NEW YORK, Feb. 06, 2019 (GLOBE NEWSWIRE) -- Travelzoo® (NASDAQ: TZOO):
- Revenue of $27.1 million, up 2% year-over-year in constant currencies
- Operating profit of $2.8 million, up 158% year-over-year
- Cash flow from operations of $5.3 million
- Earnings per share (EPS) of $0.13
Travelzoo, a global publisher of exclusive offers and experiences for members, today announced financial results for the fourth
quarter ended December 31, 2018, with revenue of $27.1 million and operating profit of $2.8 million. In nominal terms, revenue
increased $65,000 year-over-year. In constant currencies, revenue increased by 2% year-over-year. Net income was $1.6 million, with
EPS from continuing operations of $0.13, up from $0.05 in the prior-year period.
"Our attractive core business in North America and Europe generated an operating profit of $4.3 million, with an operating
margin of 17%, of which $1.5 million was re-invested in our Asia Pacific business. As previously announced, project 'Asia Pacific
2020' is underway with the goal of creating shareholder value from the investment," said Holger Bartel, Global CEO of
Travelzoo.
Asia Pacific
Asia Pacific business segment revenue decreased 10% year-over-year to $1.8 million. In constant currencies, revenue decreased 7%
year-over-year. Revenue trends were mixed. While revenue increased 4% in Japan, 5% in Hong Kong and 217% in Southeast Asia, revenue
in mainland China decreased 29%. The operating loss in Asia Pacific for the fourth quarter was $1.5 million, compared to an
operating loss of $1.6 million in the prior-year period.
Europe
Europe business segment revenue increased 3% year-over-year to $9.0 million. In constant currencies, revenue increased 6%
year-over-year. Operating profit for the fourth quarter was $1.6 million, or 18% of revenue, compared to an operating profit of
$764,000, or 9% of revenue in the prior-year period.
North America
North America business segment revenue for the fourth quarter was $16.3 million, consistent with the prior-year period.
Operating profit for the fourth quarter was $2.7 million, or 16% of revenue, compared to an operating profit of $1.9 million, or
12% of revenue in the prior-year period.
Members
As of December 31, 2018, Travelzoo had a worldwide unduplicated number of members of 29.7 million. In Asia Pacific,
unduplicated number of members was 3.6 million as of December 31, 2018, consistent with December 31, 2017. In Europe,
unduplicated number of members was 8.8 million as of December 31, 2018, up 3% from December 31, 2017. In North America,
unduplicated number of members was 17.5 million as of December 31, 2018, up 1% from December 31, 2017.
Income Taxes
Income tax expense was $1.2 million, compared to a $466,000 income tax expense in the prior-year period.
Asset Management
During the fourth quarter of 2018, Travelzoo generated $5.3 million of cash from operating activities. Accounts receivable
increased by $877,000 over the prior-year period to $12.6 million. Accounts payable decreased by $2.0 million over the prior-year
period to $17.1 million. Capital expenditures were $86,000, down from $252,000 in the prior-year period. As of December 31,
2018, cash and cash equivalents were $18.0 million.
Conference Call
Travelzoo will host a conference call to discuss fourth quarter results today at 11:00 a.m. ET. Please visit
http://ir.travelzoo.com/events-presentations to
- download the management presentation (PDF format) to be discussed in the conference call;
- access the webcast.
About Travelzoo
Travelzoo® provides our 28 million members insider deals and one-of-a-kind experiences personally reviewed by one of our
deal experts around the globe. With more than 25 offices worldwide, we have our finger on the pulse of outstanding travel,
entertainment, and lifestyle experiences. For over 15 years we have worked in partnership with more than 2,000 top travel
suppliers—our long-standing relationships give Travelzoo members access to the very best deals.
Certain statements contained in this press release that are not historical facts may be forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934. These
forward-looking statements may include, but are not limited to, statements about our plans, objectives, expectations, prospects and
intentions, markets in which we participate and other statements contained in this press release that are not historical facts.
When used in this press release, the words “expect”, “predict”, “project”, “anticipate”, “believe”, “estimate”, “intend”, “plan”,
“seek” and similar expressions are generally intended to identify forward-looking statements. Because these forward-looking
statements involve risks and uncertainties, there are important factors that could cause actual results to differ materially from
those expressed or implied by these forward-looking statements, including changes in our plans, objectives, expectations, prospects
and intentions and other factors discussed in our filings with the SEC. We cannot guarantee any future levels of activity,
performance or achievements. Travelzoo undertakes no obligation to update forward-looking statements to reflect events or
circumstances occurring after the date of this press release.
Travelzoo and Top 20 are registered trademarks of Travelzoo.
Travelzoo
Condensed Consolidated Statements of Operations
(Unaudited)
(In thousands, except per share amounts)
| |
Three months ended |
|
Twelve months ended |
| |
December 31, |
|
December 31, |
| |
2018 |
|
2017 |
|
2018 |
|
2017 |
| Revenues |
$ |
27,062 |
|
|
$ |
26,997 |
|
|
$ |
111,322 |
|
|
$ |
106,524 |
|
| Cost of revenues |
2,880 |
|
|
3,462 |
|
|
12,268 |
|
|
12,909 |
|
| Gross profit |
24,182 |
|
|
23,535 |
|
|
99,054 |
|
|
93,615 |
|
| Operating expenses: |
|
|
|
|
|
|
|
| Sales and marketing |
13,974 |
|
|
13,746 |
|
|
58,519 |
|
|
57,288 |
|
| Product development |
1,799 |
|
|
2,208 |
|
|
8,993 |
|
|
9,224 |
|
| General and administrative |
5,620 |
|
|
6,502 |
|
|
23,304 |
|
|
22,558 |
|
| Total operating expenses |
21,393 |
|
|
22,456 |
|
|
90,816 |
|
|
89,070 |
|
| Operating income from continuing operations |
2,789 |
|
|
1,079 |
|
|
8,238 |
|
|
4,545 |
|
| Other income (loss), net |
(52 |
) |
|
62 |
|
|
48 |
|
|
173 |
|
| Income from continuing operations before income taxes |
2,737 |
|
|
1,141 |
|
|
8,286 |
|
|
4,718 |
|
| Income tax expense |
1,173 |
|
|
466 |
|
|
3,625 |
|
|
3,126 |
|
| Income from continuing operations |
$ |
1,564 |
|
|
$ |
675 |
|
|
$ |
4,661 |
|
|
$ |
1,592 |
|
| Income from discontinued operations including gain on sale of Fly.com domain name, net of income
taxes |
— |
|
|
— |
|
|
— |
|
|
1,938 |
|
| Net income |
$ |
1,564 |
|
|
$ |
675 |
|
|
$ |
4,661 |
|
|
$ |
3,530 |
|
| |
|
|
|
|
|
|
|
| Income per share—basic: |
|
|
|
|
|
|
|
| Continuing operations |
$ |
0.13 |
|
|
$ |
0.05 |
|
|
$ |
0.38 |
|
|
$ |
0.12 |
|
| Discontinued operations |
— |
|
|
— |
|
|
— |
|
|
|
0.15 |
|
| Net income per share—basic |
$ |
0.13 |
|
|
$ |
0.05 |
|
|
$ |
0.38 |
|
|
$ |
0.27 |
|
| |
|
|
|
|
|
|
|
| Income per share—diluted: |
|
|
|
|
|
|
|
| Continuing operations |
$ |
0.13 |
|
|
$ |
0.05 |
|
|
$ |
0.37 |
|
|
$ |
0.12 |
|
| Discontinued operations |
— |
|
|
— |
|
|
— |
|
|
|
0.15 |
|
| Net income per share—diluted |
$ |
0.13 |
|
|
$ |
0.05 |
|
|
$ |
0.37 |
|
|
$ |
0.27 |
|
| |
|
|
|
|
|
|
|
| Weighted average shares: |
|
|
|
|
|
|
|
| Basic |
12,059 |
|
|
12,462 |
|
|
12,323 |
|
|
12,882 |
|
| Diluted |
12,151 |
|
|
12,462 |
|
|
12,510 |
|
|
12,894 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
Travelzoo
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands)
| |
December 31,
2018 |
|
December 31,
2017 |
| Assets |
|
|
|
| Current assets: |
|
|
|
| Cash and cash equivalents |
$ |
18,017 |
|
|
$ |
22,553 |
|
| Accounts receivable, net |
12,646 |
|
|
11,769 |
|
| Income taxes receivable |
389 |
|
|
517 |
|
| Deposits |
167 |
|
|
259 |
|
| Prepaid expenses and other |
1,947 |
|
|
2,141 |
|
| Total current assets |
33,166 |
|
|
37,239 |
|
| Deposits and other |
685 |
|
|
548 |
|
| Deferred tax assets |
1,645 |
|
|
1,516 |
|
| Restricted cash |
1,444 |
|
|
1,448 |
|
| Investment in WeekenGO |
2,694 |
|
|
— |
|
| Property and equipment, net |
3,790 |
|
|
4,921 |
|
| Total assets |
$ |
43,424 |
|
|
$ |
45,672 |
|
| Liabilities and Stockholders’ Equity |
|
|
|
| Current liabilities: |
|
|
|
| Accounts payable |
$ |
17,129 |
|
|
$ |
19,105 |
|
| Accrued expenses and other |
7,853 |
|
|
8,702 |
|
| Deferred revenue |
1,339 |
|
|
825 |
|
| Income tax payable |
489 |
|
|
961 |
|
| Total current liabilities |
26,810 |
|
|
29,593 |
|
| Long-term tax liabilities |
418 |
|
|
373 |
|
| Long-term deferred rent and other |
2,137 |
|
|
2,628 |
|
| Total liabilities |
29,365 |
|
|
32,594 |
|
| Common stock |
120 |
|
|
125 |
|
| Additional paid-in capital |
— |
|
|
— |
|
| Accumulated other comprehensive loss |
(4,214 |
) |
|
(3,597 |
) |
| Retained earnings |
18,153 |
|
|
16,550 |
|
| Total stockholders’ equity |
14,059 |
|
|
13,078 |
|
| Total liabilities and stockholders’ equity |
$ |
43,424 |
|
|
$ |
45,672 |
|
| |
|
|
|
|
|
|
|
Travelzoo
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
| |
Three months ended |
|
Twelve months ended |
| |
December 31, |
|
December 31, |
| |
2018 |
|
2017 |
|
2018 |
|
2017 |
| Cash flows from operating activities: |
|
|
|
|
|
|
|
| Net income |
$ |
1,564 |
|
|
$ |
675 |
|
|
$ |
4,661 |
|
|
$ |
3,530 |
|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
| Depreciation and amortization |
438 |
|
|
470 |
|
|
1,828 |
|
|
2,075 |
|
| Discontinued operations gain on sale of Fly.com domain name |
— |
|
|
— |
|
|
— |
|
|
(2,890 |
) |
| Deferred income tax |
(240 |
) |
|
281 |
|
|
(336 |
) |
|
309 |
|
| Stock-based compensation |
152 |
|
|
321 |
|
|
915 |
|
|
1,006 |
|
| Losses (gains) from sale and impairment of long-lived assets |
— |
|
|
— |
|
|
(143 |
) |
|
— |
|
| Other |
80 |
|
|
152 |
|
|
242 |
|
|
118 |
|
| Net foreign currency effects |
119 |
|
|
(61 |
) |
|
42 |
|
|
(354 |
) |
| Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
| Accounts receivable |
(433 |
) |
|
(323 |
) |
|
(1,519 |
) |
|
3,065 |
|
| Income tax receivable |
479 |
|
|
896 |
|
|
129 |
|
|
28 |
|
| Prepaid expenses and other |
(316 |
) |
|
(70 |
) |
|
104 |
|
|
(487 |
) |
| Accounts payable |
3,575 |
|
|
3,105 |
|
|
(25 |
) |
|
(1,588 |
) |
| Accrued expenses and other |
248 |
|
|
534 |
|
|
— |
|
|
(475 |
) |
| Income tax payable |
(327 |
) |
|
152 |
|
|
(392 |
) |
|
261 |
|
| Other non-current liabilities |
(58 |
) |
|
(2,173 |
) |
|
(189 |
) |
|
(2,522 |
) |
| Net cash provided by operating activities |
5,281 |
|
|
3,959 |
|
|
5,317 |
|
|
2,076 |
|
| Cash flows from investing activities: |
|
|
|
|
|
|
|
| Proceeds from sale of Fly.com domain name |
— |
|
|
— |
|
|
— |
|
|
2,890 |
|
| Proceeds from sale of property and equipment |
— |
|
|
— |
|
|
150 |
|
|
— |
|
| Investment in WeekenGO |
— |
|
|
— |
|
|
(3,083 |
) |
|
— |
|
| Purchases of property and equipment |
(86 |
) |
|
(252 |
) |
|
(752 |
) |
|
(738 |
) |
| Net cash provided by (used in) investing activities |
(86 |
) |
|
(252 |
) |
|
(3,685 |
) |
|
2,152 |
|
| Cash flows from financing activities: |
|
|
|
|
|
|
|
| Repurchase of common stock, net |
(2,419 |
) |
|
(155 |
) |
|
(5,292 |
) |
|
(9,712 |
) |
| Net cash used in financing activities |
(2,419 |
) |
|
(155 |
) |
|
(5,292 |
) |
|
(9,712 |
) |
| Effect of exchange rate on cash, cash equivalents and restricted cash |
(547 |
) |
|
189 |
|
|
(880 |
) |
|
1,249 |
|
| Net increase (decrease) in cash, cash equivalents and restricted cash |
2,229 |
|
|
3,741 |
|
|
(4,540 |
) |
|
(4,235 |
) |
| Cash, cash equivalents and restricted cash at beginning of period |
17,232 |
|
|
20,260 |
|
|
24,001 |
|
|
28,236 |
|
| Cash, cash equivalents and restricted cash at end of period |
$ |
19,461 |
|
|
$ |
24,001 |
|
|
$ |
19,461 |
|
|
$ |
24,001 |
|
| Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
| Cash paid for income taxes, net |
$ |
1,098 |
|
|
$ |
1,343 |
|
|
$ |
4,061 |
|
|
$ |
6,201 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Travelzoo
Segment Information
(Unaudited)
(In thousands)
| Three months ended December 31, 2018 |
Asia Pacific |
|
Europe |
|
North
America |
|
Consolidated |
| Revenue from unaffiliated customers |
$ |
1,777 |
|
|
$ |
9,213 |
|
|
$ |
16,072 |
|
|
$ |
27,062 |
|
| Intersegment revenue |
9 |
|
|
(222 |
) |
|
213 |
|
|
— |
|
| Total net revenues |
1,786 |
|
|
8,991 |
|
|
16,285 |
|
|
27,062 |
|
| Operating income (loss) |
$ |
(1,510 |
) |
|
$ |
1,626 |
|
|
$ |
2,673 |
|
|
$ |
2,789 |
|
| |
|
|
|
|
|
|
|
| Three months ended December 31, 2017 |
Asia Pacific |
|
Europe |
|
North
America |
|
Consolidated |
| Revenue from unaffiliated customers |
$ |
1,979 |
|
|
$ |
8,803 |
|
|
$ |
16,215 |
|
|
$ |
26,997 |
|
| Intersegment revenue |
4 |
|
|
(36 |
) |
|
32 |
|
|
— |
|
| Total net revenues |
1,983 |
|
|
8,767 |
|
|
16,247 |
|
|
26,997 |
|
| Operating income (loss) |
$ |
(1,582 |
) |
|
$ |
764 |
|
|
$ |
1,897 |
|
|
$ |
1,079 |
|
| Twelve months ended December 31, 2018 |
Asia Pacific |
|
Europe |
|
North
America |
|
Consolidated |
| Revenue from unaffiliated customers |
$ |
7,869 |
|
|
$ |
36,468 |
|
|
$ |
66,985 |
|
|
$ |
111,322 |
|
| Intersegment revenue |
(10 |
) |
|
(319 |
) |
|
329 |
|
|
— |
|
| Total net revenues |
7,859 |
|
|
36,149 |
|
|
67,314 |
|
|
111,322 |
|
| Operating income (loss) |
$ |
(6,322 |
) |
|
$ |
4,973 |
|
|
$ |
9,587 |
|
|
$ |
8,238 |
|
| |
|
|
|
|
|
|
|
| Twelve months ended December 31, 2017 |
Asia Pacific |
|
Europe |
|
North
America |
|
Consolidated |
| Revenue from unaffiliated customers |
$ |
7,553 |
|
|
$ |
34,034 |
|
|
$ |
64,937 |
|
|
$ |
106,524 |
|
| Intersegment revenue |
(34 |
) |
|
(353 |
) |
|
387 |
|
|
— |
|
| Total net revenues |
7,519 |
|
|
33,681 |
|
|
65,324 |
|
|
106,524 |
|
| Operating income (loss) |
$ |
(5,967 |
) |
|
$ |
2,290 |
|
|
$ |
8,222 |
|
|
$ |
4,545 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investor Relations:
Lijun Qi
ir@travelzoo.com
