Enable Midstream Announces Third Quarter 2018 Financial and Operating Results, Quarterly Distributions and 2019
Outlook
- Achieved an all-time high for quarterly natural gas gathered, natural gas processed, natural gas
liquids produced and crude oil gathered volumes
- Closed on the Velocity Holdings, LLC acquisition Nov. 1, 2018
- Declared a quarterly cash distribution of $0.318 per unit on all outstanding common units and $0.625
on all outstanding Series A Preferred Units
Enable Midstream Partners, LP (NYSE: ENBL) (Enable) today announced financial and operating results for third quarter 2018.
Net income attributable to limited partners was $138 million for third quarter 2018, an increase of $25 million compared to $113
million for third quarter 2017. Net income attributable to common units was $129 million for third quarter 2018, an increase of $25
million compared to $104 million for third quarter 2017. Net cash provided by operating activities was $233 million for third
quarter 2018, an increase of $59 million compared to $174 million for third quarter 2017. Adjusted EBITDA for third quarter 2018
was $301 million, an increase of $51 million compared to $250 million for third quarter 2017. DCF for third quarter 2018 was $220
million, an increase of $33 million compared to $187 million for third quarter 2017.
For third quarter 2018, DCF exceeded declared distributions to common unitholders by $82 million, resulting in a distribution
coverage ratio of 1.60x.
For additional information regarding the non-GAAP financial measures Gross margin, Adjusted EBITDA and DCF, please see “Non-GAAP
Financial Measures.”
MANAGEMENT PERSPECTIVE
“Our third quarter financial and operational results clearly demonstrate the critical role Enable’s assets play in connecting
growing supply to premium markets,” said Enable Midstream President and CEO Rod Sailor. “We continue to expand our footprint and
market-leading position in some of the most active basins in the country and are excited about our recently completed projects, new
transportation opportunities and expansion of our crude business. As we look toward 2019, we remain focused on building long-term
value for our unitholders by leveraging our integrated systems and providing our customers with creative and timely market
solutions.”
BUSINESS HIGHLIGHTS
Enable recently announced two major expansions of the company's crude oil midstream business. On Nov. 1, 2018, Enable closed on
the acquisition of Velocity Holdings, LLC, an integrated crude oil and condensate gathering and transportation company in the SCOOP
and Merge plays, for $442 million. The Velocity acquisition builds on Enable’s market-leading natural gas gathering and processing
infrastructure position in the prolific SCOOP and Merge plays that have attracted substantial producer activity with some of the
best well economics in the country. In the Williston Basin, Enable has entered into new contractual commitments with ExxonMobil
subsidiary XTO Energy Inc. for a substantial expansion of Enable’s crude and water gathering systems supported by over 90,000 gross
acres of dedication. Subject to future drilling plans, Enable will add up to 72,000 barrels per day (bpd) of crude oil gathering
design capacity, increasing total Williston Basin crude gathering capacity to up to approximately 130,000 bpd.
During third quarter 2018, per-day natural gas gathered volumes grew for the 11th consecutive quarter as a result of strong rig
activity across Enable's footprint. During third quarter 2018, Enable also achieved the highest per-day crude oil gathered volumes
since the partnership's formation in May 2013. As of Nov. 1, 2018, there were 47 rigs across Enable's footprint that were drilling
wells expected to be connected to Enable's gathering systems. Thirty-eight of those rigs were in the Anadarko Basin, six were in
the Ark-La-Tex Basin, and three were in the Williston Basin.
Enable announced on Sept. 24, 2018, the development of the Gulf Run Pipeline project, an interstate pipeline designed to connect
abundant U.S. natural gas supplies to growing liquefied natural gas export markets on the Gulf Coast. The project, backed by a
precedent agreement with a cornerstone shipper for 1.1 billion cubic feet per day, received significant interest from additional
prospective shippers during a non-binding open season that closed Oct. 26, 2018. Negotiations to secure binding commitments are
currently underway. Subject to a final investment decision by the cornerstone shipper for the liquefied natural gas export facility
to be served by this project and approval of the project by the Federal Energy Regulatory Commission, up to an estimated 165 miles
of large-diameter pipeline will be constructed from northern Louisiana to Gulf Coast markets. The project is expected to be
placed into service in 2022.
The CaSE project, a 205,000 dekatherms per day (Dth/d) natural gas transportation solution for growing Anadarko Basin
production, was placed into full service Oct. 1, 2018. The Muskogee project, underpinned by a 20-year, 228,000 Dth/d firm
transportation service agreement with Oklahoma Gas & Electric Company on the Enable Oklahoma Intrastate Transmission, LLC
(EOIT) system, is expected to commence service by the end of 2018.
Enable Mississippi River Transmission, LLC (MRT) made compliance filings in its rate case Aug. 30, 2018, to reflect, among other
things, the elimination of an income tax allowance. When coupled with a corresponding elimination of accumulated deferred income
taxes, MRT's previously filed cost-of-service increased by approximately $3 million. MRT continues to advance its rate case and
participated in technical and settlement conferences with shippers in September.
On Oct. 11, 2018, Enable Gas Transmission, LLC (EGT) filed form 501-G, a one-time report required by the Federal Energy
Regulatory Commission in response to the reduction in the income tax rate and the Commission’s Revised Policy Statement on Master
Limited Partnerships. EGT’s Form 501-G showed the removal of income tax allowance and corresponding ADIT, using year-end 2017 data
and assumptions required by the Form. A filed addendum, which uses more current data and includes adjustments to the assumptions
used in the Form, e.g., EGT's actual capital structure, showed a lower ROE. In light of the results shown in the filings, EGT does
not believe that a review of its rates is warranted at this time.
QUARTERLY DISTRIBUTIONS
On Nov. 6, 2018, the board of directors of Enable’s general partner declared a quarterly cash distribution of $0.318 per unit on
all outstanding common units for the quarter ended Sept. 30, 2018. The distribution is unchanged from the previous quarter. The
quarterly cash distribution of $0.318 per unit on all outstanding common units will be paid on Nov. 29, 2018, to unitholders of
record at the close of business on Nov. 16, 2018.
The board also declared a quarterly cash distribution of $0.625 on all Series A Preferred Units for the quarter ended Sept. 30,
2018. The quarterly cash distribution of $0.625 on all Series A Preferred Units outstanding will be paid on Nov. 14, 2018, to
unitholders of record at the close of business on Nov. 6, 2018.
KEY OPERATING STATISTICS
Natural gas gathered volumes were 4.61 trillion British thermal units per day (TBtu/d) for third quarter 2018, an increase of 31
percent compared to 3.52 TBtu/d for third quarter 2017. The increase was primarily due to higher gathered volumes in the Anadarko
and Ark-La-Tex Basins.
Natural gas processed volumes were 2.50 TBtu/d for third quarter 2018, an increase of 32 percent compared to 1.90 TBtu/d for
third quarter 2017. The increase was primarily due to higher processed volumes in the Anadarko and Ark-La-Tex Basins.
NGLs produced were 142.65 MBbl/d for third quarter 2018, an increase of 69 percent compared to 84.48 MBbl/d for third quarter
2017. The increase was primarily due to higher natural gas processed volumes and increased recoveries of ethane.
Crude oil gathered volumes were 31.87 MBbl/d for third quarter 2018, an increase of 10 percent compared to 28.87 MBbl/d for
third quarter 2017. The increase was primarily due to the expansion of the Bear Den system and the commissioning of multi-well pads
on the Bear Den and Nesson systems.
Interstate transportation firm contracted capacity was 5.76 Bcf/d for third quarter 2018, an increase of 2 percent compared to
5.62 Bcf/d for third quarter 2017. The increase was primarily due to new volumes from EGT's CaSE project.
Intrastate transportation average deliveries were 1.84 TBtu/d for third quarter 2018, a decrease of 3 percent compared to 1.90
TBtu/d for third quarter 2017. The decrease was primarily related to volumes flowing on EGT's CaSE project in 2018 instead of on
the Enable Oklahoma Intrastate Transmission, LLC system.
THIRD QUARTER FINANCIAL PERFORMANCE
Revenues were $928 million for third quarter 2018, an increase of $223 million compared to $705 million for third quarter 2017.
Revenues are net of $131 million of intercompany eliminations for third quarter 2018 and $114 million of intercompany eliminations
for third quarter 2017.
- Gathering and processing segment revenues were $778 million for third quarter 2018, an increase of
$236 million compared to $542 million for third quarter 2017. The increase in gathering and processing segment revenues was
primarily due to an increase in revenues from NGL sales resulting from higher average NGL prices, higher processed volumes and
increased recoveries of ethane in the Anadarko and Ark-La-Tex Basins, an increase in processing service revenues resulting from
higher processed volumes primarily under fixed processing arrangements, an increase in natural gas gathering revenues due to
higher fees and gathered volumes in the Anadarko and Ark-La-Tex Basins, and an increase in crude oil and water gathering revenues
due to an increase in gathered volumes. These increases were partially offset by a decrease in natural gas sales primarily driven
by a decrease due to the implementation of ASC 606 and a decrease in revenues from changes in the fair value of natural gas,
condensate and NGL derivatives.
- Transportation and storage segment revenues were $281 million for third quarter 2018, an increase of
$4 million compared to $277 million for third quarter 2017. The increase in transportation and storage segment revenues was
primarily due to an increase in revenues from natural gas sales primarily due to higher sales volumes and an increase in
volume-dependent transportation revenues driven by an increase in commodity fees from new contracts and an increase in off-system
transportation due to increases in volumes at higher rates. These increases were partially offset by a decrease in the fair value
of natural gas derivatives.
Gross margin was $412 million for third quarter 2018, an increase of $56 million compared to $356 million for third quarter
2017. Gross margin is net of $2 million intercompany eliminations for the third quarter 2018 and $1 million for the third quarter
2017.
- Gathering and processing segment gross margin was $285 million for third quarter 2018, an increase of
$51 million compared to $234 million for third quarter 2017. The increase in gathering and processing segment gross margin was
primarily due to an increase in processing service fees due to higher processed volumes in the Anadarko and Ark-La-Tex Basins, an
increase in natural gas gathering fees due to higher fees and gathered volumes in the Anadarko and Ark-La-Tex Basins, and an
increase in crude oil and water gathering fees as a result of an increase in gathered volumes. These increases were partially
offset by a decrease in gross margin from changes in the fair value of natural gas, condensate and NGL derivatives, a decrease in
revenues from natural gas sales less the cost of natural gas primarily due to a change in the imbalance volumes owed to
customers, and a decrease in revenues from NGL sales less the cost of NGLs primarily driven by a decrease due to the
implementation of ASC 606.
- Transportation and storage segment gross margin was $129 million for third quarter 2018, an increase
of $6 million compared to $123 million for third quarter 2017. The increase in transportation and storage segment gross margin
was primarily due to an increase in system management activities, an increase in gross margin from volume-dependent
transportation primarily due to an increase in commodity fees from new contracts and an increase in off-system transportation due
to increases in volumes at higher rates, and an increase in other firm transportation and storage services due to new intrastate
transportation contracts. These increases were partially offset by a decrease in the fair value of natural gas derivatives.
Operation and maintenance and general and administrative expenses were $126 million for third quarter 2018, an increase of $12
million compared to $114 million for third quarter 2017. Operation and maintenance and general and administrative expenses are net
of zero intercompany eliminations in the third quarter 2018 and net of $1 million of intercompany eliminations in the third quarter
2017. The increase in operation and maintenance and general and administrative expenses was primarily due to an increase in
expenses related to maintenance on treating plants as a result of increased Ark-La-Tex activity, an increase in compressor rental
expenses due to increased rental units, an increase in materials and supplies and contract services costs as a result of additional
assets in service and an increase in payroll-related costs. These increases were partially offset by an increase in capitalized
overhead costs.
Depreciation and amortization expense was $100 million for third quarter 2018, an increase of $10 million compared to $90
million for third quarter 2017. The increase in depreciation and amortization expense was due to the Align Midstream, LLC
acquisition in the fourth quarter of 2017 and additional assets placed in service.
Taxes other than income tax were $15 million for third quarter 2018 and 2017.
Interest expense was $40 million for third quarter 2018, an increase of $9 million compared to $31 million for third quarter
2017. The increase was primarily due to an increase in the amount of debt outstanding and higher interest rates on outstanding debt
as a result of a long-term debt issuance in May 2018, the proceeds of which were used for the repayment of amounts outstanding
under a 2015 term loan agreement and Enable's commercial paper program.
Enable’s net income attributable to limited partners and net income attributable to common units for third quarter 2018 includes
a $24 million loss on derivative activity, compared to a $7 million loss on derivative activity for third quarter 2017, resulting
in a decrease in net income of $17 million. The decrease of $17 million is comprised of a decrease related to the change in fair
value of derivatives of $10 million and an increase in realized loss on derivatives of $7 million. Additional details on derivative
instruments and hedging activities can be found in Enable’s Quarterly Report on Form 10-Q for the period ended Sept. 30, 2018.
Capital expenditures were $176 million for third quarter 2018, compared to $102 million for third quarter 2017. Expansion
capital expenditures were $146 million for third quarter 2018, compared to $80 million for third quarter 2017. Maintenance capital
expenditures were $30 million for third quarter 2018 and $22 million for third quarter 2017.
2019 OUTLOOK
$ in millions, except volume numbers and ratios |
|
2019 Outlook
|
Operational
|
|
|
Natural gas gathered volumes (TBtu/d) |
|
4.3 - 4.9 |
Anadarko |
|
2.1 - 2.4 |
Arkoma |
|
0.5 - 0.6 |
Ark-La-Tex |
|
1.7 - 2.0 |
Natural gas processed volumes (TBtu/d)1 |
|
2.3 - 2.8 |
Anadarko |
|
1.9 - 2.2 |
Arkoma |
|
0.05 - 0.15 |
Ark-La-Tex |
|
0.3 - 0.4 |
Crude Oil/Condensate – Throughput volumes (MBbl/d)2 |
|
150 - 180 |
Anadarko |
|
100 - 120 |
Williston |
|
50 - 60 |
Interstate firm contracted capacity (Bcf/d) |
|
5.6 - 6.0 |
|
|
|
Financial
|
|
|
Net Income Attributable to Common Units |
|
$435 - $505 |
Interest expense, net of interest income |
|
$190 - $210 |
Adjusted EBITDA3 |
|
$1,090 - $1,180 |
Series A Preferred Unit distributions4 |
|
$36 |
Adjusted interest expense3 |
|
$195 - $215 |
Maintenance capital expenditures |
|
$105 - $125 |
DCF3 |
|
$740 - $810 |
Distribution coverage ratio5 |
|
1.30x to 1.45x |
Total Debt / Adjusted EBITDA |
|
+/- 4.00x |
_____________________
(1) Includes volumes under third party processing arrangements
(2) Crude Oil/Condensate throughput includes crude oil and condensate gathered and transported on Enable's crude oil and
condensate gathering and transportation systems
(3) Adjusted EBITDA, adjusted interest expense and distributable cash flow are non-GAAP financial measures and are reconciled to
the nearest GAAP financial measures in this press release.
(4) In accordance with the Partnership Agreement, the Series A Preferred Unit distributions are deemed to have been paid out of
available cash with respect to the quarter immediately preceding the quarter in which the distribution is made.
(5) A non-GAAP measure calculated as distributable cash flow divided by distributions related to common units.
|
|
|
$ in millions |
|
2019 Outlook
|
Expansion Capital
|
|
|
Gathering and Processing Segment |
|
$290 - $370 |
Transportation and Storage Segment |
|
$35 - $55 |
Total Expansion Capital |
|
$325 - $425 |
|
|
|
The partnership's updated 2019 outlook is based on the following price assumptions:
|
|
|
Prices
|
|
2019 Outlook
|
Natural Gas – Henry Hub ($/MMBtu) |
|
$2.70 - $3.00 |
NGLs – Mont Belvieu, Texas ($/gal)1 |
|
$0.70 - $0.80 |
NGLs – Conway, Kansas ($/gal)1 |
|
$0.55 - $0.65 |
Crude Oil – WTI ($/Bbl) |
|
$63.00 - $73.00 |
____________________
(1) NGL composite based on assumed composition of 45%, 30%, 10%, 5% and 10% for ethane, propane, normal butane, isobutane and
natural gasoline, respectively.
EARNINGS CONFERENCE CALL AND WEBCAST
A conference call discussing third quarter results is scheduled today at 8 a.m. EST (7 a.m. CST). The toll-free dial-in number
to access the conference call is 833-535-2200, and the international dial-in number is 412-902-6730. The conference call ID is
Enable Midstream Partners. Investors may also listen to the call via Enable’s website at
https://investors.enablemidstream.com. Replays of the conference call will be available on Enable’s website.
AVAILABLE INFORMATION
Enable files annual, quarterly and other reports and other information with the U.S. Securities and Exchange Commission (SEC).
Enable’s SEC filings are also available at the SEC’s website at
http://www.sec.gov which contains information regarding issuers that file electronically with the SEC. Information about Enable
may also be obtained at the offices of the NYSE, 20 Broad Street, New York, New York 10005, or on Enable’s website at
https://www.enablemidstream.com. On the investor relations tab of Enable’s website,
https://investors.enablemidstream.com, Enable makes available free of charge a variety of information to investors. Enable’s
goal is to maintain the investor relations tab of its website as a portal through which investors can easily find or navigate to
pertinent information about Enable, including but not limited to:
- Enable’s annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K,
and any amendments to those reports as soon as reasonably practicable after Enable electronically files that material with or
furnishes it to the SEC;
- press releases on quarterly distributions, quarterly earnings and other developments;
- governance information, including Enable’s governance guidelines, committee charters and code of
ethics and business conduct;
- information on events and presentations, including an archive of available calls, webcasts and
presentations;
- news and other announcements that Enable may post from time to time that investors may find useful or
interesting; and
- opportunities to sign up for email alerts and RSS feeds to have information pushed in real time.
ABOUT ENABLE MIDSTREAM PARTNERS
Enable owns, operates and develops strategically located natural gas and crude oil infrastructure assets. Enable’s assets
include approximately 13,500 miles of natural gas and crude oil gathering pipelines, approximately 2.6 Bcf/d of processing
capacity, approximately 7,800 miles of interstate pipelines (including Southeast Supply Header, LLC of which Enable owns 50
percent), approximately 2,200 miles of intrastate pipelines and eight storage facilities comprising 86.0 billion cubic feet of
storage capacity. For more information, visit
http://www.enablemidstream.com.
NON-GAAP FINANCIAL MEASURES
Enable has included the non-GAAP financial measures Gross margin, Adjusted EBITDA, Adjusted interest expense, DCF and
distribution coverage ratio in this press release based on information in its condensed consolidated financial statements.
Gross margin, Adjusted EBITDA, Adjusted interest expense, DCF and distribution coverage ratio are supplemental financial
measures that management and external users of Enable’s financial statements, such as industry analysts, investors, lenders and
rating agencies may use, to assess:
- Enable’s operating performance as compared to those of other publicly traded partnerships in the
midstream energy industry, without regard to capital structure or historical cost basis;
- The ability of Enable’s assets to generate sufficient cash flow to make distributions to its
partners;
- Enable’s ability to incur and service debt and fund capital expenditures; and
- The viability of acquisitions and other capital expenditure projects and the returns on investment of
various investment opportunities.
This press release includes a reconciliation of Gross margin to total revenues, Adjusted EBITDA and DCF to net income
attributable to limited partners, Adjusted EBITDA to net cash provided by operating activities and Adjusted interest expense to
interest expense, the most directly comparable GAAP financial measures as applicable, for each of the periods indicated.
Distribution coverage ratio is a financial performance measure used by management to reflect the relationship between Enable’s
financial operating performance and cash distributions. Enable believes that the presentation of Gross margin, Adjusted EBITDA,
Adjusted interest expense, DCF and distribution coverage ratio provides information useful to investors in assessing its financial
condition and results of operations. Gross margin, Adjusted EBITDA, Adjusted interest expense, DCF and distribution coverage ratio
should not be considered as alternatives to net income, operating income, total revenue, cash flow from operating activities or any
other measure of financial performance or liquidity presented in accordance with GAAP. Gross margin, Adjusted EBITDA, Adjusted
interest expense, DCF and distribution coverage ratio have important limitations as analytical tools because they exclude some but
not all items that affect the most directly comparable GAAP measures. Additionally, because Gross margin, Adjusted EBITDA, Adjusted
interest expense, DCF and distribution coverage ratio may be defined differently by other companies in Enable’s industry, its
definitions of these measures may not be comparable to similarly titled measures of other companies, thereby diminishing their
utility.
FORWARD-LOOKING STATEMENTS
Some of the information in this press release may contain forward-looking statements. Forward-looking statements give our
current expectations, contain projections of results of operations or of financial condition, or forecasts of future events. Words
such as “could,” “will,” “should,” “may,” “assume,” “forecast,” “position,” “predict,” “strategy,” “expect,” “intend,” “plan,”
“estimate,” “anticipate,” “believe,” “project,” “budget,” “potential,” or “continue,” and similar expressions are used to identify
forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press
release include our expectations of plans, strategies, objectives, growth and anticipated financial and operational performance,
including revenue projections, capital expenditures and tax position. Forward-looking statements can be affected by assumptions
used or by known or unknown risks or uncertainties. Consequently, no forward-looking statements can be guaranteed.
A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement. We
believe that we have chosen these assumptions or bases in good faith and that they are reasonable. However, when considering these
forward-looking statements, you should keep in mind the risk factors and other cautionary statements in this press release, in our
Annual Report on Form 10-K for the year ended Dec. 31, 2017 ("Annual Report"), and in our Quarterly Report on Form 10-Q for the
quarterly period ended Mar. 31, 2018 ("Quarterly Report"). Those risk factors and other factors noted throughout this press
release, in our Annual Report and in our Quarterly Report could cause our actual results to differ materially from those disclosed
in any forward-looking statement. You are cautioned not to place undue reliance on any forward-looking statements.
Any forward-looking statements speak only as of the date on which such statement is made and we undertake no obligation to
correct or update any forward-looking statement, whether as a result of new information or otherwise, except as required by
applicable law.
|
ENABLE MIDSTREAM PARTNERS, LP
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
|
(In millions, except per unit data) |
Revenues (including revenues from affiliates): |
|
|
|
|
|
|
|
|
Product sales |
|
$ |
553 |
|
|
$ |
396 |
|
|
$ |
1,497 |
|
|
$ |
1,136 |
|
Service revenue |
|
|
375 |
|
|
|
309 |
|
|
|
984 |
|
|
|
861 |
|
Total Revenues |
|
|
928 |
|
|
|
705 |
|
|
|
2,481 |
|
|
|
1,997 |
|
Cost and Expenses (including expenses from affiliates): |
|
|
|
|
|
|
|
|
Cost of natural gas and natural gas liquids (excluding depreciation and amortization
shown separately) |
|
|
516 |
|
|
|
349 |
|
|
|
1,335 |
|
|
|
936 |
|
Operation and maintenance |
|
|
98 |
|
|
|
91 |
|
|
|
289 |
|
|
|
277 |
|
General and administrative |
|
|
28 |
|
|
|
23 |
|
|
|
81 |
|
|
|
71 |
|
Depreciation and amortization |
|
|
100 |
|
|
|
90 |
|
|
|
292 |
|
|
|
267 |
|
Taxes other than income tax |
|
|
15 |
|
|
|
15 |
|
|
|
48 |
|
|
|
47 |
|
Total Cost and Expenses |
|
|
757 |
|
|
|
568 |
|
|
|
2,045 |
|
|
|
1,598 |
|
Operating Income |
|
|
171 |
|
|
|
137 |
|
|
|
436 |
|
|
|
399 |
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
Interest expense |
|
|
(40 |
) |
|
|
(31 |
) |
|
|
(109 |
) |
|
|
(89 |
) |
Equity in earnings of equity method affiliate |
|
|
7 |
|
|
|
7 |
|
|
|
20 |
|
|
|
21 |
|
Other, net |
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
Total Other Expense |
|
|
(32 |
) |
|
|
(24 |
) |
|
|
(88 |
) |
|
|
(68 |
) |
Income Before Income Tax |
|
|
139 |
|
|
|
113 |
|
|
|
348 |
|
|
|
331 |
|
Income tax expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
Net Income |
|
$ |
139 |
|
|
$ |
113 |
|
|
$ |
348 |
|
|
$ |
329 |
|
Less: Net income attributable to noncontrolling interest |
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
|
1 |
|
Net Income Attributable to Limited Partners |
|
$ |
138 |
|
|
$ |
113 |
|
|
$ |
347 |
|
|
$ |
328 |
|
Less: Series A Preferred Unit distributions |
|
|
9 |
|
|
|
9 |
|
|
|
27 |
|
|
|
27 |
|
Net Income Attributable to Common and Subordinated Units (1) |
|
$ |
129 |
|
|
$ |
104 |
|
|
$ |
320 |
|
|
$ |
301 |
|
|
|
|
|
|
|
|
|
|
Basic earnings per unit |
|
|
|
|
|
|
|
|
Common units |
|
$ |
0.30 |
|
|
$ |
0.24 |
|
|
$ |
0.74 |
|
|
$ |
0.70 |
|
Subordinated units (1) |
|
$ |
— |
|
|
$ |
0.24 |
|
|
$ |
— |
|
|
$ |
0.69 |
|
Diluted earnings per unit |
|
|
|
|
|
|
|
|
Common units |
|
$ |
0.30 |
|
|
$ |
0.24 |
|
|
$ |
0.73 |
|
|
$ |
0.69 |
|
Subordinated units (1) |
|
$ |
— |
|
|
$ |
0.24 |
|
|
$ |
— |
|
|
$ |
0.69 |
|
___________________
(1) All outstanding subordinated units converted into common units on a one-for-one basis on August 30, 2017.
|
|
|
|
|
|
|
|
|
ENABLE MIDSTREAM PARTNERS, LP
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
|
(In millions) |
Reconciliation of Gross margin to Total Revenues: |
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
|
Product sales |
|
$ |
553 |
|
$ |
396 |
|
$ |
1,497 |
|
$ |
1,136 |
Service revenue |
|
|
375 |
|
|
309 |
|
|
984 |
|
|
861 |
Total Revenues |
|
|
928 |
|
|
705 |
|
|
2,481 |
|
|
1,997 |
Cost of natural gas and natural gas liquids (excluding depreciation and
amortization) |
|
|
516 |
|
|
349 |
|
|
1,335 |
|
|
936 |
Gross margin |
|
$ |
412 |
|
$ |
356 |
|
$ |
1,146 |
|
$ |
1,061 |
|
|
|
|
|
|
|
|
|
Reportable Segments |
|
|
|
|
|
|
|
|
Gathering and Processing |
|
|
|
|
|
|
|
|
Product sales |
|
$ |
528 |
|
$ |
357 |
|
$ |
1,411 |
|
$ |
1,044 |
Service revenue |
|
|
250 |
|
|
185 |
|
|
599 |
|
|
469 |
Total Revenues |
|
|
778 |
|
|
542 |
|
|
2,010 |
|
|
1,513 |
Cost of natural gas and natural gas liquids (excluding depreciation and
amortization) |
|
|
493 |
|
|
308 |
|
|
1,262 |
|
|
863 |
Gross margin |
|
$ |
285 |
|
$ |
234 |
|
$ |
748 |
|
$ |
650 |
|
|
|
|
|
|
|
|
|
Transportation and Storage |
|
|
|
|
|
|
|
|
Product sales |
|
$ |
153 |
|
$ |
152 |
|
$ |
442 |
|
$ |
439 |
Service revenue |
|
|
128 |
|
|
125 |
|
|
395 |
|
|
395 |
Total Revenues |
|
|
281 |
|
|
277 |
|
|
837 |
|
|
834 |
Cost of natural gas and natural gas liquids (excluding depreciation and
amortization) |
|
|
152 |
|
|
154 |
|
|
438 |
|
|
421 |
Gross margin |
|
$ |
129 |
|
$ |
123 |
|
$ |
399 |
|
$ |
413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
|
(In millions, except Distribution coverage
ratio) |
Reconciliation of Adjusted EBITDA and DCF to net income attributable to limited
partners and calculation of Distribution coverage ratio: |
|
|
|
|
|
|
|
|
Net income attributable to limited partners |
|
$ |
138 |
|
|
$ |
113 |
|
|
$ |
347 |
|
|
$ |
328 |
|
Depreciation and amortization expense |
|
|
100 |
|
|
|
90 |
|
|
|
292 |
|
|
|
267 |
|
Interest expense, net of interest income |
|
|
40 |
|
|
|
31 |
|
|
|
109 |
|
|
|
89 |
|
Income tax expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
Distributions received from equity method affiliate in excess of equity earnings |
|
|
3 |
|
|
|
4 |
|
|
|
11 |
|
|
|
9 |
|
Non-cash equity-based compensation |
|
|
4 |
|
|
|
4 |
|
|
|
12 |
|
|
|
12 |
|
Change in fair value of derivatives |
|
|
16 |
|
|
|
6 |
|
|
|
28 |
|
|
|
(29 |
) |
Other non-cash losses (1) |
|
|
— |
|
|
|
2 |
|
|
|
4 |
|
|
|
8 |
|
Adjusted EBITDA |
|
$ |
301 |
|
|
$ |
250 |
|
|
$ |
803 |
|
|
$ |
686 |
|
Series A Preferred Unit distributions (2) |
|
|
(9 |
) |
|
|
(9 |
) |
|
|
(27 |
) |
|
|
(27 |
) |
Distributions for phantom and performance units (3) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(5 |
) |
|
|
(2 |
) |
Adjusted interest expense (4) |
|
|
(41 |
) |
|
|
(31 |
) |
|
|
(114 |
) |
|
|
(90 |
) |
Maintenance capital expenditures |
|
|
(30 |
) |
|
|
(22 |
) |
|
|
(70 |
) |
|
|
(53 |
) |
DCF |
|
$ |
220 |
|
|
$ |
187 |
|
|
$ |
587 |
|
|
$ |
514 |
|
|
|
|
|
|
|
|
|
|
Distributions related to common and subordinated unitholders
(5) |
|
$ |
138 |
|
|
$ |
138 |
|
|
$ |
414 |
|
|
$ |
413 |
|
|
|
|
|
|
|
|
|
|
Distribution coverage ratio |
|
|
1.60 |
|
|
|
1.36 |
|
|
|
1.42 |
|
|
|
1.25 |
|
___________________
(1) Other non-cash losses includes loss on sale of assets and write-downs of materials and supplies.
(2) This amount represents the quarterly cash distributions on the Series A Preferred Units declared for the three and nine
months ended September 30, 2018 and 2017. In accordance with the Partnership Agreement, the Series A Preferred Unit distributions
are deemed to have been paid out of available cash with respect to the quarter immediately preceding the quarter in which the
distribution is made.
(3) Distributions for phantom and performance units represent distribution equivalent rights paid in cash. Phantom unit
distribution equivalent rights are paid during the vesting period and performance unit distribution equivalent rights are paid at
vesting.
(4) See below for a reconciliation of Adjusted interest expense to Interest expense.
(5) Represents cash distributions declared for common and subordinated units outstanding as of each respective period. Amounts
for 2018 reflect estimated cash distributions for common units outstanding for the quarter ended September 30, 2018.
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
|
(In millions) |
Reconciliation of Adjusted EBITDA to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
233 |
|
|
$ |
174 |
|
|
$ |
638 |
|
|
$ |
556 |
|
Interest expense, net of interest income |
|
|
40 |
|
|
|
31 |
|
|
|
109 |
|
|
|
89 |
|
Net income attributable to noncontrolling interest |
|
|
(1 |
) |
|
|
— |
|
|
|
(1 |
) |
|
|
(1 |
) |
Other non-cash items(1) |
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
2 |
|
Proceeds from insurance |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
Changes in operating working capital which (provided) used cash: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
46 |
|
|
|
100 |
|
|
|
58 |
|
|
|
72 |
|
Accounts payable |
|
|
— |
|
|
|
(30 |
) |
|
|
19 |
|
|
|
16 |
|
Other, including changes in noncurrent assets and liabilities |
|
|
(36 |
) |
|
|
(35 |
) |
|
|
(64 |
) |
|
|
(28 |
) |
Return of investment in equity method affiliate |
|
|
3 |
|
|
|
4 |
|
|
|
11 |
|
|
|
9 |
|
Change in fair value of derivatives |
|
|
16 |
|
|
|
6 |
|
|
|
28 |
|
|
|
(29 |
) |
Adjusted EBITDA |
|
$ |
301 |
|
|
$ |
250 |
|
|
$ |
803 |
|
|
$ |
686 |
|
____________________
(1) Other non-cash items include amortization of debt expense, discount and premium on long-term debt and write-downs of
materials and supplies.
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
|
(In millions) |
Reconciliation of Adjusted interest expense to Interest expense: |
|
|
|
|
|
|
|
|
Interest Expense |
|
$ |
40 |
|
$ |
31 |
|
|
$ |
109 |
|
|
$ |
89 |
|
Amortization of premium on long-term debt |
|
|
1 |
|
|
1 |
|
|
|
4 |
|
|
|
4 |
|
Capitalized interest on expansion capital |
|
|
— |
|
|
— |
|
|
|
4 |
|
|
|
— |
|
Amortization of debt expense and discount |
|
|
— |
|
|
(1 |
) |
|
|
(3 |
) |
|
|
(3 |
) |
Adjusted interest expense |
|
$ |
41 |
|
$ |
31 |
|
|
$ |
114 |
|
|
$ |
90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENABLE MIDSTREAM PARTNERS, LP
OPERATING DATA
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
Operating Data: |
|
|
|
|
|
|
|
Gathered volumes—TBtu |
424 |
|
325 |
|
1,212 |
|
922 |
Gathered volumes—TBtu/d |
4.61 |
|
3.52 |
|
4.44 |
|
3.38 |
Natural gas processed volumes—TBtu (1) |
230 |
|
174 |
|
641 |
|
516 |
Natural gas processed volumes—TBtu/d (1) |
2.50 |
|
1.90 |
|
2.35 |
|
1.89 |
NGLs produced—MBbl/d (1)(2) |
142.65 |
|
84.48 |
|
127.92 |
|
84.02 |
NGLs sold—MBbl/d (1)(2)(3) |
146.29 |
|
86.83 |
|
130.18 |
|
84.10 |
Condensate sold—MBbl/d |
4.25 |
|
3.75 |
|
5.97 |
|
4.75 |
Crude Oil—Gathered volumes—MBbl/d |
31.87 |
|
28.87 |
|
29.11 |
|
24.44 |
Transported volumes—TBtu |
480 |
|
445 |
|
1,463 |
|
1,383 |
Transported volumes—TBtu/d |
5.22 |
|
4.83 |
|
5.35 |
|
5.05 |
Interstate firm contracted capacity—Bcf/d |
5.76 |
|
5.62 |
|
5.84 |
|
6.35 |
Intrastate average deliveries—TBtu/d |
1.84 |
|
1.90 |
|
1.90 |
|
1.86 |
____________________
(1) Includes volumes under third party processing arrangements.
(2) Excludes condensate.
(3) NGLs sold includes volumes of NGLs withdrawn from inventory or purchased for system balancing purposes.
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
Anadarko |
|
|
|
|
|
|
|
|
|
|
|
Gathered volumes—TBtu/d |
|
2.31 |
|
|
1.72 |
|
|
2.16 |
|
|
1.75 |
Natural gas processed volumes—TBtu/d (1) |
|
2.08 |
|
|
1.57 |
|
|
1.94 |
|
|
1.56 |
NGLs produced—MBbl/d (1)(2) |
|
124.80 |
|
|
70.85 |
|
|
111.74 |
|
|
70.99 |
Arkoma |
|
|
|
|
|
|
|
|
|
|
|
Gathered volumes—TBtu/d |
|
0.56 |
|
|
0.53 |
|
|
0.55 |
|
|
0.55 |
Natural gas processed volumes—TBtu/d (1) |
|
0.10 |
|
|
0.09 |
|
|
0.10 |
|
|
0.09 |
NGLs produced—MBbl/d (1)(2) |
|
7.04 |
|
|
4.85 |
|
|
6.54 |
|
|
4.77 |
Ark-La-Tex |
|
|
|
|
|
|
|
|
|
|
|
Gathered volumes—TBtu/d |
|
1.74 |
|
|
1.27 |
|
|
1.73 |
|
|
1.08 |
Natural gas processed volumes—TBtu/d |
|
0.32 |
|
|
0.24 |
|
|
0.31 |
|
|
0.24 |
NGLs produced—MBbl/d (2) |
|
10.16 |
|
|
8.78 |
|
|
9.64 |
|
|
8.26 |
__________________
(1) Includes volumes under third party processing arrangements.
(2) Excludes condensate.
|
ENABLE MIDSTREAM PARTNERS, LP
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
2019 OUTLOOK*
|
|
|
|
2019 Outlook |
|
|
(In millions) |
Reconciliation of Adjusted EBITDA and distributable cash flow to net income
attributable to limited partners and calculation of Distribution coverage ratio: |
|
|
Net income attributable to limited partners |
|
$471 - $541 |
Depreciation and amortization expense |
|
$415 - $430 |
Interest expense, net of interest income |
|
$190 - $210 |
Income tax (benefit) expense |
|
($2) - $2 |
Distributions received from equity method affiliate in excess of equity earnings |
|
$5 - $10 |
Non-cash equity based compensation |
|
$5 - $10 |
Change in fair value of derivatives |
|
$0 - ($5) |
Adjusted EBITDA |
|
$1,090 - $1,180 |
Series A Preferred Unit distributions (1) |
|
$36 |
Adjusted interest expense |
|
$195 - $215 |
Maintenance capital expenditures |
|
$105 - $125 |
Other |
|
$5 - $6 |
DCF |
|
$740 - $810 |
___________________
(1) In accordance with the Partnership Agreement, the Series A Preferred Unit distributions are deemed to have been paid out of
available cash with respect to the quarter immediately preceding the quarter in which the distribution is made.
|
|
|
|
|
2019 Outlook |
|
|
(In millions) |
Reconciliation of Adjusted interest expense to Interest expense: |
|
|
Interest expense, net of interest income |
|
$190 - $210 |
Amortization of premium on long-term debt |
|
$6 - $9 |
Capitalized interest on expansion capital |
|
$3 - $7 |
Amortization of debt expense and discount |
|
($3 - $7) |
Adjusted interest expense |
|
$195 - $215 |
|
|
|
*Enable is unable to present a quantitative reconciliation of forward looking Adjusted EBITDA to net cash provided by
operating activities because certain information needed to make a reasonable forward-looking estimate of changes in working capital
which may (provide) use cash during the calendar year 2019 cannot be reliably predicted and the estimate is often dependent on
future events which may be uncertain or outside of Enable's control. This includes changes to accounts receivable, accounts payable
and other changes in non-current assets and liabilities.
Enable Midstream Partners, LP
Media Relations:
David Klaassen, 405-553-6431
or
Investor Relations:
Matt Beasley, 405-558-4600
View source version on businesswire.com: https://www.businesswire.com/news/home/20181107005329/en/