EXTON, Pa., Oct. 26, 2018 First Resource Bank (OTCQX: FRSB)
announced financial results for the three months ended September 30, 2018.
Highlights for the third quarter of 2018 included:
- Net income of $554,653 was the highest quarterly profit in the Bank's history
- Net income grew 6% over the quarter ended June 30, 2018 and 20% over the quarter ended
September 30, 2017
- Total interest income grew 3% over the quarter ended June 30, 2018 and 17% over the quarter
ended September 30, 2017
- Total loans grew $17.0 million, or 8%, in the first nine months of 2018 to a total of
$234.4 million at September 30, 2018
- Total deposits grew $11.7 million, or 6%, in the first nine months of 2018 to a total of
$222.6 million at September 30, 2018
- Finalist nominated for "Best Investor Relations by a Micro-Cap Company (less than $500mm)" hosted by IR Magazine and in
association with OTC Markets Group
- Acquired the site for the third branch location in Wayne, Pennsylvania
Glenn B. Marshall, President & CEO, stated, "While the third quarter of 2018 was our most
profitable quarter to date, we are not content unless our balance sheet growth continues to drive increasing profitability.
Growth has always been our focus and that is currently challenged by high levels of loan payoffs offsetting strong current loan
production and rising interest rates for deposits. We focus on "smart growth" rather than growth at any cost that could hurt the
Bank in the future. We are very excited about the opportunity to open our third branch in an incredible market along the Main
Line in Wayne, Pennsylvania. This new market significantly enhances the Bank's market area and
creates a $12 billion deposit market when combined with our existing branches."
Net income for the quarter ended September 30, 2018 was $554,653,
which compares to $520,825 for the previous quarter and $461,704 for
the third quarter of the prior year.
Net income for the nine months ended September 30, 2018 was $1,556,470, a 21% increase over the same period in the prior year. The increase in net income is primarily
attributable to a 12% increase in net interest income and lower income tax expense as a result of the passage of the Tax Cuts and
Jobs Act in 2017, partially offset by lower non-interest income and a higher provision for loan losses and higher non-interest
expense.
Net interest income was $2,492,896 for the quarter ended September 30,
2018 as compared to $2,493,870 for the previous quarter, a slight decline. The net interest
margin decreased 12 basis points from 3.97% for the quarter ended June 30, 2018 to 3.85% for the
quarter ended September 30, 2018. The overall yield on interest earning assets increased 2 basis
points during the third quarter led by a 6 basis point increase in loan yields to 5.42%. The cost of interest bearing deposits
increased 23 basis points during the third quarter to 1.35%.
Net interest income for the nine months ended September 30, 2018 was $7,384,069, a 12% improvement over net interest income of $6,612,025 for the nine
months ended September 30, 2017. This growth was led by a 16% increase in loan interest income.
Non-interest income for the quarter ended September 30, 2018 was $127,457, as compared to $139,730 for the previous quarter and $135,806 for the third quarter of the prior year. There were $12,631 in gains on
sales of SBA loans recognized during the third quarter of 2018, as compared to $28,725 in the prior
quarter and $41,536 in the third quarter of 2017.
Non-interest income for the nine months ended September 30, 2018 was $382,929 as compared to $496,628 for the same period in the prior year. There was
$41,356 in SBA loan sale income in the first nine months of 2018 as compared to $196,873 in the first nine months of 2017.
Non-interest expense increased $25 thousand, or 1%, in the three months ended September 30, 2018 as compared to the prior quarter. The increase was primarily due to an increase in salaries
and benefits, advertising and other costs, partially offset by a decrease in data processing costs and professional fees.
Non-interest expense increased $468 thousand, or 9%, in the nine months ended September 30, 2018 as compared to the same period in the prior year. This increase was due to higher salaries
and benefits expense, advertising, data processing and other costs, partially offset by lower occupancy costs and professional
fees.
Deposits declined a net $1.2 million from $223.8 million at
June 30, 2018 to $222.6 million at September
30, 2018. During the third quarter, non-interest bearing deposits decreased $1.4 million, or
5%, from $29.8 million at June 30, 2018 to $28.4 million at September 30, 2018. Interest-bearing checking balances increased
$592 thousand, or 6%, from $9.8 million at June 30, 2018 to $10.4 million at September 30,
2018. Money market deposits increased $485 thousand, or 1%, from $93.9 million at June 30, 2018 to $94.4 million at
September 30, 2018. Certificates of deposit decreased $829 thousand,
or 1%, from $90.3 million at June 30, 2018 to $89.5 million at September 30, 2018. The deposit portfolio grew $11.7 million, or 6%, in the first nine months of 2018, with a $4.0 million
increase in total checking balances and a $21.8 million increase in certificates of deposit,
partially offset by a $14.1 million decline in money market balances. The deposit portfolio
experienced year-over-year growth of $13.1 million, or 6%, from September
30, 2017 to September 30, 2018.
The loan portfolio grew $805 thousand during the third quarter from $233.6 million at June 30, 2018 to $234.4 million
at September 30, 2018. Year-to-date net loan growth in 2018 was $17.0
million, or 8%, with the vast majority of that growth in commercial real estate loans. Year-over-year net loan growth was
$26.2 million, or 13%.
The following table illustrates the composition of the loan portfolio:
|
Sept. 30,
2018
|
|
Dec. 31,
2017
|
|
Sept. 30,
2017
|
|
|
|
Commercial real estate
|
$ 162,293,415
|
|
$ 147,895,320
|
|
$ 139,790,700
|
Commercial construction
|
19,677,666
|
|
19,794,234
|
|
20,762,572
|
Commercial business
|
30,502,311
|
|
28,315,241
|
|
27,041,481
|
Consumer
|
21,972,580
|
|
21,459,111
|
|
20,604,959
|
|
|
|
|
|
|
Total loans
|
$ 234,445,972
|
|
$ 217,463,906
|
|
$ 208,199,712
|
|
|
|
|
|
|
|
The allowance for loan losses to total loans was 0.85% at September 30, 2018 as compared to
0.81% at December 31, 2017 and 0.86% at September 30, 2017.
Non-performing assets, which include non-performing loans of $2.8 million and other real estate
owned of $199 thousand, totaled $3.0 million at September 30, 2018, a 14% decrease as compared to the prior quarter primarily due to one loan relationship
returning to accrual status during the quarter. Non-performing assets to total assets decreased from 1.30% at June 30, 2018 to 1.12% at September 30, 2018.
Total stockholder's equity increased 2% from $24.0 million at June 30,
2018 to $24.6 million at September 30, 2018, primarily due to
net income generated. Book value per share increased 20 cents, or 2% during the third quarter of
2018 to $9.35 per share at September 30, 2018. In the first nine
months of 2018 book value per share has grown 52 cents, or 6%.
Total assets decreased $457 thousand during the third quarter of 2018. Loan growth was offset by
a decline in the investment portfolio during the third quarter.
Selected Financial Data:
Balance Sheets (unaudited)
|
|
|
|
|
September 30,
2018
|
|
December 31,
2017
|
|
|
|
|
|
|
Cash and due from banks
|
$ 5,596,444
|
|
$ 2,998,367
|
|
Time deposits at other banks
|
599,000
|
|
599,000
|
|
Investments
|
18,295,328
|
|
36,219,930
|
|
Loans
|
234,445,972
|
|
217,463,906
|
|
Allowance for loan losses
|
(1,997,080)
|
|
(1,751,953)
|
|
Premises & equipment
|
5,694,165
|
|
5,671,763
|
|
Other assets
|
8,378,420
|
|
7,353,942
|
|
|
|
|
|
|
Total assets
|
$ 271,012,249
|
|
$ 268,554,955
|
|
|
|
|
|
|
Non-interest bearing deposits
|
$ 28,361,179
|
|
$ 24,987,354
|
|
Interest-bearing checking
|
10,390,542
|
|
9,755,198
|
|
Money market
|
94,411,684
|
|
108,500,566
|
|
Time deposits
|
89,483,371
|
|
67,658,995
|
|
Total deposits
|
222,646,776
|
|
210,902,113
|
|
Short term borrowings
|
-
|
|
17,997,000
|
|
Long term borrowings
|
18,515,500
|
|
11,287,500
|
|
Subordinated debt
|
3,983,973
|
|
3,977,603
|
|
Other liabilities
|
1,296,703
|
|
1,227,099
|
|
|
|
|
|
|
Total liabilities
|
246,442,952
|
|
245,391,315
|
|
|
|
|
|
|
Total stockholders' equity
|
24,569,297
|
|
23,163,640
|
|
|
|
|
|
|
Total liabilities &
stockholders' equity
|
$ 271,012,249
|
|
$ 268,554,955
|
|
Performance Statistics
(unaudited)
|
Qtr Ended
Sept. 30,
2018
|
Qtr Ended
June 30,
2018
|
Qtr Ended
Mar. 31,
2018
|
Qtr Ended
Dec. 31,
2017
|
Qtr Ended
Sept. 30,
2017
|
|
|
|
|
|
|
Net interest margin
|
3.85%
|
3.97%
|
3.98%
|
3.90%
|
3.96%
|
|
|
|
|
|
|
Nonperforming loans/
Total loans
|
1.21%
|
1.42%
|
1.35%
|
1.39%
|
1.54%
|
|
|
|
|
|
|
Nonperforming assets/
Total assets
|
1.12%
|
1.30%
|
1.17%
|
1.13%
|
1.28%
|
|
|
|
|
|
|
Allowance for loan losses/
Total loans
|
0.85%
|
0.87%
|
0.85%
|
0.81%
|
0.86%
|
|
|
|
|
|
|
Average loans/Average
assets
|
86.1%
|
86.6%
|
86.1%
|
84.3%
|
84.6%
|
|
|
|
|
|
|
Non-interest expenses*/
Average assets
|
2.68%
|
2.72%
|
2.84%
|
2.57%
|
2.68%
|
|
|
|
|
|
|
Earnings per share – basic
and diluted
|
$0.21
|
$0.20
|
$0.18
|
$0.15
|
$0.18
|
|
|
|
|
|
|
Book value per share
|
$9.35
|
$9.15
|
$8.97
|
$8.83
|
$8.72
|
|
|
|
|
|
|
Total shares outstanding
|
2,626,633
|
2,625,130
|
2,623,575
|
2,621,887
|
2,619,773
|
|
* Annualized
|
Income Statements (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Qtr. Ended
Sept. 30,
2018
|
|
Qtr. Ended
June 30,
2018
|
|
Qtr. Ended
Mar. 31,
2018
|
|
Qtr. Ended
Dec. 31,
2017
|
|
Qtr. Ended
Sept. 30,
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees
|
$3,179,807
|
|
$3,076,950
|
|
$2,849,596
|
|
$2,768,463
|
|
$2,714,301
|
|
Securities
|
115,250
|
|
126,632
|
|
130,141
|
|
113,230
|
|
109,255
|
|
Other
|
20,705
|
|
1,733
|
|
2,563
|
|
15,593
|
|
13,976
|
|
Total interest income
|
3,315,762
|
|
3,205,315
|
|
2,982,300
|
|
2,897,286
|
|
2,837,532
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
655,163
|
|
513,174
|
|
441,063
|
|
433,287
|
|
410,731
|
|
Borrowings
|
99,856
|
|
130,785
|
|
76,810
|
|
47,575
|
|
47,005
|
|
Subordinated debt
|
67,847
|
|
67,486
|
|
67,124
|
|
67,843
|
|
67,847
|
|
Total interest expense
|
822,866
|
|
711,445
|
|
584,997
|
|
548,705
|
|
525,583
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
2,492,896
|
|
2,493,870
|
|
2,397,303
|
|
2,348,581
|
|
2,311,949
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
109,544
|
|
191,321
|
|
134,322
|
|
89,233
|
|
123,974
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for loan losses
|
2,383,352
|
|
2,302,549
|
|
2,262,981
|
|
2,259,348
|
|
2,187,975
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
BOLI income
|
38,163
|
|
37,564
|
|
35,040
|
|
28,258
|
|
28,473
|
|
Gain on sale of SBA loans
|
12,631
|
|
28,725
|
|
-
|
|
-
|
|
41,536
|
|
Other
|
76,663
|
|
73,441
|
|
80,702
|
|
65,463
|
|
65,797
|
|
Total non-interest income
|
127,457
|
|
139,730
|
|
115,742
|
|
93,721
|
|
135,806
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
Salaries & benefits
|
1,089,077
|
|
1,055,702
|
|
1,028,005
|
|
923,583
|
|
947,285
|
|
Occupancy & equipment
|
178,176
|
|
178,119
|
|
194,772
|
|
175,539
|
|
188,968
|
|
Professional fees
|
84,445
|
|
99,919
|
|
87,452
|
|
90,275
|
|
82,922
|
|
Advertising
|
52,808
|
|
45,638
|
|
62,222
|
|
24,802
|
|
41,717
|
|
Data processing
|
107,734
|
|
111,828
|
|
105,617
|
|
102,435
|
|
93,119
|
|
Other
|
313,657
|
|
309,324
|
|
317,187
|
|
309,388
|
|
292,103
|
|
Total non-interest
expense
|
1,825,897
|
|
1,800,530
|
|
1,795,255
|
|
1,626,022
|
|
1,646,114
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax
expense
|
684,912
|
|
641,749
|
|
583,468
|
|
727,047
|
|
677,667
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal income tax expense
|
130,259
|
|
120,924
|
|
102,476
|
|
325,290
|
|
215,963
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
$ 554,653
|
|
$ 520,825
|
|
$ 480,992
|
|
$ 401,757
|
|
$ 461,704
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statements (unaudited)
|
|
|
|
|
Nine Months
Ended
September 30,
2018
|
|
Nine Months
Ended
September 30,
2017
|
|
|
|
|
INTEREST INCOME
|
|
|
|
Loans
|
$ 9,106,353
|
|
$ 7,833,449
|
Investments
|
372,023
|
|
310,220
|
Other
|
25,001
|
|
46,587
|
Total interest income
|
9,503,377
|
|
8,190,256
|
|
|
|
|
INTEREST EXPENSE
|
|
|
|
Deposits
|
1,609,400
|
|
1,228,712
|
Borrowings
|
307,451
|
|
147,062
|
Subordinated debt
|
202,457
|
|
202,457
|
Total interest expense
|
2,119,308
|
|
1,578,231
|
|
|
|
|
Net interest income
|
7,384,069
|
|
6,612,025
|
|
|
|
|
Provision for loan losses
|
435,187
|
|
264,083
|
|
|
|
|
Net interest income after provision for
loan losses
|
6,948,882
|
|
6,347,942
|
|
|
|
|
NON-INTEREST INCOME
|
|
|
|
BOLI income
|
110,767
|
|
85,365
|
Gain on sale of SBA loans
|
41,356
|
|
196,873
|
Other
|
230,806
|
|
214,390
|
Total non-interest income
|
382,929
|
|
496,628
|
|
|
|
|
NON-INTEREST EXPENSE
|
|
|
|
Salaries & benefits
|
3,172,784
|
|
2,706,741
|
Occupancy & equipment
|
551,067
|
|
567,421
|
Professional fees
|
271,816
|
|
340,863
|
Advertising
|
160,668
|
|
132,097
|
Data processing
|
325,179
|
|
287,750
|
Other non-interest expense
|
940,168
|
|
919,071
|
Total non-interest expense
|
5,421,682
|
|
4,953,943
|
|
|
|
|
Pre-tax income
|
1,910,129
|
|
1,890,627
|
|
|
|
|
Tax expense
|
353,659
|
|
604,669
|
|
|
|
|
Net income
|
$ 1,556,470
|
|
$ 1,285,958
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
About First Resource Bank
First Resource Bank is a locally owned and operated Pennsylvania state-chartered bank with
two full-service branches, serving the banking needs of businesses, professionals and individuals in Chester County, Pennsylvania. The Bank offers a full range of deposit and credit services with a high level
of personalized service. First Resource Bank also offers a broad range of traditional financial services and products,
competitively priced and delivered in a responsive manner to small businesses, professionals and residents in the local market.
For additional information visit our website at. Member FDIC.
This press release contains statements that are not of historical facts and may pertain to future operating results or events
or management's expectations regarding those results or events. These are "forward-looking statements" within the meaning
of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934. These
forward-looking statements may include, but are not limited to, statements about our plans, objectives, expectations and
intentions and other statements contained in this press release that are not historical facts. When used in this press
release, the words "expects", "anticipates", "intends", "plans", "believes", "seeks", "estimates", or words of similar meaning,
or future or conditional verbs, such as "will", "would", "should", "could", or "may" are generally intended to identify
forward-looking statements. These forward-looking statements are inherently subject to significant business, economic and
competitive uncertainties and contingencies, many of which are either beyond our control or not reasonably capable of predicting
at this time. In addition, these forward-looking statements are subject to assumptions with respect to future business
strategies and decisions that are subject to change. Actual results may differ materially from the results discussed in these
forward-looking statements. Readers of this press release are accordingly cautioned not to place undue reliance on
forward-looking statements. First Resource Bank disclaims any intent or obligation to update publicly any of the
forward-looking statements herein, whether in response to new information, future events or otherwise.
View original content to download multimedia:http://www.prnewswire.com/news-releases/first-resource-bank-announces-most-profitable-quarter-to-date-net-income-grew-6-over-the-prior-quarter-and-20-over-the-prior-year-third-quarter-300738441.html
SOURCE First Resource Bank