Results from operating activities increased $33.1 million in Q3 2019 compared
to Q3 2018
Adjusted EBITDA increased 18.5% to $22.4 million in Q3 2019
MONTREAL, Dec 6, 2018 /CNW Telbec/ -
13 weeks ended November 3, 2018
Sales for the 13 weeks ended November 3, 2018 ("third quarter of fiscal 2019") were $239.7 million, as compared with $242.4 million for the 13 weeks ended
October 28, 2017 ("third quarter of fiscal 2018"), with a net reduction of 28 stores. The Company
continues to execute against a plan adapting to the new retail environment by reducing its store presence in select markets while
enhancing its e-commerce capabilities. Sales were negatively impacted by approximately $1.0 million
due to the third quarter of fiscal 2019 ending one week later than the third quarter of fiscal 2018. Same store
sales1, which include e-commerce sales, increased 0.2%.
Gross profit for the third quarter of fiscal 2019 increased $0.5 million or 0.4%, to
$136.4 million as compared with $135.9 million for the third quarter
of fiscal 2018. Gross profit was positively impacted by approximately $0.8 million due to the third
quarter of fiscal 2019 ending one week later than the third quarter of fiscal 2018 as the current quarter's results included a
week with traditionally higher margins.
Results from operating activities for the third quarter of fiscal 2019 were $14.1 million as
compared with a loss of $19.0 million for the third quarter of fiscal 2018, an increase of
$33.1 million. The improvement is attributable to the improved results from operating activities of
$6.8 million and a $26.3 million goodwill impairment charge incurred
during the third quarter of fiscal 2018.
Net earnings for the third quarter of fiscal 2019 were $8.9 million ($0.14 basic and diluted earnings per share) as compared with a net loss of $16.8
million ($0.27 basic and diluted loss per share) for the third quarter of fiscal 2018. The
improvement in net earnings of $25.7 million is attributable to improved results from operating
activities in the third quarter of fiscal 2019 and a goodwill impairment charge that had been recorded during the third quarter
of fiscal 2018. Excluding the $26.3 million impairment of goodwill charge, net earnings for the
third quarter of fiscal 2018 were $9.5 million as compared to $8.9
million in net earnings for the third quarter of fiscal 2019. The increased results from operating activities of
$6.8 million in the third quarter of fiscal 2019 was more than offset by the decrease in net
finance income and an increase in income tax expense.
Adjusted EBITDA1 for the third quarter of fiscal 2019 was $22.4 million, as compared
with $18.9 million for the third quarter of fiscal 2018, an increase of $3.5
million. The improvement in adjusted EBITDA is primarily due to the reduction of operating costs.
39 weeks ended November 3, 2018
Sales for the 39 weeks ended November 3, 2018 ("year to date fiscal 2019") were $696.1 million, as compared with $700.2 million for the 39 weeks ended
October 28, 2017 ("year to date fiscal 2018"), with a net reduction of 28 stores. The Company
continues to execute against a plan adapting to the new retail environment by reducing its store presence in select markets while
enhancing its e-commerce capabilities. Sales for the year to date fiscal 2019 were positively impacted by approximately
$1.7 million due to the year to date fiscal 2019 ending one week later than the year to date fiscal
2018. Same store sales1, which include e-commerce sales, increased 1.0%.
Gross profit as a percentage of sales for the year to date fiscal 2019 increased to 56.1% from 55.3% for the year to date
fiscal 2018 primarily due to the positive foreign exchange impact of approximately $5.9 million on
U.S. dollar denominated purchases included in cost of goods sold. In addition, gross profit was positively impacted by
approximately $4.3 million due to the year to date fiscal 2019 ending one week later than the year
to date fiscal 2018. These improvements were largely offset by increased promotional activity in the year to date fiscal
2019.
Results from operating activities for the year to date fiscal 2019 were $20.1 million as
compared with a loss of $20.9 million for the year to date fiscal 2018, an improvement of
$41.0 million. The improvement is attributable to the improved results from operating activities of
$14.7 million and a $26.3 million goodwill impairment charge incurred
during the year to date fiscal 2018.
Net earnings for the year to date fiscal 2019 were $15.7 million ($0.25 basic and diluted earnings per share) as compared with net loss of $14.0
million ($0.22 basic and diluted loss per share) for the year to date fiscal 2018. The
improvement in net earnings of $29.7 million is primarily attributable to the $26.3 million goodwill impairment charge incurred during the third quarter of fiscal 2018 and the increase in
results from operating activities, partially offset by the decrease in net finance income and the increase in income tax
expense.
Adjusted EBITDA1 for the year to date fiscal 2019 was $50.7 million, as compared with
$38.3 million for the year to date fiscal 2018, an increase of $12.4
million. The improvement in adjusted EBITDA is primarily due to the increase in gross profit resulting from the year to
date fiscal 2019 ending one week later than the year to date fiscal 2018 coupled with the positive foreign exchange impact on
U.S. dollar denominated purchases included in cost of goods sold and the reduction in operating costs.
Dividends
At the Board of Directors meeting held on December 6, 2018, a quarterly cash dividend
(constituting eligible dividends) of $0.05 per share on all outstanding Class A non-voting and
Common shares of the Company was declared, payable January 24, 2019 to shareholders of record on
January 14, 2019.
Sales for the four weeks ended December 1, 2018
Sales for the month of November (the four weeks ended December 1, 2018) decreased 5.0%. Same
store sales1 decreased 2.0%.
About Reitmans (Canada) Limited
The Company is a leading ladieswear specialty apparel retailer with retail outlets throughout Canada. The Company
operates 624 stores consisting of 265 Reitmans, 118 Penningtons, 83 Addition Elle, 83 RW & CO., 61 Thyme Maternity and 14
Hyba.
1Non-GAAP Financial Measures
The Company has identified several key operating performance measures and non-GAAP financial measures which management
believes are useful in assessing the performance of the Company; however, readers are cautioned that some of these measures may
not have standardized meanings under IFRS and, therefore, may not be comparable to similar terms used by other companies.
In addition to discussing earnings in accordance with IFRS, this press announcement provides adjusted earnings before
interest, taxes, depreciation and amortization ("adjusted EBITDA") as a non-GAAP financial measure. Adjusted EBITDA is
defined as net earnings before income tax expense/recovery, dividend income, interest income, net change in fair value of
marketable securities, realized loss on disposal of marketable securities, interest expense, impairment of goodwill,
depreciation, amortization and net impairment charges. The following table reconciles the most comparable GAAP measure, net
earnings or loss, to adjusted EBITDA. Management believes that adjusted EBITDA is an important indicator of the Company's
ability to generate liquidity through operating cash flow to fund working capital needs and fund capital expenditures and uses
the metric for this purpose. The exclusion of dividend income, interest income and expense and the net change in fair value
of marketable securities and realized loss on disposal of marketable securities eliminates the impact on earnings derived from
non-operational activities. The exclusion of impairment of goodwill, depreciation, amortization and impairment charges
eliminates the non-cash impact. The intent of adjusted EBITDA is to provide additional useful information to investors and
analysts. The measure does not have any standardized meaning under IFRS. Although depreciation, amortization and
impairment charges are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future,
as such, adjusted EBITDA does not reflect any cash requirements for these replacements. Adjusted EBITDA should not be
considered either as discretionary cash available to invest in the growth of the business or as a measure of cash that will be
available to meet the Company's obligations. Other companies may calculate adjusted EBITDA differently. From time to time,
the Company may exclude additional items if it believes doing so would result in a more effective analysis of underlying
operating performance. The exclusion of certain items does not imply that they are non-recurring. Adjusted EBITDA should
not be used in substitute for measures of performance prepared in accordance with IFRS or as an alternative to net earnings, net
cash provided by operating, investing or financing activities or any other financial statement data presented as indicators of
financial performance or liquidity, each as presented in accordance with IFRS. Although adjusted EBITDA is frequently used by
securities analysts, lenders and others in their evaluation of companies, it has limitations as an analytical tool, and should
not be considered in isolation, or as a substitute for analysis of the Company's results as reported under IFRS.
The Company considers results from operating activities a useful measure of the Company's performance from its retail
operations. The Company has also determined that a useful measure would be results from operating activities before
impairment of goodwill which excludes the impact of impairment of goodwill which is a non-cash item. Additionally, earnings
per share excluding impairment of goodwill both on a basic and diluted basis have been presented which removes the impact of
impairment of goodwill on net earnings used for calculation purposes. Both of these supplementary measures are considered
useful information and should not be considered in isolation or used in substitute for measures of performance prepared in
accordance with IFRS.
The Company uses a key performance indicator ("KPI"), same store sales, to assess store performance and sales growth. The
Company has embarked on an omni-channel approach to engaging with customers. Due to the cross-channel behavior of consumers, the
Company has launched its initiative aimed at appealing to its customers shopping habits through either online or store
channels. This approach allows customers to shop online for home delivery, pickup in-store, purchase in any of our store
locations or ship to home from our stores when products are unavailable. Due to customer cross-channel behavior, the
Company reports a single comparable sales metric, inclusive of store and e-commerce channels. Same store sales are defined
as sales generated by stores that have been continuously open during both of the periods being compared and include e-commerce
sales. Same store sales exclude sales from wholesale accounts. The same store sales metric compares the same calendar
days for each period. Although this KPI is expressed as a ratio, it is a non-GAAP financial measure that does not have a
standardized meaning prescribed by IFRS and may not be comparable to similar measures used by other companies. Management
uses same store sales in evaluating the performance of stores and considers it useful in helping to determine what portion of new
sales has come from sales growth and what portion can be attributed to the opening of new stores. Same store sales is a
measure widely used amongst retailers and is considered useful information for both investors and analysts. Same store
sales should not be considered in isolation or used in substitute for measures of performance prepared in accordance with
IFRS.
The following table reconciles net earnings (loss) to adjusted EBITDA:
|
|
|
(in millions of Canadian dollars)
(unaudited)
|
Third quarter
|
Year to date fiscal
|
|
2019
|
20181
|
2019
|
20181
|
Net earnings (loss)
|
$
|
8.9
|
$
|
(16.8)
|
$
|
15.7
|
$
|
(14.0)
|
Depreciation, amortization and net impairment losses
|
|
8.5
|
|
10.6
|
|
28.8
|
|
32.3
|
Goodwill impairment
|
|
-
|
|
26.3
|
|
-
|
|
26.3
|
Dividend income
|
|
(0.5)
|
|
(0.6)
|
|
(1.8)
|
|
(1.8)
|
Interest income
|
|
(0.7)
|
|
(0.3)
|
|
(1.5)
|
|
(0.7)
|
Net change in fair value of marketable securities
|
|
2.6
|
|
(2.1)
|
|
3.7
|
|
(5.3)
|
Realized loss on disposal of marketable securities
|
|
0.1
|
|
-
|
|
0.1
|
|
-
|
Income tax expense
|
|
3.5
|
|
1.8
|
|
5.7
|
|
1.5
|
ADJUSTED EBITDA
|
$
|
22.4
|
$
|
18.9
|
$
|
50.7
|
$
|
38.3
|
ADJUSTED EBITDA as % of Sales
|
|
9.3%
|
|
7.8%
|
|
7.3%
|
|
5.5%
|
1 Comparative figures have been restated because of the
implementation of IFRS 15, "Revenue from Contracts with Customers". See note 3(a) in the third quarter of fiscal 2019
unaudited condensed consolidated interim financial statements.
|
Forward-Looking Statements
All of the statements contained herein, other than statements of fact that are independently verifiable at the date hereof,
are forward-looking statements. Such statements, based as they are on the current expectations of management, inherently involve
numerous risks and uncertainties, known and unknown, many of which are beyond the Company's control. Consequently, actual
future results may differ materially from the anticipated results expressed in forward-looking statements, which reflect the
Company's expectations only as of the date of this Press Announcement. Forward-looking statements are based upon the
Company's current estimates, beliefs and assumptions, which are based on management's perception of historical trends, current
conditions and currently expected future developments, as well as other factors it believes, are appropriate in the
circumstances. This Press Announcement contains forward-looking statements about the Company's objectives, plans, goals,
aspirations, strategies, financial condition, results of operations, cash flows, performance, prospects, opportunities and legal
and regulatory matters. Specific forward-looking statements in this Press Announcement include, but are not limited to,
statements with respect to the Company's anticipated future results and events, future liquidity, planned capital expenditures,
amount of pension plan contributions, status and impact of systems implementation, the ability of the Company to successfully
implement its strategic initiatives and cost reduction and productivity improvement initiatives as well as the impact of such
initiatives. These specific forward-looking statements are contained throughout the Company's Management Discussion &
Analysis ("MD&A") including those listed in the "Operating and Financial Risk Management" section of the Company's MD&A.
Forward-looking statements are typically identified by words such as "expect", "anticipate", "believe", "foresee", "could",
"estimate", "goal", "intend", "plan", "seek", "strive", "will", "may" and "should" and similar expressions, as they relate to the
Company and its management.
Numerous risks and uncertainties could cause the Company's actual results to differ materially from those expressed, implied
or projected in the forward-looking statements. Please refer to the "Forward-Looking Statements" section of the Company's
MD&A for the 13 and 39 weeks ended November 3, 2018.
Other risks and uncertainties not presently known to the Company or that the Company presently believes are not material could
also cause actual results or events to differ materially from those expressed in its forward-looking statements. Additional risks
and uncertainties are discussed in the Company's materials filed with the Canadian securities regulatory authorities from time to
time. The reader should not place undue reliance on any forward-looking statements included herein. These statements speak only
as of the date made and the Company is under no obligation and disavows any intention to update or revise such statements as a
result of any event, circumstances or otherwise, except to the extent required under applicable securities law.
The Company's unaudited condensed consolidated interim financial statements including notes and Management's Discussion and
Analysis for the 13 and 39 weeks ended November 3, 2018 are available online at www.sedar.com.
Montreal, December 6, 2018
Jeremy H. Reitman
Chairman and Chief Executive Officer
Telephone: (514) 385-2630
Corporate Website: www.reitmanscanadalimited.com
REITMANS (CANADA) LIMITED
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF EARNINGS
(Unaudited)
(in thousands of Canadian dollars except per share amounts)
|
|
|
|
|
13 weeks ended
|
39 weeks ended
|
|
November 3, 2018
|
October 28, 2017 (1)
|
November 3, 2018
|
October 28, 2017 (1)
|
|
|
|
|
|
Sales
|
$
|
239,713
|
$
|
242,351
|
$
|
696,131
|
$
|
700,198
|
Cost of goods sold
|
|
103,268
|
|
106,468
|
|
305,736
|
|
312,800
|
Gross profit
|
|
136,445
|
|
135,883
|
|
390,395
|
|
387,398
|
Selling and distribution expenses
|
|
111,170
|
|
118,767
|
|
336,650
|
|
350,778
|
Administrative expenses
|
|
11,177
|
|
9,806
|
|
33,709
|
|
31,180
|
Impairment of goodwill
|
|
-
|
|
26,340
|
|
-
|
|
26,340
|
Results from operating activities
|
|
14,098
|
|
(19,030)
|
|
20,036
|
|
(20,900)
|
|
|
|
|
|
|
|
|
|
Finance income
|
|
1,186
|
|
4,026
|
|
5,120
|
|
8,423
|
Finance costs
|
|
2,890
|
|
8
|
|
3,761
|
|
47
|
Earnings (loss) before income taxes
|
|
12,394
|
|
(15,012)
|
|
21,395
|
|
(12,524)
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
3,521
|
|
1,840
|
|
5,703
|
|
1,501
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
$
|
8,873
|
$
|
(16,852)
|
$
|
15,692
|
$
|
(14,025)
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share :
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.14
|
$
|
(0.27)
|
$
|
0.25
|
$
|
(0.22)
|
|
Diluted
|
|
0.14
|
|
(0.27)
|
$
|
0.25
|
|
(0.22)
|
|
|
|
|
|
|
|
|
|
(1) Certain comparative figures have been restated due to the
adoption of IFRS 15.
|
REITMANS (CANADA) LIMITED
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE
INCOME
(Unaudited)
(in thousands of Canadian dollars)
|
|
|
|
|
13 weeks ended
|
39 weeks ended
|
|
November 3, 2018
|
October 28, 2017(1)
|
November 3, 2018
|
October 28, 2017(1)
|
|
|
|
|
|
Net earnings (loss)
|
$
|
8,873
|
$
|
(16,852)
|
$
|
15,692
|
$
|
(14,025)
|
Other comprehensive (loss) income
|
|
|
|
|
|
|
|
|
|
Items that are or may be reclassified subsequently to net
earnings:
|
|
|
|
|
|
|
|
|
|
Cash flow hedges (net of tax of $154 for the 13 weeks and $2,577 for the 39
weeks ended November 3, 2018; net of tax of $2,725 for the 13 weeks and $535 for the 39 weeks ended October 28,
2017)
|
|
(420)
|
|
7,524
|
|
7,021
|
|
(1,480)
|
|
Foreign currency translation differences
|
|
(40)
|
|
(159)
|
|
(270)
|
|
71
|
|
|
|
|
|
|
|
|
|
Total other comprehensive (loss) income
|
|
(460)
|
|
7,365
|
|
6,751
|
|
(1,409)
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
$
|
8,413
|
$
|
(9,487)
|
$
|
22,443
|
$
|
(15,434)
|
|
(1) Certain comparative figures have been restated due to the adoption of
IFRS 15.
|
REITMANS (CANADA) LIMITED
CONDENSED CONSOLIDATED INTERIM BALANCE
SHEETS
(Unaudited)
(in thousands of Canadian dollars)
|
|
|
|
|
|
November 3, 2018
|
October 28, 2017 (1)
|
February 3, 2018 (1)
|
ASSETS
|
|
|
CURRENT ASSETS
|
|
|
|
Cash and cash equivalents
|
$
|
124,698
|
$
|
119,055
|
$
|
104,656
|
|
Marketable securities
|
|
58,233
|
|
60,040
|
|
62,025
|
|
Trade and other receivables
|
|
6,019
|
|
7,044
|
|
4,880
|
|
Derivative financial asset
|
|
4,518
|
|
1,638
|
|
37
|
|
Income taxes recoverable
|
|
-
|
|
1,307
|
|
2,248
|
|
Inventories
|
|
149,928
|
|
148,292
|
|
137,105
|
|
Prepaid expenses
|
|
20,503
|
|
7,938
|
|
19,187
|
|
|
Total Current Assets
|
|
363,899
|
|
345,314
|
|
330,138
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
Property and equipment
|
|
99,219
|
|
113,219
|
|
110,292
|
|
Intangible assets
|
|
19,494
|
|
19,285
|
|
19,433
|
|
Goodwill
|
|
11,843
|
|
11,843
|
|
11,843
|
|
Deferred income taxes
|
|
24,159
|
|
26,143
|
|
28,015
|
|
|
Total Non-Current Assets
|
|
154,715
|
|
170,490
|
|
169,583
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
$
|
518,614
|
$
|
515,804
|
$
|
499,721
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
Trade and other payables
|
$
|
114,410
|
$
|
115,395
|
$
|
93,711
|
|
Derivative financial liability
|
|
-
|
|
5,521
|
|
9,745
|
|
Deferred revenue
|
|
10,174
|
|
13,174
|
|
19,994
|
|
Income taxes payable
|
|
4,507
|
|
-
|
|
-
|
|
Current portion of long-term debt
|
|
-
|
|
153
|
|
-
|
|
|
Total Current Liabilities
|
|
129,091
|
|
134,243
|
|
123,450
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
Other payables
|
|
6,891
|
|
6,024
|
|
8,598
|
|
Deferred lease credits
|
|
8,069
|
|
6,424
|
|
6,450
|
|
Pension liability
|
|
19,589
|
|
19,322
|
|
19,236
|
|
|
Total Non-Current Liabilities
|
|
34,549
|
|
31,770
|
|
34,284
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Share capital
|
|
38,397
|
|
38,397
|
|
38,397
|
|
Contributed surplus
|
|
10,164
|
|
10,161
|
|
10,119
|
|
Retained earnings
|
|
305,243
|
|
303,969
|
|
299,052
|
|
Accumulated other comprehensive income (loss)
|
|
1,170
|
|
(2,736)
|
|
(5,581)
|
|
|
Total Shareholders' Equity
|
|
354,974
|
|
349,791
|
|
341,987
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS'
EQUITY
|
$
|
518,614
|
$
|
515,804
|
$
|
499,721
|
|
|
|
|
|
|
|
(1) Certain comparative figures have been restated due to the
adoption of IFRS 15.
|
REITMANS (CANADA) LIMITED
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS'
EQUITY
For the 39 weeks ended
(Unaudited)
(in thousands of Canadian dollars)
|
|
Share Capital
|
Contributed
Surplus
|
Retained
Earnings
|
Accumulated Other
Comprehensive
Income (Loss)
|
Total
Shareholders'
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at February 4, 2018
|
$
|
38,397
|
$
|
10,119
|
$
|
297,895
|
$
|
(5,581)
|
$
|
340,830
|
IFRS 15 adoption adjustment
|
|
-
|
|
-
|
|
1,157
|
|
-
|
|
1,157
|
Restated balance as at February 4, 2018
|
|
38,397
|
|
10,119
|
|
299,052
|
|
(5,581)
|
|
341,987
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
-
|
|
-
|
|
15,692
|
|
-
|
|
15,692
|
Total other comprehensive income
|
|
-
|
|
-
|
|
-
|
|
6,751
|
|
6,751
|
Total comprehensive income for the period
|
|
-
|
|
-
|
|
15,692
|
|
6,751
|
|
22,443
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation costs
|
|
-
|
|
45
|
|
-
|
|
-
|
|
45
|
Dividends
|
|
-
|
|
-
|
|
(9,501)
|
|
-
|
|
(9,501)
|
Total contributions by (distributions to) owners of the
Company
|
|
-
|
|
45
|
|
(9,501)
|
|
-
|
|
(9,456)
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at November 3, 2018
|
$
|
38,397
|
$
|
10,164
|
$
|
305,243
|
$
|
1,170
|
$
|
354,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at January 29, 2017
|
$
|
38,397
|
$
|
9,769
|
$
|
326,675
|
$
|
(1,327)
|
$
|
373,514
|
IFRS 15 adoption adjustment
|
|
-
|
-
|
-
|
|
820
|
|
-
|
|
820
|
Restated balance as at January 29, 2017
|
|
38,397
|
|
9,769
|
|
327,495
|
|
(1,327)
|
|
374,334
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
-
|
|
-
|
|
(14,025)
|
|
-
|
|
(14,025)
|
Total other comprehensive loss
|
|
-
|
|
-
|
|
-
|
|
(1,409)
|
|
(1,409)
|
Total comprehensive loss for the period
|
|
- -
|
|
-
|
|
(14,025)
|
|
(1,409)
|
|
(15,434)
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation costs
|
|
-
|
|
392
|
|
-
|
|
-
|
|
392
|
Dividends
|
|
-
|
|
-
|
|
(9,501)
|
|
-
|
|
(9,501)
|
Total contributions by (distributions to) owners of the
Company
|
|
-
|
|
392
|
|
(9,501)
|
|
-
|
|
(9,109)
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at October 28, 2017(1)
|
$
|
38,397
|
$
|
10,161
|
$
|
303,969
|
$
|
(2,736)
|
$
|
349,791
|
|
(1) Certain comparative figures have been restated due to the
adoption of IFRS 15.
|
REITMANS (CANADA) LIMITED
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF
CASH FLOWS
(Unaudited)
(in thousands of Canadian dollars)
|
|
|
|
|
13 weeks ended
|
39 weeks ended
|
|
November 3, 2018
|
October 28, 2017(1)
|
November 3, 2018
|
October 28, 2017(1)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
$
|
8,873
|
$
|
(16,852)
|
$
|
15,692
|
$
|
(14,025)
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
Depreciation, amortization and net impairment losses
|
|
8,446
|
|
10,596
|
|
28,785
|
|
32,311
|
|
|
Impairment of goodwill
|
|
-
|
|
26,340
|
|
-
|
|
26,340
|
|
|
Share-based compensation costs
|
|
31
|
|
(643)
|
|
206
|
|
(123)
|
|
|
Realized loss on sale of marketable securities
|
|
69
|
|
-
|
|
69
|
|
-
|
|
|
Net change in fair value of marketable securities
|
|
2,627
|
|
(2,089)
|
|
3,692
|
|
(5,276)
|
|
|
Net change in transfer of realized (gain) loss on cash flow hedges to
inventory
|
|
(221)
|
|
(282)
|
|
(4,628)
|
|
94
|
|
|
Foreign exchange (gain) loss
|
|
(2,723)
|
|
2,151
|
|
(1,048)
|
|
1,859
|
|
|
Interest and dividend income, net
|
|
(1,186)
|
|
(953)
|
|
(3,290)
|
|
(2,523)
|
|
|
Income tax expense
|
|
3,521
|
|
1,840
|
|
5,703
|
|
1,501
|
|
|
|
|
19,437
|
|
20,108
|
|
45,181
|
|
40,158
|
|
Changes in:
|
|
|
|
|
|
|
|
|
|
|
Trade and other receivables
|
|
269
|
|
(1,727)
|
|
(1,160)
|
|
(2,785)
|
|
|
Inventories
|
|
(6,784)
|
|
99
|
|
(12,823)
|
|
(1,367)
|
|
|
Prepaid expenses
|
|
16
|
|
1,411
|
|
(1,316)
|
|
(1,092)
|
|
|
Trade and other payables
|
|
7,709
|
|
(194)
|
|
19,515
|
|
(2,375)
|
|
|
Pension liability
|
|
100
|
|
140
|
|
352
|
|
453
|
|
|
Deferred lease credits
|
|
860
|
|
(550)
|
|
1,619
|
|
(1,806)
|
|
|
Deferred revenue
|
|
(5,702)
|
|
(3,906)
|
|
(9,820)
|
|
(7,183)
|
|
Cash from operating activities
|
|
15,905
|
|
15,381
|
|
41,548
|
|
24,003
|
|
Interest paid
|
|
-
|
|
(8)
|
|
-
|
|
(47)
|
|
Interest received
|
|
581
|
|
317
|
|
1,394
|
|
749
|
|
Dividends received
|
|
663
|
|
611
|
|
1,917
|
|
1,818
|
|
Income taxes received
|
|
30
|
|
114
|
|
2,336
|
|
662
|
|
Income taxes paid
|
|
-
|
|
-
|
|
(4)
|
|
(7)
|
|
Net cash flows from operating activities
|
|
17,179
|
|
16,415
|
|
47,191
|
|
27,178
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS USED IN INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Additions to property and equipment and intangible assets
|
|
(7,230)
|
|
(6,816)
|
|
(18,534)
|
|
(15,596)
|
|
Proceeds on disposal of property and equipment and intangibles
|
|
-
|
|
-
|
|
77
|
|
-
|
|
Purchases of marketable securities
|
|
(7,505)
|
|
-
|
|
(7,505)
|
|
-
|
|
Proceeds on sale of marketable securities
|
|
7,536
|
|
-
|
|
7,536
|
|
-
|
|
Cash flows used in investing activities
|
|
(7,199)
|
|
(6,816)
|
|
(18,426)
|
|
(15,596)
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS USED IN FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
(3,167)
|
|
(3,167)
|
|
(9,501)
|
|
(9,501)
|
|
Repayment of long-term debt
|
|
-
|
|
(508)
|
|
-
|
|
(1,502)
|
|
Cash flows used in financing activities
|
|
(3,167)
|
|
(3,675)
|
|
(9,501)
|
|
(11,003)
|
|
|
|
|
|
|
|
|
|
|
FOREIGN EXCHANGE GAIN (LOSS) ON CASH HELD IN FOREIGN CURRENCY
|
|
2,684
|
|
(2,310)
|
|
778
|
|
(1,789)
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
9,497
|
|
3,614
|
|
20,042
|
|
(1,210)
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF THE PERIOD
|
|
115,201
|
|
115,441
|
|
104,656
|
|
120,265
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF THE PERIOD
|
$
|
124,698
|
$
|
119,055
|
$
|
124,698
|
$
|
119,055
|
|
|
|
|
|
|
|
|
|
(1) Certain comparative figures have been restated due to the adoption of
IFRS 15.
|
SOURCE Reitmans (Canada) Limited
View original content: http://www.newswire.ca/en/releases/archive/December2018/06/c6413.html