- Q3 Diluted Earnings Per Share up 28% to a Record $2.50 -
VANCOUVER, Wash., Nov. 06, 2018 (GLOBE NEWSWIRE) -- Barrett Business Services, Inc. (“BBSI” or the “Company”)
(NASDAQ: BBSI), a leading provider of business management solutions, reported financial results for the third quarter ended
September 30, 2018.
Third Quarter 2018 Financial Summary vs. Year-Ago Quarter
- Net revenues up 3% to $247.3 million.
- Gross billings up 6% to $1.4 billion.
- Net income up 29% to $19.1 million.
- Diluted earnings per share up 28% to $2.50.
“We achieved record earnings in the third quarter, validating the leverage in our business model,” said president and CEO, Mike
Elich. “We also continued to build width in our client base, adding 218 net new clients in the quarter. I am pleased with our
continued progress as an organization and the value we are bringing to a growing number of small businesses.”
Third Quarter 2018 Financial Results
Net revenues in the third quarter of 2018 increased 3% to $247.3 million compared to $240.1 million in the third quarter of
2017.
Total gross billings in the third quarter increased 6% to $1.45 billion compared to $1.37 billion in the same year-ago quarter
(see “Key Performance Metrics and Non-GAAP Financial Measures” below). The increase was primarily due to the continued build in the
Company’s PEO client count and same-customer sales growth, which was partially offset by a decrease in staffing revenue.
Workers’ compensation expense as a percent of gross billings was 4.5% in the third quarter and benefited from lower frictional
costs and a favorable one-time adjustment of prior accident year liability of $2.3 million. This compares to 4.9% in the third
quarter of 2017.
Net income for the third quarter of 2018 increased 29% to $19.1 million, or $2.50 per diluted share, compared to net income of
$14.8 million, or $1.96 per diluted share, in the year-ago quarter.
Reaffirmed Outlook
For the full year 2018, BBSI continues to expect diluted earnings per share of $4.31, which reflects the one-time SEC
settlement, compared to $3.33 earnings per diluted share in 2017. The forecast continues to assume an effective tax rate of
approximately 20%.
BBSI also continues to expect gross billings to increase approximately 10% for the next rolling 12-month period and 8% for
fiscal year 2018.
Conference Call
BBSI will conduct a conference call tomorrow, November 7, 2018, at 12:00 p.m. Eastern time (9:00 a.m. Pacific time) to discuss
its financial results for the third quarter ended September 30, 2018. The Company’s President and CEO Michael Elich and CFO Gary
Kramer will host the call, followed by a question and answer period.
Date: Wednesday, November 7, 2018
Time: 12:00 p.m. Eastern time (9:00 a.m. Pacific time)
Toll-free dial-in number: 1-888-254-3590
International dial-in number: 1-323-994-2093
Conference ID: 157083
Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and
organization. If you have any difficulty connecting with the conference call, please contact Liolios Group at 1-949-574-3860.
The conference call will be broadcast live and available for replay here and via the investor relations section of the BBSI website at www.barrettbusiness.com.
A replay of the conference call will be available after 3:00 p.m. Eastern time on the same day through December 7, 2018.
Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 157083
Key Performance Metrics and Non-GAAP Financial
Measures
We report PEO revenues net of direct payroll costs because we are not the primary obligor for wage payments to our clients’
employees. However, management believes that gross billing amounts and wages are useful in understanding the volume of our business
activity and serve as an important performance metric in managing our operations, including the preparation of internal operating
forecasts and establishing executive compensation performance goals. We therefore present for purposes of analysis, gross billing
and wage information for the three and nine months ended September 30, 2018 and 2017.
|
(Unaudited) |
(Unaudited) |
|
Three Months Ended September
30, |
Nine Months Ended September
30, |
(in thousands) |
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
Gross Billings |
|
$ |
1,447,852 |
|
$ |
1,371,212 |
|
$ |
4,147,179 |
|
$ |
3,869,299 |
PEO and staffing wages |
|
$ |
1,222,617 |
|
$ |
1,154,012 |
|
$ |
3,503,184 |
|
$ |
3,258,993 |
Because safety incentives represent consideration payable to PEO customers, safety incentive costs are netted against PEO
revenue in our consolidated statements of operations. Management considers safety incentives to be an integral part of our workers’
compensation program because they encourage client companies to maintain safe work practices and minimize workplace injuries. We
therefore present below for purposes of analysis non-GAAP gross workers’ compensation expense, which represents workers’
compensation costs including safety incentive costs. We believe this non-GAAP measure is useful in evaluating the total costs of
our workers’ compensation program.
|
(Unaudited) |
(Unaudited) |
|
Three Months Ended September
30, |
Nine Months Ended September
30, |
(in thousands) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
Workers' compensation |
|
$ |
56,412 |
|
$ |
58,310 |
|
$ |
172,388 |
|
$ |
172,674 |
Safety incentive costs |
|
|
8,790 |
|
|
9,051 |
|
|
24,394 |
|
|
23,783 |
Non-GAAP gross workers' compensation |
|
$ |
65,202 |
|
$ |
67,361 |
|
$ |
196,782 |
|
$ |
196,457 |
In monitoring and evaluating the performance of our operations, management also reviews the following ratios, which represent
selected amounts as a percentage of gross billings. Management believes these ratios are useful in understanding the efficiency and
profitability of our service offerings.
|
(Unaudited) |
(Unaudited) |
|
Percentage of Gross Billings |
Percentage of Gross Billings |
|
Three Months Ended September
30, |
Nine Months Ended September
30, |
|
2018 |
|
2017 |
|
2018 |
|
2017 |
PEO and staffing wages |
84.4% |
|
84.2% |
|
84.5% |
|
84.2% |
Payroll taxes and benefits |
6.9% |
|
6.9% |
|
7.8% |
|
7.9% |
Non-GAAP gross workers' compensation |
4.5% |
|
4.9% |
|
4.7% |
|
5.1% |
About BBSI
BBSI (NASDAQ: BBSI) is a leading provider of business management solutions, combining human resource outsourcing and
professional management consulting to create a unique operational platform that differentiates it from competitors. The Company’s
integrated platform is built upon expertise in payroll processing, employee benefits, workers’ compensation coverage, risk
management and workplace safety programs, and human resource administration. BBSI’s partnerships help businesses of all sizes
improve the efficiency of their operations. The Company works with more than 5,600 clients across all lines of business in 24
states. For more information, please visit www.barrettbusiness.com.
Forward-Looking Statements
Statements in this release about future events or performance, including expectations regarding gross billings growth, future
effective tax rates, and earnings per share, are forward-looking statements which involve known and unknown risks, uncertainties
and other factors that may cause the actual results of the Company to be materially different from any future results expressed or
implied by such forward-looking statements. Factors that could affect future results include economic conditions in the Company's
service areas, the effect of changes in the Company's mix of services on gross margin, the Company's ability to retain current
clients and attract new clients, the availability of financing or other sources of capital, the Company's relationship with its
primary bank lender, the potential for material deviations from expected future workers' compensation claims experience, the
workers’ compensation regulatory environment in the Company’s primary markets, litigation costs, the effect of governmental
investigations, security breaches or failures in the Company's information technology systems, the collectability of accounts
receivable, changes in executive management, the carrying value of deferred income tax assets and goodwill, and the effect of
conditions in the global capital markets on the Company’s investment portfolio, among others. Other important factors that may
affect the Company’s prospects are described in the Company’s 2017 Annual Report on Form 10-K. Although forward-looking statements
help to provide complete information about the Company, readers should keep in mind that forward-looking statements are less
reliable than historical information. The Company undertakes no obligation to update or revise forward-looking statements in this
release to reflect events or changes in circumstances that occur after the date of this release.
Barrett Business Services, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
(in thousands) |
|
2018 |
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
34,975 |
|
$ |
59,835 |
|
|
Trade accounts receivable, net |
|
|
162,574 |
|
|
136,664 |
|
|
Income taxes receivable |
|
|
- |
|
|
1,686 |
|
|
Prepaid expenses and other |
|
|
12,444 |
|
|
5,724 |
|
|
Investments |
|
|
395 |
|
|
674 |
|
|
Restricted cash and investments |
|
|
112,385 |
|
|
103,652 |
|
|
|
Total current assets |
|
|
322,773 |
|
|
308,235 |
|
Investments |
|
|
|
1,649 |
|
|
1,199 |
|
Property, equipment and software, net |
|
|
26,731 |
|
|
24,909 |
|
Restricted cash and investments |
|
|
333,062 |
|
|
291,273 |
|
Goodwill |
|
|
|
|
47,820 |
|
|
47,820 |
|
Other assets |
|
|
3,148 |
|
|
3,215 |
|
Deferred income taxes |
|
|
8,158 |
|
|
5,834 |
|
|
|
|
|
|
|
|
|
$ |
743,341 |
|
$ |
682,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
221 |
|
$ |
221 |
|
|
Accounts payable |
|
|
4,464 |
|
|
5,166 |
|
|
Accrued payroll, payroll taxes and related benefits |
|
|
194,718 |
|
|
181,639 |
|
|
Income taxes payable |
|
|
2,429 |
|
|
- |
|
|
Other accrued liabilities |
|
|
8,860 |
|
|
9,024 |
|
|
Workers' compensation claims liabilities |
|
|
103,527 |
|
|
97,673 |
|
|
Safety incentives liability |
|
|
28,600 |
|
|
28,532 |
|
|
|
Total current liabilites |
|
|
342,819 |
|
|
322,255 |
|
Long-term workers' compensation claims liabilities |
|
|
295,311 |
|
|
265,844 |
|
Long-term debt |
|
|
4,006 |
|
|
4,171 |
|
Customer deposits and other long-term liabilities |
|
|
1,276 |
|
|
1,381 |
|
Stockholders' equity |
|
|
99,929 |
|
|
88,834 |
|
|
|
|
|
|
|
|
|
$ |
743,341 |
|
$ |
682,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Barrett Business Services, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
(Unaudited) |
|
(Unaudited) |
(in thousands, except per share amounts) |
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
|
|
|
|
|
September 30, |
|
September 30, |
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
Professional employer service fees |
|
$ |
206,320 |
|
$ |
197,388 |
|
$ |
592,559 |
|
$ |
557,315 |
|
Staffing services |
|
|
40,967 |
|
|
42,747 |
|
|
110,307 |
|
|
118,391 |
|
|
Total revenues |
|
|
247,287 |
|
|
240,135 |
|
|
702,866 |
|
|
675,706 |
Cost of revenues: |
|
|
|
|
|
|
|
|
|
Direct payroll costs |
|
|
30,842 |
|
|
31,986 |
|
|
83,265 |
|
|
89,182 |
|
Payroll taxes and benefits |
|
|
100,348 |
|
|
94,922 |
|
|
322,784 |
|
|
304,268 |
|
Workers' compensation |
|
|
56,412 |
|
|
58,310 |
|
|
172,388 |
|
|
172,675 |
|
|
Total cost of revenues |
|
|
187,602 |
|
|
185,218 |
|
|
578,437 |
|
|
566,125 |
|
|
Gross margin |
|
|
59,685 |
|
|
54,917 |
|
|
124,429 |
|
|
109,581 |
Selling, general and administrative expenses |
|
|
36,670 |
|
|
33,925 |
|
|
101,713 |
|
|
88,595 |
Depreciation and amortization |
|
|
949 |
|
|
1,062 |
|
|
3,228 |
|
|
2,989 |
|
|
Income from operations |
|
|
22,066 |
|
|
19,930 |
|
|
19,488 |
|
|
17,997 |
Other income |
|
|
1,780 |
|
|
1,514 |
|
|
5,896 |
|
|
2,915 |
|
|
Income before income taxes |
|
|
23,846 |
|
|
21,444 |
|
|
25,384 |
|
|
20,912 |
Provision for income taxes |
|
|
4,759 |
|
|
6,659 |
|
|
4,178 |
|
|
6,228 |
|
|
Net income |
|
$ |
19,087 |
|
$ |
14,785 |
|
$ |
21,206 |
|
$ |
14,684 |
Basic income per common share |
|
$ |
2.59 |
|
$ |
2.03 |
|
$ |
2.89 |
|
$ |
2.02 |
Weighted average basic common shares outstanding |
|
|
7,369 |
|
|
7,296 |
|
|
7,327 |
|
|
7,266 |
Diluted income per common share |
|
$ |
2.50 |
|
$ |
1.96 |
|
$ |
2.77 |
|
$ |
1.95 |
Weighted average diluted common shares outstanding |
|
|
7,643 |
|
|
7,527 |
|
|
7,652 |
|
|
7,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investor Relations:
Liolios
Cody Slach
Tel 1-949-574-3860
BBSI@liolios.com