Skyline Champion Announces Third Quarter Fiscal 2019 Results
Skyline Champion Corporation (NYSE:SKY) (“Skyline Champion”) today announced financial results for its third quarter ended
December 29, 2018 of the fiscal year ending March 30, 2019 (“fiscal 2019”).
On June 1, 2018, Skyline Corporation (“Skyline”) and Champion Enterprises Holdings, LLC (“Champion”), the parent company of
Champion Home Builders, Inc., completed the combination of their operations (the “Combination”). The combined company operates as
Skyline Champion Corporation and is traded on the New York Stock Exchange under the ticker symbol “SKY”. The third quarter of
fiscal 2019 includes a full quarter of results for both the Skyline and Champion businesses. Results for the three months ended
December 30, 2017 of the fiscal year ended March 31, 2018 (“fiscal 2018”) include only the results of Champion.
Third Quarter Fiscal 2019 Highlights (compared to Third Quarter Fiscal 2018)
- Net sales increased 20% to $354.7 million
- Total homes sold increased 16% to 5,348
- Gross profit as a percent of sales of 18.3%
- Net income increased 95% to $10.5 million
- EPS of $0.19; excluding non-recurring expenses, Adjusted EPS of $0.27
- Adjusted EBITDA increased 3% to $26.4 million
“I am pleased to report another solid quarter for Skyline Champion. In the third quarter fiscal 2019 the company was successful
in growing the topline and realizing merger synergies from its combined businesses,” said Keith Anderson, Skyline Champion’s Chief
Executive Officer. “During the quarter we also made important growth investments as we completed the expansion of our Corona,
California facility and made progress toward opening a new manufacturing facility in Leesville, Louisiana. The Leesville opening
remains on schedule and will increase our capacity and help drive market share in the surrounding region. We remain excited about
the progress we made during the quarter and the opportunities ahead for Skyline Champion.”
Third Quarter Fiscal 2019 Results
Net sales for the third quarter fiscal 2019 increased by 20% to $354.7 million compared to the prior-year period. The increase
in net sales was driven primarily by an increase in the number of homes sold as well as a higher average selling price (“ASP”) per
home sold, which increased due to market demand and product mix. The number of U.S. factory-built homes sold by Skyline Champion in
the third quarter fiscal 2019 increased by 17% to 5,019 with U.S. ASPs increasing by 9% to $61,700. Average home sales prices rose
in response to increased market demand for higher priced models. The number of Canadian factory-built homes sold increased by 2% to
329 homes compared to 323 homes in the prior-year period. Looking forward Skyline Champion is well positioned with $181 million in
backlog as of December 29, 2018.
Gross profit increased by 15% to $64.7 million compared to the prior-year period. Gross profit was 18.3% of sales for the third
quarter fiscal 2019 compared to 19.1% in the third quarter fiscal 2018. During the quarter ended December 30, 2017, the Company
produced over 900 disaster relief homes for the Federal Emergency Management Agency (“FEMA”). These standard FEMA floor plans
allowed Skyline Champion to achieve higher than typical production efficiencies and resulting margins.
Selling, general and administrative expenses (“SG&A”) in the third quarter fiscal 2019 increased to $48.8 million from $32.9
million in the same period last year, primarily due to inclusion of expenses related to the Skyline operations, and integration
costs associated with the Combination.
Net income for the third quarter fiscal 2019 was $10.5 million, compared to $5.4 million during the same period from the prior
year. The increase in net income was driven by higher sales and a lower income tax expense partially offset by the increase in
SG&A expenses.
Adjusted EBITDA for the third quarter fiscal 2019 increased by 3% to $26.4 million compared to the third quarter fiscal 2018.
The increase was primarily driven by higher sales volumes and increased ASPs. The Adjusted EBITDA margin declined by 126 basis
points to 7.4% due to higher SG&A expenses and FEMA production efficiencies in last year’s third quarter.
As of December 29, 2018, Skyline Champion had $129.0 million of cash and cash equivalents and $32.1 million of unused borrowing
capacity under its revolving credit facility.
Conference Call and Webcast Information:
Skyline Champion management will host a conference call tomorrow, February 6, 2019, at 8:30 a.m. Eastern Time, to discuss
Skyline Champion’s financial results.
Investors and other interested parties can listen to a webcast of the live conference call by logging onto the Investor
Relations section of Skyline Champion’s website at
https://ir.skylinechampion.com/overview/default.aspx. The online replay will be available on the same website immediately
following the call.
The conference call can also be accessed by dialing (877) 407-4018 (domestic) or (201) 689-8471 (international). A telephonic
replay will be available approximately two hours after the call by dialing (844) 512-2921, or for international callers, (412)
317-6671. The passcode for the live call and the replay is 13686813. The replay will be available until 11:59 P.M. Eastern Time on
February 20, 2019.
About Skyline Champion Corporation:
Skyline Champion Corporation (NYSE: SKY) was formed in June 2018 as the result of the Combination of Skyline and the operating
assets of Champion. The combined company employs more than 7,000 people and is the largest independent factory-built housing
company in North America. With more than 65 years of homebuilding experience and 36 manufacturing facilities throughout the United
States and western Canada, Skyline Champion is well positioned with a leading portfolio of manufactured and modular homes,
park-models and modular buildings for the multi-family, hospitality, senior and workforce housing sectors.
In addition to its core home building business, Skyline Champion operates a factory-direct retail business, Titan Factory
Direct, with 21 retail locations spanning the southern United States, and Star Fleet Trucking, providing transportation services to
the manufactured housing and other industries from several dispatch locations across the United States.
Skyline Champion builds homes under some of the most well know brand names in the factory-built housing industry including
Skyline Homes, Champion Home Builders, Athens Park Models, Dutch Housing, Excel Homes, Homes of Merit, New Era, Redman Homes, Shore
Park, Silvercrest, Titan Homes in the U.S. and Moduline and SRI Homes in western Canada.
Learn more about our products and services at the following company brand websites:
Manufactured and Modular Homes
www.championhomes.com
www.skylinehomes.com
Park Model RVs
www.athensparkmodelrvs.com
www.skylinepm.com
Modular Buildings
www.championcommercial.com
Retail Sales Centers
www.titanfactorydirect.com
Transportation Services
www.starfleettrucking.com
Presentation of Non-GAAP Financial Measures
In addition to the results provided in accordance with U.S. generally accepted accounting principles (“GAAP”) throughout this
press release, Skyline Champion has provided non-GAAP financial measures—Adjusted EBITDA, Adjusted EBITDA margin and Adjusted
EPS—which present operating results on a basis adjusted for certain items. Skyline Champion uses these non-GAAP financial measures
for business planning purposes and in measuring its performance relative to that of its competitors. Skyline Champion believes that
these non-GAAP financial measures are useful financial metrics to assess its operating performance from period-to-period by
excluding certain items that Skyline Champion believes are not representative of its core business. These non-GAAP financial
measures are not intended to replace, and should not be considered superior to, the presentation of Skyline Champion’s financial
results in accordance with U.S. GAAP.
Skyline Champion defines Adjusted EBITDA as net income or loss plus (a) the provision for income taxes, (b) interest expense,
net, (c) depreciation and amortization, (d) gain or loss from discontinued operations, (e) foreign currency gains and losses, (f)
equity-based compensation, (g) restructuring charges and impairment of assets, and (h) other non-operating costs including those
for the acquisition and integration or disposition of businesses and idle facilities. Adjusted EPS is defined as net income or loss
plus the after tax impact of specific costs associated with the Combination and Equity Offerings. These non-GAAP measures are not a
measure of earnings calculated in accordance with U.S. GAAP, and should not be considered an alternative to, or more meaningful
than, net income or loss, net sales, operating income or earnings per share prepared on a U.S. GAAP basis. Skyline Champion
believes that Adjusted EBITDA and Adjusted EPS are commonly used by investors to evaluate its performance and that of its
competitors. However, Skyline Champion’s use of Non-GAAP measures may vary from that of others in our industry. Adjusted EBITDA and
Adjusted EPS are reconciled from the respective measure under U.S. GAAP in the tables below.
Forward-Looking Statements
Statements in this press release regarding the potential benefits created by the Combination, including potential synergies, the
future performance of Skyline Champion, market demand and backlogs, the availability of financing, the progress on new facilities,
and the potential impact on the business of such facilities are intended to be covered by the safe harbor for "forward-looking
statements" provided by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be
identified by use of words such as "believe," "expect," "future," "anticipate," "intend," "plan," "foresee," "may," "should,"
"will," "estimates," "potential," "continue," or other similar words or phrases. Similarly, statements that describe objectives,
plans, or goals also are forward-looking statements. Such forward-looking statements involve inherent risks and uncertainties, many
of which are difficult to predict and are generally beyond the control of Skyline Champion. Skyline Champion cautions readers that
a number of important factors could cause actual results to differ materially from those expressed in, implied, or projected by
such forward-looking statements. Risks and uncertainties include, but are not limited to: Skyline Champion's inability to realize
the expected benefits from the Combination, general economic conditions; availability of wholesale and retail financing; the health
of the U.S. housing market as a whole; federal, state, and local regulations pertaining to the manufactured housing industry; the
cyclical nature of the manufactured housing industry; general or seasonal weather conditions affecting sales; potential impact of
natural disasters on sales and raw material costs; potential periodic inventory adjustments by independent retailers; interest rate
levels; the impact of inflation; the impact of high or rising fuel costs; the cost of labor and raw materials; competitive
pressures on pricing and promotional costs; Skyline Champion's relationships with its shareholders, customers, and other
stakeholders; catastrophic events impacting insurance costs; the availability of insurance coverage for various risks to Skyline
Champion; market demographics; and management's ability to attract and retain executive officers and key personnel and other risks
and uncertainties more fully described in Skyline Champion’s Form 10-Q for the second quarter fiscal 2019 previously filed with the
Securities and Exchange Commission (SEC), as well as the other filings that Skyline Champion makes with the SEC.
If any of these risks or uncertainties materializes or if any of the assumptions underlying such forward-looking statements
proves to be incorrect, the developments and future events concerning Skyline Champion set forth in this press release may differ
materially from those expressed or implied by these forward-looking statements. You are cautioned not to place undue reliance on
these statements, which speak only as of the date of this document. We anticipate that subsequent events and developments will
cause our expectations and beliefs to change. Skyline Champion assumes no obligation to update such forward-looking statements to
reflect events or circumstances after the date of this document or to reflect the occurrence of unanticipated events, unless
obligated to do so under the federal securities laws.
SKYLINE CHAMPION CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars and shares in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
December 29,
2018
|
|
|
March 31,
2018
|
|
|
|
(unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
128,985 |
|
|
$ |
113,731 |
|
Trade accounts receivable, net |
|
|
46,479 |
|
|
|
41,984 |
|
Inventories |
|
|
111,351 |
|
|
|
98,022 |
|
Other current assets |
|
|
11,909 |
|
|
|
9,367 |
|
Total current assets |
|
|
298,724 |
|
|
|
263,104 |
|
Long-term assets: |
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
111,360 |
|
|
|
67,960 |
|
Restricted cash |
|
|
— |
|
|
|
22,885 |
|
Goodwill |
|
|
172,057 |
|
|
|
3,179 |
|
Amortizable intangible assets, net |
|
|
48,914 |
|
|
|
1,542 |
|
Deferred tax assets |
|
|
34,527 |
|
|
|
30,290 |
|
Other noncurrent assets |
|
|
12,682 |
|
|
|
6,438 |
|
Total assets |
|
$ |
678,264 |
|
|
$ |
395,398 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Floor plan payable |
|
$ |
38,958 |
|
|
$ |
29,825 |
|
Short-term portion of debt |
|
|
— |
|
|
|
404 |
|
Accounts payable |
|
|
34,742 |
|
|
|
36,773 |
|
Other current liabilities |
|
|
122,829 |
|
|
|
100,112 |
|
Total current liabilities |
|
|
196,529 |
|
|
|
167,114 |
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
59,330 |
|
|
|
58,927 |
|
Deferred tax liabilities |
|
|
3,459 |
|
|
|
3,294 |
|
Other long-term liabilities |
|
|
20,401 |
|
|
|
12,766 |
|
Total long-term liabilities |
|
|
83,190 |
|
|
|
74,987 |
|
Contingent Liabilities |
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Common stock, $0.0277 par value, 115,000 shares authorized, 56,713 shares issued as
of December 29, 2018 (including 464 shares subject to restriction) |
|
|
1,571 |
|
|
|
— |
|
Additional paid-in capital |
|
|
475,838 |
|
|
|
— |
|
Members’ contributed capital |
|
|
— |
|
|
|
140,076 |
|
(Accumulated deficit) retained earnings |
|
|
(67,365 |
) |
|
|
22,514 |
|
Accumulated other comprehensive loss |
|
|
(11,499 |
) |
|
|
(9,293 |
) |
Total equity |
|
|
398,545 |
|
|
|
153,297 |
|
Total liabilities and equity |
|
$ |
678,264 |
|
|
$ |
395,398 |
|
|
|
|
|
|
|
|
|
|
SKYLINE CHAMPION CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Dollars and shares in thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
December 29,
2018
|
|
|
December 30,
2017
|
|
|
December 29,
2018 (a)
|
|
|
December 30,
2017
|
|
|
|
|
|
|
Net sales |
|
$ |
354,671 |
|
|
$ |
294,378 |
|
|
$ |
1,032,368 |
|
|
$ |
798,443 |
Cost of sales |
|
|
289,935 |
|
|
|
238,118 |
|
|
|
853,472 |
|
|
|
664,824 |
Gross profit |
|
|
64,736 |
|
|
|
56,260 |
|
|
|
178,896 |
|
|
|
133,619 |
Selling, general, and administrative expenses |
|
|
48,848 |
|
|
|
32,877 |
|
|
|
222,005 |
|
|
|
87,439 |
Operating income (loss) |
|
|
15,888 |
|
|
|
23,383 |
|
|
|
(43,109 |
) |
|
|
46,180 |
Interest expense, net |
|
|
813 |
|
|
|
999 |
|
|
|
2,712 |
|
|
|
3,164 |
Other expense |
|
|
125 |
|
|
|
1,940 |
|
|
|
7,845 |
|
|
|
2,863 |
Income (loss) before income taxes |
|
|
14,950 |
|
|
|
20,444 |
|
|
|
(53,666 |
) |
|
|
40,153 |
Income tax expense |
|
|
4,437 |
|
|
|
15,051 |
|
|
|
13,699 |
|
|
|
22,089 |
Net income (loss) |
|
$ |
10,513 |
|
|
$ |
5,393 |
|
|
$ |
(67,365 |
) |
|
$ |
18,064 |
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
10,513 |
|
|
$ |
5,393 |
|
|
$ |
(67,365 |
) |
|
$ |
18,064 |
Foreign currency translation (loss) gain |
|
|
(2,099 |
) |
|
|
(250 |
) |
|
|
(2,206 |
) |
|
|
1,949 |
Comprehensive income (loss) |
|
$ |
8,414 |
|
|
$ |
5,143 |
|
|
$ |
(69,571 |
) |
|
$ |
20,013 |
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.19 |
|
|
$ |
0.11 |
|
|
$ |
(1.28 |
) |
|
$ |
0.38 |
Diluted |
|
$ |
0.19 |
|
|
$ |
0.11 |
|
|
$ |
(1.28 |
) |
|
$ |
0.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes only seven months of results from the Skyline operations.
SKYLINE CHAMPION CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
December 29,
2018 (a)
|
|
|
December 30,
2017
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(67,365 |
) |
|
$ |
18,064 |
|
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating
activities
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
8,219 |
|
|
|
5,761 |
|
Amortization of intangible assets |
|
|
3,316 |
|
|
|
365 |
|
Equity-based compensation |
|
|
97,589 |
|
|
|
450 |
|
Deferred income taxes |
|
|
3,223 |
|
|
|
11,335 |
|
Amortization of deferred financing fees |
|
|
409 |
|
|
|
45 |
|
Loss (gain) on disposal of property, plant and equipment
|
|
|
1 |
|
|
|
(1 |
) |
Foreign currency transaction loss (gain) |
|
|
188 |
|
|
|
(1,140 |
) |
(Increase) decrease in assets net of business acquired |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
8,414 |
|
|
|
(29,867 |
) |
Inventories |
|
|
4,991 |
|
|
|
(10,113 |
) |
Prepaid expenses |
|
|
(613 |
) |
|
|
(2,102 |
) |
Other assets |
|
|
327 |
|
|
|
1,951 |
|
Increase (decrease) in liabilities net of business acquired |
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
(11,756 |
) |
|
|
(2,871 |
) |
Accrued expenses |
|
|
4,618
|
|
|
|
2,754 |
|
Other liabilities |
|
|
357
|
|
|
|
4,698 |
|
Net cash provided by (used in) operating activities |
|
|
51,918 |
|
|
|
(671 |
) |
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Additions to property, plant, and equipment |
|
|
(7,627 |
) |
|
|
(7,867 |
) |
Cash assumed in business acquisition |
|
|
9,722 |
|
|
|
— |
|
Proceeds from disposal of property, plant and equipment |
|
|
17 |
|
|
|
424 |
|
Decrease (increase) in note receivable |
|
|
284 |
|
|
|
(167 |
) |
Net cash provided by (used in) investing activities |
|
|
2,396 |
|
|
|
(7,610 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Borrowings on revolving credit facility |
|
|
46,900 |
|
|
|
—
|
|
Payments on term loans and capital leases |
|
|
(46,900 |
) |
|
|
(317 |
) |
Changes in floor plan financing, net |
|
|
9,133 |
|
|
|
6,190 |
|
Payments for deferred financing fees |
|
|
(2,169 |
) |
|
|
(93 |
) |
Members’ capital distributions |
|
|
(65,277 |
) |
|
|
— |
|
Stock option exercises |
|
|
1,615 |
|
|
|
— |
|
Tax payments for equity-based compensation |
|
|
(4,117 |
) |
|
|
— |
|
Net cash (used in) provided by financing activities |
|
|
(60,815 |
) |
|
|
5,780 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted
cash |
|
|
(1,130 |
) |
|
|
1,557 |
|
Net decrease in cash, cash equivalents and restricted cash during the period |
|
|
(7,631 |
) |
|
|
(944 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
|
136,616 |
|
|
|
102,692 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
128,985 |
|
|
$ |
101,748 |
|
|
|
|
|
|
|
|
|
|
(a) Includes only seven months of results from the Skyline operations.
SKYLINE CHAMPION CORPORATION
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
Nine Months Ended |
|
|
|
December 29,
2018
|
|
|
December 30,
2017
|
|
|
Change |
|
|
|
|
|
December 29,
2018 (a)
|
|
|
December 30,
2017
|
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
10,513 |
|
|
$ |
5,393 |
|
|
$ |
5,120 |
|
|
|
|
|
$ |
(67,365 |
) |
|
$ |
18,064 |
|
|
$ |
(85,429 |
) |
Income tax expense |
|
|
4,437 |
|
|
|
15,051 |
|
|
|
(10,614 |
) |
|
|
|
|
|
13,699 |
|
|
|
22,089 |
|
|
|
(8,390 |
) |
Interest expense, net |
|
|
813 |
|
|
|
999 |
|
|
|
(186 |
) |
|
|
|
|
|
2,712 |
|
|
|
3,164 |
|
|
|
(452 |
) |
Depreciation and amortization |
|
|
4,577 |
|
|
|
2,028 |
|
|
|
2,549 |
|
|
|
|
|
|
11,535 |
|
|
|
6,126 |
|
|
|
5,409 |
|
Equity-based compensation |
|
|
3,662 |
|
|
|
150 |
|
|
|
3,512 |
|
|
|
|
|
|
97,589 |
|
|
|
450 |
|
|
|
97,139 |
|
Foreign currency transaction loss (gain)
|
|
|
155 |
|
|
|
93 |
|
|
|
62 |
|
|
|
|
|
|
188 |
|
|
|
(1,140 |
) |
|
|
1,328 |
|
Transaction costs |
|
|
— |
|
|
|
1,937 |
|
|
|
(1,937 |
) |
|
|
|
|
|
6,905 |
|
|
|
2,831 |
|
|
|
4,074 |
|
Acquisition integration costs |
|
|
1,998 |
|
|
|
— |
|
|
|
1,998 |
|
|
|
|
|
|
5,500 |
|
|
|
— |
|
|
|
5,500 |
|
Equity offering costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
816 |
|
|
|
— |
|
|
|
816 |
|
Restructuring charges |
|
|
125 |
|
|
|
— |
|
|
|
125 |
|
|
|
|
|
|
1,236 |
|
|
|
— |
|
|
|
1,236 |
|
Other |
|
|
127 |
|
|
|
(11 |
) |
|
|
138 |
|
|
|
|
|
|
126 |
|
|
|
33 |
|
|
|
93 |
|
Adjusted EBITDA |
|
$ |
26,407 |
|
|
$ |
25,640 |
|
|
$ |
767 |
|
|
|
|
|
$ |
72,941 |
|
|
$ |
51,617 |
|
|
$ |
21,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes only seven months of results from the Skyline operations.
SKYLINE CHAMPION CORPORATION
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EARNINGS PER SHARE
(Dollars and shares in thousands, except per share amounts)
(Unaudited, amounts shown net of tax)
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
|
|
December 29,
2018
|
|
|
December 30,
2017
|
|
|
|
December 29,
2018
|
|
|
December 30,
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
10,513 |
|
|
$ |
5,393 |
|
|
|
$ |
(67,365 |
) |
|
$ |
18,064 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combination related equity-based compensation |
|
|
3,314 |
|
|
|
— |
|
|
|
|
95,358 |
|
|
|
— |
Transaction costs |
|
|
— |
|
|
|
1,937 |
|
|
|
|
6,063 |
|
|
|
2,831 |
Acquisition integration costs |
|
|
1,359 |
|
|
|
— |
|
|
|
|
3,740 |
|
|
|
— |
Equity offering costs |
|
|
— |
|
|
|
— |
|
|
|
|
816 |
|
|
|
— |
Restructuring charges |
|
|
85 |
|
|
|
— |
|
|
|
|
1,018 |
|
|
|
— |
Adjusted net income |
|
|
15,271 |
|
|
|
7,330 |
|
|
|
|
39,630 |
|
|
|
20,895 |
Less: Undistributed earnings allocated to participating securities |
|
|
125 |
|
|
|
458 |
|
|
|
|
1,371 |
|
|
|
1,321 |
Adjusted net income attributable to the Company's common shareholders |
|
$ |
15,146 |
|
|
$ |
6,872 |
|
|
|
$ |
38,259 |
|
|
$ |
19,574 |
Average common shares outstanding |
|
|
56,249 |
|
|
|
44,525 |
|
|
|
|
52,595 |
|
|
|
44,480 |
Adjusted net income per share |
|
$ |
0.27 |
|
|
$ |
0.15 |
|
|
|
$ |
0.73 |
|
|
$ |
0.44 |
For Skyline Champion Corporation:
Laurie Hough
Email: investorrelations@championhomes.com
Phone: (248) 614-8211
View source version on businesswire.com: https://www.businesswire.com/news/home/20190205006013/en/