Sally Beauty Holdings, Inc. Announces First Quarter Results
- Consolidated Same Store Sales Increased by 0.3%
- Sally Beauty Supply Delivers Positive Same Store Sales - Increased by 0.7%; Beauty Systems Group
Same Store Sales Trend Improves - Decreased by 0.6%
- Global E-Commerce Sales Increased by 34.4% versus Prior Year
- GAAP Diluted EPS of $0.54; Decreased by 16.9% versus Prior Year (Due to One-Time U.S. Tax Reform
Benefits)
- Adjusted Diluted EPS of $0.57; Growth of 11.8% versus Prior Year
- FY19 Guidance Maintained; Multi-Quarter Transformation Plan on Track
- Company Announces First Phase of Supply Chain Modernization Effort
Sally Beauty Holdings, Inc. (NYSE: SBH) (“the Company”) today announced financial results for its first quarter ended December
31, 2018. The Company will hold a conference call today at 7:30 a.m. Central Time to discuss these results.
Fiscal 2019 First Quarter Overview
Consolidated same store sales increased 0.3% in the quarter. Consolidated net sales were $989.5 million in the first quarter, a
decrease of 0.6% compared to the prior year. Foreign currency translation had an unfavorable impact of approximately 70 basis
points on reported sales.
GAAP diluted earnings per share in the first quarter were $0.54 compared to $0.65 in the prior year, a decrease of 16.9%, driven
primarily by the one-time net benefits from U.S. tax reform in the prior year of approximately $0.17 per share. Adjusted diluted
earnings per share, excluding charges related to the Company’s transformation efforts in both years and the prior year’s one-time
tax benefits, were $0.57 in the first quarter compared to $0.51 in the prior year, reflecting growth of 11.8%.
“We are making steady progress against our transformation plan and remain on track with our plans for the remainder of the
fiscal year,” said Chris Brickman, president and chief executive officer.
“Our North American retail business, within Sally Beauty Supply, has been leading the charge with respect to our refocus on
color and care, our pricing and promotional changes, our new loyalty program and other elements of our owned brand, new product and
store execution change agenda. As a result, that business had improved holiday performance on both the top and bottom line. At the
same time, our Beauty Systems Group team made solid progress improving our in-stock position on key brands while launching
differentiated new products. These efforts, which are already underway, combined with ongoing changes to our marketing and
promotional approach, will contribute to improved sales and margin performance over time,” Brickman concluded.
Sally Beauty Holdings Announces Supply Chain Modernization Effort
The Company has been assessing its supply chain in an effort to improve out-of-stocks, optimize inventory levels, reduce cost
and explore new replenishment and fulfillment options. As the first step in its supply chain modernization plans, Sally Beauty
Holdings will close distribution facilities in Denton, Texas, and Anchorage, Alaska, by the end of the second quarter and will
close its distribution center in Lincoln, Nebraska, by the end of third quarter. The Company is also announcing the search for a
500,000 square foot location within Texas for construction of a new automated and concentrated distribution center which will
service Sally Beauty Supply stores and e-commerce sales as well as Beauty Systems Group stores, full service sales and e-commerce
sales. The Company will also be upgrading its e-commerce capabilities at its distribution facility in Columbus, Ohio.
Reflecting the breadth of the Company’s physical footprint, in coming quarters, the Company will be further upgrading and
integrating its enterprise technology capabilities to allow in-store inventory to be accessed by digital clients as part of testing
buy online/pick-up in store, buy online/deliver from store and ship from store initiatives.
Update on Transformation Plan
In terms of transformation activities so far this fiscal year:
- The national launch of the Sally Beauty Rewards Loyalty Program is performing well, having reached
over 14 million active members as of the end of the quarter with new enrollments occurring at approximately twice the rate as the
previous Beauty Club Card program;
- Owned and exclusive brand penetration was approximately 46% of total sales at Sally Beauty Supply and
approximately 53% of total sales at Beauty Systems Group during the first quarter. The national launch of owned brand electricals
in Beauty Systems Group performed well and will be expanded;
- Product innovation continued, with the launch of Pravana hair color and hair care, the expansion of
Guy Tang’s #mydentity brand into hair care and the launch of the re-formulated Wella Koleston Perfect hair color in Beauty
Systems Group. Sally Beauty Supply also launched a new color line, Good Dye Young, nationwide on sallybeauty.com and in select
stores;
- After a successful test in August, Sally Beauty Supply implemented a more focused “Fewer, Bigger,
Deeper” approach to our promotional strategy in December, which demonstrated successful results. This same approach is expected
to be implemented in Beauty Systems Group in the latter half of the fiscal year;
- Phase I of the Company’s system-wide JDA implementation was completed successfully;
- In-store testing began for the Company’s new Oracle based point-of-sale system, which is expected to
be installed in at least 1,400 stores by the end of fiscal year 2019;
- Beauty Systems Group executed on two small territory acquisitions to further expand the territorial
scope of its brand distribution rights and strengthen its position in the professional channel; and
- The integration of our operations in Mexico and South America into one Latin American team was
completed.
As we move through the remainder of the second quarter of fiscal year 2019 and into the third quarter, we expect to:
- Fully deploy our updated e-commerce and mobile app commerce capabilities for Sally Beauty Supply, in
partnership with IBM and Blue Wolf;
- Complete the testing of the new Oracle based point-of-sale systems in both Sally Beauty Supply and
Beauty Systems Group;
- Pilot additional modules of the JDA merchandising and supply chain platform;
- Complete the build-out of our ‘concept market’ in Las Vegas, with the Sally Beauty Supply and
CosmoProf stores in that market remodeled to reflect our new customer experience and approach to retail fundamentals;
- Execute on further territory acquisitions to expand the territorial scope of Beauty Systems Group’s
brand distribution rights;
- Continue to drive assortment differentiation with the launch of further exclusive brands, like
Maria Nila, and develop additional influencer-partner brands such as moknowshair;
- Expand our innovation efforts within our owned brand portfolio, in both businesses simultaneously;
and
- Transform merchandising execution through the launch of a new vendor negotiation process, holding
vendors accountable and refining vendor promotional funding processes.
As we move further into the remainder of fiscal year 2019, we will continue our transformation efforts by:
- Starting the rapid rollout of the new Oracle based point-of-sale systems in both Sally Beauty Supply
and Beauty Systems Group;
- Going live with additional modules of the JDA merchandising and supply chain platform in both Sally
Beauty Supply and Beauty Systems Group;
- Launching updated e-commerce and mobile commerce capabilities for Beauty Systems Group;
- Building awareness of our new product launches across both business segments;
- Expanding distribution rights for existing and new brands within the Beauty Systems Group; and
- Seeking to achieve additional selling, general and administrative expense savings to fund our
investments.
Fiscal 2019 First Quarter Financial Detail
Gross margin for the first quarter was 48.6%, a decrease of 30 basis points compared to the prior year, with increases in the
North American business of Sally Beauty Supply offset by challenges in Europe and within Beauty Systems Group. Selling, general and
administrative expenses, as a percentage of sales, declined to 37.1%, with the decrease of 20 basis points coming from cost savings
efforts across the enterprise.
GAAP operating earnings and operating margin in the first quarter were $109.7 million and 11.1%, respectively, compared to
$110.1 million and 11.1%, respectively, in the prior year. Adjusted operating earnings and operating margin (excluding charges
related to the Company’s transformation efforts in both years) were $113.7 million and 11.5%, respectively, compared to $115.3
million and 11.6%, respectively, in the prior year.
GAAP net earnings in the first quarter were $65.7 million, a decrease of $17.5 million, or 21.1%, from the prior year. Adjusted
EBITDA in the first quarter was $143.6 million, a decrease of $2.0 million, or 1.4%, from the prior year, and Adjusted EBITDA
margin was 14.5%, a decline of approximately 10 basis points from the prior year.
At the end of the quarter, inventory was $982.5 million, up 4.4% from the prior year. The increase was driven by the impact of
new product launches within Sally Beauty Supply and the expansion of distribution rights for Beauty Systems Group, partially offset
by a stronger U.S. dollar on reported inventory levels.
Capital expenditures in the quarter totaled $23.7 million, primarily for information technology projects related to the new
Oracle based point-of-sale system and the JDA merchandising and supply chain platform as well as store remodels and
maintenance.
The outstanding balance on our asset-based revolving line of credit remained at zero at the end of the first quarter.
Fiscal 2019 First Quarter Segment Results
Sally Beauty Supply
- Net sales were $580.6 million in the quarter, a decrease of 0.8% compared to the prior year, with
increasing sales in the North American retail business offset by significant declines in Europe on the uncertainty surrounding
Brexit and civil protests in continental Europe. Foreign currency translation had an unfavorable impact on the segment’s revenue
growth in the quarter by approximately 90 basis points. Same store sales increased by 0.7% for the quarter, with increases
in the U.S. and Canada partially offset by meaningful declines in Europe.
- At the end of the quarter, net store count was 3,739, a decrease of 48 from the prior year.
- Gross margin was flat at 54.6% in the quarter, with improvements in the U.S. and Canada offset by
weakness in Europe.
- GAAP operating earnings were $90.0 million in the quarter, an increase of 3.9% versus the prior year.
GAAP operating margin was 15.5% versus 14.8% in the year prior.
Beauty Systems Group
- Net sales were $408.8 million in the quarter, a decrease of 0.1% compared to the prior year. Foreign
currency translation decreased the segment’s revenue growth in the quarter by approximately 40 basis points. Same store sales
declined 0.6%.
- At the end of the quarter, net store count was 1,390, flat to the prior year.
- Gross margin decreased 80 basis points to 40.0% in the quarter, driven primarily by a category mix
shift, increased promotional activity and timing of vendor funding.
- GAAP operating earnings were $62.3 million in the quarter, a decrease of 3.5% versus the prior year.
GAAP operating margin in the quarter was 15.2%, a 60 basis point decrease from the prior year.
- At the end of the quarter, total distributor sales consultants were 822 compared to 875 in the prior
year.
Fiscal Year 2019 Guidance
The Company is maintaining its full-year guidance as previously reported on November 8, 2018, and repeated below.
- The Company expects full year consolidated same store sales to be approximately flat.
- Full year gross margin is expected to be approximately flat compared to the prior year.
- Full year selling, general and administrative expenses (including depreciation and amortization
expense) as a percentage of sales are expected to be down slightly due to lower restructuring charges as compared to the prior
year.
- Full year adjusted selling, general and administrative expenses (including depreciation and
amortization expense) as a percentage of sales are expected to be up slightly versus the prior year, as a result of timing of
investments being made in the business, partially offset as operating efficiencies start to reach full run rate status toward the
second half of fiscal year 2019.
- Full year GAAP operating earnings and operating margin are expected to increase by mid-single digits,
primarily due to an improvement in sales and lower restructuring costs as compared to the prior year.
- Full year adjusted operating earnings and operating margin are expected to decline slightly as
compared to the prior year, driven primarily by an improvement in same store sales offset by the slightly higher adjusted
selling, general and administrative expenses referred to above.
- The Company expects the consolidated effective tax rate for the year to be approximately 27%.
- Lower average share count and lower interest expense from reduced indebtedness should result in
mid-single digit growth in both full year GAAP diluted earnings per share and full year adjusted diluted earnings per share.
- Capital expenditures for the full year are expected to be approximately $120 million, which already
includes those elements of the supply chain transformation plan which will occur in 2019.
- Cash flow from operations for the full year is expected to be approximately $340 million, reflecting
an effort to speed payments to vendors to achieve cost of good savings. Operating free cash flow is expected to be approximately
$220 million.
Conference Call and Where You Can Find Additional Information
The Company will hold a conference call and audio webcast today to discuss its financial results and its business at
approximately 7:30 a.m. Central Time. During the conference call, the Company may discuss and answer one or more questions
concerning business and financial matters and trends affecting the Company. The Company’s responses to these questions, as well as
other matters discussed during the conference call, may contain or constitute material information that has not been previously
disclosed. Simultaneous to the conference call, an audio webcast of the call will be available via a link on the Company’s website,
investor.sallybeautyholdings.com. The conference call can be accessed by dialing (800) 230-1085 (International: (612) 288-0329).
The teleconference will be held in a “listen-only” mode for all participants other than the Company’s current sell-side and
buy-side investment professionals. A replay of the earnings conference call will be available starting at 9:30 a.m. Central Time,
February 5, 2019, through February 12, 2019, by dialing (800) 475-6701 or if international, dial (320) 365-3844 and reference the
conference ID number 461464. Also, a website replay will be available on investor.sallybeautyholdings.com.
About Sally Beauty Holdings, Inc.
Sally Beauty Holdings, Inc. (NYSE: SBH) is an international specialty retailer and distributor of professional beauty supplies
with revenues of approximately $3.9 billion annually. Through the Sally Beauty Supply and Beauty Systems Group businesses, the
Company sells and distributes through 5,129 stores, including 180 franchised units, and has operations throughout the United
States, Puerto Rico, Canada, Mexico, Chile, Peru, the United Kingdom, Ireland, Belgium, France, the Netherlands, Spain and Germany.
Sally Beauty Supply stores offer up to 8,000 products for hair color, hair care, skin care, and nails through proprietary brands
such as Ion®, Generic Value Products®, Beyond the Zone® and Silk Elements® as well as
professional lines such as Wella®, Clairol®, OPI®, Conair® and Hot Shot
Tools®. Beauty Systems Group stores, branded as CosmoProf or Armstrong McCall stores, along with its outside sales
consultants, sell up to 10,500 professionally branded products including Paul Mitchell®, Wella®,
Matrix®, Schwarzkopf®, Kenra®, Goldwell®, Joico® and CHI®,
intended for use in salons and for resale by salons to retail consumers. For more information about Sally Beauty Holdings, Inc.,
please visit sallybeautyholdings.com.
Cautionary Notice Regarding Forward-Looking Statements
Statements in this news release and the schedules hereto which are not purely historical facts or which depend upon future
events may be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements, as that term is defined in the Private
Securities Litigation Reform Act of 1995, can be identified by the use of forward-looking terminology such as “believes,”
“projects,” “expects,” “can,” “may,” “estimates,” “should,” “plans,” “targets,” “intends,” “could,” “will,” “would,” “anticipates,”
“potential,” “confident,” “optimistic,” or the negative thereof, or other variations thereon, or comparable terminology, or by
discussions of strategy, objectives, estimates, guidance, expectations and future plans. Forward-looking statements can also be
identified by the fact these statements do not relate strictly to historical or current matters.
Readers are cautioned not to place undue reliance on forward-looking statements as such statements speak only as of the date
they were made. Any forward-looking statements involve risks and uncertainties that could cause actual events or results to differ
materially from the events or results described in the forward-looking statements, including, but not limited to, the risks and
uncertainties described in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form
10-K for the year ended September 30, 2018, as filed with the Securities and Exchange Commission. Consequently, all forward-looking
statements in this release are qualified by the factors, risks and uncertainties contained therein. We assume no obligation to
publicly update or revise any forward-looking statements.
Use of Non-GAAP Financial Measures
This news release and the schedules hereto include the following financial measures that have not been calculated in accordance
with accounting principles generally accepted in the United States, or GAAP, and are therefore referred to as non-GAAP financial
measures: (1) Adjusted EBITDA and EBITDA Margin; (2) Adjusted Operating Earnings and Operating Margin; (3) Adjusted Diluted Net
Earnings Per Share; (4) Adjusted Selling, General and Administrative Expenses and (5) Operating Free Cash Flow. We have provided
definitions below for these non-GAAP financial measures and have provided tables in the schedules hereto to reconcile these
non-GAAP financial measures to the comparable GAAP financial measures.
Adjusted EBITDA and EBITDA Margin - We define the measure Adjusted EBITDA as GAAP net earnings before depreciation and
amortization, interest expense, income taxes, share-based compensation and costs related to the Company’s previously announced
restructuring plans for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP
financial measures. Adjusted EBITDA Margin is Adjusted EBITDA as a percentage of net sales.
Adjusted Operating Earnings and Operating Margin – Adjusted operating earnings are GAAP operating earnings that exclude
costs related to the Company’s previously announced restructuring plans for the relevant time periods as indicated in the
accompanying non-GAAP reconciliations to the comparable GAAP financial measures. Adjusted Operating Margin is Adjusted Operating
Earnings as a percentage of net sales.
Adjusted Diluted Net Earnings Per Share – Adjusted diluted net earnings per share is GAAP diluted earnings per share that
exclude tax-effected costs related to the Company’s previously announced restructuring plans and the net benefits of the
revaluation of deferred income taxes and a deemed repatriation on previously undistributed foreign earnings as a result of U.S. tax
reform for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial
measures.
Adjusted Selling, General and Administrative Expenses – We define the measure Adjusted Selling, General and
Administrative Expenses as GAAP selling, general and administrative expenses less costs related to the Company’s previously
announced restructuring plans for the relevant time periods.
Operating Free Cash Flow – We define the measure Operating Free Cash Flow as GAAP net cash provided by operating
activities less capital expenditures. We believe Operating Free Cash Flow is an important liquidity measure that provides useful
information to investors about the amount of cash generated from operations after taking into account capital expenditures.
We believe that these non-GAAP financial measures provide valuable information regarding our earnings and business trends by
excluding specific items that we believe are not indicative of the ongoing operating results of our businesses; providing a useful
way for investors to make a comparison of our performance over time and against other companies in our industry.
We have provided these non-GAAP financial measures as supplemental information to our GAAP financial measures and believe these
non-GAAP measures provide investors with additional meaningful financial information regarding our operating performance and cash
flows. Our management and Board of Directors also use these non-GAAP measures as supplemental measures to evaluate our businesses
and the performance of management, including the determination of performance-based compensation, to make operating and strategic
decisions, and to allocate financial resources. We believe that these non-GAAP measures also provide meaningful information for
investors and securities analysts to evaluate our historical and prospective financial performance. These non-GAAP measures should
not be considered a substitute for or superior to GAAP results. Furthermore, the non-GAAP measures presented by us may not be
comparable to similarly titled measures of other companies.
|
Supplemental Schedules |
|
|
Segment Information |
|
|
1 |
|
Non-GAAP Financial Measures Reconciliations |
|
|
2 |
|
Non-GAAP Financial Measures Reconciliations; Adjusted EBITDA and Operating Free Cash Flow
|
|
|
3 |
|
Store Count and Same Store Sales |
|
|
4 |
|
|
|
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
Consolidated Statements of Earnings |
(In thousands, except per share data) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
|
2018 |
|
|
|
|
2017 |
|
|
|
Change |
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
$ |
989,453 |
|
|
|
$ |
994,964 |
|
|
|
-0.6 |
% |
Cost of products sold |
|
|
|
508,748 |
|
|
|
|
508,335 |
|
|
|
0.1 |
% |
Gross profit |
|
|
|
480,705 |
|
|
|
|
486,629 |
|
|
|
-1.2 |
% |
Selling, general and administrative expenses
|
|
|
|
366,987 |
|
|
|
|
371,286 |
|
|
|
-1.2 |
% |
Restructuring charges |
|
|
|
3,980 |
|
|
|
|
5,210 |
|
|
|
-23.6 |
% |
Operating earnings |
|
|
|
109,738 |
|
|
|
|
110,133 |
|
|
|
-0.4 |
% |
Interest expense |
|
|
|
24,489 |
|
|
|
|
24,016 |
|
|
|
2.0 |
% |
Earnings before provision for income taxes |
|
|
|
85,249 |
|
|
|
|
86,117 |
|
|
|
-1.0 |
% |
Provision for income taxes |
|
|
|
19,522 |
|
|
|
|
2,853 |
|
|
|
584.3 |
% |
Net earnings |
|
|
$ |
65,727 |
|
|
|
$ |
83,264 |
|
|
|
-21.1 |
% |
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
Basic |
|
|
$ |
0.55 |
|
|
|
$ |
0.65 |
|
|
|
-15.4 |
% |
Diluted |
|
|
$ |
0.54 |
|
|
|
$ |
0.65 |
|
|
|
-16.9 |
% |
|
|
|
|
|
|
|
|
|
|
Weighted average shares: |
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
119,989 |
|
|
|
|
127,784 |
|
|
|
|
Diluted |
|
|
|
120,979 |
|
|
|
|
128,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis Point |
|
|
|
|
|
|
|
|
|
Change |
Comparison as a percentage of net sales
|
|
|
|
|
|
|
|
|
|
Consolidated gross margin |
|
|
|
48.6 |
% |
|
|
|
48.9 |
% |
|
|
(30 |
) |
Selling, general and administrative expenses |
|
|
|
37.1 |
% |
|
|
|
37.3 |
% |
|
|
(20 |
) |
Consolidated operating margin |
|
|
|
11.1 |
% |
|
|
|
11.1 |
% |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
|
22.9 |
% |
|
|
|
3.3 |
% |
|
|
1,960 |
|
|
|
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
Condensed Consolidated Balance Sheets |
(In thousands) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
September 30, |
|
|
|
|
2018 |
|
|
|
|
2018 |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
$ |
102,771 |
|
|
|
$ |
77,295 |
|
Trade and other accounts receivable |
|
|
|
91,776 |
|
|
|
|
90,490 |
|
Inventory |
|
|
|
982,497 |
|
|
|
|
944,338 |
|
Other current assets |
|
|
|
40,819 |
|
|
|
|
42,960 |
|
Total current assets |
|
|
|
1,217,863 |
|
|
|
|
1,155,083 |
|
Property and equipment, net |
|
|
|
303,157 |
|
|
|
|
308,357 |
|
Goodwill and other intangible assets |
|
|
|
602,202 |
|
|
|
|
608,623 |
|
Other assets |
|
|
|
21,392 |
|
|
|
|
25,351 |
|
Total assets |
|
|
$ |
2,144,614 |
|
|
|
$ |
2,097,414 |
|
|
|
|
|
|
|
|
Current maturities of long-term debt |
|
|
$ |
5,500 |
|
|
|
$ |
5,501 |
|
Accounts payable |
|
|
|
307,487 |
|
|
|
|
303,241 |
|
Accrued liabilities |
|
|
|
157,144 |
|
|
|
|
180,287 |
|
Income taxes payable |
|
|
|
14,580 |
|
|
|
|
2,144 |
|
Total current liabilities |
|
|
|
484,711 |
|
|
|
|
491,173 |
|
Long-term debt, including capital leases |
|
|
|
1,768,306 |
|
|
|
|
1,768,808 |
|
Other liabilities |
|
|
|
26,969 |
|
|
|
|
30,022 |
|
Deferred income tax liabilities |
|
|
|
79,359 |
|
|
|
|
75,967 |
|
Total liabilities |
|
|
|
2,359,345 |
|
|
|
|
2,365,970 |
|
Total stockholders' deficit |
|
|
|
(214,731 |
) |
|
|
|
(268,556 |
) |
Total liabilities and stockholders' deficit |
|
|
$ |
2,144,614 |
|
|
|
$ |
2,097,414 |
|
|
|
Supplemental Schedule 1 |
|
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
Segment Information |
(In thousands) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
|
2018 |
|
|
|
|
2017 |
|
|
|
Change |
Net sales: |
|
|
|
|
|
|
|
|
|
Sally Beauty Supply ("SBS") |
|
|
$ |
580,608 |
|
|
|
$ |
585,574 |
|
|
|
-0.8 |
% |
Beauty Systems Group ("BSG") |
|
|
|
408,845 |
|
|
|
|
409,390 |
|
|
|
-0.1 |
% |
Total net sales |
|
|
$ |
989,453 |
|
|
|
$ |
994,964 |
|
|
|
-0.6 |
% |
|
|
|
|
|
|
|
|
|
|
Operating earnings: |
|
|
|
|
|
|
|
|
|
SBS |
|
|
$ |
89,991 |
|
|
|
$ |
86,594 |
|
|
|
3.9 |
% |
BSG |
|
|
|
62,330 |
|
|
|
|
64,565 |
|
|
|
-3.5 |
% |
Segment operating earnings |
|
|
|
152,321 |
|
|
|
|
151,159 |
|
|
|
0.8 |
% |
|
|
|
|
|
|
|
|
|
|
Unallocated expenses (1) |
|
|
|
(38,603 |
) |
|
|
|
(35,816 |
) |
|
|
7.8 |
% |
Restructuring charges |
|
|
|
(3,980 |
) |
|
|
|
(5,210 |
) |
|
|
-23.6 |
% |
Interest expense |
|
|
|
(24,489 |
) |
|
|
|
(24,016 |
) |
|
|
2.0 |
% |
Earnings before provision for income taxes |
|
|
$ |
85,249 |
|
|
|
$ |
86,117 |
|
|
|
-1.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment gross margin: |
|
|
|
|
|
|
|
|
|
|
|
|
Basis Point |
|
|
|
|
2018 |
|
|
|
|
2017 |
|
|
|
Change |
SBS |
|
|
|
54.6 |
% |
|
|
|
54.6 |
% |
|
|
— |
|
BSG |
|
|
|
40.0 |
% |
|
|
|
40.8 |
% |
|
|
(80 |
) |
|
|
|
|
|
|
|
|
|
|
Segment operating margin: |
|
|
|
|
|
|
|
|
|
SBS |
|
|
|
15.5 |
% |
|
|
|
14.8 |
% |
|
|
70 |
|
BSG |
|
|
|
15.2 |
% |
|
|
|
15.8 |
% |
|
|
(60 |
) |
Consolidated operating margin |
|
|
|
11.1 |
% |
|
|
|
11.1 |
% |
|
|
— |
|
(1) Unallocated expenses, including share-based compensation expense, consist of
corporate and shared costs and are included in selling, general and administrative expenses. |
|
|
Supplemental Schedule 2 |
|
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
Non-GAAP Financial Measures Reconciliations, Continued |
(In thousands, except per share data) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2018 |
|
|
|
As Reported |
|
|
Restructuring |
|
|
|
|
|
As Adjusted |
|
|
|
(GAAP) |
|
|
Charges (1)
|
|
|
|
|
|
(Non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings |
|
|
$ |
109,738 |
|
|
|
$ |
3,980 |
|
|
|
|
|
$ |
113,718 |
|
Operating margin |
|
|
|
11.1 |
% |
|
|
|
|
|
|
|
|
|
11.5 |
% |
Earnings before provision for income taxes |
|
|
|
85,249 |
|
|
|
|
3,980 |
|
|
|
|
|
|
89,229 |
|
Provision for income taxes (3) |
|
|
|
19,522 |
|
|
|
|
728 |
|
|
|
|
|
|
20,250 |
|
Net earnings |
|
|
$ |
65,727 |
|
|
|
$ |
3,252 |
|
|
|
|
|
$ |
68,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
$ |
0.55 |
|
|
|
$ |
0.03 |
|
|
|
|
|
$ |
0.57 |
|
Diluted |
|
|
$ |
0.54 |
|
|
|
$ |
0.03 |
|
|
|
|
|
$ |
0.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2017 |
|
|
|
As Reported |
|
|
Restructuring |
|
|
U.S. Tax Reform |
|
|
As Adjusted |
|
|
|
(GAAP) |
|
|
Charges (1)
|
|
|
(2)
|
|
|
(Non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings |
|
|
$ |
110,133 |
|
|
|
$ |
5,210 |
|
|
$ |
- |
|
|
|
$ |
115,343 |
|
Operating margin |
|
|
|
11.1 |
% |
|
|
|
|
|
|
|
|
|
11.6 |
% |
Earnings before provision for income taxes |
|
|
|
86,117 |
|
|
|
|
5,210 |
|
|
|
- |
|
|
|
|
91,327 |
|
Provision for income taxes (3) |
|
|
|
2,853 |
|
|
|
|
781 |
|
|
|
22,202 |
|
|
|
|
25,836 |
|
Net earnings |
|
|
$ |
83,264 |
|
|
|
$ |
4,429 |
|
|
$ |
(22,202 |
) |
|
|
$ |
65,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
$ |
0.65 |
|
|
|
$ |
0.03 |
|
|
$ |
(0.17 |
) |
|
|
$ |
0.51 |
|
Diluted |
|
|
$ |
0.65 |
|
|
|
$ |
0.03 |
|
|
$ |
(0.17 |
) |
|
|
$ |
0.51 |
|
(1) Restructuring charges represent costs and expenses incurred in connection with
the 2018 Restructuring Plan, disclosed in November 2017 and expanded in April 2018. |
|
(2) U.S. tax reform represents the revaluation of deferred income taxes and a deemed
repatriation tax on previously undistributed foreign earnings resulting from changes to U.S. federal tax law in December
2017. |
|
(3) The income tax provision associated with restructuring charges for the fiscal
years 2019 and 2018 was calculated using a 18.3% and 15.0% tax rate, respectively, since realization of a tax benefit for
portions of these expenses are currently not deemed probable. |
|
|
Supplemental Schedule 3 |
|
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
Non-GAAP Financial Measures Reconciliations, Continued |
(In thousands) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
|
2018 |
|
|
|
|
2017 |
|
|
Change |
|
|
|
|
|
|
|
|
|
Net earnings |
|
|
$ |
65,727 |
|
|
|
$ |
83,264 |
|
|
-21.1 |
% |
Add: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
26,506 |
|
|
|
|
27,090 |
|
|
-2.2 |
% |
Interest expense |
|
|
|
24,489 |
|
|
|
|
24,016 |
|
|
2.0 |
% |
Provision for income taxes |
|
|
|
19,522 |
|
|
|
|
2,853 |
|
|
584.3 |
% |
EBITDA (non-GAAP) |
|
|
|
136,244 |
|
|
|
|
137,223 |
|
|
-0.7 |
% |
Share-based compensation |
|
|
|
3,354 |
|
|
|
|
3,111 |
|
|
7.8 |
% |
Restructuring charges |
|
|
|
3,980 |
|
|
|
|
5,210 |
|
|
-23.6 |
% |
Adjusted EBITDA (non-GAAP) |
|
|
$ |
143,578 |
|
|
|
$ |
145,544 |
|
|
-1.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis Point |
|
|
|
|
|
|
|
|
Change |
Adjusted EBITDA as a percentage of net sales
|
|
|
|
|
|
|
|
|
Adjusted EBITDA margin |
|
|
|
14.5 |
% |
|
|
|
14.6 |
% |
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Free Cash Flow: |
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
|
2018 |
|
|
|
|
2017 |
|
|
Change |
Net cash provided by operating activities |
|
|
$ |
50,256 |
|
|
|
$ |
104,204 |
|
|
-51.8 |
% |
Less: |
|
|
|
|
|
|
|
|
Payments for property and equipment, net |
|
|
|
(23,710 |
) |
|
|
|
(22,499 |
) |
|
5.4 |
% |
Operating free cash flow (non-GAAP) |
|
|
$ |
26,546 |
|
|
|
$ |
81,705 |
|
|
-67.5 |
% |
|
|
Supplemental Schedule 4 |
|
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
Store Count and Same Store Sales |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2018 |
|
|
2017 |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
Number of stores: |
|
|
|
|
|
|
|
|
|
SBS: |
|
|
|
|
|
|
|
|
|
Company-operated stores |
|
|
3,723 |
|
|
|
3,770 |
|
|
|
(47 |
) |
Franchise stores |
|
|
16 |
|
|
|
17 |
|
|
|
(1 |
) |
Total SBS |
|
|
3,739 |
|
|
|
3,787 |
|
|
|
(48 |
) |
BSG: |
|
|
|
|
|
|
|
|
|
Company-operated stores |
|
|
1,226 |
|
|
|
1,223 |
|
|
|
3 |
|
Franchise stores |
|
|
164 |
|
|
|
167 |
|
|
|
(3 |
) |
Total BSG |
|
|
1,390 |
|
|
|
1,390 |
|
|
|
- |
|
Total consolidated |
|
|
5,129 |
|
|
|
5,177 |
|
|
|
(48 |
) |
|
|
|
|
|
|
|
|
|
|
Number of BSG distributor sales consultants |
|
|
822 |
|
|
|
875 |
|
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
BSG distributor sales consultants (DSC) include 266 and 261 sales
consultants employed by our franchisees at December 31, 2018 and 2017, respectively. |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
|
|
|
|
|
|
|
|
Basis Point |
|
|
|
2018 |
|
|
2017 |
|
|
Change |
Same store sales growth (decline): |
|
|
|
|
|
|
|
|
|
SBS |
|
|
0.7 |
% |
|
|
-2.6 |
% |
|
|
330 |
|
BSG |
|
|
-0.6 |
% |
|
|
-1.3 |
% |
|
|
70 |
|
Consolidated |
|
|
0.3 |
% |
|
|
-2.2 |
% |
|
|
250 |
|
For the purpose of calculating our same store sales metrics, we compare the current
period sales for stores open for 14 months or longer as of the last day of a month with the sales for these stores for the
comparable period in the prior fiscal year. Our same store sales are calculated in constant U.S. dollars and include e-commerce
sales, but do not generally include the sales from stores relocated until 14 months after the relocation. The sales from stores
acquired are excluded from our same store sales calculation until 14 months after the acquisition. |
Jeff Harkins
Investor Relations
940-297-3877
View source version on businesswire.com: https://www.businesswire.com/news/home/20190205005076/en/