$ |
10,142 |
|
|
$ |
5,179 |
|
Loans past due 30 to 89 days, still accruing to gross loans |
|
|
0.06 |
% |
|
0.01 |
% |
|
0.04 |
% |
|
0.07 |
% |
|
0.04 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Special mention loans |
|
|
$ |
124,689 |
|
|
$ |
150,278 |
|
|
$ |
184,702 |
|
|
$ |
155,032 |
|
|
$ |
199,965 |
|
Special mention loans to gross loans |
|
|
0.75 |
% |
|
0.93 |
% |
|
1.19 |
% |
|
1.03 |
% |
|
1.38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Classified loans on accrual |
|
|
$ |
176,727 |
|
|
$ |
156,659 |
|
|
$ |
126,538 |
|
|
$ |
127,681 |
|
|
$ |
122,264 |
|
Classified loans on accrual to gross loans |
|
|
1.06 |
% |
|
0.97 |
% |
|
0.81 |
% |
|
0.85 |
% |
|
0.84 |
% |
Classified assets |
|
|
$ |
252,770 |
|
|
$ |
240,063 |
|
|
$ |
213,482 |
|
|
$ |
222,004 |
|
|
$ |
221,803 |
|
Classified assets to total assets |
|
|
1.14 |
% |
|
1.12 |
% |
|
1.03 |
% |
|
1.09 |
% |
|
1.11 |
% |
|
|
Western Alliance Bancorporation and Subsidiaries |
Analysis of Average Balances, Yields and Rates |
Unaudited |
|
|
|
Three Months Ended |
|
|
|
September 30, 2018 |
|
June 30, 2018 |
|
|
|
Average
Balance |
|
Interest |
|
Average Yield /
Cost |
|
Average
Balance |
|
Interest |
|
Average Yield /
Cost |
|
|
|
($ in millions) |
|
($ in thousands) |
|
|
|
($ in millions) |
|
($ in thousands) |
|
|
Interest earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
$ |
7,171.1 |
|
|
$ |
100,312 |
|
|
5.77 |
% |
|
$ |
6,902.5 |
|
|
$ |
94,243 |
|
|
5.64 |
% |
CRE - non-owner occupied |
|
|
4,004.0 |
|
|
59,383 |
|
|
5.95 |
|
|
3,964.2 |
|
|
59,373 |
|
|
6.01 |
|
CRE - owner occupied |
|
|
2,259.1 |
|
|
30,407 |
|
|
5.50 |
|
|
2,242.6 |
|
|
28,698 |
|
|
5.23 |
|
Construction and land development |
|
|
2,023.1 |
|
|
35,959 |
|
|
7.12 |
|
|
1,952.0 |
|
|
33,567 |
|
|
6.89 |
|
Residential real estate |
|
|
656.5 |
|
|
7,800 |
|
|
4.75 |
|
|
433.4 |
|
|
5,414 |
|
|
5.00 |
|
Consumer |
|
|
57.4 |
|
|
848 |
|
|
5.91 |
|
|
52.4 |
|
|
740 |
|
|
5.65 |
|
Total loans (1), (2), (3) |
|
|
16,171.2 |
|
|
234,709 |
|
|
5.90 |
|
|
15,547.1 |
|
|
222,035 |
|
|
5.81 |
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities - taxable |
|
|
2,738.6 |
|
|
19,277 |
|
|
2.82 |
|
|
2,802.9 |
|
|
19,274 |
|
|
2.75 |
|
Securities - tax-exempt |
|
|
875.2 |
|
|
7,962 |
|
|
4.55 |
|
|
848.7 |
|
|
8,171 |
|
|
4.81 |
|
Total securities (1) |
|
|
3,613.8 |
|
|
27,239 |
|
|
3.24 |
|
|
3,651.6 |
|
|
27,445 |
|
|
3.23 |
|
Cash and other |
|
|
549.5 |
|
|
3,268 |
|
|
2.38 |
|
|
382.6 |
|
|
2,122 |
|
|
2.22 |
|
Total interest earning assets |
|
|
20,334.5 |
|
|
265,216 |
|
|
5.34 |
|
|
19,581.3 |
|
|
251,602 |
|
|
5.26 |
|
Non-interest earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
144.0 |
|
|
|
|
|
|
145.0 |
|
|
|
|
|
Allowance for credit losses |
|
|
(148.2 |
) |
|
|
|
|
|
(145.6 |
) |
|
|
|
|
Bank owned life insurance |
|
|
168.8 |
|
|
|
|
|
|
168.3 |
|
|
|
|
|
Other assets |
|
|
1,002.5 |
|
|
|
|
|
|
1,010.7 |
|
|
|
|
|
Total assets |
|
|
$ |
21,501.6 |
|
|
|
|
|
|
$ |
20,759.7 |
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction accounts |
|
|
$ |
1,938.2 |
|
|
$ |
3,256 |
|
|
0.67 |
% |
|
$ |
1,824.8 |
|
|
$ |
2,360 |
|
|
0.52 |
% |
Savings and money market |
|
|
6,580.3 |
|
|
14,891 |
|
|
0.91 |
|
|
6,126.3 |
|
|
12,324 |
|
|
0.80 |
|
Time certificates of deposit |
|
|
1,863.7 |
|
|
7,119 |
|
|
1.53 |
|
|
1,714.8 |
|
|
5,165 |
|
|
1.20 |
|
Total interest-bearing deposits |
|
|
10,382.2 |
|
|
25,266 |
|
|
0.97 |
|
|
9,665.9 |
|
|
19,849 |
|
|
0.82 |
|
Short-term borrowings |
|
|
28.5 |
|
|
118 |
|
|
1.66 |
|
|
413.2 |
|
|
1,950 |
|
|
1.89 |
|
Qualifying debt |
|
|
359.1 |
|
|
5,794 |
|
|
6.45 |
|
|
362.8 |
|
|
5,695 |
|
|
6.28 |
|
Total interest-bearing liabilities |
|
|
10,769.8 |
|
|
31,178 |
|
|
1.16 |
|
|
10,441.9 |
|
|
27,494 |
|
|
1.05 |
|
Non-interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing demand deposits |
|
|
7,910.3 |
|
|
|
|
|
|
7,612.0 |
|
|
|
|
|
Other liabilities |
|
|
360.8 |
|
|
|
|
|
|
354.0 |
|
|
|
|
|
Stockholders’ equity |
|
|
2,460.7 |
|
|
|
|
|
|
2,351.8 |
|
|
|
|
|
Total liabilities and stockholders' equity |
|
|
$ |
21,501.6 |
|
|
|
|
|
|
$ |
20,759.7 |
|
|
|
|
|
Net interest income and margin (4) |
|
|
|
|
$ |
234,038 |
|
|
4.72 |
% |
|
|
|
$ |
224,108 |
|
|
4.70 |
% |
|
|
|
|
|
|
|
(1) |
|
|
|
|
Yields on loans and securities have been adjusted to a tax equivalent basis. The tax
equivalent adjustment was $6.0 million and $5.9 million for the three months ended September 30, 2018 and June 30, 2018,
respectively. |
(2) |
|
|
|
|
Included in the yield computation are net loan fees of $12.5 million and accretion on
acquired loans of $3.3 million for the three months ended September 30, 2018, compared to $11.0 million and $5.1 million for
the three months ended June 30, 2018. |
(3) |
|
|
|
|
Includes non-accrual loans. |
(4) |
|
|
|
|
Net interest margin is computed by dividing net interest income by total average earning assets.
|
|
|
|
|
|
|
|
Western Alliance Bancorporation and Subsidiaries |
Analysis of Average Balances, Yields and Rates |
Unaudited |
|
|
|
Three Months Ended September 30, |
|
|
|
2018 |
|
2017 |
|
|
|
Average
Balance |
|
Interest |
|
Average Yield /
Cost |
|
Average
Balance |
|
Interest |
|
Average Yield /
Cost |
|
|
|
($ in millions) |
|
($ in thousands) |
|
|
|
($ in millions) |
|
($ in thousands) |
|
|
Interest earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
$ |
7,171.1 |
|
|
$ |
100,312 |
|
|
5.77 |
% |
|
$ |
6,330.8 |
|
|
$ |
80,638 |
|
|
5.48 |
% |
CRE - non-owner occupied |
|
|
4,004.0 |
|
|
59,383 |
|
|
5.95 |
|
|
3,609.5 |
|
|
54,442 |
|
|
6.06 |
|
CRE - owner occupied |
|
|
2,259.1 |
|
|
30,407 |
|
|
5.50 |
|
|
2,032.7 |
|
|
25,238 |
|
|
5.24 |
|
Construction and land development |
|
|
2,023.1 |
|
|
35,959 |
|
|
7.12 |
|
|
1,633.4 |
|
|
25,898 |
|
|
6.36 |
|
Residential real estate |
|
|
656.5 |
|
|
7,800 |
|
|
4.75 |
|
|
351.5 |
|
|
4,151 |
|
|
4.72 |
|
Consumer |
|
|
57.4 |
|
|
848 |
|
|
5.91 |
|
|
52.1 |
|
|
729 |
|
|
5.59
|
|
Total loans (1), (2), (3) |
|
|
16,171.2 |
|
|
234,709 |
|
|
5.90 |
|
|
14,010.0 |
|
|
191,096 |
|
|
5.68 |
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities - taxable |
|
|
2,738.6 |
|
|
19,277 |
|
|
2.82 |
|
|
2,778.4 |
|
|
17,399 |
|
|
2.50 |
|
Securities - tax-exempt |
|
|
875.2 |
|
|
7,962 |
|
|
4.55 |
|
|
657.1 |
|
|
6,185 |
|
|
5.61 |
|
Total securities (1) |
|
|
3,613.8 |
|
|
27,239 |
|
|
3.24 |
|
|
3,435.5 |
|
|
23,584 |
|
|
3.10 |
|
Cash and other |
|
|
549.5 |
|
|
3,268 |
|
|
2.38 |
|
|
845.8 |
|
|
3,156 |
|
|
1.49 |
|
Total interest earning assets |
|
|
20,334.5 |
|
|
265,216 |
|
|
5.34 |
|
|
18,291.3 |
|
|
217,836 |
|
|
5.00 |
|
Non-interest earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
144.0 |
|
|
|
|
|
|
132.3 |
|
|
|
|
|
Allowance for credit losses |
|
|
(148.2 |
) |
|
|
|
|
|
(133.6 |
) |
|
|
|
|
Bank owned life insurance |
|
|
168.8 |
|
|
|
|
|
|
166.4 |
|
|
|
|
|
Other assets |
|
|
1,002.5 |
|
|
|
|
|
|
930.8 |
|
|
|
|
|
Total assets |
|
|
$ |
21,501.6 |
|
|
|
|
|
|
$ |
19,387.2 |
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction accounts |
|
|
$ |
1,938.2 |
|
|
$ |
3,256 |
|
|
0.67 |
% |
|
$ |
1,476.5 |
|
|
$ |
1,066 |
|
|
0.29 |
% |
Savings and money market |
|
|
6,580.3 |
|
|
14,891 |
|
|
0.91 |
|
|
6,282.4 |
|
|
7,135 |
|
|
0.45 |
|
Time certificates of deposit |
|
|
1,863.7 |
|
|
7,119 |
|
|
1.53 |
|
|
1,585.7 |
|
|
3,248 |
|
|
0.82 |
|
Total interest-bearing deposits |
|
|
10,382.2 |
|
|
25,266 |
|
|
0.97 |
|
|
9,344.6 |
|
|
11,449 |
|
|
0.49 |
|
Short-term borrowings |
|
|
28.5 |
|
|
118 |
|
|
1.66 |
|
|
31.7 |
|
|
96 |
|
|
1.21 |
|
Qualifying debt |
|
|
359.1 |
|
|
5,794 |
|
|
6.45 |
|
|
375.3 |
|
|
4,708 |
|
|
5.02 |
|
Total interest-bearing liabilities |
|
|
10,769.8 |
|
|
31,178 |
|
|
1.16 |
|
|
9,751.6 |
|
|
16,253 |
|
|
0.67 |
|
Non-interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing demand deposits |
|
|
7,910.3 |
|
|
|
|
|
|
7,174.5 |
|
|
|
|
|
Other liabilities |
|
|
360.8 |
|
|
|
|
|
|
336.9 |
|
|
|
|
|
Stockholders’ equity |
|
|
2,460.7 |
|
|
|
|
|
|
2,124.2 |
|
|
|
|
|
Total liabilities and stockholders' equity |
|
|
$ |
21,501.6 |
|
|
|
|
|
|
$ |
19,387.2 |
|
|
|
|
|
Net interest income and margin (4) |
|
|
|
|
$ |
234,038 |
|
|
4.72 |
% |
|
|
|
$ |
201,583 |
|
|
4.65 |
% |
Net interest margin, adjusted (5) |
|
|
|
|
|
|
|
|
|
|
|
|
4.53 |
% |
|
|
|
|
|
(1) |
|
|
Yields on loans and securities have been adjusted to a tax equivalent basis. The tax
equivalent adjustment was $6.0 million and $10.8 million for the three months ended September 30, 2018 and 2017,
respectively. |
(2) |
|
|
Included in the yield computation are net loan fees of $12.5 million and accretion on
acquired loans of $3.3 million for the three months ended September 30, 2018, compared to $9.4 million and $7.5 million for the
three months ended September 30, 2017. |
(3) |
|
|
Includes non-accrual loans. |
(4) |
|
|
Net interest margin is computed by dividing net interest income by total average
earning assets. |
(5) |
|
|
Prior period net interest margin is adjusted to include the effects from the TCJA of
the lower statutory corporate federal tax rate on the calculation of the tax equivalent adjustment in order to be comparable to
the current period. |
|
|
|
|
|
Western Alliance Bancorporation and Subsidiaries |
Analysis of Average Balances, Yields and Rates |
Unaudited |
|
|
|
Nine Months Ended September 30, |
|
|
|
2018 |
|
2017 |
|
|
|
Average
Balance |
|
Interest |
|
Average Yield /
Cost |
|
Average
Balance |
|
Interest |
|
Average Yield /
Cost |
|
|
|
($ in millions) |
|
($ in thousands) |
|
|
|
($ in millions) |
|
($ in thousands) |
|
|
Interest earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
$ |
6,887.0 |
|
|
$ |
280,101 |
|
|
5.60 |
% |
|
$ |
6,050.4 |
|
|
$ |
224,985 |
|
|
5.35 |
% |
CRE - non-owner occupied |
|
|
3,963.3 |
|
|
175,041 |
|
|
5.90 |
|
|
3,593.9 |
|
|
160,719 |
|
|
5.99 |
|
CRE - owner occupied |
|
|
2,247.9 |
|
|
87,656 |
|
|
5.31 |
|
|
2,016.8 |
|
|
75,895 |
|
|
5.27 |
|
Construction and land development |
|
|
1,922.3 |
|
|
99,146 |
|
|
6.89 |
|
|
1,583.7 |
|
|
72,965 |
|
|
6.16 |
|
Residential real estate |
|
|
505.9 |
|
|
18,494 |
|
|
4.87 |
|
|
315.5 |
|
|
11,125 |
|
|
4.70 |
|
Consumer |
|
|
52.6 |
|
|
2,265 |
|
|
5.74 |
|
|
45.2 |
|
|
1,617 |
|
|
4.77 |
|
Total loans (1), (2), (3) |
|
|
15,579.0 |
|
|
662,703 |
|
|
5.77 |
|
|
13,605.5 |
|
|
547,306 |
|
|
5.58 |
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities - taxable |
|
|
2,805.2 |
|
|
57,700 |
|
|
2.74 |
|
|
2,445.8 |
|
|
44,684 |
|
|
2.44 |
|
Securities - tax-exempt |
|
|
853.7 |
|
|
23,605 |
|
|
4.61 |
|
|
630.0 |
|
|
17,643 |
|
|
5.55 |
|
Total securities (1) |
|
|
3,658.9 |
|
|
81,305 |
|
|
3.18 |
|
|
3,075.8 |
|
|
62,327 |
|
|
3.07 |
|
Cash and other |
|
|
453.0 |
|
|
7,507 |
|
|
2.21 |
|
|
745.0 |
|
|
7,421 |
|
|
1.33 |
|
Total interest earning assets |
|
|
19,690.9 |
|
|
751,515 |
|
|
5.21 |
|
|
17,426.3 |
|
|
617,054 |
|
|
4.96 |
|
Non-interest earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
143.8 |
|
|
|
|
|
|
138.4 |
|
|
|
|
|
Allowance for credit losses |
|
|
(145.0 |
) |
|
|
|
|
|
(129.8 |
) |
|
|
|
|
Bank owned life insurance |
|
|
168.4 |
|
|
|
|
|
|
165.7 |
|
|
|
|
|
Other assets |
|
|
1,001.4 |
|
|
|
|
|
|
917.1 |
|
|
|
|
|
Total assets |
|
|
$ |
20,859.5 |
|
|
|
|
|
|
$ |
18,517.7 |
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction accounts |
|
|
$ |
1,806.9 |
|
|
$ |
6,996 |
|
|
0.52 |
% |
|
$ |
1,468.2 |
|
|
$ |
2,858 |
|
|
0.26 |
% |
Savings and money market |
|
|
6,312.4 |
|
|
36,130 |
|
|
0.76 |
|
|
6,169.8 |
|
|
18,277 |
|
|
0.39 |
|
Time certificates of deposit |
|
|
1,720.5 |
|
|
16,162 |
|
|
1.25 |
|
|
1,549.2 |
|
|
8,371 |
|
|
0.72 |
|
Total interest-bearing deposits |
|
|
9,839.8 |
|
|
59,288 |
|
|
0.80 |
|
|
9,187.2 |
|
|
29,506 |
|
|
0.43 |
|
Short-term borrowings |
|
|
263.2 |
|
|
3,403 |
|
|
1.72 |
|
|
58.8 |
|
|
374 |
|
|
0.85 |
|
Qualifying debt |
|
|
363.6 |
|
|
16,458 |
|
|
6.04 |
|
|
370.8 |
|
|
13,539 |
|
|
4.87 |
|
Total interest-bearing liabilities |
|
|
10,466.6 |
|
|
79,149 |
|
|
1.01 |
|
|
9,616.8 |
|
|
43,419 |
|
|
0.60 |
|
Non-interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing demand deposits |
|
|
7,679.1 |
|
|
|
|
|
|
6,548.4 |
|
|
|
|
|
Other liabilities |
|
|
351.2 |
|
|
|
|
|
|
315.3 |
|
|
|
|
|
Stockholders’ equity |
|
|
2,362.6 |
|
|
|
|
|
|
2,037.2 |
|
|
|
|
|
Total liabilities and stockholders' equity |
|
|
$ |
20,859.5 |
|
|
|
|
|
|
$ |
18,517.7 |
|
|
|
|
|
Net interest income and margin (4) |
|
|
|
|
$ |
672,366 |
|
|
4.67 |
% |
|
|
|
$ |
573,635 |
|
|
4.63 |
% |
Net interest margin, adjusted (5) |
|
|
|
|
|
|
|
|
|
|
|
|
4.51 |
% |
|
|
|
|
|
(1) |
|
|
Yields on loans and securities have been adjusted to a tax equivalent basis. The tax
equivalent adjustment was $17.7 million and $31.0 million for the nine months ended September 30, 2018 and 2017,
respectively. |
(2) |
|
|
Included in the yield computation are net loan fees of $33.4 million and accretion on
acquired loans of $14.1 million for the nine months ended September 30, 2018, compared to $26.0 million and $21.0 million for
the nine months ended September 30, 2017. |
(3) |
|
|
Includes non-accrual loans. |
(4) |
|
|
Net interest margin is computed by dividing net interest income by total average
earning assets. |
(5) |
|
|
Prior period net interest margin is adjusted to include the effects from the TCJA of
the lower statutory corporate federal tax rate on the calculation of the tax equivalent adjustment in order to be comparable to
the current period. |
|
|
|
|
|
Western Alliance Bancorporation and Subsidiaries |
Operating Segment Results |
Unaudited |
|
Balance Sheet: |
|
|
|
|
Regional Segments |
|
|
|
Consolidated Company |
|
Arizona |
|
Nevada |
|
Southern California |
|
Northern California |
At September 30, 2018: |
|
|
(dollars in millions) |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents, and investment securities |
|
|
$ |
4,334.2 |
|
|
$ |
2.0 |
|
|
$ |
8.5 |
|
|
$ |
2.1 |
|
|
$ |
1.8 |
|
Loans, net of deferred loan fees and costs |
|
|
16,732.8 |
|
|
3,593.5 |
|
|
1,936.7 |
|
|
2,116.3 |
|
|
1,332.3 |
|
Less: allowance for credit losses |
|
|
(150.0 |
) |
|
(33.1 |
) |
|
(18.6 |
) |
|
(20.2 |
) |
|
(11.3 |
) |
Total loans |
|
|
16,582.8 |
|
|
3,560.4 |
|
|
1,918.1 |
|
|
2,096.1 |
|
|
1,321.0 |
|
Other assets acquired through foreclosure, net |
|
|
20.0 |
|
|
1.7 |
|
|
14.1 |
|
|
— |
|
|
— |
|
Goodwill and other intangible assets, net |
|
|
299.5 |
|
|
— |
|
|
23.2 |
|
|
— |
|
|
155.8 |
|
Other assets |
|
|
939.6 |
|
|
46.3 |
|
|
58.0 |
|
|
15.1 |
|
|
18.8 |
|
Total assets |
|
|
$ |
22,176.1 |
|
|
$ |
3,610.4 |
|
|
$ |
2,021.9 |
|
|
$ |
2,113.3 |
|
|
$ |
1,497.4 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
$ |
18,908.6 |
|
|
$ |
5,331.7 |
|
|
$ |
3,847.3 |
|
|
$ |
2,550.7 |
|
|
$ |
1,951.5 |
|
Borrowings and qualifying debt |
|
|
359.1 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other liabilities |
|
|
420.0 |
|
|
13.5 |
|
|
16.3 |
|
|
1.9 |
|
|
12.3 |
|
Total liabilities |
|
|
19,687.7 |
|
|
5,345.2 |
|
|
3,863.6 |
|
|
2,552.6 |
|
|
1,963.8 |
|
Allocated equity: |
|
|
2,488.4 |
|
|
439.8 |
|
|
270.7 |
|
|
242.4 |
|
|
308.7 |
|
Total liabilities and stockholders' equity |
|
|
$ |
22,176.1 |
|
|
$ |
5,785.0 |
|
|
$ |
4,134.3 |
|
|
$ |
2,795.0 |
|
|
$ |
2,272.5 |
|
Excess funds provided (used) |
|
|
— |
|
|
2,174.6 |
|
|
2,112.4 |
|
|
681.7 |
|
|
775.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
No. of offices |
|
|
47 |
|
|
10 |
|
|
16 |
|
|
9 |
|
|
3 |
|
No. of full-time equivalent employees |
|
|
1,795 |
|
|
120 |
|
|
94 |
|
|
118 |
|
|
122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2018: |
|
|
(in thousands) |
Net interest income |
|
|
$ |
234,038 |
|
|
$ |
56,701 |
|
|
$ |
37,933 |
|
|
$ |
29,572 |
|
|
$ |
23,825 |
|
Provision for (recovery of) credit losses |
|
|
6,000 |
|
|
(297 |
) |
|
(38 |
) |
|
1,467 |
|
|
482 |
|
Net interest income after provision for credit losses |
|
|
228,038 |
|
|
56,998 |
|
|
37,971 |
|
|
28,105 |
|
|
23,343 |
|
Non-interest income |
|
|
4,418 |
|
|
2,230 |
|
|
2,573 |
|
|
931 |
|
|
2,312 |
|
Non-interest expense |
|
|
(113,841 |
) |
|
(23,231 |
) |
|
(16,471 |
) |
|
(14,332 |
) |
|
(13,207 |
) |
Income (loss) before income taxes |
|
|
118,615 |
|
|
35,997 |
|
|
24,073 |
|
|
14,704 |
|
|
12,448 |
|
Income tax expense (benefit) |
|
|
7,492 |
|
|
8,999 |
|
|
5,055 |
|
|
4,117 |
|
|
3,486 |
|
Net income |
|
|
$ |
111,123 |
|
|
$ |
26,998 |
|
|
$ |
19,018 |
|
|
$ |
10,587 |
|
|
$ |
8,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2018: |
|
|
(in thousands) |
Net interest income |
|
|
$ |
672,366 |
|
|
$ |
169,233 |
|
|
$ |
109,898 |
|
|
$ |
85,038 |
|
|
$ |
69,081 |
|
Provision for (recovery of) credit losses |
|
|
17,000 |
|
|
1,655 |
|
|
(2,005 |
) |
|
1,921 |
|
|
2,043 |
|
Net interest income after provision for credit losses |
|
|
655,366 |
|
|
167,578 |
|
|
111,903 |
|
|
83,117 |
|
|
67,038 |
|
Non-interest income |
|
|
29,505 |
|
|
5,902 |
|
|
8,585 |
|
|
2,898 |
|
|
7,281 |
|
Non-interest expense |
|
|
(314,538 |
) |
|
(67,154 |
) |
|
(46,486 |
) |
|
(42,470 |
) |
|
(39,139 |
) |
Income (loss) before income taxes |
|
|
370,333 |
|
|
106,326 |
|
|
74,002 |
|
|
43,545 |
|
|
35,180 |
|
Income tax expense (benefit) |
|
|
53,631 |
|
|
26,644 |
|
|
15,634 |
|
|
12,288 |
|
|
9,938 |
|
Net income |
|
|
$ |
316,702 |
|
|
$ |
79,682 |
|
|
$ |
58,368 |
|
|
$ |
31,257 |
|
|
$ |
25,242 |
|
|
|
Western Alliance Bancorporation and Subsidiaries |
Operating Segment Results |
Unaudited |
|
Balance Sheet: |
|
|
National Business Lines |
|
|
|
|
|
HOA
Services
|
|
Public &
Nonprofit
Finance
|
|
Technology &
Innovation
|
|
Hotel
Franchise
Finance
|
|
Other NBLs |
|
Corporate &
Other
|
At September 30, 2018: |
|
|
(dollars in millions) |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents, and investment securities |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,319.8 |
|
Loans, net of deferred loan fees and costs |
|
|
202.1 |
|
|
1,520.2 |
|
|
1,106.5 |
|
|
1,435.4 |
|
|
3,483.2 |
|
|
6.6 |
|
Less: allowance for credit losses |
|
|
(1.9 |
) |
|
(14.4 |
) |
|
(9.9 |
) |
|
(7.3 |
) |
|
(33.2 |
) |
|
(0.1 |
) |
Total loans |
|
|
200.2 |
|
|
1,505.8 |
|
|
1,096.6 |
|
|
1,428.1 |
|
|
3,450.0 |
|
|
6.5 |
|
Other assets acquired through foreclosure, net |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4.2 |
|
Goodwill and other intangible assets, net |
|
|
— |
|
|
— |
|
|
120.4 |
|
|
0.1 |
|
|
— |
|
|
— |
|
Other assets |
|
|
1.0 |
|
|
19.2 |
|
|
5.4 |
|
|
6.8 |
|
|
23.8 |
|
|
745.2 |
|
Total assets |
|
|
$ |
201.2 |
|
|
$ |
1,525.0 |
|
|
$ |
1,222.4 |
|
|
$ |
1,435.0 |
|
|
$ |
3,473.8 |
|
|
$ |
5,075.7 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
$ |
2,523.9 |
|
|
$ |
— |
|
|
$ |
2,319.5 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
384.0 |
|
Borrowings and qualifying debt |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
359.1 |
|
Other liabilities |
|
|
1.7 |
|
|
10.1 |
|
|
0.1 |
|
|
(0.1 |
) |
|
85.4 |
|
|
278.8 |
|
Total liabilities |
|
|
2,525.6 |
|
|
10.1 |
|
|
2,319.6 |
|
|
(0.1 |
) |
|
85.4 |
|
|
1,021.9 |
|
Allocated equity: |
|
|
68.5 |
|
|
121.4 |
|
|
256.5 |
|
|
119.1 |
|
|
286.0 |
|
|
375.3 |
|
Total liabilities and stockholders' equity |
|
|
$ |
2,594.1 |
|
|
$ |
131.5 |
|
|
$ |
2,576.1 |
|
|
$ |
119.0 |
|
|
$ |
371.4 |
|
|
$ |
1,397.2 |
|
Excess funds provided (used) |
|
|
2,392.9 |
|
|
(1,393.5 |
) |
|
1,353.7 |
|
|
(1,316.0 |
) |
|
(3,102.4 |
) |
|
(3,678.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No. of offices |
|
|
1 |
|
|
1 |
|
|
9 |
|
|
1 |
|
|
4 |
|
|
(7 |
) |
No. of full-time equivalent employees |
|
|
69 |
|
|
11 |
|
|
62 |
|
|
16 |
|
|
52 |
|
|
1,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2018: |
|
|
(in thousands) |
Net interest income |
|
|
$ |
17,930 |
|
|
$ |
3,683 |
|
|
$ |
27,233 |
|
|
$ |
13,557 |
|
|
$ |
20,329 |
|
|
$ |
3,275 |
|
Provision for (recovery of) credit losses |
|
|
103 |
|
|
(553 |
) |
|
1,448 |
|
|
223 |
|
|
3,214 |
|
|
(49 |
) |
Net interest income after provision for credit losses |
|
|
17,827 |
|
|
4,236 |
|
|
25,785 |
|
|
13,334 |
|
|
17,115 |
|
|
3,324 |
|
Non-interest income |
|
|
215 |
|
|
159 |
|
|
2,836 |
|
|
— |
|
|
549 |
|
|
(7,387 |
) |
Non-interest expense |
|
|
(8,254 |
) |
|
(2,134 |
) |
|
(9,933 |
) |
|
(3,014 |
) |
|
(7,280 |
) |
|
(15,985 |
) |
Income (loss) before income taxes |
|
|
9,788 |
|
|
2,261 |
|
|
18,688 |
|
|
10,320 |
|
|
10,384 |
|
|
(20,048 |
) |
Income tax expense (benefit) |
|
|
2,251 |
|
|
521 |
|
|
4,298 |
|
|
2,374 |
|
|
2,388 |
|
|
(25,997 |
) |
Net income |
|
|
$ |
7,537 |
|
|
$ |
1,740 |
|
|
$ |
14,390 |
|
|
$ |
7,946 |
|
|
$ |
7,996 |
|
|
$ |
5,949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2018: |
|
|
(in thousands) |
Net interest income |
|
|
$ |
49,335 |
|
|
$ |
11,224 |
|
|
$ |
74,615 |
|
|
$ |
41,617 |
|
|
$ |
58,813 |
|
|
$ |
3,512 |
|
Provision for (recovery of) credit losses |
|
|
285 |
|
|
(786 |
) |
|
5,355 |
|
|
2,006 |
|
|
6,573 |
|
|
(47 |
) |
Net interest income after provision for credit losses |
|
|
49,050 |
|
|
12,010 |
|
|
69,260 |
|
|
39,611 |
|
|
52,240 |
|
|
3,559 |
|
Non-interest income |
|
|
543 |
|
|
158 |
|
|
9,518 |
|
|
13 |
|
|
1,182 |
|
|
(6,575 |
) |
Non-interest expense |
|
|
(24,090 |
) |
|
(6,386 |
) |
|
(29,666 |
) |
|
(7,419 |
) |
|
(19,193 |
) |
|
(32,535 |
) |
Income (loss) before income taxes |
|
|
25,503 |
|
|
5,782 |
|
|
49,112 |
|
|
32,205 |
|
|
34,229 |
|
|
(35,551 |
) |
Income tax expense (benefit) |
|
|
5,866 |
|
|
1,329 |
|
|
11,296 |
|
|
7,407 |
|
|
7,873 |
|
|
(44,644 |
) |
Net income |
|
|
$ |
19,637 |
|
|
$ |
4,453 |
|
|
$ |
37,816 |
|
|
$ |
24,798 |
|
|
$ |
26,356 |
|
|
$ |
9,093 |
|
|
|
Western Alliance Bancorporation and Subsidiaries |
Operating Segment Results |
Unaudited |
|
Balance Sheet: |
|
|
|
|
Regional Segments |
|
|
|
Consolidated
Company
|
|
Arizona |
|
Nevada |
|
Southern
California
|
|
Northern
California
|
At December 31, 2017: |
|
|
(dollars in millions) |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents, and investment securities |
|
|
$ |
4,237.1 |
|
|
$ |
2.1 |
|
|
$ |
8.2 |
|
|
$ |
2.1 |
|
|
$ |
1.7 |
|
Loans, net of deferred loan fees and costs |
|
|
15,093.9 |
|
|
3,323.7 |
|
|
1,844.8 |
|
|
1,934.7 |
|
|
1,275.5 |
|
Less: allowance for credit losses |
|
|
(140.0 |
) |
|
(31.5 |
) |
|
(18.1 |
) |
|
(19.5 |
) |
|
(13.2 |
) |
Total loans |
|
|
14,953.9 |
|
|
3,292.2 |
|
|
1,826.7 |
|
|
1,915.2 |
|
|
1,262.3 |
|
Other assets acquired through foreclosure, net |
|
|
28.5 |
|
|
2.3 |
|
|
13.3 |
|
|
— |
|
|
0.2 |
|
Goodwill and other intangible assets, net |
|
|
300.7 |
|
|
— |
|
|
23.2 |
|
|
— |
|
|
156.5 |
|
Other assets |
|
|
808.9 |
|
|
46.3 |
|
|
58.8 |
|
|
14.4 |
|
|
15.1 |
|
Total assets |
|
|
$ |
20,329.1 |
|
|
$ |
3,342.9 |
|
|
$ |
1,930.2 |
|
|
$ |
1,931.7 |
|
|
$ |
1,435.8 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
$ |
16,972.5 |
|
|
$ |
4,841.3 |
|
|
$ |
3,951.4 |
|
|
$ |
2,461.1 |
|
|
$ |
1,681.7 |
|
Borrowings and qualifying debt |
|
|
766.9 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other liabilities |
|
|
360.0 |
|
|
11.6 |
|
|
20.9 |
|
|
3.2 |
|
|
11.9 |
|
Total liabilities |
|
|
18,099.4 |
|
|
4,852.9 |
|
|
3,972.3 |
|
|
2,464.3 |
|
|
1,693.6 |
|
Allocated equity: |
|
|
2,229.7 |
|
|
396.5 |
|
|
263.7 |
|
|
221.8 |
|
|
303.1 |
|
Total liabilities and stockholders' equity |
|
|
$ |
20,329.1 |
|
|
$ |
5,249.4 |
|
|
$ |
4,236.0 |
|
|
$ |
2,686.1 |
|
|
$ |
1,996.7 |
|
Excess funds provided (used) |
|
|
— |
|
|
1,906.5 |
|
|
2,305.8 |
|
|
754.4 |
|
|
560.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
No. of offices |
|
|
47 |
|
|
10 |
|
|
16 |
|
|
9 |
|
|
3 |
|
No. of full-time equivalent employees |
|
|
1,725 |
|
|
110 |
|
|
91 |
|
|
111 |
|
|
123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2017: |
|
|
(in thousands) |
Net interest income (expense) |
|
|
$ |
201,583 |
|
|
$ |
52,637 |
|
|
$ |
36,310 |
|
|
$ |
26,811 |
|
|
$ |
21,932 |
|
Provision for (recovery of) credit losses |
|
|
5,000 |
|
|
(289 |
) |
|
(2,044 |
) |
|
(58 |
) |
|
3,144 |
|
Net interest income (expense) after provision for credit losses |
|
|
196,583 |
|
|
52,926 |
|
|
38,354 |
|
|
26,869 |
|
|
18,788 |
|
Non-interest income |
|
|
10,456 |
|
|
1,265 |
|
|
2,354 |
|
|
971 |
|
|
1,796 |
|
Non-interest expense |
|
|
(89,296 |
) |
|
(18,844 |
) |
|
(14,748 |
) |
|
(12,340 |
) |
|
(11,317 |
) |
Income (loss) before income taxes |
|
|
117,743 |
|
|
35,347 |
|
|
25,960 |
|
|
15,500 |
|
|
9,267 |
|
Income tax expense (benefit) |
|
|
34,899 |
|
|
13,857 |
|
|
9,086 |
|
|
6,517 |
|
|
3,897 |
|
Net income |
|
|
$ |
82,844 |
|
|
$ |
21,490 |
|
|
$ |
16,874 |
|
|
$ |
8,983 |
|
|
$ |
5,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2017: |
|
|
(in thousands) |
Net interest income (expense) |
|
|
$ |
573,635 |
|
|
$ |
145,839 |
|
|
$ |
108,028 |
|
|
$ |
81,087 |
|
|
$ |
63,686 |
|
Provision for (recovery of) credit losses |
|
|
12,250 |
|
|
109 |
|
|
(5,378 |
) |
|
(20 |
) |
|
4,238 |
|
Net interest income (expense) after provision for credit losses |
|
|
561,385 |
|
|
145,730 |
|
|
113,406 |
|
|
81,107 |
|
|
59,448 |
|
Non-interest income |
|
|
31,656 |
|
|
3,567 |
|
|
6,800 |
|
|
2,602 |
|
|
5,839 |
|
Non-interest expense |
|
|
(265,543 |
) |
|
(55,388 |
) |
|
(45,733 |
) |
|
(38,063 |
) |
|
(36,188 |
) |
Income (loss) before income taxes |
|
|
327,498 |
|
|
93,909 |
|
|
74,473 |
|
|
45,646 |
|
|
29,099 |
|
Income tax expense (benefit) |
|
|
91,352 |
|
|
36,831 |
|
|
26,066 |
|
|
19,194 |
|
|
12,236 |
|
Net income |
|
|
$ |
236,146 |
|
|
$ |
57,078 |
|
|
$ |
48,407 |
|
|
$ |
26,452 |
|
|
$ |
16,863 |
|
|
|
Western Alliance Bancorporation and Subsidiaries |
Operating Segment Results |
Unaudited |
|
Balance Sheet: |
|
|
National Business Lines |
|
|
|
|
HOA
Services |
|
Public
& Nonprofit
Finance
|
|
Technology &
Innovation
|
|
Hotel
Franchise
Finance
|
|
Other NBLs |
|
Corporate &
Other
|
At December 31, 2017: |
|
|
(dollars in millions) |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents, and investment securities |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,223.0 |
|
Loans, net of deferred loan fees and costs |
|
|
162.1 |
|
|
1,580.4 |
|
|
1,097.9 |
|
|
1,327.7 |
|
|
2,543.0 |
|
|
4.1 |
|
Less: allowance for credit losses |
|
|
(1.6 |
) |
|
(15.6 |
) |
|
(11.4 |
) |
|
(4.0 |
) |
|
(25.0 |
) |
|
(0.1 |
) |
Total loans |
|
|
160.5 |
|
|
1,564.8 |
|
|
1,086.5 |
|
|
1,323.7 |
|
|
2,518.0 |
|
|
4.0 |
|
Other assets acquired through foreclosure, net |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
12.7 |
|
Goodwill and other intangible assets, net |
|
|
— |
|
|
— |
|
|
120.9 |
|
|
0.1 |
|
|
— |
|
|
— |
|
Other assets |
|
|
0.9 |
|
|
17.9 |
|
|
6.0 |
|
|
5.9 |
|
|
15.5 |
|
|
628.1 |
|
Total assets |
|
|
$ |
161.4 |
|
|
$ |
1,582.7 |
|
|
$ |
1,213.4 |
|
|
$ |
1,329.7 |
|
|
$ |
2,533.5 |
|
|
$ |
4,867.8 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
$ |
2,230.4 |
|
|
$ |
— |
|
|
$ |
1,737.6 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
69.0 |
|
Borrowings and qualifying debt |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
766.9 |
|
Other liabilities |
|
|
1.2 |
|
|
42.4 |
|
|
0.8 |
|
|
0.4 |
|
|
5.5 |
|
|
262.1 |
|
Total liabilities |
|
|
2,231.6 |
|
|
42.4 |
|
|
1,738.4 |
|
|
0.4 |
|
|
5.5 |
|
|
1,098.0 |
|
Allocated equity: |
|
|
59.4 |
|
|
126.5 |
|
|
244.1 |
|
|
108.3 |
|
|
206.0 |
|
|
300.3 |
|
Total liabilities and stockholders' equity |
|
|
$ |
2,291.0 |
|
|
$ |
168.9 |
|
|
$ |
1,982.5 |
|
|
$ |
108.7 |
|
|
$ |
211.5 |
|
|
$ |
1,398.3 |
|
Excess funds provided (used) |
|
|
2,129.6 |
|
|
(1,413.8 |
) |
|
769.1 |
|
|
(1,221.0 |
) |
|
(2,322.0 |
) |
|
(3,469.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No. of offices |
|
|
1 |
|
|
1 |
|
|
9 |
|
|
1 |
|
|
4 |
|
|
(7 |
) |
No. of full-time equivalent employees |
|
|
65 |
|
|
10 |
|
|
62 |
|
|
12 |
|
|
38 |
|
|
1,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2017: |
|
|
(in thousands) |
Net interest income (expense) |
|
|
$ |
13,746 |
|
|
$ |
7,269 |
|
|
$ |
20,415 |
|
|
$ |
15,346 |
|
|
$ |
16,933 |
|
|
$ |
(9,816 |
) |
Provision for (recovery of) credit losses |
|
|
40 |
|
|
91 |
|
|
(83 |
) |
|
1,116 |
|
|
4,416 |
|
|
(1,333 |
) |
Net interest income (expense) after provision for credit losses |
|
|
13,706 |
|
|
7,178 |
|
|
20,498 |
|
|
14,230 |
|
|
12,517 |
|
|
(8,483 |
) |
Non-interest income |
|
|
136 |
|
|
183 |
|
|
1,855 |
|
|
— |
|
|
379 |
|
|
1,517 |
|
Non-interest expense |
|
|
(7,011 |
) |
|
(2,053 |
) |
|
(8,824 |
) |
|
(1,905 |
) |
|
(5,286 |
) |
|
(6,968 |
) |
Income (loss) before income taxes |
|
|
6,831 |
|
|
5,308 |
|
|
13,529 |
|
|
12,325 |
|
|
7,610 |
|
|
(13,934 |
) |
Income tax expense (benefit) |
|
|
2,562 |
|
|
1,028 |
|
|
5,075 |
|
|
4,622 |
|
|
2,853 |
|
|
(14,598 |
) |
Net income |
|
|
$ |
4,269 |
|
|
$ |
4,280 |
|
|
$ |
8,454 |
|
|
$ |
7,703 |
|
|
$ |
4,757 |
|
|
$ |
664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2017: |
|
|
(in thousands) |
Net interest income (expense) |
|
|
$ |
40,275 |
|
|
$ |
21,242 |
|
|
$ |
59,610 |
|
|
$ |
42,337 |
|
|
$ |
46,380 |
|
|
$ |
(34,849 |
) |
Provision for (recovery of) credit losses |
|
|
332 |
|
|
796 |
|
|
816 |
|
|
2,924 |
|
|
10,265 |
|
|
(1,832 |
) |
Net interest income (expense) after provision for credit losses |
|
|
39,943 |
|
|
20,446 |
|
|
58,794 |
|
|
39,413 |
|
|
36,115 |
|
|
(33,017 |
) |
Non-interest income |
|
|
417 |
|
|
415 |
|
|
5,689 |
|
|
— |
|
|
1,632 |
|
|
4,695 |
|
Non-interest expense |
|
|
(21,416 |
) |
|
(6,522 |
) |
|
(26,685 |
) |
|
(7,949 |
) |
|
(14,573 |
) |
|
(13,026 |
) |
Income (loss) before income taxes |
|
|
18,944 |
|
|
14,339 |
|
|
37,798 |
|
|
31,464 |
|
|
23,174 |
|
|
(41,348 |
) |
Income tax expense (benefit) |
|
|
7,104 |
|
|
4,424 |
|
|
14,175 |
|
|
11,799 |
|
|
8,690 |
|
|
(49,167 |
) |
Net income |
|
|
$ |
11,840 |
|
|
$ |
9,915 |
|
|
$ |
23,623 |
|
|
$ |
19,665 |
|
|
$ |
14,484 |
|
|
$ |
7,819 |
|
|
|
Western Alliance Bancorporation and Subsidiaries |
Reconciliation of Non-GAAP Financial Measures |
Unaudited |
|
Operating Pre-Provision Net Revenue by Quarter: |
|
|
|
Three Months Ended |
|
|
|
Sept 30, 2018 |
|
Jun 30, 2018 |
|
Mar 31, 2018 |
|
Dec 31, 2017 |
|
Sep 30, 2017 |
|
|
|
(in thousands) |
Total non-interest income |
|
|
$ |
4,418 |
|
|
$ |
13,444 |
|
|
$ |
11,643 |
|
|
$ |
13,688 |
|
|
$ |
10,456 |
Less: |
|
|
|
|
|
|
|
|
|
|
|
(Losses) gains on sales of investment securities, net |
|
|
(7,232 |
) |
|
— |
|
|
— |
|
|
1,436 |
|
|
319 |
Unrealized (losses) gains on assets measured at fair value, net |
|
|
(1,212 |
) |
|
(685 |
) |
|
(1,074 |
) |
|
— |
|
|
— |
Total operating non-interest income |
|
|
12,862 |
|
|
14,129 |
|
|
12,717 |
|
|
12,252 |
|
|
10,137 |
Plus: net interest income |
|
|
234,038 |
|
|
224,108 |
|
|
214,220 |
|
|
211,029 |
|
|
201,583 |
Net operating revenue (1) |
|
|
$ |
246,900 |
|
|
$ |
238,237 |
|
|
$ |
226,937 |
|
|
$ |
223,281 |
|
|
$ |
211,720 |
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
|
$ |
113,841 |
|
|
$ |
102,548 |
|
|
$ |
98,149 |
|
|
$ |
95,398 |
|
|
$ |
89,296 |
Less: |
|
|
|
|
|
|
|
|
|
|
|
Advance funding to charitable foundation |
|
|
7,645 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
401(k) plan change and other miscellaneous items
|
|
|
1,218 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Net (gain) loss on sales and valuations of repossessed and other assets |
|
|
(67 |
) |
|
(179 |
) |
|
(1,228 |
) |
|
(34 |
) |
|
266 |
Total operating non-interest expense (1) |
|
|
$ |
105,045 |
|
|
$ |
102,727 |
|
|
$ |
99,377 |
|
|
$ |
95,432 |
|
|
$ |
89,030 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating pre-provision net revenue (2) |
|
|
$ |
141,855 |
|
|
$ |
135,510 |
|
|
$ |
127,560 |
|
|
$ |
127,849 |
|
|
$ |
122,690 |
|
|
|
|
|
|
|
|
|
|
|
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
Non-operating revenue adjustments |
|
|
(8,444 |
) |
|
(685 |
) |
|
(1,074 |
) |
|
1,436 |
|
|
319 |
Less: |
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
6,000 |
|
|
5,000 |
|
|
6,000 |
|
|
5,000 |
|
|
5,000 |
Non-operating expense adjustments |
|
|
8,796 |
|
|
(179 |
) |
|
(1,228 |
) |
|
(34 |
) |
|
266 |
Income tax expense |
|
|
7,492 |
|
|
25,325 |
|
|
20,814 |
|
|
34,973 |
|
|
34,899 |
Net income |
|
|
$ |
111,123 |
|
|
$ |
104,679 |
|
|
$ |
100,900 |
|
|
$ |
89,346 |
|
|
$ |
82,844 |
Operating Efficiency Ratio by Quarter: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Sep 30, 2018 |
|
Jun 30, 2018 |
|
Mar 31, 2018 |
|
Dec 31, 2017 |
|
Sep 30, 2017 |
|
|
|
(in thousands) |
Total operating non-interest expense |
|
|
$ |
105,045 |
|
|
$ |
102,727 |
|
|
$ |
99,377 |
|
|
$ |
95,432 |
|
|
$ |
89,030 |
|
Divided by: |
|
|
|
|
|
|
|
|
|
|
|
Total net interest income |
|
|
234,038 |
|
|
224,108 |
|
|
214,220 |
|
|
211,029 |
|
|
201,583 |
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
Tax equivalent interest adjustment |
|
|
6,003 |
|
|
5,939 |
|
|
5,727 |
|
|
11,023 |
|
|
10,837 |
|
Operating non-interest income |
|
|
12,862 |
|
|
14,129 |
|
|
12,717 |
|
|
12,252 |
|
|
10,137 |
|
|
|
|
$ |
252,903 |
|
|
$ |
244,176 |
|
|
$ |
232,664 |
|
|
$ |
234,304 |
|
|
$ |
222,557 |
|
Operating efficiency ratio - tax equivalent basis (3) |
|
|
41.5 |
% |
|
42.1 |
% |
|
42.7 |
% |
|
40.7 |
% |
|
40.0 |
% |
Operating efficiency ratio - adjusted * |
|
|
|
|
|
|
|
|
41.7 |
% |
|
41.0 |
% |
|
|
|
|
|
(1), (2), (3) |
|
|
See Non-GAAP Financial Measures footnotes. |
* |
|
|
The prior period 2017 operating efficiency ratios are adjusted to include the effects
from the TCJA of the lower statutory corporate federal tax rate on the calculation of the tax equivalent adjustment in order to
be comparable to the current reporting periods. |
|
|
|
|
|
Western Alliance Bancorporation and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
Unaudited
|
|
Tangible Common Equity: |
|
|
|
Sep 30, 2018 |
|
Jun 30, 2018 |
|
Mar 31, 2018 |
|
Dec 31, 2017 |
|
Sep 30, 2017 |
|
|
|
(dollars and shares in thousands) |
Total stockholders' equity |
|
|
$ |
2,488,393 |
|
|
$ |
2,391,684 |
|
|
$ |
2,293,763 |
|
|
$ |
2,229,698 |
|
|
$ |
2,145,627 |
|
Less: goodwill and intangible assets |
|
|
299,553 |
|
|
299,951 |
|
|
300,350 |
|
|
300,748 |
|
|
301,157 |
|
Total tangible common equity |
|
|
2,188,840 |
|
|
2,091,733 |
|
|
1,993,413 |
|
|
1,928,950 |
|
|
1,844,470 |
|
Plus: deferred tax - attributed to intangible assets |
|
|
2,462 |
|
|
2,555 |
|
|
2,773 |
|
|
2,698 |
|
|
4,341 |
|
Total tangible common equity, net of tax |
|
|
$ |
2,191,302 |
|
|
$ |
2,094,288 |
|
|
$ |
1,996,186 |
|
|
$ |
1,931,648 |
|
|
$ |
1,848,811 |
|
Total assets |
|
|
$ |
22,176,147 |
|
|
$ |
21,367,452 |
|
|
$ |
20,760,731 |
|
|
$ |
20,329,085 |
|
|
$ |
19,922,221 |
|
Less: goodwill and intangible assets, net |
|
|
299,553 |
|
|
299,951 |
|
|
300,350 |
|
|
300,748 |
|
|
301,157 |
|
Tangible assets |
|
|
21,876,594 |
|
|
21,067,501 |
|
|
20,460,381 |
|
|
20,028,337 |
|
|
19,621,064 |
|
Plus: deferred tax - attributed to intangible assets |
|
|
2,462 |
|
|
2,555 |
|
|
2,773 |
|
|
2,698 |
|
|
4,341 |
|
Total tangible assets, net of tax |
|
|
$ |
21,879,056 |
|
|
$ |
21,070,056 |
|
|
$ |
20,463,154 |
|
|
$ |
20,031,035 |
|
|
$ |
19,625,405 |
|
Tangible common equity ratio (4) |
|
|
10.0 |
% |
|
9.9 |
% |
|
9.8 |
% |
|
9.6 |
% |
|
9.4 |
% |
Common shares outstanding |
|
|
105,865 |
|
|
105,876 |
|
|
105,861 |
|
|
105,487 |
|
|
105,493 |
|
Tangible book value per share, net of tax (5) |
|
|
$ |
20.70 |
|
|
$ |
19.78 |
|
|
$ |
18.86 |
|
|
$ |
18.31 |
|
|
$ |
17.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4), (5) See Non-GAAP Financial Measures footnotes.
|
Western Alliance Bancorporation and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
Unaudited
|
|
Regulatory Capital:
|
|
|
|
|
Sept 30, 2018 |
|
Dec 31, 2017 |
|
|
|
(in thousands) |
Common Equity Tier 1: |
|
|
|
|
|
Common equity |
|
|
$ |
2,488,393 |
|
|
$ |
2,229,698 |
|
Less: |
|
|
|
|
|
Non-qualifying goodwill and intangibles |
|
|
296,980 |
|
|
296,421 |
|
Disallowed deferred tax asset |
|
|
984 |
|
|
638 |
|
AOCI related adjustments |
|
|
(78,289 |
) |
|
(9,496 |
) |
Unrealized gain on changes in fair value liabilities |
|
|
11,872 |
|
|
7,785 |
|
Common equity Tier 1 (6) (9) |
|
|
$ |
2,256,846 |
|
|
$ |
1,934,350 |
|
Divided by: estimated risk-weighted assets (7) (9) |
|
|
$ |
20,690,767 |
|
|
$ |
18,569,608 |
|
Common equity Tier 1 ratio (7) (9) |
|
|
10.9 |
% |
|
10.4 |
% |
|
|
|
|
|
|
Common equity Tier 1 (6)(9) |
|
|
2,256,846 |
|
|
1,934,350 |
|
Plus: |
|
|
|
|
|
Trust preferred securities |
|
|
81,500 |
|
|
81,500 |
|
Less: |
|
|
|
|
|
Disallowed deferred tax asset |
|
|
— |
|
|
159 |
|
Unrealized gain on changes in fair value of liabilities |
|
|
— |
|
|
1,947 |
|
Tier 1 capital (7) (9) |
|
|
$ |
2,338,346 |
|
|
$ |
2,013,744 |
|
Divided by: Tangible average assets |
|
|
$ |
21,286,259 |
|
|
$ |
19,624,517 |
|
Tier 1 leverage ratio |
|
|
11.0 |
% |
|
10.3 |
% |
|
|
|
|
|
|
Total Capital: |
|
|
|
|
|
Tier 1 capital (6) (9) |
|
|
$ |
2,338,346 |
|
|
$ |
2,013,744 |
|
Plus:
|
|
|
|
|
|
Subordinated debt |
|
|
299,151 |
|
|
301,020 |
|
Qualifying allowance for credit losses |
|
|
150,011 |
|
|
140,050 |
|
Other |
|
|
7,617 |
|
|
6,174 |
|
Less: Tier 2 qualifying capital deductions |
|
|
— |
|
|
— |
|
Tier 2 capital |
|
|
$ |
456,779 |
|
|
$ |
447,244 |
|
|
|
|
|
|
|
Total capital |
|
|
$ |
2,795,125 |
|
|
$ |
2,460,988 |
|
|
|
|
|
|
|
Total capital ratio |
|
|
13.5 |
% |
|
13.3 |
% |
|
|
|
|
|
|
Classified assets to Tier 1 capital plus allowance for credit losses: |
|
|
|
|
|
Classified assets |
|
|
$ |
252,770 |
|
|
$ |
222,004 |
|
Divided by: |
|
|
|
|
|
Tier 1 capital (7) (9) |
|
|
2,338,346 |
|
|
2,013,744 |
|
Plus: Allowance for credit losses |
|
|
150,011 |
|
|
140,050 |
|
Total Tier 1 capital plus allowance for credit losses |
|
|
$ |
2,488,357 |
|
|
$ |
2,153,794 |
|
|
|
|
|
|
|
Classified assets to Tier 1 capital plus allowance (8)
(9) |
|
|
10.2 |
% |
|
10.3 |
% |
|
|
|
|
|
|
(6), (7), (8), (9) See Non-GAAP Financial Measures footnotes.
|
Non-GAAP Financial Measures Footnotes |
|
|
|
|
(1) |
|
|
We believe these non-GAAP measurements provide a useful indication of the cash
generating capacity of the Company. |
(2) |
|
|
We believe this non-GAAP measurement is a key indicator of the earnings power of the
Company. |
(3) |
|
|
We believe this non-GAAP ratio provides a useful metric to measure the operating
efficiency of the Company. |
(4) |
|
|
We believe this non-GAAP ratio provides an important metric with which to analyze and
evaluate financial condition and capital strength. |
(5) |
|
|
We believe this non-GAAP measurement improves the comparability to other institutions
that have not engaged in acquisitions that resulted in recorded goodwill and other intangibles. |
(6) |
|
|
Under the current guidelines of the Federal Reserve and the Federal Deposit Insurance
Corporation, common equity Tier 1 capital consists of common stock, retained earnings, and minority interests in certain
subsidiaries, less most other intangible assets. |
(7) |
|
|
Common equity Tier 1 is often expressed as a percentage of risk-weighted assets.
Under the risk-based capital framework, a bank's balance sheet assets and credit equivalent amounts of off-balance sheet items
are assigned to one of the risk categories defined under new capital guidelines. The aggregated dollar amount in each category
is then multiplied by the risk weighting assigned to that category. The resulting weighted values from each category are added
together and this sum is the risk-weighted assets total that, as adjusted, comprises the denominator (risk-weighted assets) of
the common equity Tier 1 ratio. Common equity Tier 1 is divided by the risk-weighted assets to determine the common equity Tier
1 ratio. We believe this non-GAAP ratio provides an important metric with which to analyze and evaluate financial condition and
capital strength. |
(8) |
|
|
We believe this non-GAAP ratio provides an important regulatory metric to analyze
asset quality. |
(9) |
|
|
Current quarter is preliminary until Call Report is filed. |
Western Alliance Bancorporation
Dale Gibbons, 602-952-5476
View source version on businesswire.com: https://www.businesswire.com/news/home/20181018005974/en/