Tejon Ranch Co. Reports Third Quarter and Year-to-Date 2018 Results of Operations
Tejon Ranch Co., or the Company, (NYSE:TRC), a diversified real estate development and agribusiness company, today announced
financial results for the three- and nine-months ended September 30, 2018.
The Company is in the process of entitling, planning and developing four master planned developments. Three of the developments
are mixed-use residential communities and the fourth is a large commercial/industrial center currently in execution with more than
5.0 million square feet already developed and an additional 14.8 million square feet available for development. When all
entitlements are approved, the Company's current and future master planned developments will be home to just under 35,000 housing
units and more than 35 million square feet of commercial/industrial space. To date, the Company has received entitlement approvals
for 15,450 housing units, 750 lodging units and 25.3 million square feet of commercial space at various levels of approval.
"Tejon Ranch Co. achieved strong financial results in the third quarter and continued to make solid progress with its real
estate development projects,” said Gregory S. Bielli, President and CEO. “This year's pistachio crop yield of over four million
pounds was a record high. The pistachio crop, along with our other agricultural commodities, provided the Company with a
significant boost in earnings when compared to the prior year. Water sales also contributed significantly, as our sales are $6.7
million higher thus far in 2018 compared to the year prior,” Bielli said.
"With respect to our development projects, the Los Angeles County Regional Planning Commission recommended that the LA County
Board of Supervisors approve the Centennial Specific Plan,” Bielli noted. “Our commercial center continues to expand its portfolio
with the successful lease of the remaining half of a 480,000-square-foot industrial building to L'Oréal. Additionally, we formed a
third joint venture with Majestic Realty Co. to develop and operate a 580,000-square-foot industrial building at TRCC-East."
Third Quarter Financial Results
- Net income attributable to common stockholders for the third quarter of 2018 was $3.5 million, or
income per common share of $0.13, compared with a net loss of $22,000, or a loss per common share of $0.00, for the third quarter
of 2017.
- Revenues and other income, including equity in earnings of unconsolidated joint ventures, for the
third quarter of 2018 were $17.4 million, an increase of $3.7 million, or 27%, from $13.7 million for the same period in 2017.
Factors behind the increase include:
- Record high pistachio yields in excess of 4,000,000 pounds improved farming revenues $3.4 million. Of
the 4,000,000 pounds harvested, the Company sold 3,500,000 pounds of pistachios compared to 643,000 pounds during the previous
year. Yields for 2017 were lower given that 2017 was a down bearing crop year.
- Equity in earnings from our unconsolidated joint ventures decreased $0.1 million to $1.6 million.
Factors affecting equity in earnings include:
- The Company's share of the operating results from TA/Petro increased $0.2 million due to
improving fuel margins resulting from a 23% increase in fuel revenues.
- The Company's share of the operating results from TRCC/Rock Outlet Center decreased $0.4 million
mostly related to higher operating and loan interest costs.
Year-to-Date Financial Results
- Net income attributable to common stockholders for the first nine months of 2018 was $3.9 million, or
income per common share of $0.15, compared with a net loss of $2.1 million, or a loss per common share of $0.10, for the first
nine months of 2017.
- Revenues and other income, including equity in earnings of unconsolidated joint ventures, for the
nine months of 2018 were $37.3 million, an increase of $10.2 million, or 38%, from $27.1 million for the first nine months of
2017. Factors behind this increase include:
- Moderate drought conditions in Kern County increased water sales opportunities, leading to an
improvement in the Company’s Mineral Resources segment. The Company sold 7,442 acre-feet of water during the first nine months of
2018, generating $8.0 million in revenue. Water sales during the first nine months of 2017 totaled 939 acre-feet, generating $1.3
million.
- Record high pistachio yields, as discussed within the quarter end results, improved farming revenues
by $3.2 million.
- Equity in earnings from unconsolidated joint ventures decreased $1.1 million. Factors affecting
equity in earnings include:
- The Company's share of the operating results from TA/Petro decreased $0.8 million due to lower
fuel margins driven by higher fuel costs that were not offset by a 15% increase in fuel revenues.
- The Company's share of the operating results from TRCC/Rock Outlet Center decreased $1.1 million
mostly related to accelerating amortization of lease intangibles driven by the removal of poor performing tenants.
- The Company saw improvements of $1.1 million from our TRC-MRC 2 joint venture stemming from the
reduction in amortization costs that were prevalent during the prior year.
2018 Operational Highlights
- In January, the Company obtained approval from Kern County on the first phase of the Farm Village
which will serve as the “front door” to Mountain Village.
- During 2018, approval for expansion of the Foreign Trade Zone (FTZ) was granted by the U.S.
Department of Commerce. The expanded FTZ now covers all the industrial sites within TRCC, an area totaling 1,094 acres. The FTZ
designation allows the user to secure the many benefits and cost reductions associated with streamlined movement of goods in and
out of the zone. This FTZ designation is further supplemented by the Economic Development Incentive Policy (EDIP) adopted by the
Kern County Board of Supervisors. EDIP is aimed to expand and enhance the County's competitiveness by taking affirmative steps to
attract new businesses and to encourage the growth and resilience of existing businesses. The EDIP provides incentives such as
tax breaks, building supporting infrastructure, or workforce development.
- The 480,000-square-foot industrial building constructed in 2017, through a joint venture with
Majestic Realty Co. was fully-leased up in 2018, with half the space leased to Dollar General and the other half to L'Oréal
USA.
- In August, the Company received a 4-1 vote from the Los Angeles County Regional Planning Commission
recommending that the LA County Board of Supervisors approve the Centennial Specific Plan. The Company is currently working with
LA County to advance the application on to the Board of Supervisors.
2018 Outlook:
The Company's capital structure provides a solid foundation for continued investment in ongoing and future projects. As of
September 30, 2018, total capital, including debt, was approximately $501.4 million. The Company has cash and securities
totaling approximately $79.6 million and $30.0 million available on its line of credit.
The Company will continue to aggressively pursue development, leasing, and investment within Tejon Ranch Commerce Center (TRCC)
and in its joint ventures. The Company will also continue to invest in its residential projects, including Mountain Village at
Tejon Ranch, advancing the entitlement of Centennial at Tejon Ranch and defending litigation for Grapevine at Tejon Ranch.
During 2018, the Company will continue to invest funds in master project infrastructure, as well as vertical development within
its active commercial and industrial development. California is one of the most highly regulated states in which to engage in real
estate development and, as such, natural delays, including those resulting from litigation, can be reasonably anticipated.
Accordingly, throughout the next few years, the Company expects net income to fluctuate from year-to-year based on commodity
prices, production within its farming segment, and the timing of sales of land and the leasing of land within its industrial
developments.
The Company believes the variability of its quarterly and annual operating results will continue during 2018 due to the nature
of its current farming and real estate activities. The Company is currently in the process of completing its wine grape and almond
harvests. Thus far, the Company expects almond yields to be slightly lower than the previous year while wine grape yields will
remain comparable to prior year. The Company is also unable to predict the outcome of ongoing trade discussions with foreign
nations nor is the Company able to predict the resulting impact on crop demand or pricing. Increased tariffs from China and India
which are major customers of almonds and pistachios, can make American products non-competitive and push customers to switch to
another producing country.
About Tejon Ranch Co.
Tejon Ranch Co. (NYSE: TRC) is a diversified real estate development and agribusiness company, whose principal asset is its
270,000-acre land holding located approximately 60 miles north of Los Angeles and 30 miles south of Bakersfield.
More information about Tejon Ranch Co. can be found on our website at
www.tejonranch.com.
To watch a video overview of Tejon Ranch Co., please visit:
http://tejonranch.com/investorvideo/.
Forward Looking Statements:
The statements contained herein, which are not historical facts, are forward-looking statements based on economic forecasts,
strategic plans and other factors, which by their nature involve risk and uncertainties. In particular, among the factors that
could cause actual results to differ materially are the following: business conditions and the general economy, future commodity
prices and yields, market forces, the ability to obtain various governmental entitlements and permits, interest rates and other
risks inherent in real estate and agriculture businesses. For further information on factors that could affect the Company, the
reader should refer to the Company’s filings with the Securities and Exchange Commission.
|
|
|
|
|
|
TEJON RANCH CO.
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(In thousands, except earnings per share)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
Real estate - commercial/industrial |
|
$ |
2,445 |
|
|
|
$ |
2,432 |
|
|
|
$ |
6,788 |
|
|
|
$ |
6,704 |
|
Mineral resources |
|
1,355 |
|
|
|
1,142 |
|
|
|
11,986 |
|
|
|
4,662 |
|
Farming |
|
10,836 |
|
|
|
7,466 |
|
|
|
12,573 |
|
|
|
9,398 |
|
Ranch operations |
|
796 |
|
|
|
868 |
|
|
|
2,624 |
|
|
|
2,809 |
|
Total revenues from Operations |
|
15,432 |
|
|
|
11,908 |
|
|
|
33,971 |
|
|
|
23,573 |
|
Operating Profits: |
|
|
|
|
|
|
|
|
|
|
|
Real estate - commercial/industrial |
|
767 |
|
|
|
1,117 |
|
|
|
2,403 |
|
|
|
1,744 |
|
Real estate - resort/residential |
|
(471 |
) |
|
|
(271 |
) |
|
|
(1,319 |
) |
|
|
(1,401 |
) |
Mineral resources |
|
781 |
|
|
|
614 |
|
|
|
6,586 |
|
|
|
2,281 |
|
Farming |
|
4,295 |
|
|
|
(455 |
) |
|
|
3,003 |
|
|
|
(1,104 |
) |
Ranch operations |
|
(557 |
) |
|
|
(285 |
) |
|
|
(1,466 |
) |
|
|
(1,298 |
) |
Income (loss) from Operating Segments |
|
4,815 |
|
|
|
720 |
|
|
|
9,207 |
|
|
|
222 |
|
Investment income |
|
351 |
|
|
|
91 |
|
|
|
980 |
|
|
|
289 |
|
Other loss, net |
|
(16 |
) |
|
|
(2 |
) |
|
|
(40 |
) |
|
|
(291 |
) |
Corporate expense |
|
(2,100 |
) |
|
|
(2,223 |
) |
|
|
(7,296 |
) |
|
|
(7,342 |
) |
Income (loss) from operations before equity in earnings of unconsolidated joint
ventures |
|
3,050 |
|
|
|
(1,414 |
) |
|
|
2,851 |
|
|
|
(7,122 |
) |
Equity in earnings of unconsolidated joint ventures, net |
|
1,592 |
|
|
|
1,724 |
|
|
|
2,411 |
|
|
|
3,512 |
|
Income (loss) before income tax expense |
|
4,642 |
|
|
|
310 |
|
|
|
5,262 |
|
|
|
(3,610 |
) |
Income tax (benefit) expense |
|
1,155 |
|
|
|
336 |
|
|
|
1,333 |
|
|
|
(1,468 |
) |
Net income (loss)
|
|
3,487 |
|
|
|
(26 |
) |
|
|
3,929 |
|
|
|
(2,142 |
) |
Net loss attributable to non-controlling interest |
|
(1 |
) |
|
|
(4 |
) |
|
|
(19 |
) |
|
|
(42 |
) |
Net income (loss) attributable to common stockholders
|
|
$ |
3,488 |
|
|
|
$ |
(22 |
) |
|
|
$ |
3,948 |
|
|
|
$ |
(2,100 |
) |
Net income (loss) per share attributable to common stockholders, basic
|
|
$ |
0.13 |
|
|
|
$ |
— |
|
|
|
$ |
0.15 |
|
|
|
$ |
(0.10 |
) |
Net income (loss) per share attributable to common stockholders, diluted
|
|
$ |
0.13 |
|
|
|
$ |
— |
|
|
|
$ |
0.15 |
|
|
|
$ |
(0.10 |
) |
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
25,959,546 |
|
|
|
20,864,470 |
|
|
|
25,941,243 |
|
|
|
20,849,325 |
|
Common stock equivalents |
|
20,881 |
|
|
|
30,003 |
|
|
|
31,716 |
|
|
|
43,951 |
|
Diluted shares outstanding |
|
25,980,427 |
|
|
|
20,894,473 |
|
|
|
25,972,959 |
|
|
|
20,893,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measure
This news release includes references to the Company’s non-GAAP financial measure “EBITDA.” EBITDA represents our share of
consolidated net income in accordance with GAAP, before interest, taxes, depreciation, and amortization, plus the allocable portion
of EBITDA of unconsolidated joint ventures accounted for under the equity method of accounting based upon economic ownership
interest, and all determined on a consistent basis in accordance with GAAP. EBITDA is a non-GAAP financial measure, and is used by
us and others as a supplemental measure of performance. We use Adjusted EBITDA to assess the performance of our core operations,
for financial and operational decision making, and as a supplemental or additional means of evaluating period-to-period comparisons
on a consistent basis. Adjusted EBITDA is calculated as EBITDA, excluding stock compensation expense. We believe Adjusted EBITDA
provides investors relevant and useful information because it permits investors to view income from our operations on an
unleveraged basis before the effects of taxes, depreciation and amortization, and stock compensation expense. By excluding interest
expense and income, EBITDA and Adjusted EBITDA allow investors to measure our performance independent of our capital structure and
indebtedness and, therefore, allow for a more meaningful comparison of our performance to that of other companies, both in the real
estate industry and in other industries. We believe that excluding charges related to share-based compensation facilitates a
comparison of our operations across periods and among other companies without the variances caused by different valuation
methodologies, the volatility of the expense (which depends on market forces outside our control), and the assumptions and the
variety of award types that a company can use. EBITDA and Adjusted EBITDA have limitations as measures of our performance. EBITDA
and Adjusted EBITDA do not reflect our historical cash expenditures or future cash requirements for capital expenditures or
contractual commitments. While EBITDA and Adjusted EBITDA are relevant and widely used measures of performance, they do not
represent net income or cash flows from operations as defined by GAAP, and they should not be considered as alternatives to those
indicators in evaluating performance or liquidity. Further, our computation of EBITDA and Adjusted EBITDA may not be comparable to
similar measures reported by other companies.
|
|
|
|
|
|
TEJON RANCH CO.
|
Non-GAAP Financial Measures
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
Net (loss) income |
|
$ |
3,487 |
|
|
|
$ |
(26 |
) |
|
|
$ |
3,929 |
|
|
|
$ |
(2,142 |
) |
Net loss attributed to non-controlling interest |
|
(1 |
) |
|
|
(4 |
) |
|
|
(19 |
) |
|
|
(42 |
) |
Interest, net: |
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
(351 |
) |
|
|
(91 |
) |
|
|
(980 |
) |
|
|
(289 |
) |
Our share of interest expense from unconsolidated joint ventures |
|
712 |
|
|
|
431 |
|
|
|
1,768 |
|
|
|
1,262 |
|
Total interest, net |
|
361 |
|
|
|
340 |
|
|
|
788 |
|
|
|
973 |
|
Income taxes |
|
1,155 |
|
|
|
336 |
|
|
|
1,333 |
|
|
|
(1,468 |
) |
Depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
1,604 |
|
|
|
1,140 |
|
|
|
3,284 |
|
|
|
3,422 |
|
Our share of depreciation and amortization from unconsolidated joint
ventures |
|
1,119 |
|
|
|
1,333 |
|
|
|
3,172 |
|
|
|
3,970 |
|
Total depreciation and amortization |
|
2,723 |
|
|
|
2,473 |
|
|
|
6,456 |
|
|
|
7,392 |
|
EBITDA |
|
7,727 |
|
|
|
3,127 |
|
|
|
12,525 |
|
|
|
4,797 |
|
Stock compensation expense |
|
825 |
|
|
|
877 |
|
|
|
2,601 |
|
|
|
2,571 |
|
Adjusted EBITDA |
|
$ |
8,552 |
|
|
|
$ |
4,004 |
|
|
|
$ |
15,126 |
|
|
|
$ |
7,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tejon Ranch Co.
Allen Lyda, 661-248-3000
Executive Vice President & Chief Financial Officer
View source version on businesswire.com: https://www.businesswire.com/news/home/20181106005297/en/