Cinemark Holdings, Inc. Reports All-Time-High 4th Quarter Revenues in Addition to Fourth Consecutive Year of
Record Worldwide Annual Revenues of $3.2 Billion
Increases Dividend $0.08 to $1.36 per Annum Resulting in an Annual Yield of 3.7%
Cinemark Holdings, Inc. (NYSE: CNK), one of the largest motion picture exhibitors in the world, today reported results for the
three and twelve months ended December 31, 2018 and announced that its Board of Directors has increased its cash dividend by
6.25% to $1.36 per share of common stock on an annualized basis, effective immediately. The fourth quarter dividend of $0.34 will
be paid on March 22, 2019 to stockholders of record on March 8, 2019.
Cinemark Holdings, Inc.’s total revenues for the three months ended December 31, 2018 increased 6.5% to $798.6 million
compared to $750.0 million for the three months ended December 31, 2017. For the three months ended December 31, 2018,
admissions revenues increased 0.4% to $445.1 million and concession revenues increased 6.3% to $277.6 million. For the
three months ended December 31, 2018, attendance increased 2.1% to 67.4 million patrons, average ticket price was $6.60 and
concession revenues per patron increased 4.0% to $4.12.
Net income attributable to Cinemark Holdings, Inc. for the three months ended December 31, 2018 was $19.4 million compared
to $95.1 million for the three months ended December 31, 2017. Net income attributable to Cinemark Holdings, Inc. for the
three months ended December 31, 2018 included a $17 million non-cash tax expense associated with recently issued tax guidance that
modified the treatment of foreign tax credit utilization and resulted in an increased valuation allowance for the Company. Net
income attributable to Cinemark Holdings, Inc. for the three months ended December 31, 2017 included a $45 million tax benefit
driven by a reduction of net deferred income tax liabilities as a result of the 2017 tax reform legislation that went into effect
during December 2017. Diluted earnings per share for the three months ended December 31, 2018 was $0.17 compared to $0.82 for
the three months ended December 31, 2017.
Adjusted EBITDA for the three months ended December 31, 2018 increased 5.6% to $198.1 million compared to
$187.5 million for the three months ended December 31, 2017. Reconciliations of non-GAAP financial measures are provided
in the financial schedules accompanying this press release and at
investors.cinemark.com.
“The resilience of the exhibition industry was again demonstrated in 2018 as the North American box office reached another
record high of $11.9 billion, driven by sizeable year-over-year attendance growth associated with outstanding studio film content,”
stated Mark Zoradi, Cinemark’s Chief Executive Officer. “And, through consistent execution of our strategic initiatives that focus
on creating an extraordinary guest experience, Cinemark yet again outperformed industry results for the ninth time out of the past
ten years with 7.7% domestic box office growth and a 6.3% increase in attendance.”
Mr. Zoradi continued, “I am also pleased to report that, based on confidence in our industry, enthusiasm for the upcoming film
slate and our Company’s consistent financial strength, our Board of Directors approved an $0.08 increase to Cinemark’s annual
dividend. Inclusive of that increase, we have grown Cinemark’s dividend by 36% and distributed more than $640 million dollars in
cash dividends to shareholders over the past five years, demonstrating our discipline in returning capital to shareholders while
investing in strategic initiatives to position our Company for long-term success.”
Cinemark Holdings, Inc.’s total revenues for the twelve months ended December 31, 2018 increased 7.7% to
$3,221.8 million compared to $2,991.6 million for the twelve months ended December 31, 2017. For the twelve months
ended December 31, 2018, admissions revenues increased 2.2% to $1,834.2 million and concession revenues increased 6.7% to
$1,108.8 million. For the twelve months ended December 31, 2018, attendance increased 1.8% to 282.1 million patrons,
average ticket price increased to $6.50 and concession revenues per patron increased 4.8% to $3.93.
Net income attributable to Cinemark Holdings, Inc. for the twelve months ended December 31, 2018 was $213.8 million
compared to $264.2 million for the twelve months ended December 31, 2017. Net income attributable to Cinemark Holdings, Inc.
for the twelve months ended December 31, 2018 included $19 million of non-cash tax expense associated with true-ups to 2017’s
provisional tax reform calculations, as well as recently issued tax guidance that modified the treatment of foreign tax credit
utilization and resulted in an increased valuation allowance for the Company. Net income attributable to Cinemark Holdings, Inc.
for the twelve months ended December 31, 2017 included a $45 million tax benefit driven by a reduction of net deferred income tax
liabilities as a result of the 2017 tax reform legislation that went into effect during December 2017. Diluted earnings per share
for the twelve months ended December 31, 2018 was $1.83 compared to $2.26 for the twelve months ended December 31,
2017.
Adjusted EBITDA for the twelve months ended December 31, 2018 increased 8.0% to $781.5 million compared to
$723.8 million for the twelve months ended December 31, 2017. Reconciliations of non-GAAP financial measures are provided
in the financial schedules accompanying this press release and at investors.cinemark.com.
As of December 31, 2018, the Company’s aggregate screen count was 6,048 and the Company had commitments to open fourteen
new theatres and 129 screens during 2019 and seven new theatres and 83 screens subsequent to 2019.
Conference Call/Webcast – Today at 8:30 AM ET
Telephone: via 800-374-1346 or 706-679-3149 (for international callers).
Live Webcast/Replay: Available live at
investors.cinemark.com. A replay will be available following the call and archived for a limited time.
About Cinemark Holdings, Inc.
Cinemark is a leading domestic and international motion picture exhibitor, operating 546 theatres with 6,048 screens in 41 U.S.
states, Brazil, Argentina and 13 other Latin American countries as of December 31, 2018. For more information go to
investors.cinemark.com.
Forward-looking Statements
This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The “forward-looking statements” include
our current expectations, assumptions, estimates and projections about our business and our industry. They include statements
relating to future revenues, expenses and profitability, the future development and expected growth of our business, projected
capital expenditures, attendance at movies generally or in any of the markets in which we operate, the number or diversity of
popular movies released and our ability to successfully license and exhibit popular films, national and international growth in our
industry, competition from other exhibitors and alternative forms of entertainment and determinations in lawsuits in which we are
defendants. You can identify forward-looking statements by the use of words such as “may,” “should,” “could,” “estimates,”
“predicts,” “potential,” “continue,” “anticipates,” “believes,” “plans,” “expects,” “future” and “intends” and similar expressions
which are intended to identify forward-looking statements. These statements are not guarantees of future performance and are
subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause
actual results to differ materially from those expressed or forecasted in the forward-looking statements. In evaluating
forward-looking statements, you should carefully consider the risks and uncertainties described in the “Risk Factors” section or
other sections in the Company’s Annual Report on Form 10-K filed February 23, 2018. All forward-looking statements
attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements and
risk factors. Forward-looking statements contained in this press release reflect our view only as of the date of this press
release. We undertake no obligation, other than as required by law, to update or revise any forward-looking statements, whether as
a result of new information, future events or otherwise.
|
|
|
|
|
|
|
|
|
Cinemark Holdings, Inc.
Financial and Operating Summary
(unaudited, in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
| Statement of income data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Admissions |
|
|
|
$ |
445,063 |
|
|
|
$ |
443,505 |
|
|
|
$ |
1,834,173 |
|
|
|
$ |
1,794,982 |
|
| Concession |
|
|
|
|
277,550 |
|
|
|
|
261,215 |
|
|
|
|
1,108,793 |
|
|
|
|
1,038,788 |
|
| Other |
|
|
|
|
75,863 |
|
|
|
|
45,274 |
|
|
|
|
278,769 |
|
|
|
|
157,777 |
|
| Total revenues |
|
|
|
|
798,476 |
|
|
|
|
749,994 |
|
|
|
|
3,221,735 |
|
|
|
|
2,991,547 |
|
| Cost of operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Film rentals and advertising |
|
|
|
|
241,513 |
|
|
|
|
240,907 |
|
|
|
|
999,755 |
|
|
|
|
966,510 |
|
| Concession supplies |
|
|
|
|
46,397 |
|
|
|
|
42,203 |
|
|
|
|
180,974 |
|
|
|
|
166,320 |
|
| Salaries and wages |
|
|
|
|
97,863 |
|
|
|
|
93,192 |
|
|
|
|
383,860 |
|
|
|
|
354,510 |
|
| Facility lease expense |
|
|
|
|
79,443 |
|
|
|
|
79,628 |
|
|
|
|
323,316 |
|
|
|
|
328,197 |
|
| Utilities and other |
|
|
|
|
110,204 |
|
|
|
|
83,290 |
|
|
|
|
448,070 |
|
|
|
|
355,041 |
|
| General and administrative expenses |
|
|
|
|
41,459 |
|
|
|
|
40,281 |
|
|
|
|
165,173 |
|
|
|
|
153,278 |
|
| Depreciation and amortization |
|
|
|
|
67,506 |
|
|
|
|
62,968 |
|
|
|
|
261,162 |
|
|
|
|
237,513 |
|
| Impairment of long-lived assets |
|
|
|
|
27,352 |
|
|
|
|
5,484 |
|
|
|
|
32,372 |
|
|
|
|
15,084 |
|
| Loss on disposal of assets and other |
|
|
|
|
10,036 |
|
|
|
|
13,348 |
|
|
|
|
38,702 |
|
|
|
|
22,812 |
|
| Total cost of operations |
|
|
|
|
721,773 |
|
|
|
|
661,301 |
|
|
|
|
2,833,384 |
|
|
|
|
2,599,265 |
|
| Operating income |
|
|
|
|
76,703 |
|
|
|
|
88,693 |
|
|
|
|
388,351 |
|
|
|
|
392,282 |
|
| Interest expense |
|
|
|
|
(27,269 |
) |
|
|
|
(26,710 |
) |
|
|
|
(109,994 |
) |
|
|
|
(105,918 |
) |
| Loss on debt amendments and refinancing |
|
|
|
|
— |
|
|
|
|
(275 |
) |
|
|
|
(1,484 |
) |
|
|
|
(521 |
) |
| Interest income |
|
|
|
|
2,753 |
|
|
|
|
1,854 |
|
|
|
|
10,614 |
|
|
|
|
6,249 |
|
| Foreign currency exchange gain (loss) |
|
|
|
|
(4,713 |
) |
|
|
|
(1,125 |
) |
|
|
|
(11,660 |
) |
|
|
|
893 |
|
| Distributions from NCM |
|
|
|
|
3,221 |
|
|
|
|
4,703 |
|
|
|
|
15,389 |
|
|
|
|
16,407 |
|
| Interest expense - NCM |
|
|
|
|
(4,849 |
) |
|
|
|
— |
|
|
|
|
(19,724 |
) |
|
|
|
— |
|
| Equity in income of affiliates |
|
|
|
|
10,034 |
|
|
|
|
9,218 |
|
|
|
|
39,242 |
|
|
|
|
35,985 |
|
| Income before income taxes |
|
|
|
|
55,880 |
|
|
|
|
76,358 |
|
|
|
|
310,734 |
|
|
|
|
345,377 |
|
| Income taxes |
|
|
|
|
35,837 |
|
|
|
|
(19,117 |
) |
|
|
|
95,429 |
|
|
|
|
79,358 |
|
| Net income |
|
|
|
$ |
20,043 |
|
|
|
$ |
95,475 |
|
|
|
$ |
215,305 |
|
|
|
$ |
266,019 |
|
| Less: Net income attributable to noncontrolling interests |
|
|
|
|
600 |
|
|
|
|
401 |
|
|
|
|
1,478 |
|
|
|
|
1,839 |
|
| Net income attributable to Cinemark Holdings, Inc. |
|
|
|
$ |
19,443 |
|
|
|
$ |
95,074 |
|
|
|
$ |
213,827 |
|
|
|
$ |
264,180 |
|
| Earnings per share attributable to Cinemark Holdings, Inc.'s common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
|
$ |
0.17 |
|
|
|
$ |
0.82 |
|
|
|
$ |
1.83 |
|
|
|
$ |
2.26 |
|
| Diluted |
|
|
|
$ |
0.17 |
|
|
|
$ |
0.82 |
|
|
|
$ |
1.83 |
|
|
|
$ |
2.26 |
|
| Diluted weighted average shares outstanding |
|
|
|
|
116,383 |
|
|
|
|
116,076 |
|
|
|
|
116,342 |
|
|
|
|
116,059 |
|
| Other Financial Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted EBITDA (a) |
|
|
|
$ |
198,092 |
|
|
|
$ |
187,527 |
|
|
|
$ |
781,517 |
|
|
|
$ |
723,758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Operating Data
(unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
|
December 31, |
|
|
|
|
2018 |
|
|
2017 |
| Balance sheet data (unaudited, in thousands): |
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
|
$ |
426,222 |
|
|
$ |
522,547 |
| Theatre properties and equipment, net |
|
|
|
$ |
1,833,133 |
|
|
$ |
1,828,054 |
| Total assets |
|
|
|
$ |
4,481,838 |
|
|
$ |
4,470,893 |
| Long-term debt, including current portion, net of unamortized debt issue costs |
|
|
|
$ |
1,780,611 |
|
|
$ |
1,787,480 |
| Equity |
|
|
|
$ |
1,456,117 |
|
|
$ |
1,405,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Information
(unaudited, in millions, except per patron data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Operating Segment |
|
|
|
International Operating Segment |
|
|
|
Consolidated |
|
|
|
Three Months Ended
December 31,
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
|
|
|
|
Constant
Currency (1)
|
|
|
|
Three Months Ended
December 31,
|
|
|
|
|
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
|
|
2018 |
|
|
% Change |
|
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
| Admissions revenues |
|
|
$ |
369.7 |
|
|
$ |
353.4 |
|
|
4.6 |
% |
|
|
$ |
75.4 |
|
|
$ |
90.1 |
|
|
(16.3 |
)% |
|
|
$ |
91.0 |
|
|
|
1.0 |
% |
|
|
$ |
445.1 |
|
|
$ |
443.5 |
|
|
0.4 |
% |
| Concession revenues |
|
|
$ |
231.1 |
|
|
$ |
207.9 |
|
|
11.2 |
% |
|
|
$ |
46.5 |
|
|
$ |
53.3 |
|
|
(12.8 |
)% |
|
|
$ |
55.1 |
|
|
|
3.4 |
% |
|
|
$ |
277.6 |
|
|
$ |
261.2 |
|
|
6.3 |
% |
| Other revenues |
|
|
$ |
50.5 |
|
|
$ |
21.3 |
|
|
137.1 |
% |
|
|
$ |
25.4 |
|
|
$ |
24.0 |
|
|
5.8 |
% |
|
|
$ |
32.6 |
|
|
|
35.8 |
% |
|
|
$ |
75.9 |
|
|
$ |
45.3 |
|
|
67.5 |
% |
| Total revenues |
|
|
$ |
651.3 |
|
|
$ |
582.6 |
|
|
11.8 |
% |
|
|
$ |
147.3 |
|
|
$ |
167.4 |
|
|
(12.0 |
)% |
|
|
$ |
178.7 |
|
|
|
6.8 |
% |
|
|
$ |
798.6 |
|
|
$ |
750.0 |
|
|
6.5 |
% |
| Attendance |
|
|
|
46.4 |
|
|
|
44.3 |
|
|
4.7 |
% |
|
|
|
21.0 |
|
|
|
21.7 |
|
|
(3.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
67.4 |
|
|
|
66.0 |
|
|
2.1 |
% |
| Average ticket price (2) |
|
|
$ |
7.97 |
|
|
$ |
7.98 |
|
|
(0.1 |
)% |
|
|
$ |
3.59 |
|
|
$ |
4.15 |
|
|
(13.5 |
)% |
|
|
$ |
4.33 |
|
|
|
4.3 |
% |
|
|
$ |
6.60 |
|
|
$ |
6.72 |
|
|
(1.8 |
)% |
| Concession revenues per patron (3) |
|
|
$ |
4.98 |
|
|
$ |
4.69 |
|
|
6.2 |
% |
|
|
$ |
2.21 |
|
|
$ |
2.46 |
|
|
(10.2 |
)% |
|
|
$ |
2.62 |
|
|
|
6.5 |
% |
|
|
$ |
4.12 |
|
|
$ |
3.96 |
|
|
4.0 |
% |
| Average screen count |
|
|
|
4,581 |
|
|
|
4,562 |
|
|
|
|
|
|
|
1,450 |
|
|
|
1,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,031 |
|
|
|
5,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Operating Segment |
|
|
International Operating Segment |
|
|
Consolidated |
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
Constant
Currency (1)
2018
|
|
|
2018 |
|
|
2017 |
| Film rentals and advertising |
|
$ |
205.9 |
|
|
$ |
198.1 |
|
|
$ |
35.7 |
|
|
$ |
42.8 |
|
|
$ |
42.6 |
|
|
$ |
241.6 |
|
|
$ |
240.9 |
| Concession supplies |
|
|
36.5 |
|
|
|
30.7 |
|
|
|
9.9 |
|
|
|
11.5 |
|
|
|
11.7 |
|
|
|
46.4 |
|
|
|
42.2 |
| Salaries and wages |
|
|
79.4 |
|
|
|
71.3 |
|
|
|
18.5 |
|
|
|
21.9 |
|
|
|
23.4 |
|
|
|
97.9 |
|
|
|
93.2 |
| Facility lease expense |
|
|
62.0 |
|
|
|
59.9 |
|
|
|
17.4 |
|
|
|
19.7 |
|
|
|
20.4 |
|
|
|
79.4 |
|
|
|
79.6 |
| Utilities and other |
|
|
81.3 |
|
|
|
56.5 |
|
|
|
28.8 |
|
|
|
26.7 |
|
|
|
35.7 |
|
|
|
110.1 |
|
|
|
83.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Operating Segment |
|
|
|
International Operating Segment |
|
|
Consolidated |
|
|
|
|
Twelve Months Ended
December 31,
|
|
|
|
|
|
|
Twelve Months Ended
December 31,
|
|
|
|
|
|
|
Constant
Currency (1)
|
|
|
Twelve Months Ended
December 31,
|
|
|
|
|
|
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
|
2018 |
|
|
% Change |
|
|
|
2018 |
|
|
2017 |
|
|
% Change |
|
| Admissions revenues |
|
|
|
$ |
1,461.2 |
|
|
$ |
1,356.9 |
|
|
7.7 |
% |
|
|
$ |
373.0 |
|
|
$ |
438.1 |
|
|
(14.9 |
)% |
|
|
$ |
426.7 |
|
|
(2.6 |
)% |
|
|
$ |
1,834.2 |
|
|
$ |
1,795.0 |
|
|
2.2 |
% |
| Concession revenues |
|
|
|
$ |
892.4 |
|
|
$ |
790.1 |
|
|
12.9 |
% |
|
|
$ |
216.4 |
|
|
$ |
248.7 |
|
|
(13.0 |
)% |
|
|
$ |
243.8 |
|
|
(2.0 |
)% |
|
|
$ |
1,108.8 |
|
|
$ |
1,038.8 |
|
|
6.7 |
% |
| Other revenues |
|
|
|
$ |
185.4 |
|
|
$ |
75.1 |
|
|
146.9 |
% |
|
|
$ |
93.4 |
|
|
$ |
82.7 |
|
|
12.9 |
% |
|
|
$ |
111.7 |
|
|
35.1 |
% |
|
|
$ |
278.8 |
|
|
$ |
157.8 |
|
|
76.7 |
% |
| Total revenues |
|
|
|
$ |
2,539.0 |
|
|
$ |
2,222.1 |
|
|
14.3 |
% |
|
|
$ |
682.8 |
|
|
$ |
769.5 |
|
|
(11.3 |
)% |
|
|
$ |
782.2 |
|
|
1.7 |
% |
|
|
$ |
3,221.8 |
|
|
$ |
2,991.6 |
|
|
7.7 |
% |
| Attendance |
|
|
|
|
185.3 |
|
|
|
174.4 |
|
|
6.3 |
% |
|
|
|
96.8 |
|
|
|
102.6 |
|
|
(5.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
282.1 |
|
|
|
277.0 |
|
|
1.8 |
% |
| Average ticket price (2) |
|
|
|
$ |
7.89 |
|
|
$ |
7.78 |
|
|
1.4 |
% |
|
|
$ |
3.85 |
|
|
$ |
4.27 |
|
|
(9.8 |
)% |
|
|
$ |
4.41 |
|
|
3.3 |
% |
|
|
$ |
6.50 |
|
|
$ |
6.48 |
|
|
0.3 |
% |
| Concession revenues per patron (3) |
|
|
|
$ |
4.82 |
|
|
$ |
4.53 |
|
|
6.4 |
% |
|
|
$ |
2.24 |
|
|
$ |
2.42 |
|
|
(7.4 |
)% |
|
|
$ |
2.52 |
|
|
4.1 |
% |
|
|
$ |
3.93 |
|
|
$ |
3.75 |
|
|
4.8 |
% |
| Average screen count |
|
|
|
|
4,570 |
|
|
|
4,551 |
|
|
|
|
|
|
|
1,427 |
|
|
|
1,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,997 |
|
|
|
5,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Operating Segment |
|
|
International Operating Segment |
|
|
Consolidated |
|
|
|
|
Twelve Months Ended |
|
|
Twelve Months Ended |
|
|
Twelve Months Ended |
|
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
Constant
Currency (1)
2018
|
|
|
2018 |
|
|
2017 |
| Film rentals and advertising |
|
|
|
$ |
822.6 |
|
|
$ |
756.4 |
|
|
$ |
177.2 |
|
|
$ |
210.1 |
|
|
$ |
202.6 |
|
|
$ |
999.8 |
|
|
$ |
966.5 |
| Concession supplies |
|
|
|
|
134.6 |
|
|
|
112.8 |
|
|
|
46.4 |
|
|
|
53.5 |
|
|
|
52.2 |
|
|
|
181.0 |
|
|
|
166.3 |
| Salaries and wages |
|
|
|
|
303.7 |
|
|
|
265.8 |
|
|
|
80.2 |
|
|
|
88.7 |
|
|
|
94.1 |
|
|
|
383.9 |
|
|
|
354.5 |
| Facility lease expense |
|
|
|
|
245.1 |
|
|
|
241.0 |
|
|
|
78.2 |
|
|
|
87.2 |
|
|
|
87.3 |
|
|
|
323.3 |
|
|
|
328.2 |
| Utilities and other |
|
|
|
|
327.0 |
|
|
|
241.6 |
|
|
|
121.0 |
|
|
|
113.4 |
|
|
|
140.6 |
|
|
|
448.0 |
|
|
|
355.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
|
|
|
Constant currency amounts, which are non-GAAP measurements, were calculated using the
average exchange rate for the corresponding month for 2017. We translate the results of our international operating segment
from local currencies into U.S. dollars using currency rates in effect at different points in time in accordance with U.S.
GAAP. Significant changes in foreign exchange rates from one period to the next can result in meaningful variations in reported
results. We are providing constant currency amounts for our international operating segment to present a period-to-period
comparison of business performance that excludes the impact of foreign currency fluctuations. |
| (2) |
|
|
|
Average ticket price is calculated as admissions revenues divided by attendance. |
| (3) |
|
|
|
Concession revenues per patron is calculated as concession revenues divided by
attendance. |
|
|
|
|
|
|
|
|
|
Other Segment Information
(unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
| U.S. |
|
|
|
$ |
654,055 |
|
|
|
$ |
585,723 |
|
|
|
$ |
2,551,719 |
|
|
|
$ |
2,236,237 |
|
| International |
|
|
|
|
147,211 |
|
|
|
|
167,320 |
|
|
|
|
682,778 |
|
|
|
|
769,436 |
|
| Eliminations |
|
|
|
|
(2,790 |
) |
|
|
|
(3,049 |
) |
|
|
|
(12,762 |
) |
|
|
|
(14,126 |
) |
| Total revenues |
|
|
|
$ |
798,476 |
|
|
|
$ |
749,994 |
|
|
|
$ |
3,221,735 |
|
|
|
$ |
2,991,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted EBITDA (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| U.S. |
|
|
|
$ |
171,669 |
|
|
|
$ |
155,280 |
|
|
|
$ |
648,576 |
|
|
|
$ |
558,182 |
|
| International |
|
|
|
|
26,423 |
|
|
|
|
32,247 |
|
|
|
|
132,941 |
|
|
|
|
165,576 |
|
|
Total Adjusted EBITDA
|
|
|
|
$ |
198,092 |
|
|
|
$ |
187,527 |
|
|
|
$ |
781,517 |
|
|
|
$ |
723,758 |
|
| Capital expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
| U.S. |
|
|
|
$ |
75,766 |
|
|
|
$ |
99,436 |
|
|
|
$ |
270,870 |
|
|
|
$ |
321,040 |
|
| International |
|
|
|
|
24,345 |
|
|
|
|
18,696 |
|
|
|
|
75,203 |
|
|
|
|
59,822 |
|
| Total capital expenditures |
|
|
|
$ |
100,111 |
|
|
|
$ |
118,132 |
|
|
|
$ |
346,073 |
|
|
|
$ |
380,862 |
|
| (a) |
|
|
|
Adjusted EBITDA represents net income before income taxes, interest expense, interest
income, foreign currency exchange gain (loss), interest expense – NCM, equity in income of affiliates, loss on debt amendments
and refinancing, other cash distributions from equity investees, depreciation and amortization, impairment of long-lived
assets, loss on disposal of assets and other, changes in deferred lease expense, amortization of long-term prepaid rents and
share based awards compensation expense, as calculated below. Adjusted EBITDA is a non-GAAP financial measure commonly used in
our industry and should not be construed as an alternative to net income as an indicator of operating performance or as an
alternative to cash flow provided by operating activities as a measure of liquidity (as determined in accordance with GAAP).
Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. We have included Adjusted
EBITDA because we believe it provides management and investors with additional information to measure our performance and
liquidity, estimate our value and evaluate our ability to service debt. In addition, we use Adjusted EBITDA for incentive
compensation purposes. |
|
|
|
|
|
|
|
|
|
Reconciliation of Adjusted EBITDA
(unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
| Net income |
|
|
|
$ |
20,043 |
|
|
|
$ |
95,475 |
|
|
|
$ |
215,305 |
|
|
|
$ |
266,019 |
|
| Add (deduct): |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income taxes |
|
|
|
|
35,837 |
|
|
|
|
(19,117 |
) |
|
|
|
95,429 |
|
|
|
|
79,358 |
|
| Interest expense |
|
|
|
|
27,269 |
|
|
|
|
26,710 |
|
|
|
|
109,994 |
|
|
|
|
105,918 |
|
| Loss on debt amendments and refinancing |
|
|
|
|
— |
|
|
|
|
275 |
|
|
|
|
1,484 |
|
|
|
|
521 |
|
| Other income |
|
|
|
|
(3,225 |
) |
|
|
|
(9,947 |
) |
|
|
|
(18,472 |
) |
|
|
|
(43,127 |
) |
| Other cash distributions from equity investees (1) |
|
|
|
|
9,102 |
|
|
|
|
8,652 |
|
|
|
|
30,143 |
|
|
|
|
25,973 |
|
| Depreciation and amortization |
|
|
|
|
67,506 |
|
|
|
|
62,968 |
|
|
|
|
261,162 |
|
|
|
|
237,513 |
|
| Impairment of long-lived assets |
|
|
|
|
27,352 |
|
|
|
|
5,484 |
|
|
|
|
32,372 |
|
|
|
|
15,084 |
|
| Loss on disposal of assets and other |
|
|
|
|
10,036 |
|
|
|
|
13,348 |
|
|
|
|
38,702 |
|
|
|
|
22,812 |
|
| Deferred lease expenses - theatres (2) |
|
|
|
|
(135 |
) |
|
|
|
(51 |
) |
|
|
|
(387 |
) |
|
|
|
(329 |
) |
| Deferred lease expenses - projectors (3) |
|
|
|
|
(233 |
) |
|
|
|
(198 |
) |
|
|
|
(933 |
) |
|
|
|
(939 |
) |
| Amortization of long-term prepaid rents (2) |
|
|
|
|
568 |
|
|
|
|
734 |
|
|
|
|
2,382 |
|
|
|
|
2,274 |
|
| Share based awards compensation expense (4) |
|
|
|
|
3,972 |
|
|
|
|
3,194 |
|
|
|
|
14,336 |
|
|
|
|
12,681 |
|
| Adjusted EBITDA |
|
|
|
$ |
198,092 |
|
|
|
$ |
187,527 |
|
|
|
$ |
781,517 |
|
|
|
$ |
723,758 |
|
|
|
|
|
|
| (1) |
|
|
|
Represents cash distributions received from equity investees that were recorded as a
reduction of the respective investment balances. |
| (2) |
|
|
|
Non-cash expense included in facility lease expense. |
| (3) |
|
|
|
Non-cash expense included in utilities and other. |
| (4) |
|
|
|
Non-cash expense included in general and administrative expenses. |
Financial Contact :
Chanda Brashears – 972-665-1671 or cbrashears@cinemark.com
Media Contact:
James Meredith – 972-665-1060 or communications@cinemark.com
View source version on businesswire.com: https://www.businesswire.com/news/home/20190222005064/en/