DURANGO, CO / ACCESSWIRE / January 11, 2019 / Rocky Mountain Chocolate Factory, Inc. (NASDAQ: RMCF) (the
''Company'') today reported its operating results for the three and nine months ended November 30, 2018. The Company franchises and
operates gourmet chocolate and confection stores and self-serve frozen yogurt cafés, and manufactures an extensive line of premium
chocolates and other confectionery products.
THIRD QUARTER HIGHLIGHTS
- Total revenue decreased 10.2 percent to $8.9 million during the three months ended November 30, 2018 compared to $10.0
million during the three months ended November 30, 2017.
- Same-store pounds of product purchased from the Company's factory by franchisees and co-branded licensees decreased 1.9
percent during the three months ended November 30, 2018 compared to the three months ended November 30, 2017.
- Net income decreased 30.1 percent to $525,000, or $0.09 per basic and $0.09 per diluted share, in the three months ended
November 30, 2018 compared to net income of $751,000, or $0.13 per basic share and diluted share, in the three months ended
November 30, 2017.
- Operating income decreased 43.4 percent to $678,000 in the three months ended November 30, 2018, compared to operating income
of $1.2 million during the three months ended November 30, 2017.
- Adjusted EBITDA (a non-GAAP measure defined later in this release) decreased 27.9 percent to $1.2 million in the three months
ended November 30, 2018 compared to $1.7 million in the three months ended November 30, 2017.
- Factory sales decreased 8.6 percent during the three months ended November 30, 2018 compared to the three months ended
November 30, 2017, primarily due to an 18.8 percent decrease in shipments of products to customers outside our network of
franchised retail stores.
- Royalty and marketing fees decreased 10.6 percent in the three months ended November 30, 2018, primarily due to an 8.7
percent decrease in the number of domestic franchised locations in operation (primarily yogurt locations) during the three months
ended November 30, 2018 compared to the three months ended November 30, 2017.
- Franchise fees decreased 59.1 percent in the three months ended November 30, 2018, primarily due to a decrease in domestic
franchise store openings and the associated fees during the three months ended November 30, 2018 compared to three months ended
November 30, 2017.
- The Company's franchisees and licensees opened two domestic Rocky Mountain Chocolate Factory franchised locations,
one domestic U-Swirl franchised location and two Cold Stone Creamery co-branded locations during the three
months ended November 30, 2018.
- On December 7, 2018, the Company paid its 62nd consecutive quarterly cash dividend to shareholders, in the amount of $0.12
per share.
THIRD QUARTER OPERATING RESULTS
Total revenue decreased 10.2 percent to $8.9 million during the three months ended November 30, 2018 compared to $10.0 million
during the three months ended November 30, 2017.
Total factory sales decreased 8.6 percent to $6.9 million in the three months ended November 30, 2018 compared to $7.5 million
in the three months ended November 30, 2017. The decrease was due primarily to an 18.8 percent decrease in shipments to customers
outside the Company's network of franchise retail locations. This change was primarily the result of a decrease in purchases by the
Company's largest customer. Factory gross margin decreased 310 basis points to 21.0 percent of factory sales in the three months
ended November 30, 2018 compared to 24.1 percent in the three months ended November 30, 2017.
Retail sales declined 14.2 percent to $721,000 in the three months ended November 30, 2018 compared to $840,000 in the three
months ended November 30, 2017. This decrease in retail sales was primarily due to the closure of certain underperforming
Company-owned locations, partially offset by an increase in same-store sales at Company-owned stores and cafés. Same-store sales at
all Company-owned stores and cafés increased 8.6 percent during the three months ended November 30, 2018 compared to the three
months ended November 30, 2017.
Royalty and marketing fees decreased 10.6 percent to $1.3 million in the three months ended November 30, 2018 compared to $1.5
million in the three months ended November 30, 2017, primarily due to an 8.7 percent decrease in the number of domestic franchise
stores and cafés in operation (primarily yogurt locations) resulting from domestic store closures exceeding domestic store
openings. The Company's franchisees and licensees opened two Rocky Mountain Chocolate Factory franchised locations, one
domestic U-Swirl franchised location and two Cold Stone Creamery co-branded locations during the three months
ended November 30, 2018. Complete lists of stores and cafés currently in operation are available on the Company's websites at
www.rmcf.com and www.u-swirlinc.com.
Franchise fees decreased 59.1 percent to $62,000 in the three months ended November 30, 2018 compared to $151,000 in the three
months ended November 30, 2017, as a result of a decrease in franchise fees associated with new domestic franchise store openings
recognized during the three months ended November 30, 2017 compared to the three months ended November 30, 2018.
Income from operations decreased 43.4 percent in the three months ended November 30, 2018 to $678,000 compared to $1.2 million
in the three months ended November 30, 2017.
The Company's effective income tax rate in the three months ended November 30, 2018 was 21.2 percent compared with 36.2 percent
in the three months ended November 30, 2017. The change is the result of the lower enacted U.S. corporate tax rate of 21 percent
under the Tax Cuts and Jobs Act.
Net income decreased 30.1 percent to $525,000, or $0.09 per basic and $0.09 per diluted share, in the three months ended
November 30, 2018, compared to net income of $751,000, or $0.13 per basic and diluted share, in the three months ended November 30,
2017.
Adjusted EBITDA (a non-GAAP financial measure defined later in this release) decreased 27.9 percent for the three months ended
November 30, 2018 to $1.2 million compared to $1.7 million for the three months ended November 30, 2017.
NINE-MONTH OPERATING RESULTS
Total revenue decreased 8.9 percent to $25.1 million during the nine months ended November 30, 2018 compared to $27.6 million
during the nine months ended November 30, 2017.
Total factory sales decreased 7.4 percent to $17.2 million in the nine months ended November 30, 2018 compared to $18.6 million
in the nine months ended November 30, 2017. The decrease was due primarily to a 22.5 percent decrease in shipments to customers
outside the Company's network of franchise retail locations. This decrease was primarily the result of a change in purchases by the
Company's largest customer. Factory gross margins decreased 270 basis points to 22.9 percent of factory sales in the nine months
ended November 30, 2018 compared to 25.6 percent in the nine months ended November 30, 2017.
Retail sales declined 11.4 percent to $2.7 million in the nine months ended November 30, 2018 compared to $3.0 million in the
nine months ended November 30, 2017. This decrease in retail sales was primarily due to the closure of certain underperforming
Company-owned locations, partially offset by an increase in same-store sales at Company-owned stores and cafés. Same-store sales at
all Company-owned stores and cafés increased 2.1 percent during the nine months ended November 30, 2018 compared to the nine months
ended November 30, 2017.
Royalty and marketing fees decreased 8.1 percent to $5.0 million in the nine months ended November 30, 2018 compared to $5.4
million in the nine months ended November 30, 2017, primarily due to a 9.9 percent decrease in the number of domestic franchise
stores and cafés in operation (primarily yogurt locations) resulting from domestic store closures exceeding domestic store
openings. The Company's franchisees and licensees opened seven Rocky Mountain Chocolate Factory franchised locations, one
international Rocky Mountain Chocolate Factory licensed location, four Cold Stone Creamery co-branded locations
and three U-Swirl franchised cafés during the nine months ended November 30, 2018. Complete lists of stores and cafés
currently in operation are available on the Company's websites at www.rmcf.com and www.u-swirlinc.com.
Franchise fees decreased 53.4 percent to $262,000 in the nine months ended November 30, 2018 compared to $563,000 in the nine
months ended November 30, 2017, as a result of a decrease in franchise fees associated with new international license agreements
recognized during the nine months ended November 30, 2017 with no comparable fees recognized during the nine months ended November
30, 2018.
Income from operations decreased 37.4 percent in the nine months ended November 30, 2018 to $2.5 million compared to $4.0
million in the nine months ended November 30, 2017.
The Company's effective income tax rate in the nine months ended November 30, 2018 was 24.6 percent compared with 36.4 percent
in the nine months ended November 30, 2017. The change is the result of the lower enacted U.S. corporate tax rate of 21 percent
under the Tax Cuts and Jobs Act.
Net income decreased 25.7 percent to $1.9 million, or $0.31 per basic and diluted share, in the nine months ended November 30,
2018, compared to net income of $2.5 million, or $0.42 per basic and diluted share, in the nine months ended November 30, 2017.
Adjusted EBITDA (a non-GAAP financial measure defined later in this release) decreased 19.8 percent in the nine months ended
November 30, 2018 to $4.4 million compared to $5.4 million for the nine months ended November 30, 2017.
Non-GAAP Financial Measures
Adjusted EBITDA, a non-GAAP financial measure, is computed by adding depreciation and amortization, stock-based compensation
expenses, and restructuring and acquisition-related charges to GAAP income from operations.
This non-GAAP financial measure may have limitations as an analytical tool, and this measure should not be considered in
isolation or as a substitute for analysis of results as reported under GAAP. The Company believes that adjusted EBITDA provides
additional analytical information on the nature of ongoing operations excluding expenses not expected to recur in future periods,
non-cash charges and variations in the effective tax rate among periods. For example, the Company believes that adjusted EBITDA is
useful to investors because it provides a measure of operating performance and its ability to generate cash that is unaffected by
non-cash accounting measures and non-recurring expenses. However, due to these limitations, the Company uses adjusted EBITDA as a
measure of performance only in conjunction with GAAP measures of performance such as income from operations and net income.
Reconciliations of this non-GAAP measure to its most comparable GAAP measure are included below.
Cash Dividends
On December 7, 2018, the Company paid its 62nd consecutive quarterly cash dividend to shareholders, in the amount of $0.12 per
share.
About Rocky Mountain Chocolate Factory, Inc.
Rocky Mountain Chocolate Factory, Inc., headquartered in Durango, Colorado, is an international franchiser of gourmet chocolate,
confection and self-serve frozen yogurt stores and a manufacturer of an extensive line of premium chocolates and other
confectionery products. As of January 11, 2019, the Company, through its subsidiaries and its franchisees and licensees operated
447 Rocky Mountain Chocolate Factory and self-serve frozen yogurt stores in 38 states, Canada, South Korea, Qatar, the
Republic of Panama, and The Republic of the Philippines. The Company's common stock is listed on the NASDAQ Global Market under the
symbol ''RMCF.''
Forward-Looking Statements
Certain statements in this press release are ''forward-looking statements'' within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to come
within the safe harbor protection provided by those sections. These statements involve risks and uncertainties. The nature of the
Company's operations and the environment in which it operates subjects it to changing economic, competitive, regulatory and
technological conditions, risks and uncertainties. The statements, other than statements of historical fact, included in this press
release are forward-looking statements. Many of the forward-looking statements contained in this press release may be identified by
the use of forward-looking words such as "will," "intend," "believe," "expect," "anticipate," "should," "plan," "estimate,"
"potential," or similar expressions. Factors which could cause results to differ include, but are not limited to: changes in the
confectionery business environment, seasonality, consumer interest in the Company's products, general economic conditions, the
success of the Company's frozen yogurt business, receptiveness of the Company's products internationally, consumer and retail
trends, costs and availability of raw materials, competition, the success of the Company's co-branding strategy, the success of
international expansion efforts and the effect of government regulations. Government regulations which the Company and its
franchisees either are or may be subject to and which could cause results to differ from forward-looking statements include, but
are not limited to: local, state and federal laws regarding health, sanitation, safety, building and fire codes, franchising,
employment, manufacturing, packaging and distribution of food products and motor carriers. For a detailed discussion of the risks
and uncertainties that may cause the Company's actual results to differ from the forward-looking statements contained herein,
please see the ''Risk Factors'' contained in Item 1A. of the Company's Annual Report on Form 10-K for the fiscal year ended
February 28, 2018. These forward-looking statements apply only as of the date hereof. As such they should not be unduly relied upon
for more current circumstances. Except as required by law, the Company undertakes no obligation to release publicly any revisions
to these forward-looking statements that might reflect events or circumstances occurring after the date of this press release or
those that might reflect the occurrence of unanticipated events.
For Further Information, please contact
Rocky Mountain Chocolate Factory, Inc. (970) 375-5678
(Financial Highlights Follow)
STORE INFORMATION
|
New stores opened during the three months ended November 30, 2018
|
Stores open as of November 30, 2018
|
United States
|
|
|
Rocky Mountain Chocolate Factory
|
|
|
Franchise Stores
|
2
|
182
|
Company-Owned Stores
|
0
|
2
|
Cold Stone Creamery
|
2
|
91
|
International License Stores
|
0
|
66
|
U-Swirl
|
|
|
Franchise Stores
|
1
|
101
|
Company-Owned Stores
|
0
|
4
|
International License Stores
|
0
|
1
|
Total
|
5
|
447
|
SELECTED BALANCE SHEET DATA
(in thousands)
(unaudited)
|
|
November 30, 2018 |
|
|
February 28, 2018 |
|
Current Assets
|
|
$ |
15,332 |
|
|
$ |
15,571 |
|
Total Assets
|
|
$ |
27,567 |
|
|
$ |
28,941 |
|
Current Liabilities
|
|
$ |
5,740 |
|
|
$ |
8,208 |
|
Stockholder's Equity
|
|
$ |
20,583 |
|
|
$ |
19,557 |
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share data)
(unaudited)
|
|
Three Months Ended November 30, |
|
|
Three Months Ended November 30, |
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Factory sales
|
|
$ |
6,862 |
|
|
$ |
7,512 |
|
|
|
76.7 |
% |
|
|
75.4 |
% |
Royalty and marketing fees
|
|
|
1,305 |
|
|
|
1,459 |
|
|
|
14.6 |
% |
|
|
14.6 |
% |
Franchise fees
|
|
|
61 |
|
|
|
151 |
|
|
|
0.7 |
% |
|
|
1.5 |
% |
Retail sales
|
|
|
722 |
|
|
|
840 |
|
|
|
8.1 |
% |
|
|
8.4 |
% |
Total Revenues
|
|
|
8,950 |
|
|
|
9,962 |
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
5,700 |
|
|
|
6,040 |
|
|
|
63.7 |
% |
|
|
60.6 |
% |
Franchise costs
|
|
|
463 |
|
|
|
515 |
|
|
|
5.2 |
% |
|
|
5.2 |
% |
Sales and marketing
|
|
|
520 |
|
|
|
593 |
|
|
|
5.8 |
% |
|
|
6.0 |
% |
General and administrative
|
|
|
861 |
|
|
|
828 |
|
|
|
9.6 |
% |
|
|
8.3 |
% |
Retail operating
|
|
|
446 |
|
|
|
585 |
|
|
|
5.0 |
% |
|
|
5.9 |
% |
Depreciation and amortization, exclusive of depreciation and amortization expense of $140 and $134 included in cost of
sales, respectively
|
|
|
282 |
|
|
|
202 |
|
|
|
3.2 |
% |
|
|
2.0 |
% |
Restructuring charges
|
|
|
- |
|
|
|
- |
|
|
|
0.0 |
% |
|
|
0.0 |
% |
Total Costs and Expenses
|
|
|
8,272 |
|
|
|
8,763 |
|
|
|
92.4 |
% |
|
|
88.0 |
% |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
678 |
|
|
|
1,199 |
|
|
|
7.6 |
% |
|
|
12.0 |
% |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(16 |
) |
|
|
(29 |
) |
|
|
-0.2 |
% |
|
|
-0.3 |
% |
Interest income
|
|
|
5 |
|
|
|
7 |
|
|
|
0.1 |
% |
|
|
0.1 |
% |
Other, net
|
|
|
(11 |
) |
|
|
(22 |
) |
|
|
-0.1 |
% |
|
|
-0.2 |
% |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
667 |
|
|
|
1,177 |
|
|
|
7.5 |
% |
|
|
11.8 |
% |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
142 |
|
|
|
426 |
|
|
|
1.6 |
% |
|
|
4.3 |
% |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
Consolidated net income
|
|
|
525 |
|
|
|
751 |
|
|
|
5.9 |
% |
|
|
7.5 |
% |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
Basic Earnings Per Common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
|
|
$ |
0.09 |
|
|
$ |
0.13 |
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
|
|
$ |
0.09 |
|
|
$ |
0.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
Weighted Average Common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Outstanding
|
|
|
5,948,660 |
|
|
|
5,903,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
Dilutive Effect of Employee Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Awards
|
|
|
34,170 |
|
|
|
78,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
Weighted Average Common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Outstanding,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assuming Dilution
|
|
|
5,982,830 |
|
|
|
5,981,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share data)
(unaudited)
|
|
Nine Months Ended November 30, |
|
|
Nine Months Ended November 30, |
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Factory sales
|
|
$ |
17,203 |
|
|
$ |
18,577 |
|
|
|
68.5 |
% |
|
|
67.4 |
% |
Royalty and marketing fees
|
|
|
4,952 |
|
|
|
5,390 |
|
|
|
19.7 |
% |
|
|
19.5 |
% |
Franchise fees
|
|
|
262 |
|
|
|
563 |
|
|
|
1.0 |
% |
|
|
2.0 |
% |
Retail sales
|
|
|
2,699 |
|
|
|
3,045 |
|
|
|
10.7 |
% |
|
|
11.0 |
% |
Total Revenues
|
|
|
25,116 |
|
|
|
27,575 |
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
14,249 |
|
|
|
14,908 |
|
|
|
56.7 |
% |
|
|
54.1 |
% |
Franchise costs
|
|
|
1,539 |
|
|
|
1,588 |
|
|
|
6.1 |
% |
|
|
5.8 |
% |
Sales and marketing
|
|
|
1,673 |
|
|
|
1,785 |
|
|
|
6.7 |
% |
|
|
6.5 |
% |
General and administrative
|
|
|
2,589 |
|
|
|
2,933 |
|
|
|
10.3 |
% |
|
|
10.6 |
% |
Retail operating
|
|
|
1,507 |
|
|
|
1,775 |
|
|
|
6.0 |
% |
|
|
6.4 |
% |
Depreciation and amortization, exclusive of depreciation and amortization expense of $415 and $388 included in cost of
sales, respectively
|
|
|
880 |
|
|
|
592 |
|
|
|
3.5 |
% |
|
|
2.1 |
% |
Restructuring charges
|
|
|
177 |
|
|
|
- |
|
|
|
0.7 |
% |
|
|
0.0 |
% |
Total Costs and Expenses
|
|
|
22,614 |
|
|
|
23,581 |
|
|
|
90.0 |
% |
|
|
85.5 |
% |
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
2,502 |
|
|
|
3,994 |
|
|
|
10.0 |
% |
|
|
14.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(58 |
) |
|
|
(96 |
) |
|
|
-0.2 |
% |
|
|
-0.3 |
% |
Interest income
|
|
|
14 |
|
|
|
20 |
|
|
|
0.1 |
% |
|
|
0.1 |
% |
Other, net
|
|
|
(44 |
) |
|
|
(76 |
) |
|
|
-0.2 |
% |
|
|
-0.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
2,458 |
|
|
|
3,918 |
|
|
|
9.8 |
% |
|
|
14.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes (benefit)
|
|
|
605 |
|
|
|
1,425 |
|
|
|
2.4 |
% |
|
|
5.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income
|
|
|
1,853 |
|
|
|
2,493 |
|
|
|
7.4 |
% |
|
|
9.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
|
|
$ |
0.31 |
|
|
$ |
0.42 |
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
|
|
$ |
0.31 |
|
|
$ |
0.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Outstanding
|
|
|
5,925,725 |
|
|
|
5,878,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive Effect of Employee Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Awards
|
|
|
57,165 |
|
|
|
102,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Outstanding,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assuming Dilution
|
|
|
5,982,890 |
|
|
|
5,980,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP RECONCILIATION
ADJUSTED EBITDA
(in thousands)
(unaudited)
|
|
Three Months Ended November 30, |
|
|
|
|
|
|
2018 |
|
|
2017 |
|
|
Change |
|
GAAP: Income from Operations
|
|
$ |
678 |
|
|
$ |
1,199 |
|
|
|
-43.5 |
% |
Depreciation and Amortization
|
|
|
422 |
|
|
|
336 |
|
|
|
|
|
Stock-Based Compensation Expense
|
|
|
103 |
|
|
|
134 |
|
|
|
|
|
Restructuring and acquisition related charges
|
|
|
- |
|
|
|
- |
|
|
|
|
|
Non-GAAP, adjusted EBITDA
|
|
$ |
1,203 |
|
|
$ |
1,669 |
|
|
|
-27.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended November 30, |
|
|
|
|
|
|
2018 |
|
|
2017 |
|
|
Change |
|
GAAP: Income from Operations
|
|
$ |
2,502 |
|
|
$ |
3,994 |
|
|
|
-37.4 |
% |
Depreciation and Amortization
|
|
|
1,295 |
|
|
|
980 |
|
|
|
|
|
Stock-Based Compensation Expense
|
|
|
384 |
|
|
|
458 |
|
|
|
|
|
Restructuring and acquisition related charges
|
|
|
177 |
|
|
|
- |
|
|
|
|
|
Non-GAAP, adjusted EBITDA
|
|
$ |
4,358 |
|
|
$ |
5,432 |
|
|
|
-19.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
SOURCE: Rocky Mountain Chocolate Factory, Inc.