Clean Harbors Announces Third-Quarter 2018 Financial Results
- Achieves 12% Revenue Increase to $843.2 Million on Veolia Acquisition, Pricing Initiatives and
Safety-Kleen Growth
- Reports Net Income of $31.1 Million, or $0.55 per Diluted Share; Adjusted EPS of $0.59 per Diluted
Share
- Generates Q3 Adjusted EBITDA of $141.3 Million, up 15% on Higher-Margin Waste Streams, Better
Pricing and Strength Across Multiple Businesses
- Increases Adjusted EBITDA Margin by 50 Basis Points
- Raises Midpoint of 2018 Adjusted EBITDA Guidance
Clean Harbors, Inc. (“Clean Harbors”) (NYSE: CLH), the leading provider of environmental, energy and industrial services
throughout North America, today announced financial results for the third quarter ended September 30, 2018.
“We reported our third consecutive quarter of profitable growth in 2018 and remain on track for a strong year,” said Alan S.
McKim, Chairman, President and Chief Executive Officer. “We delivered revenue increases in each of our reporting segments by
executing our growth strategy and capitalizing on favorable market trends. Within Environmental Services, we collected increased
volumes of higher-margin waste for our disposal network and generated robust growth within our regional structure, particularly in
the Gulf and Midwest regions. The favorable pricing environment for Safety-Kleen, particularly within our base oil and blended
products business, continued in the quarter. Profitability outpaced revenues in the quarter, as we leveraged our extensive network
of assets to increase Adjusted EBITDA margin by 50 basis points from a year ago.”
Third-quarter revenues increased 12% to $843.2 million, compared with $755.8 million in the same period a year ago. Income from
operations grew 38% to $65.7 million from $47.7 million in the third quarter of 2017.
Net income for the third quarter of 2018 was $31.1 million, or $0.55 per diluted share, which included an after-tax loss on the
early extinguishment of debt of $1.7 million and a non-cash charge from tax-related valuation allowances in Canada of $0.5 million.
This compared with net income for the same period in 2017 of $12.1 million, or $0.21 per diluted share, which included an after-tax
loss on the early extinguishment of debt of $1.1 million and a gain related to non-cash valuation allowances in Canada of $1.0
million. Excluding these items, adjusted net income for the third quarter of 2018 was $33.3 million, or $0.59 per diluted share,
compared with $12.2 million, or $0.21 per diluted share, in the same period in 2017. Results for the third quarter of 2018 and 2017
both included pre-tax integration and severance costs of $1.5 million.
Adjusted EBITDA (see description below) in the third quarter of 2018 increased 15% to $141.3 million, compared with $123.0
million in the same period of 2017.
“Within our disposal network, we continued to significantly improve our mix of waste streams with record drum volumes and an
increase in high-value waste from our key verticals,” McKim said. “Due to a high number of scheduled down days, incineration
utilization was down to 84%, but we still achieved higher profitability year-over-year in our incineration network as a result of
that improved mix of waste and pricing. Another important driver within Environmental Services was growth across industrial, energy
and field services. Veolia’s U.S. Industrial Services business, which we acquired earlier this year, is performing on plan and
remains an exciting addition for us.
“Within Safety-Kleen, we again achieved a double-digit percentage increase in profitability,” McKim said. “Based on the
continued growth of the SK branch network and the effective management of the spread in our used motor oil business, Adjusted
EBITDA margins increased 160 basis points to 26.4%. We topped more than 60 million gallons of waste oil collected in the quarter,
with an average cost of zero. Our percentage of blended products was lower-than-expected at 25% of total gallons sold,
however, our direct lubricant sales accounted for 6% of our total volumes, up from a year ago.”
Business Outlook and Financial Guidance
“We enter the final quarter of 2018 with momentum supported by an array of favorable market trends and internal initiatives that
should benefit us in 2019 and beyond,” McKim said. “The chemical and manufacturing renaissance underway in the United States, which
is being driven by the low cost of natural gas, should drive continued growth of high-value waste streams into our disposal
network. A focus by customers, as well as the Environmental Protection Agency (EPA), in addressing long-term environmental
liabilities should generate large-scale waste project opportunities for us in the coming years. Given the influence of the IMO 2020
Rule, we expect to see a ramp up in demand for our specialized industrial services, particularly within the refinery market. The
addition of Veolia’s assets should amplify those growth prospects.
“We remain optimistic about our ability to continue to effectively manage the spread in our Safety-Kleen re-refinery business.
In addition, we believe that the value proposition for our direct lubricant sales remains compelling. Overall, we continue to see a
number of opportunities to drive profitable growth and enhance margins across our businesses through better pricing, cross-selling,
higher utilization and cost controls. We look forward to a strong conclusion to the year,” McKim said.
Based on its recent financial performance and current market conditions, Clean Harbors revised its full-year 2018 Adjusted
EBITDA guidance to a range of $470 million to $490 million, compared with its prior range of $460 million to $490 million. On a
GAAP basis, the Company’s revised guidance is based on projected 2018 net income in the range of $46 million to $59 million. A
reconciliation of the Company’s Adjusted EBITDA guidance to net income guidance is included below. Clean Harbors also narrowed its
adjusted free cash flow guidance range to $140 million to $160 million, compared with its prior range of $135 million to $165
million, which is based on projected 2018 net cash from operating activities in the range of $310 million to $350 million.
Non-GAAP Results
Clean Harbors reports Adjusted EBITDA, which is a non-GAAP financial measure and should not be considered an alternative to net
income (loss) or other measurements under generally accepted accounting principles (GAAP), but viewed only as a supplement to those
measurements. Adjusted EBITDA is not calculated identically by all companies, and therefore the Company’s measurements of Adjusted
EBITDA may not be comparable to similarly titled measures reported by other companies. Clean Harbors believes that Adjusted EBITDA
provides additional useful information to investors since the Company’s loan covenants are based upon levels of Adjusted EBITDA
achieved and management routinely evaluates the performance of its businesses based upon levels of Adjusted EBITDA. The Company
defines Adjusted EBITDA in accordance with its existing credit agreement, as described in the following reconciliation showing the
differences between reported net income and Adjusted EBITDA for the three and nine months ended September 30, 2018 and 2017 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended: |
|
|
|
For the Nine Months Ended: |
|
|
|
September 30,
2018
|
|
|
September 30,
2017
|
|
|
|
September 30,
2018
|
|
|
September 30,
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
$31,089 |
|
|
$12,058 |
|
|
|
$49,205 |
|
|
$16,545 |
Accretion of environmental liabilities |
|
|
2,450 |
|
|
2,347 |
|
|
|
7,328 |
|
|
7,053 |
Depreciation and amortization |
|
|
73,082 |
|
|
72,989 |
|
|
|
220,686 |
|
|
216,932 |
Other expense, net |
|
|
996 |
|
|
432 |
|
|
|
449 |
|
|
2,814 |
Loss on early extinguishment of debt |
|
|
2,469 |
|
|
1,846 |
|
|
|
2,469 |
|
|
7,891 |
Loss (gain) on sale of business |
|
|
— |
|
|
77 |
|
|
|
— |
|
|
(31,645) |
Interest expense, net |
|
|
19,916 |
|
|
20,675 |
|
|
|
60,955 |
|
|
65,743 |
Provision for income taxes |
|
|
11,275 |
|
|
12,575 |
|
|
|
28,011 |
|
|
38,492 |
Adjusted EBITDA |
|
|
$141,277 |
|
|
$122,999 |
|
|
|
$369,103 |
|
|
$323,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This press release includes a discussion of net income and earnings per share adjusted for the loss on early extinguishment of
debt, the loss (gain) on sale of business and the non-cash tax-related valuation allowances as identified in the reconciliations
provided below. The Company believes that discussion of these additional non-GAAP measures provides investors with meaningful
comparisons of current results to prior periods’ results by excluding items that the Company does not believe reflect its
fundamental business performance. The following shows the difference between net income to adjusted net income, and earnings per
share to adjusted earnings per share for the three and nine months ended September 30, 2018 and 2017 (in thousands, except per
share amounts):
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended: |
|
|
|
For the Nine Months Ended: |
|
|
|
September 30,
2018
|
|
|
September 30,
2017
|
|
|
|
September 30,
2018
|
|
|
September 30,
2017
|
Adjusted net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
$31,089 |
|
|
$12,058 |
|
|
|
$49,205 |
|
|
$16,545 |
Loss on early extinguishment of debt, net of tax |
|
|
1,735 |
|
|
1,108 |
|
|
|
1,735 |
|
|
4,735 |
Loss (gain) on sale of business, net of tax |
|
|
— |
|
|
46 |
|
|
|
— |
|
|
(18,467) |
Tax-related valuation allowances |
|
|
492 |
|
|
(1,011) |
|
|
|
6,593 |
|
|
12,145 |
Adjusted net income |
|
|
$33,316 |
|
|
$12,201 |
|
|
|
$57,533 |
|
|
$14,958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
$0.55 |
|
|
$0.21 |
|
|
|
$0.87 |
|
|
$0.29 |
Loss on early extinguishment of debt, net of tax |
|
|
0.03 |
|
|
0.02 |
|
|
|
0.03 |
|
|
0.08 |
Loss (gain) on sale of business, net of tax |
|
|
— |
|
|
— |
|
|
|
— |
|
|
(0.32) |
Tax-related valuation allowances |
|
|
0.01 |
|
|
(0.02) |
|
|
|
0.12 |
|
|
0.21 |
Adjusted earnings per share |
|
|
$0.59 |
|
|
$0.21 |
|
|
|
$1.02 |
|
|
$0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Free Cash Flow Reconciliation
Clean Harbors reports adjusted free cash flow, which it considers to be a measurement of liquidity that provides useful
information to investors about our ability to generate cash. The Company defines adjusted free cash flow as net cash from operating
activities excluding cash impacts of items derived from non-operating activities, such as taxes paid in connection with
divestitures, less additions to property, plant and equipment plus proceeds from sale and disposal of fixed assets. Adjusted free
cash flow should not be considered an alternative to net cash from operating activities or other measurements under GAAP. Adjusted
free cash flow is not calculated identically by all companies, and therefore our measurements of adjusted free cash flow may not be
comparable to similarly titled measures reported by other companies.
An itemized reconciliation between net cash from operating activities and adjusted free cash flow is as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended: |
|
|
|
For the Nine Months Ended: |
|
|
|
September 30,
2018
|
|
|
September 30,
2017
|
|
|
|
September 30,
2018
|
|
|
September 30,
2017
|
Adjusted free cash flow |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
|
$117,545 |
|
|
$104,538 |
|
|
|
$247,215 |
|
|
$221,469 |
Additions to property, plant and equipment |
|
|
(56,583) |
|
|
(38,994) |
|
|
|
(150,722) |
|
|
(127,736) |
Proceeds from sale and disposal of fixed assets |
|
|
3,470 |
|
|
3,254 |
|
|
|
6,111 |
|
|
5,375 |
Adjusted free cash flow |
|
|
$64,432 |
|
|
$68,798 |
|
|
|
$102,604 |
|
|
$99,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected net income and projected Adjusted EBITDA is as follows (in millions):
|
|
|
|
|
|
|
For the Year Ending
December 31, 2018
|
Projected GAAP net income |
|
|
$46 |
|
to |
|
|
$59 |
Adjustments: |
|
|
|
|
|
|
|
|
Accretion of environmental liabilities |
|
|
10 |
|
to |
|
|
10 |
Depreciation and amortization |
|
|
300 |
|
to |
|
|
295 |
Loss on early extinguishment of debt |
|
|
2 |
|
to |
|
|
2 |
Interest expense, net |
|
|
82 |
|
to |
|
|
81 |
Provision for income taxes |
|
|
30 |
|
to |
|
|
43 |
Projected Adjusted EBITDA |
|
|
$470 |
|
to |
|
|
$490 |
|
|
|
|
|
|
|
|
|
Adjusted Free Cash Flow Guidance Reconciliation
An itemized reconciliation between projected net cash from operating activities and projected adjusted free cash flow is as
follows (in millions):
|
|
|
|
|
|
|
For the Year Ending
December 31, 2018
|
Projected net cash from operating activities |
|
|
$310 |
|
to |
|
|
$350 |
Additions to property, plant and equipment |
|
|
(180) |
|
to |
|
|
(200) |
Proceeds from sale and disposal of fixed assets |
|
|
10 |
|
to |
|
|
10 |
Projected adjusted free cash flow |
|
|
$140 |
|
to |
|
|
$160 |
|
|
|
|
|
|
|
|
|
Conference Call Information
Clean Harbors will conduct a conference call for investors today at 9:00 a.m. (ET) to discuss the information contained in this
press release. During the call, management will discuss Clean Harbors’ financial results, business outlook and growth strategy.
Investors who wish to listen to the webcast and view the accompanying slides should visit the Investor Relations section of the
Company’s website at
www.cleanharbors.com. The live call also can be accessed by dialing 201.689.8881 or 877.709.8155 prior to the start time. If
you are unable to listen to the live conference call, the webcast will be archived on the Company’s website.
About Clean Harbors
Clean Harbors (NYSE: CLH) is North America’s leading provider of environmental, energy and industrial services. The Company
serves a diverse customer base, including a majority of Fortune 500 companies. Its customer base spans a number of industries,
including chemical, energy and manufacturing, as well as numerous government agencies. These customers rely on Clean Harbors to
deliver a broad range of services such as end-to-end hazardous waste management, emergency spill response, industrial cleaning and
maintenance, and recycling services. Through its Safety-Kleen subsidiary, Clean Harbors also is North America’s largest re-refiner
and recycler of used oil and a leading provider of parts washers and environmental services to commercial, industrial and
automotive customers. Founded in 1980 and based in Massachusetts, Clean Harbors operates throughout the United States, Canada,
Mexico and Puerto Rico. For more information, visit
www.cleanharbors.com.
Safe Harbor Statement
Any statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. These forward-looking statements are generally identifiable by use of the words
“believes,” “expects,” “intends,” “anticipates,” “plans to,” “estimates,” “projects,” or similar expressions. Such statements may
include, but are not limited to, statements about future financial and operating results, and other statements that are not
historical facts. Such statements are based upon the beliefs and expectations of Clean Harbors’ management as of this date only and
are subject to certain risks and uncertainties that could cause actual results to differ materially including, without limitation,
those items identified as “risk factors” in Clean Harbors’ most recently filed Form 10-K and Form 10-Q. Therefore, readers are
cautioned not to place undue reliance on these forward-looking statements. Clean Harbors undertakes no obligation to revise or
publicly release the results of any revision to these forward-looking statements other than through its filings with the Securities
and Exchange Commission, which may be viewed in the “Investors” section of Clean Harbors’ website at
www.cleanharbors.com.
|
|
|
|
|
|
|
|
|
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended: |
|
|
|
For the Nine Months Ended: |
|
|
|
September 30,
2018
|
|
|
September 30,
2017
|
|
|
|
September 30,
2018
|
|
|
September 30,
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
$843,181 |
|
|
$755,846 |
|
|
|
$2,442,099 |
|
|
$2,197,575 |
Cost of revenues (exclusive of items shown separately below) |
|
|
|
580,685 |
|
|
519,595 |
|
|
|
1,710,694 |
|
|
1,535,983 |
Selling, general and administrative expenses |
|
|
|
121,219 |
|
|
113,252 |
|
|
|
362,302 |
|
|
337,767 |
Accretion of environmental liabilities |
|
|
|
2,450 |
|
|
2,347 |
|
|
|
7,328 |
|
|
7,053 |
Depreciation and amortization |
|
|
|
73,082 |
|
|
72,989 |
|
|
|
220,686 |
|
|
216,932 |
Income from operations |
|
|
|
65,745 |
|
|
47,663 |
|
|
|
141,089 |
|
|
99,840 |
Other expense, net |
|
|
|
(996) |
|
|
(432) |
|
|
|
(449) |
|
|
(2,814) |
Loss on early extinguishment of debt |
|
|
|
(2,469) |
|
|
(1,846) |
|
|
|
(2,469) |
|
|
(7,891) |
(Loss) gain on sale of business |
|
|
|
— |
|
|
(77) |
|
|
|
— |
|
|
31,645 |
Interest expense, net |
|
|
|
(19,916) |
|
|
(20,675) |
|
|
|
(60,955) |
|
|
(65,743) |
Income before provision for income taxes |
|
|
|
42,364 |
|
|
24,633 |
|
|
|
77,216 |
|
|
55,037 |
Provision for income taxes |
|
|
|
11,275 |
|
|
12,575 |
|
|
|
28,011 |
|
|
38,492 |
Net income |
|
|
|
$31,089 |
|
|
$12,058 |
|
|
|
$49,205 |
|
|
$16,545 |
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
$0.55 |
|
|
$0.21 |
|
|
|
$0.88 |
|
|
$0.29 |
Diluted |
|
|
|
$0.55 |
|
|
$0.21 |
|
|
|
$0.87 |
|
|
$0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used to compute earnings per share — Basic |
|
|
|
56,059 |
|
|
57,033 |
|
|
|
56,222 |
|
|
57,149 |
Shares used to compute earnings per share — Diluted |
|
|
|
56,291 |
|
|
57,195 |
|
|
|
56,360 |
|
|
57,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2018 |
|
|
|
December 31, 2017 |
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
$215,497 |
|
|
|
$319,399 |
Short-term marketable securities |
|
|
|
37,380 |
|
|
|
38,179 |
Accounts receivable, net |
|
|
|
608,645 |
|
|
|
528,924 |
Unbilled accounts receivable |
|
|
|
63,964 |
|
|
|
35,922 |
Deferred costs |
|
|
|
19,849 |
|
|
|
20,445 |
Inventories and supplies |
|
|
|
196,045 |
|
|
|
176,012 |
Prepaid expenses and other current assets |
|
|
|
35,441 |
|
|
|
35,175 |
Total current assets |
|
|
|
1,176,821 |
|
|
|
1,154,056 |
Property, plant and equipment, net |
|
|
|
1,614,429 |
|
|
|
1,587,365 |
Other assets: |
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
514,102 |
|
|
|
478,523 |
Permits and other intangibles, net |
|
|
|
451,355 |
|
|
|
469,128 |
Other |
|
|
|
17,622 |
|
|
|
17,498 |
Total other assets |
|
|
|
983,079 |
|
|
|
965,149 |
Total assets |
|
|
|
$3,774,329 |
|
|
|
$3,706,570 |
Current liabilities: |
|
|
|
|
|
|
|
|
Current portion of long-term obligations |
|
|
|
$7,535 |
|
|
|
$4,000 |
Accounts payable |
|
|
|
248,405 |
|
|
|
224,231 |
Deferred revenue |
|
|
|
65,172 |
|
|
|
67,822 |
Accrued expenses |
|
|
|
229,932 |
|
|
|
187,982 |
Current portion of closure, post-closure and remedial
liabilities |
|
|
|
25,256 |
|
|
|
19,782 |
Total current liabilities |
|
|
|
576,300 |
|
|
|
503,817 |
Other liabilities: |
|
|
|
|
|
|
|
|
Closure and post-closure liabilities, less current portion |
|
|
|
57,805 |
|
|
|
54,593 |
Remedial liabilities, less current portion |
|
|
|
105,032 |
|
|
|
111,130 |
Long-term obligations, less current portion |
|
|
|
1,616,156 |
|
|
|
1,625,537 |
Deferred taxes, unrecognized tax benefits and other
long-term liabilities |
|
|
|
221,712 |
|
|
|
223,291 |
Total other liabilities |
|
|
|
2,000,705 |
|
|
|
2,014,551 |
Total stockholders’ equity, net |
|
|
|
1,197,324 |
|
|
|
1,188,202 |
Total liabilities and stockholders’ equity |
|
|
|
$3,774,329 |
|
|
|
$3,706,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended: |
|
|
|
|
September 30,
2018
|
|
|
|
September 30,
2017
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
|
|
$49,205 |
|
|
|
$16,545 |
Adjustments to reconcile net income to net cash from operating
activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
220,686 |
|
|
|
216,932 |
Allowance for doubtful accounts |
|
|
|
6,869 |
|
|
|
5,635 |
Amortization of deferred financing costs and debt discount |
|
|
|
2,841 |
|
|
|
2,562 |
Accretion of environmental liabilities |
|
|
|
7,328 |
|
|
|
7,053 |
Changes in environmental liability estimates |
|
|
|
(301) |
|
|
|
(312) |
Deferred income taxes |
|
|
|
61 |
|
|
|
184 |
Stock-based compensation |
|
|
|
10,726 |
|
|
|
9,212 |
Other expense, net |
|
|
|
449 |
|
|
|
2,814 |
Gain on sale of business |
|
|
|
— |
|
|
|
(31,645) |
Loss on early extinguishment of debt |
|
|
|
2,469 |
|
|
|
7,891 |
Environmental expenditures |
|
|
|
(7,238) |
|
|
|
(10,078) |
Changes in assets and liabilities, net of acquisitions |
|
|
|
|
|
|
|
|
Accounts receivable and unbilled accounts receivable |
|
|
|
(76,249) |
|
|
|
(38,122) |
Inventories and supplies |
|
|
|
(20,534) |
|
|
|
(4,975) |
Other current assets |
|
|
|
(523) |
|
|
|
18,305 |
Accounts payable |
|
|
|
22,041 |
|
|
|
(7,085) |
Other current and long-term liabilities |
|
|
|
29,385 |
|
|
|
26,553 |
Net cash from operating activities |
|
|
|
247,215 |
|
|
|
221,469 |
Cash flows used in investing activities: |
|
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
|
(150,722) |
|
|
|
(127,736)_ |
Proceeds from sale and disposal of fixed assets |
|
|
|
6,111 |
|
|
|
5,375 |
Acquisitions, net of cash acquired |
|
|
|
(151,023) |
|
|
|
(44,432) |
Proceeds from sale of businesses, net of transactional costs |
|
|
|
— |
|
|
|
46,339 |
Additions to intangible assets, including costs to obtain or renew
permits |
|
|
|
(3,500) |
|
|
|
(1,348) |
Proceeds from sale of available-for-sale securities |
|
|
|
20,123 |
|
|
|
376 |
Purchases of available-for-sale securities |
|
|
|
(20,471) |
|
|
|
— |
Net cash used in investing activities |
|
|
|
(299,482) |
|
|
|
(121,426) |
Cash flows used in financing activities: |
|
|
|
|
|
|
|
|
Change in uncashed checks |
|
|
|
(3,476) |
|
|
|
(8,657) |
Proceeds from exercise of stock options |
|
|
|
— |
|
|
|
46 |
Tax payments related to withholdings on vested restricted stock |
|
|
|
(2,566) |
|
|
|
(2,321) |
Repurchases of common stock |
|
|
|
(33,581) |
|
|
|
(24,465) |
Deferred financing costs paid |
|
|
|
(3,938) |
|
|
|
(5,746) |
Premiums paid on early extinguishment of debt |
|
|
|
(1,219) |
|
|
|
(6,028) |
Principal payment on debt |
|
|
|
(403,884) |
|
|
|
(401,000) |
Issuance of senior secured notes, net of discount |
|
|
|
348,250 |
|
|
|
399,000 |
Borrowing from revolving credit facility |
|
|
|
50,000 |
|
|
|
— |
Net cash used in financing activities |
|
|
|
(50,414) |
|
|
|
(49,171) |
Effect of exchange rate change on cash |
|
|
|
(1,221) |
|
|
|
3,789 |
(Decrease) increase in cash and cash equivalents |
|
|
|
(103,902) |
|
|
|
54,661 |
Cash and cash equivalents, beginning of period |
|
|
|
319,399 |
|
|
|
306,997 |
Cash and cash equivalents, end of period |
|
|
|
$215,497 |
|
|
|
$361,658 |
|
|
|
|
|
|
|
|
|
Supplemental information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash payments for interest and income taxes: |
|
|
|
|
|
|
|
|
Interest paid |
|
|
|
$58,312 |
|
|
|
$67,550 |
Income taxes paid |
|
|
|
16,071 |
|
|
|
14,321 |
Non-cash investing activities: |
|
|
|
|
|
|
|
|
Property, plant and equipment accrued |
|
|
|
13,834 |
|
|
|
14,509 |
Transfer of inventory to property, plant and equipment |
|
|
|
— |
|
|
|
12,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Segment Data (in thousands)
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended: |
Revenue |
|
|
|
September 30, 2018 |
|
|
|
September 30, 2017 |
|
|
|
|
Third Party
Revenues
|
|
|
Intersegment
Revenues
(Expense), net
|
|
|
Direct
Revenues
|
|
|
|
Third Party
Revenues
|
|
|
Intersegment
Revenues
(Expense), net
|
|
|
Direct
Revenues
|
Environmental Services |
|
|
|
$508,813 |
|
|
$34,167 |
|
|
$542,980 |
|
|
|
$440,163 |
|
|
$32,518 |
|
|
$472,681 |
Safety-Kleen |
|
|
|
333,901 |
|
|
(33,016) |
|
|
300,885 |
|
|
|
315,028 |
|
|
(31,754) |
|
|
283,274 |
Corporate Items |
|
|
|
467 |
|
|
(1,151) |
|
|
(684) |
|
|
|
655 |
|
|
(764) |
|
|
(109) |
Total |
|
|
|
$843,181 |
|
|
$— |
|
|
$843,181 |
|
|
|
$755,846 |
|
|
$— |
|
|
$755,846 |
|
|
|
|
|
|
|
|
|
For the Nine Months Ended: |
Revenue |
|
|
|
September 30, 2018 |
|
|
|
September 30, 2017 |
|
|
|
|
Third Party
Revenues
|
|
|
Intersegment
Revenues
(Expense), net
|
|
|
Direct
Revenues
|
|
|
|
Third Party
Revenues
|
|
|
Intersegment
Revenues
(Expense), net
|
|
|
Direct
Revenues
|
Environmental Services |
|
|
|
$1,468,417 |
|
|
$101,824 |
|
|
$1,570,241 |
|
|
|
$1,285,701 |
|
|
$97,466 |
|
|
$1,383,167 |
Safety-Kleen |
|
|
|
972,534 |
|
|
(99,250) |
|
|
873,284 |
|
|
|
910,885 |
|
|
(95,461) |
|
|
815,424 |
Corporate Items |
|
|
|
1,148 |
|
|
(2,574) |
|
|
(1,426) |
|
|
|
989 |
|
|
(2,005) |
|
|
(1,016) |
Total |
|
|
|
$2,442,099 |
|
|
$— |
|
|
$2,442,099 |
|
|
|
$2,197,575 |
|
|
$— |
|
|
$2,197,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended: |
|
|
|
For the Nine Months Ended: |
Adjusted EBITDA |
|
|
|
September 30,
2018
|
|
|
September 30,
2017
|
|
|
|
September 30,
2018
|
|
|
September 30,
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Environmental Services |
|
|
|
$102,419 |
|
|
$86,505 |
|
|
|
$273,035 |
|
|
$241,527 |
Safety-Kleen |
|
|
|
79,502 |
|
|
70,305 |
|
|
|
214,455 |
|
|
182,954 |
Corporate Items |
|
|
|
(40,644) |
|
|
(33,811) |
|
|
|
(118,387) |
|
|
(100,656) |
Total |
|
|
|
$141,277 |
|
|
$122,999 |
|
|
|
$369,103 |
|
|
$323,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clean Harbors, Inc.
Michael L. Battles, 781-792-5100
EVP and Chief Financial Officer
InvestorRelations@cleanharbors.com
or
Jim Buckley, 781-792-5100
SVP Investor Relations
Buckley.James@cleanharbors.com
View source version on businesswire.com: https://www.businesswire.com/news/home/20181031005392/en/