PLANO, Texas, Nov. 15, 2018 (GLOBE NEWSWIRE) -- J. C. Penney Company, Inc. (NYSE: JCP) today announced financial
results for its fiscal third quarter ended Nov. 3, 2018. Comparable sales decreased 5.4 % for the third quarter. Net loss for the
quarter was $151 million or ($0.48) per share.
Jill Soltau, chief executive officer, said, “I am excited to be at JCPenney, and having been in the office for a
month now, I am encouraged by the many opportunities I see. Our objective to put JCPenney back on a path to profitable growth is
clear. In the coming weeks and months, I will continue to meet with and learn from our teams throughout the entire
organization – talking with them about what we’re doing that’s working well and, most importantly, what we can do to address our
opportunities.”
Soltau continued, “In spite of our overall sales results, I am encouraged by the recent underlying trends in key
businesses such as women’s apparel, active, special sizes and fine jewelry. We are making progress and taking the necessary
steps to right-size our inventory positions to better support the brands and categories that are demonstrating profitable sales
growth. While restoring JCPenney to sustained profitable growth will be a lengthy process, I understand the need for quick
action. My commitment is that we will make sound, strategic decisions backed by data, and will always be rooted in delivering
on our customers’ wants and expectations. We will act swiftly but thoughtfully as we move the business forward. While these
things take time, the results we are reporting today only strengthen our sense of urgency and purpose.”
For the third quarter ended Nov. 3, 2018, total net sales decreased 5.8 % to $2.65 billion compared to $2.82
billion for the third quarter ended Oct. 28, 2017. Comparable sales decreased 5.4 % for the third quarter on an unshifted
basis. Reflecting the calendar shift in 2018 due to the 53rd week in 2017, comparable sales decreased 4.5 %. Credit
income, which was previously reflected as a reduction to SG&A, was $80 million for the third quarter this year compared to $69
million in the third quarter last year.
Jewelry, Women’s Apparel and Men’s were the Company’s top performing divisions during the quarter.
Cost of goods sold, which excludes depreciation and amortization, was $1.81 billion, or 68.1 % of sales, for the
third quarter this year compared to $1.86 billion, or 66.0 % of sales in the same period last year. The increase as a rate of sales
was primarily driven by planned markdown and pricing actions taken in the quarter to clear slow-moving and excess inventory.
SG&A expenses for the third quarter were $883 million, or 33.3 % of sales compared to $920 million, or 32.7
% of sales in the third quarter last year. The dollar reduction to last year was primarily driven by lower corporate overhead
and incentive compensation.
For the third quarter, the Company’s net loss was $151 million, or ($0.48) per share, compared to a net loss of
$125 million, or ($0.40) per share in the same period last year.
Adjusted net loss was $164 million, or ($0.52) per share, for the third quarter this year compared to an
adjusted net loss of $108 million, or ($0.35) per share, for the third quarter last year.
A reconciliation of GAAP to non-GAAP financial measures is included in the schedules accompanying the
consolidated financial statements in this release.
Cash and cash equivalents at the end of the third quarter were $168 million. Inventory at the end of the
third quarter was $3.22 billion, down 5.4 % compared to the end of the third quarter last year.
The Company ended the quarter with liquidity in excess of $1.9 billion.
Guidance Update
Given the Company has recently announced both a new CEO and an interim CFO and to allow the ability to
effectively assess and address current and go-forward execution of the business, the Company believes it is appropriate to withdraw
its previous 2018 full year earnings guidance and update its previous full year comparable store sales guidance. Comparable
store sales for fiscal 2018 are now expected to be down low-single digits. The Company continues to expect to achieve
positive free cash flow for the year.
Third Quarter Earnings Conference Call Details
At 8:30 a.m. ET today, the Company will host a live conference call conducted by Chief Executive Officer Jill
Soltau and select members of management. Management will discuss the Company's performance during the quarter and take
questions from participants. To access the conference call, please dial (844) 243-9275, or (225) 283-0394 for international
callers, and reference 9959597 conference ID or visit the Company’s investor relations website at https://ir.jcpenney.com. Supplemental slides will be available on the Company’s investor
relations website approximately 10 minutes before the start of the conference call.
Telephone playback will be available for seven days beginning approximately two hours after the conclusion of
the conference call by dialing (855) 859-2056, or (404) 537-3406 for international callers, and referencing 9959597 conference
ID.
Investors and others should note that we currently announce material information using SEC filings, press
releases, public conference calls and webcasts. In the future, we will continue to use these channels to distribute material
information about the Company and may also utilize our website and/or various social media to communicate important information
about the Company, key personnel, new brands and services, trends, new marketing campaigns, corporate initiatives and other
matters. Information that we post on our website or on social media channels could be deemed material; therefore, we
encourage investors, the media, our customers, business partners and others interested in our Company to review the information we
post on our website as well as the following social media channels:
Facebook (https://www.facebook.com/jcp) and Twitter (https://twitter.com/jcpnews).
Any updates to the list of social media channels we may use to communicate material information will be posted
on the Investor Relations page of the Company's website at www.jcpenney.com.
Media Relations:
(972) 431-3400 or jcpnews@jcp.com; Follow us @jcpnews
Investor Relations:
(972) 431-5500 or jcpinvestorrelations@jcp.com
About JCPenney:
J. C. Penney Company, Inc. (NYSE: JCP), one of the nation’s largest apparel and home retailers, combines an expansive footprint of
over 860 stores across the United States and Puerto Rico with a powerful e-commerce site, jcp.com, to deliver style and value for
all hard-working American families. At every touchpoint, customers will discover stylish merchandise at incredible value from an
extensive portfolio of private, exclusive and national brands. Reinforcing this shopping experience is the customer service and
warrior spirit of approximately 98,000 associates across the globe, all driving toward the Company's mission to help customers find
what they love for less time, money and effort. For additional information, please visit jcp.com.
Forward-Looking Statements
This release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.
Words such as "expect" and similar expressions identify forward-looking statements, which include, but are not limited to,
statements regarding sales, cost of goods sold, selling, general and administrative expenses, earnings and cash flows.
Forward-looking statements are based only on the Company's current assumptions and views of future events and financial
performance. They are subject to known and unknown risks and uncertainties, many of which are outside of the Company's control that
may cause the Company's actual results to be materially different from planned or expected results. Those risks and uncertainties
include, but are not limited to, general economic conditions, including inflation, recession, unemployment levels, consumer
confidence and spending patterns, credit availability and debt levels, changes in store traffic trends, the cost of goods, more
stringent or costly payment terms and/or the decision by a significant number of vendors not to sell us merchandise on a timely
basis or at all, trade restrictions, the ability to monetize assets on acceptable terms, the ability to implement our strategic
plan including our omnichannel initiatives, customer acceptance of our strategies, our ability to attract, motivate and retain key
executives and other associates, the impact of cost reduction initiatives, our ability to generate or maintain liquidity,
implementation of new systems and platforms, changes in tariff, freight and shipping rates, changes in the cost of fuel and other
energy and transportation costs, disruptions and congestion at ports through which we import goods, increases in wage and benefit
costs, competition and retail industry consolidations, interest rate fluctuations, dollar and other currency valuations, the impact
of weather conditions, risks associated with war, an act of terrorism or pandemic, the ability of the federal government to fund
and conduct its operations, a systems failure and/or security breach that results in the theft, transfer or unauthorized disclosure
of customer, employee or Company information, legal and regulatory proceedings and the Company’s ability to access the debt or
equity markets on favorable terms or at all. There can be no assurances that the Company will achieve expected results, and
actual results may be materially less than expectations. Please refer to the Company's most recent Form 10-Q for a further
discussion of risks and uncertainties. Investors should take such risks into account and should not rely on forward-looking
statements when making investment decisions. Any forward-looking statement made by us in this press release is based only on
information currently available to us and speaks only as of the date on which it is made. We do not undertake to update these
forward-looking statements as of any future date.
###
J. C. PENNEY COMPANY, INC.
SUMMARY OF OPERATING RESULTS
(Unaudited)
(Amounts in millions except per share data)
|
Three Months Ended |
|
|
Nine Months Ended |
|
Statements of Operations: |
November 3, 2018 |
|
October 28, 2017 |
|
%
Inc. (Dec.) |
|
|
November 3, 2018 |
|
October 28, 2017 |
|
%
Inc. (Dec.) |
|
Total net sales |
$ |
2,653 |
|
|
$ |
2,817 |
|
|
(5.8 |
)% |
|
|
$ |
7,999 |
|
|
$ |
8,503 |
|
|
(5.9 |
)% |
|
Credit income and other |
80 |
|
|
69 |
|
|
15.9 |
% |
|
|
234 |
|
|
235 |
|
|
(0.4 |
)% |
|
Total revenues |
$ |
2,733 |
|
|
$ |
2,886 |
|
|
(5.3 |
)% |
|
|
$ |
8,233 |
|
|
$ |
8,738 |
|
|
(5.8 |
)% |
|
Costs and expenses/(income): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold (exclusive of depreciation and amortization shown
separately below) |
1,808 |
|
|
1,859 |
|
|
(2.7 |
)% |
|
|
5,351 |
|
|
5,516 |
|
|
(3.0 |
)% |
|
Selling, general and administrative (SG&A) |
883 |
|
|
920 |
|
|
(4.0 |
)% |
|
|
2,589 |
|
|
2,793 |
|
|
(7.3 |
)% |
|
Depreciation and amortization |
138 |
|
|
131 |
|
|
5.3 |
% |
|
|
419 |
|
|
420 |
|
|
(0.2 |
)% |
|
Real estate and other, net |
(7 |
) |
|
2 |
|
|
(100.0 |
)% + |
|
|
(13 |
) |
|
(135 |
) |
|
(90.4 |
)% |
|
Restructuring and management transition |
11 |
|
|
52 |
|
|
(78.8 |
)% |
|
|
20 |
|
|
175 |
|
|
(88.6 |
)% |
|
Total costs and expenses |
2,833 |
|
|
2,964 |
|
|
(4.4 |
)% |
|
|
8,366 |
|
|
8,769 |
|
|
(4.6 |
)% |
|
Operating income/(loss) |
(100 |
) |
|
(78 |
) |
|
(28.2 |
)% |
|
|
(133 |
) |
|
(31 |
) |
|
(100.0 |
)% + |
|
Other components of net periodic pension cost/(income) |
(19 |
) |
|
(2 |
) |
|
100.0 |
% + |
|
|
(57 |
) |
|
90 |
|
|
100.0 |
% + |
|
(Gain)/loss on extinguishment of debt |
— |
|
|
— |
|
|
— |
% |
|
|
23 |
|
|
35 |
|
|
(34.3 |
)% |
|
Net interest expense |
78 |
|
|
78 |
|
|
— |
% |
|
|
235 |
|
|
244 |
|
|
(3.7 |
)% |
|
Income/(loss) before income taxes |
(159 |
) |
|
(154 |
) |
|
(3.2 |
)% |
|
|
(334 |
) |
|
(400 |
) |
|
16.5 |
% |
|
Income tax expense/(benefit) |
(8 |
) |
|
(29 |
) |
|
(72.4 |
)% |
|
|
(4 |
) |
|
(40 |
) |
|
(90.0 |
)% |
|
Net income/(loss) |
$ |
(151 |
) |
|
$ |
(125 |
) |
|
(20.8 |
)% |
|
|
$ |
(330 |
) |
|
$ |
(360 |
) |
|
8.3 |
% |
|
Earnings/(loss) per share - basic and diluted |
$ |
(0.48 |
) |
|
$ |
(0.40 |
) |
|
(20.0 |
)% |
|
|
$ |
(1.05 |
) |
|
$ |
(1.16 |
) |
|
9.5 |
% |
|
Financial Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparable store sales increase/(decrease) (1) |
(5.4 |
)% |
|
1.7 |
% |
|
|
|
|
(1.7 |
)% |
|
(1.0 |
)% |
|
|
|
Ratios as a percentage of total net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
68.1 |
% |
|
66.0 |
% |
|
|
|
|
66.9 |
% |
|
64.9 |
% |
|
|
|
SG&A expenses |
33.3 |
% |
|
32.7 |
% |
|
|
|
|
32.4 |
% |
|
32.8 |
% |
|
|
|
Operating income/(loss) |
(3.8 |
)% |
|
(2.8 |
)% |
|
|
|
|
(1.7 |
)% |
|
(0.4 |
)% |
|
|
|
Effective income tax rate |
(5.0 |
)% |
|
(18.8 |
)% |
|
|
|
|
(1.2 |
)% |
|
(10.0 |
)% |
|
|
|
Common Shares Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding shares at end of period |
315.4 |
|
|
311.1 |
|
|
|
|
|
315.4 |
|
|
311.1 |
|
|
|
|
Weighted average shares - basic |
316.3 |
|
|
311.6 |
|
|
|
|
|
315.3 |
|
|
310.6 |
|
|
|
|
Weighted average shares - diluted |
316.3 |
|
|
311.6 |
|
|
|
|
|
315.3 |
|
|
310.6 |
|
|
|
|
- ?Comparable store sales include sales from all stores, including sales from services, that have been open for
12 consecutive full fiscal months and Internet sales. Stores closed for an extended period are not included in comparable
store sales calculations, while stores remodeled and minor expansions not requiring store closure remain in the
calculations. Certain items, such as sales return estimates and store liquidation sales, are excluded from the Company’s
calculation. Our definition and calculation of comparable store sales may differ from other companies in the retail
industry.
SUMMARY BALANCE SHEETS
(Unaudited)
(Amounts in millions)
Summary Balance Sheets: |
November 3,
2018 |
|
October 28,
2017 |
Current assets: |
|
|
|
Cash in banks and in transit |
$ |
157 |
|
|
$ |
175 |
|
Cash short-term investments |
11 |
|
|
10 |
|
Cash and cash equivalents |
168 |
|
|
185 |
|
Merchandise inventory |
3,223 |
|
|
3,406 |
|
Prepaid expenses and other |
224 |
|
|
243 |
|
Total current assets |
3,615 |
|
|
3,834 |
|
Property and equipment, net |
4,005 |
|
|
4,316 |
|
Prepaid pension |
100 |
|
|
3 |
|
Other assets |
695 |
|
|
632 |
|
Total assets |
$ |
8,415 |
|
|
$ |
8,785 |
|
|
|
|
|
Liabilities and stockholders' equity |
|
|
|
Current liabilities: |
|
|
|
Merchandise accounts payable |
$ |
1,234 |
|
|
$ |
1,342 |
|
Other accounts payable and accrued expenses |
960 |
|
|
1,081 |
|
Current portion of capital leases, financing obligation and note
payable |
8 |
|
|
8 |
|
Current maturities of long-term debt |
92 |
|
|
232 |
|
Total current liabilities |
2,294 |
|
|
2,663 |
|
Long-term capital leases, financing obligation and note payable |
206 |
|
|
214 |
|
Long-term debt |
4,161 |
|
|
4,039 |
|
Deferred taxes |
138 |
|
|
201 |
|
Other liabilities |
542 |
|
|
574 |
|
Total liabilities |
7,341 |
|
|
7,691 |
|
Stockholders' equity |
1,074 |
|
|
1,094 |
|
Total liabilities and stockholders' equity |
$ |
8,415 |
|
|
$ |
8,785 |
|
SUMMARY STATEMENTS OF CASH FLOWS
(Unaudited)
(Amounts in millions)
|
Nine Months Ended |
Statements of Cash Flows: |
November 3, 2018 |
|
October 28, 2017 |
Cash flows from operating activities: |
|
|
|
Net income/(loss) |
$ |
(330 |
) |
|
$ |
(360 |
) |
Adjustments to reconcile net income/(loss) to net cash provided
by/(used in) operating activities: |
|
|
|
Restructuring and management transition |
(3 |
) |
|
72 |
|
Asset impairments and other charges |
53 |
|
|
7 |
|
Net gain on sale of operating assets |
(58 |
) |
|
(119 |
) |
(Gain)/loss on extinguishment of debt |
23 |
|
|
35 |
|
Depreciation and amortization |
419 |
|
|
420 |
|
Benefit plans |
(56 |
) |
|
95 |
|
Stock-based compensation |
9 |
|
|
23 |
|
Deferred taxes |
(9 |
) |
|
(49 |
) |
Change in cash from: |
|
|
|
Inventory |
(420 |
) |
|
(510 |
) |
Prepaid expenses and other assets |
(37 |
) |
|
(66 |
) |
Merchandise accounts payable |
261 |
|
|
365 |
|
Income taxes |
(2 |
) |
|
3 |
|
Accrued expenses and other |
(161 |
) |
|
(99 |
) |
Net cash provided by/(used in) operating activities |
(311 |
) |
|
(183 |
) |
Cash flows from investing activities: |
|
|
|
Capital expenditures |
(321 |
) |
|
(287 |
) |
Proceeds from sale of operating assets |
132 |
|
|
153 |
|
Joint venture return of investment |
3 |
|
|
9 |
|
Insurance proceeds received for damage to property and equipment |
1 |
|
|
— |
|
Net cash provided by/(used in) investing activities |
(185 |
) |
|
(125 |
) |
Cash flows from financing activities: |
|
|
|
Proceeds from issuance of long-term debt |
400 |
|
|
— |
|
Proceeds from borrowings under the credit facility |
3,466 |
|
|
521 |
|
Payments of borrowings under the credit facility |
(3,029 |
) |
|
(310 |
) |
Premium on early retirement of long-term debt |
(20 |
) |
|
(30 |
) |
Payments of capital leases, financing obligation and note
payable |
(6 |
) |
|
(14 |
) |
Payments of long-term debt |
(597 |
) |
|
(552 |
) |
Financing costs |
(7 |
) |
|
(9 |
) |
Proceeds from stock issued under stock plans |
2 |
|
|
4 |
|
Tax withholding payments for vested restricted stock |
(3 |
) |
|
(4 |
) |
Net cash provided by/(used in) financing activities |
206 |
|
|
(394 |
) |
Net increase/(decrease) in cash and cash equivalents |
(290 |
) |
|
(702 |
) |
Cash and cash equivalents at beginning of period |
458 |
|
|
887 |
|
Cash and cash equivalents at end of period |
$ |
168 |
|
|
$ |
185 |
|
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
(Amounts in millions except per share data)
We report our financial information in accordance with generally accepted accounting principles in the United States
(GAAP). However, we present certain financial measures and ratios identified as non-GAAP under the rules of the Securities
and Exchange Commission (SEC) to assess our results. We believe the presentation of these non-GAAP financial measures and
ratios is useful in order to better understand our financial performance as well as to facilitate the comparison of our results to
the results of our peer companies. In addition, management uses these non-GAAP financial measures and ratios to assess the
results of our operations. It is important to view non-GAAP financial measures in addition to, rather than as a substitute
for, those measures and ratios prepared in accordance with GAAP. We have provided reconciliations of the most directly
comparable GAAP measures to our non-GAAP financial measures presented.
The following non-GAAP financial measures are adjusted to exclude restructuring and management transition charges, other
components of net periodic pension cost/(income), the (gain)/loss on extinguishment of debt, the proportional share of net income
from our joint venture formed to develop the excess property adjacent to our home office facility in Plano, Texas (Home Office Land
Joint Venture) and the tax impact for the allocation of income taxes to other comprehensive income items related to our pension
plans and interest rate swaps. Unlike other operating expenses, restructuring and management transition charges, other
components of net periodic pension cost/(income), the (gain)/loss on extinguishment of debt, the proportional share of net income
from the Home Office Land Joint Venture and the tax impact for the allocation of income taxes to other comprehensive income items
related to our pension plans and interest rate swaps are not directly related to our ongoing core business operations, which
consist of selling merchandise and services to consumers through our department stores and our website at jcpenney.com.
Further, our non-GAAP adjustments are for non-operating associated activities such as closed store impairments included in
restructuring and management transition charges and such as joint venture earnings from the sale of excess land included in the
proportional share of net income from our Home Office Land Joint Venture. Additionally, other components of net periodic
pension cost/(income) which is determined using numerous complex assumptions about changes in pension assets and liabilities that
are subject to factors beyond our control, such as market volatility. We believe it is useful for investors to understand the
impact of restructuring and management transition charges, other components of net periodic pension cost/(income), the (gain)/loss
on extinguishment of debt, the proportional share of net income from the Home Office Land Joint Venture and the tax impact for the
allocation of income taxes to other comprehensive income items related to our pension plans and interest rate swaps on our
financial results and therefore are presenting the following non-GAAP financial measures: (1) adjusted net income/(loss)
before net interest expense, income tax (benefit)/expense and depreciation and amortization (adjusted EBITDA); (2) adjusted
net income/(loss); and (3) adjusted earnings/(loss) per share-diluted.
ADJUSTED EBITDA, NON-GAAP FINANCIAL MEASURE:
The following table reconciles net income/(loss), the most directly comparable GAAP measure, to adjusted EBITDA, a non-GAAP
financial measure:
|
Three Months Ended |
|
Nine Months Ended |
|
November 3, 2018 |
|
October 28, 2017 |
|
November 3, 2018 |
|
October 28, 2017 |
Net income/(loss) |
$ |
(151 |
) |
|
$ |
(125 |
) |
|
$ |
(330 |
) |
|
$ |
(360 |
) |
Add: Net interest expense |
78 |
|
|
78 |
|
|
235 |
|
|
244 |
|
Add: (Gain)/loss on extinguishment of debt |
— |
|
|
— |
|
|
23 |
|
|
35 |
|
Add: Income tax expense/(benefit) |
(8 |
) |
|
(29 |
) |
|
(4 |
) |
|
(40 |
) |
Add: Depreciation and amortization |
138 |
|
|
131 |
|
|
419 |
|
|
420 |
|
Add: Restructuring and management transition charges |
11 |
|
|
52 |
|
|
20 |
|
|
175 |
|
Add: Other components of net periodic pension cost/(income) |
(19 |
) |
|
(2 |
) |
|
(57 |
) |
|
90 |
|
Less: Proportional share of net income from the home office land joint
venture |
(3 |
) |
|
(3 |
) |
|
(4 |
) |
|
(23 |
) |
Adjusted EBITDA (non-GAAP) |
$ |
46 |
|
|
$ |
102 |
|
|
$ |
302 |
|
|
$ |
541 |
|
ADJUSTED NET INCOME/(LOSS) AND ADJUSTED EARNINGS/(LOSS) PER SHARE-DILUTED, NON-GAAP FINANCIAL MEASURES:
The following table reconciles net income/(loss) and earnings/(loss) per share-diluted, the most directly comparable GAAP
measures, to adjusted net income/(loss) and adjusted earnings/(loss) per share-diluted, non-GAAP financial measures:
|
Three Months Ended |
|
Nine Months Ended |
|
November 3, 2018 |
|
October 28, 2017 |
|
November 3, 2018 |
|
October 28, 2017 |
Net income/(loss) |
$ |
(151 |
) |
|
$ |
(125 |
) |
|
$ |
(330 |
) |
|
$ |
(360 |
) |
Earnings/(loss) per share-diluted |
$ |
(0.48 |
) |
|
$ |
(0.40 |
) |
|
$ |
(1.05 |
) |
|
$ |
(1.16 |
) |
|
|
|
|
|
|
|
|
Add: Restructuring and management transition charges (1) |
11 |
|
|
52 |
|
|
20 |
|
|
175 |
|
Add: Other components of net periodic pension cost/(income)
(1) |
(19 |
) |
|
(2 |
) |
|
(57 |
) |
|
90 |
|
Add: (Gain)/loss on extinguishment of debt (1) |
— |
|
|
— |
|
|
23 |
|
|
35 |
|
Less: Proportional share of net income from the home office land joint
venture (1) |
(3 |
) |
|
(3 |
) |
|
(4 |
) |
|
(23 |
) |
Less: Tax impact resulting from other comprehensive income allocation
(2) |
(2 |
) |
|
(30 |
) |
|
(5 |
) |
|
(46 |
) |
Adjusted net income/(loss) (non-GAAP) |
$ |
(164 |
) |
|
$ |
(108 |
) |
|
$ |
(353 |
) |
|
$ |
(129 |
) |
Adjusted earnings/(loss) per share-diluted (non-GAAP) |
$ |
(0.52 |
) |
|
$ |
(0.35 |
) |
|
$ |
(1.12 |
) |
|
$ |
(0.42 |
) |
- Reflects no tax effect due to the impact of the Company's tax valuation allowance.
- Represents the net tax benefit that resulted from our other comprehensive income allocation between our Operating loss
and Accumulated other comprehensive income.
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
(Amounts in millions)
Free cash flow is a key financial measure of our ability to generate additional cash from operating our business and in
evaluating our financial performance. We define free cash flow as cash flow from operating activities, less capital
expenditures, plus the proceeds from the sale of operating assets. Free cash flow is a relevant indicator of our ability to
repay maturing debt, revise our dividend policy or fund other uses of capital that we believe will enhance stockholder value.
Free cash flow is considered a non-GAAP financial measure under the rules of the SEC. Free cash flow is limited and does not
represent remaining cash flow available for discretionary expenditures due to the fact that the measure does not deduct payments
required for debt maturities, payments made for business acquisitions or required pension contributions, if any. Therefore,
it is important to view free cash flow in addition to, rather than as a substitute for, our entire statement of cash flows and
those measures prepared in accordance with GAAP.
FREE CASH FLOW, NON-GAAP FINANCIAL MEASURE:
The following table sets forth a reconciliation of cash flow from operating activities, the most directly comparable GAAP
measure, to free cash flow, a non-GAAP financial measure, as well as information regarding net cash provided by/(used in) investing
activities and net cash provided by/(used in) financing activities:
|
Nine Months Ended |
|
November 3, 2018 |
|
October 28, 2017 |
Net cash provided by/(used in) operating activities |
$ |
(311 |
) |
|
$ |
(183 |
) |
Add: Proceeds from sale of operating assets |
132 |
|
|
153 |
|
Less: Capital expenditures |
(321 |
) |
|
(287 |
) |
Free cash flow (non-GAAP) |
$ |
(500 |
) |
|
$ |
(317 |
) |
|
|
|
|
Net cash provided by/(used in) investing activities (1) |
$ |
(185 |
) |
|
$ |
(125 |
) |
Net cash provided by/(used in) financing activities |
$ |
206 |
|
|
$ |
(394 |
) |
(1) Net cash provided by/(used in) investing activities includes capital expenditures and
proceeds from sale of operating assets, which are also included in our computation of free cash flow.