MEXICO CITY, Feb. 25, 2019 /PRNewswire/ -- Grupo
Aeroportuario del Sureste, S.A.B. de C.V. (NYSE: ASR; BMV: ASUR) (ASUR), a leading international airport group
with operations in Mexico, the U.S., and Colombia, today
announced results for the three-and twelve-month periods ended December 31, 2018.
4Q18 Highlights1
- Passenger traffic in Mexico rose 7.5% YoY, reflecting increases of 12.3% and 3.0% in
domestic and international traffic, respectively. Cancun Airport was the main traffic driver.
- Traffic in Puerto Rico (Aerostar) rose 30.4% YoY, driven by increases of 29.9% in domestic
traffic and 34.9% in international traffic. The recovery in total passenger traffic reflects the impact of Hurricane Maria,
which hit the island on September 21, 2017.
- Traffic in Colombia (Airplan) increased 27.8% YoY, reflecting growth of 30.7% in domestic
traffic and 12.6% in international traffic.
- Consolidated commercial revenues per passenger reached Ps.95.6.
- Consolidated EBITDA rose 26.9% YoY, reaching Ps.2,459.8 million.
- Cash position at year-end was Ps.4,584.5 million. Net Debt to LTM EBITDA stood at 1.1x, reflecting the consolidation of
Puerto Rico (Aerostar) and Colombia (Airplan).
4Q18 Earnings Call
Date & Time:
Tuesday, February 26, 2019 at 10:00 AM US ET; 9:00 AM CT
Dial-in: 1-800-239-9838 (US & Canada); 1-323-794-2551 (International &
Mexico). Access Code: 7821007.
Replay: Tuesday, February 26, 2018 at 1:00 PM US ET, ending
at 11:59 PM US ET on March 5, 2019. Dial-in number: 1-844-512-2921
(US & Canada) 1-412-317-6671 (International & Mexico);
Access Code 7821007.
Table 1: Financial & Operational Highlights
1
|
|
|
|
Fourth Quarter
|
% Var
|
|
2017
|
2018
|
Financial Highlights
|
|
|
|
Total Revenue
|
3,947,669
|
3,924,232
|
(0.6)
|
Mexico
|
2,813,545
|
2,636,719
|
(6.3)
|
San Juan
|
652,066
|
858,436
|
31.6
|
Colombia
|
482,058
|
429,077
|
(11.0)
|
Commercial Revenues per PAX
|
95.4
|
95.6
|
0.2
|
Mexico
|
103.7
|
111.6
|
7.6
|
San Juan
|
130.0
|
122.2
|
(6.0)
|
Colombia
|
35.3
|
35.2
|
(0.1)
|
EBITDA
|
1,937,770
|
2,459,804
|
26.9
|
Net Income
|
3,113,847
|
1,547,748
|
(50.3)
|
Majority Net Income
|
2,262,511
|
1,458,592
|
(35.5)
|
Earnings per Share (in pesos)
|
7.5417
|
4.8620
|
(35.5)
|
Earnings per ADS (in US$)
|
3.8378
|
2.4741
|
(35.5)
|
Capex
|
766,160
|
266,516
|
(65.2)
|
Cash & Cash Equivalents
|
4,677,454
|
4,584,507
|
(2.0)
|
Net Debt
|
12,966,576
|
9,915,874
|
(23.5)
|
Net Debt/ LTM EBITDA
|
1.7
|
1.1
|
(40.7)
|
Operational Highlights
|
|
|
|
Passenger Traffic
|
|
|
|
Mexico
|
7,522,050
|
8,088,897
|
7.5
|
San Juan
|
1,542,093
|
2,011,106
|
30.4
|
Colombia
|
2,321,077
|
2,966,105
|
27.8
|
1 Unless otherwise stated, all financial figures discussed in this announcement are unaudited, prepared in
accordance with International Financial Reporting Standards (IFRS), including application of IFRS 9 and 15 that came into force
in 2018, and represent comparisons between the three- and twelve-month periods ended December 31,
2018, and the equivalent three- and twelve-month periods ended December 31, 2017. On
May 26, 2017, ASUR increased its share ownership in Aerostar to 60% from its prior 50% ownership.
Accordingly, starting June 1, 2017, ASUR began to fully consolidate Aerostar results on a line by
line basis, while until then, results were accounted for by the equity method. Furthermore, starting October 19, 2017, ASUR began to consolidate results of Airplan in Colombia.
All figures in this report are expressed in Mexican pesos, unless otherwise noted. Tables state figures in thousands of pesos,
unless otherwise noted. Passenger figures for Mexico and Colombia exclude transit and general aviation passengers, unless otherwise noted. Commercial revenues
include revenues from non-permanent ground transportation and parking lots. All U.S. dollar figures are calculated at the
exchange rate of US$1.00 = Mexican Ps. 19.6512 (source: Diario Oficial de la Federacion de
Mexico) while Colombian peso figures are calculated at the exchange rate of COL$165.2900 = Ps.
1.00 Mexican pesos (source: Investing). Definitions for EBITDA, Adjusted EBITDA Margin, Majority Net Income can be found on page
17 of this report.
Passenger Traffic
ASUR's total passenger traffic in 4Q18 rose 14.8% YoY to 13.1 million passengers, reflecting increases of 7.5% in traffic in
Mexico, 30.4% in Puerto Rico, and 27.8% in Colombia.
Passenger traffic growth of 7.5% in Mexico reflects increases of 12.3% and 3.0% in domestic
and international traffic, respectively. Cancun was the main driver behind traffic growth, with
increases of 14.4% and 3.4% in domestic and international traffic, respectively. The majority of ASUR's other Mexican
airports also contributed to higher traffic.
Traffic in Puerto Rico increased 30.4% YoY, recovering following the impact of Hurricane
Maria, which hit the island in September 2017. Domestic traffic increased 29.9% YoY while
international traffic rose 34.9%.
Colombia reported a 27.8% YoY increase in total traffic driven by growth of 30.7% and 12.6%
in domestic and international traffic, respectively.
Tables with detailed passenger traffic information for each airport can be found on page 19 of this report.
Table 2: Passenger Traffic Summary
|
|
|
|
|
|
|
Fourth Quarter
|
% Chg.
|
|
Fiscal Year
|
% Chg.
|
|
2017
|
2018
|
|
2017
|
2018
|
Total Mexico
|
7,522,050
|
8,088,897
|
7.5
|
|
31,052,569
|
33,247,315
|
7.1
|
- Cancun
|
5,605,403
|
6,012,727
|
7.3
|
|
23,601,509
|
25,202,016
|
6.8
|
- 8 Other Airports
|
1,916,647
|
2,076,170
|
8.3
|
|
7,451,060
|
8,045,299
|
8.0
|
Domestic Traffic
|
3,668,922
|
4,118,536
|
12.3
|
|
14,310,728
|
15,843,617
|
10.7
|
- Cancun
|
1,968,462
|
2,251,623
|
14.4
|
|
7,808,368
|
8,777,510
|
12.4
|
- 8 Other Airports
|
1,700,460
|
1,866,913
|
9.8
|
|
6,502,360
|
7,066,107
|
8.7
|
International traffic
|
3,853,128
|
3,970,361
|
3.0
|
|
16,741,841
|
17,403,698
|
4.0
|
- Cancun
|
3,636,941
|
3,761,104
|
3.4
|
|
15,793,141
|
16,424,506
|
4.0
|
- 8 Others Airports
|
216,187
|
209,257
|
(3.2)
|
|
948,700
|
979,192
|
3.2
|
Total San Juan, Puerto Rico1
|
1,542,093
|
2,011,106
|
30.4
|
|
8,407,404
|
8,373,679
|
(0.4)
|
Domestic Traffic
|
1,383,363
|
1,797,007
|
29.9
|
|
7,389,095
|
7,469,211
|
1.1
|
International traffic
|
158,730
|
214,099
|
34.9
|
|
1,018,309
|
904,468
|
(11.2)
|
Total Colombia2
|
2,321,077
|
2,966,105
|
27.8
|
|
10,051,129
|
10,647,523
|
5.9
|
Domestic Traffic
|
1,946,733
|
2,544,552
|
30.7
|
|
8,660,472
|
9,061,166
|
4.6
|
International traffic
|
374,344
|
421,553
|
12.6
|
|
1,390,657
|
1,586,357
|
14.1
|
Total traffic
|
11,385,220
|
13,066,108
|
14.8
|
|
49,511,102
|
52,268,517
|
5.6
|
Domestic Traffic
|
6,999,018
|
8,460,095
|
20.9
|
|
30,360,295
|
32,373,994
|
6.6
|
International traffic
|
4,386,202
|
4,606,013
|
5.0
|
|
19,150,807
|
19,894,523
|
3.9
|
|
Note: Passenger figures for Mexico and Colombia exclude transit and general
aviation passengers, while Puerto Rico includes transit passengers and general aviation.
|
|
1 On May 26, 2017, ASUR increased its ownership stake in
Aerostar, operator of Luis Muñoz Marín (LMM) Airport in Puerto Rico from 50% to 60%. ASUR began fully consolidating line
by line Aerostar's operations starting June 1, 2017. For comparison purposes, this table includes traffic figures for LMM
Airport for 4Q18 and 4Q17.
|
|
2 On October 19, 2017, ASUR began to consolidate Airplan's
operations (Colombia). For comparison purposes, this table includes traffic figures for Airplan for 4Q17 and
4Q18.
|
Review of Consolidated Results
In May 2017, ASUR increased its share ownership in Aerostar, operator of LMM Airport in
Puerto Rico, to 60% from its prior 50% ownership. Accordingly, until May
31, 2017, ASUR's ownership in Aerostar was accounted for by the equity method, while starting June
1, 2017, ASUR began to fully consolidate Aerostar results on a line by line basis. In addition, on October 19, 2017, ASUR acquired a 92.42% ownership stake in Airplan, which operates six airports in
Colombia, and starting on that date, ASUR began to fully consolidate Airplan's operations on a
line by line basis. On May 25, 2018, ASUR acquired a 7.58% ownership stake in Airplan, bringing its
total share ownership in Airplan to 100.0%.
Table 3: Summary of Consolidated Results
|
|
Fourth Quarter
|
% Chg.
|
|
Fiscal Year
|
% Chg.
|
|
2017
|
2018
|
|
2017
|
2018
|
Total Revenues
|
3,947,669
|
3,924,232
|
(0.6)
|
|
12,589,818
|
15,410,241
|
22.4
|
Aeronautical Services
|
1,896,499
|
2,227,777
|
17.5
|
|
6,484,219
|
8,942,910
|
37.9
|
Non-Aeronautical Services
|
1,151,103
|
1,371,265
|
19.1
|
|
4,261,383
|
5,531,557
|
29.8
|
Total Revenues Excluding Construction Revenues
|
3,047,602
|
3,599,042
|
18.1
|
|
10,745,602
|
14,474,467
|
34.7
|
Construction Revenues 1
|
900,067
|
325,190
|
(63.9)
|
|
1,844,216
|
935,774
|
(49.3)
|
Total Operating Costs & Expenses
|
7,372,116
|
1,931,169
|
(75.6)
|
|
11,112,985
|
7,765,909
|
(31.3)
|
Other Income
|
|
134,637
|
n/a
|
|
|
134,637
|
n/a
|
Operating Profit
|
(3,424,447)
|
2,127,700
|
(162.1)
|
|
1,476,833
|
7,778,969
|
426.7
|
Operating Margin
|
(86.7%)
|
54.22%
|
14097 bps
|
|
11.7%
|
50.5%
|
3875 bps
|
Adjusted Operating Margin 2
|
(112.4%)
|
59.12%
|
17148 bps
|
|
13.7%
|
53.7%
|
4000 bps
|
EBITDA
|
1,937,770
|
2,459,804
|
26.9
|
|
7,413,527
|
9,553,635
|
28.9
|
EBITDA Margin
|
49.09%
|
62.68%
|
1360 bps
|
|
58.9%
|
62.0%
|
311 bps
|
Adjusted EBITDA Margin 3
|
63.58%
|
68.35%
|
476 bps
|
|
69.0%
|
66.0%
|
(299 bps)
|
Net Income
|
3,113,847
|
1,547,748
|
(50.3)
|
|
6,750,165
|
5,119,806
|
(24.2)
|
Majority Net Income
|
2,262,511
|
1,458,592
|
(35.5)
|
|
5,834,484
|
4,987,601
|
(14.5)
|
Earnings per Share
|
7.5417
|
4.8620
|
(35.5)
|
|
19.4483
|
16.6253
|
(14.5)
|
Earnings per ADS in US$
|
3.8378
|
2.4741
|
(35.5)
|
|
9.8967
|
16.6253
|
68.0
|
|
|
|
|
|
|
|
|
Total Commercial Revenues per Passenger 4
|
95.4
|
95.6
|
0.2
|
|
102.8
|
96.9
|
(5.7)
|
Commercial Revenues
|
1,053,171
|
1,259,118
|
19.6
|
|
3,877,529
|
5,099,979
|
31.5
|
Commercial Revenues from Direct Operations per Passenger
5
|
17.6
|
16.5
|
(6.7)
|
|
18.6
|
17.7
|
(4.6)
|
Commercial Revenues Excl. Direct Operations per Passenger
|
77.8
|
79.2
|
1.7
|
|
84.2
|
79.2
|
(6.0)
|
|
1 Construction revenues for Airplan in 4Q18 and 4Q17 include the
actual construction revenues which is equal to the construction cost of Ps.82.6 million and Ps.241.6 million
respectively, and an estimate to the downside of income derived from the valuation of the intangible to present value
(construction income) of Ps.102.7 million and Ps.54.3 million, respectively, according to IFRIC 12.
|
|
2 Adjusted Operating Margin excludes the effect of IFRIC 12 with
respect to the construction or improvements to concessioned assets in Mexico, and is equal to operating profit divided by
total revenues excluding construction services revenues.
|
|
3 Adjusted EBITDA Margin excludes the effect of IFRIC 12 with
respect to the construction or improvements to concessioned assets in Mexico, and is calculated by dividing EBITDA by
total revenues excluding construction services revenues.
|
|
4 Passenger figures include transit and general aviation
passengers for Mexico, Puerto Rico, and Colombia.
|
|
5 Represents ASUR's operations in convenience
stores.
|
Consolidated Revenues
Consolidated Revenues for 4Q18 declined 0.6% YoY, or Ps.23.4 million to Ps.3,924.2million, mainly driven by
a 63.9%, or Ps.574.9 million, decline in revenues from construction services. This was mainly due to a decrease in construction
revenues in Colombia, as well as lower construction revenues in Mexico and Puerto Rico as a result of lower capital expenditures and other
investments in concessioned assets during the period.
This more than offset the following increases:
- 17.5% in revenues from aeronautical services to Ps.2,227.8 million. Mexico contributed
with Ps.1,482.4 million in revenues from aeronautical services in 4Q18, while Puerto Rico and
Colombia contributed with Ps.403.1 million and Ps.342.3 million, respectively; and
- 19.1% in revenues from non-aeronautical services to Ps.1,371.3 million, principally reflecting the 19.6% increase in
commercial revenues. Mexico contributed with Ps.1,016.1 million in revenues from
non-aeronautical services, while Puerto Rico and Colombia
contributed with Ps.248.2 million and Ps.106.9 million, respectively.
Excluding revenues from construction services, which are deducted as costs under IFRS accounting standards, total
revenues would have increased 18.1% YoY to Ps.3,599.0 million. Total revenues excluding revenues from construction services in
Puerto Rico and Colombia in 4Q18 represented 18.1% and 12.5%,
respectively, of ASUR's consolidated revenues excluding revenues from construction services.
Commercial Revenues in 4Q18 increased 19.6% YoY to Ps.1,259.1 million, mainly reflecting the 14.8% increase in
total passenger traffic. Commercial revenues in Mexico rose 15.6% to Ps.906.5 million, mainly
driven by increases in Duty Free, Food and Beverages, Retail, and Car Rentals, among others, principally reflecting the opening
of Terminal 4 at Cancun Airport during 4Q17. Likewise, Puerto Rico reported an YoY increase of
22.6% to Ps.245.7 million in commercial revenues, and Colombia an increase of 56.7% to Ps.106.9
million.
Commercial Revenues per Passenger were relatively stable at Ps.95.6 in 4Q18. Mexico contributed with commercial revenues per passenger of Ps.111.6 in 4Q18, Puerto Rico with Ps.122.2, and Colombia with Ps.35.2. During the period,
commercial revenues per passenger increased 7.6% in Mexico and declined 6.0% in Puerto Rico and 0.3% in Colombia.
Consolidated Operating Costs and Expenses
Consolidated Operating Costs and Expenses, including construction costs, for 4Q18 declined by 73.8% YoY, or
Ps.5,440.9 million, to Ps.1,931.2 million. Excluding an impairment in fixed-assets in Puerto
Rico in 4Q17 of Ps.4,719.1 million (equivalent to US$240.0 million) as a result of Hurricane
Maria, costs and expenses declined by 27.2% or Ps.721.9 million. Excluding construction costs, operating costs and expenses
declined by 11.5% or Ps.195.4 million.
In Puerto Rico, operating costs and expenses excluding construction costs declined 44.4%, or
Ps.313.1 million, mainly as a result of: i) a Ps.198.7 million (US$10.4 million) loss in fixed
assets reflecting the damages arising from Hurricane Maria, ii) a Ps.98.9 million reduction in the maintenance provision as per
IFRIC12 in 4Q18, and iii) the recognition of Ps.98.8 million in amortization of the intangible asset resulting from the valuation
of the investment in Aerostar in 4Q17, compared to Ps.44.8 million in 4Q18.
Mexico reported an 11.0%, or Ps.82.7 million, increase in operating costs and expenses
excluding construction costs, principally as a result of increases in maintenance, energy, and security expenses. Higher cost of
sales from the opening of stores directly operated by ASUR in Terminal 4 of Cancun Airport and professional fees in connection
with diverse projects also contributed to the increase in costs.
Colombia reported an increase of 73.2%, or Ps.175.5 million, operating costs and expenses
excluding construction costs composed of: i) Ps.159.3 million in cost of services, resulting from a Ps.199.7 million increase in
the maintenance provision for the future replacement of fixed assets as of December 31, 2018 as per
IFRIC12, partially offset by a Ps.45 million decline in the provision for uncollectible accounts, ii) Ps.0.8 million in
technical assistance costs, iii) concession costs of Ps.24.2 million, partially offset be a decline of Ps.149.2 million in
amortization of the concession (includes Ps.28.6 million from the recognition of the intangible asset resulting from the
valuation of Airplan under IFRS 3 and Ps.122.2 million in initial amortization of complementary works, offset by the decline in
the accumulated amortization for committed works).
Cost of Services rose by 9.0%, or Ps.72.1 million. In Mexico, cost of services
increased 3.9% YoY, or Ps.14.9 million, reflecting higher maintenance expenses from the opening of Terminal 4 in Cancun airport, along with higher cost of sales from convenience stores directly operated by ASUR. Increased
energy, security, and maintenance expenses also contributed to the increase in cost of services. Cost of services in Colombia rose 124.4%, or Ps.159.3 milllion, reflecting a Ps.199.7 million increase in the maintenance
provision for future replacement of assets in line with IFRIC 12, as well as higher energy costs, security and maintenance
expenses. This was partially offset by a Ps.45.0 million decline in the provision for uncollectible accounts and lower
professional fees. By contrast, in Puerto Rico, cost of services decreased by 34.8% YoY, or
Ps.102.1 million, reflecting a Ps.98.9 million decline in the maintenance provision under IFRIC 12 and from the recognition in
4Q17 of Ps.21.6 million in extraordinary expenses resulting from Hurricane Maria.
Construction Costs declined by 55.2% YoY, or Ps.526.5 million. Mexico contributed
with a decline in construction costs of 78.3%, or Ps.498.6 million and Colombia with a reduction
of 65.8%, or Ps.159.0 million. This was partially offset by an increase of 172.8%, or Ps.131.2 million in Puerto Rico.
G&A Expenses, which reflect administrative expenses in Mexico, increased 34.1% YoY
mainly reflecting higher travel expenses, professional fees and salaries.
Consolidated Technical Assistance increased 17.6% YoY, mainly reflecting EBITDA growth in Mexico excluding extraordinary items, a factor in the calculation of the fee.
Concession Fees increased 43.7% YoY, principally reflecting higher fees paid to the Mexican
government, mainly due to an increase in regulated revenues in Mexico, a factor in the
calculation of the fee. Concession fees for 4Q18 also reflect an increase in Puerto Rico and
Colombia.
Depreciation and Amortization declined 59.9%, or Ps.366.1 million, principally due to: i) a Ps.198.7 million
(US$10.4 million) loss in fixed assets in Puerto Rico reflecting
the damages arising from Hurricane Maria in 4Q17, ii) the recognition in 4Q17 of Ps.98.8 million in amortization of the
intangible asset in Puerto Rico resulting from the valuation of the investment in Aerostar under
IFRS 3, compared with Ps.44.8 million in 4Q18, and iii) in Colombia, a negative depreciation of
Ps.1777.9 million resulting from the decline in the accumulated amortization rate of the concession, mainly in committed works
where the accumulated amortization rate declined to 82.93% from 85.15%. This was partially offset by the recognition in 4Q18 of
Ps.28.7 million from the amortization of the concesion resulting from the valuation of ASUR's investment in Airplan.
Consolidated Operating Profit and EBITDA
In 4Q18, ASUR reported a Consolidated Operating Profit of Ps.2,127.7 million and Operating Margin of 54.2%. This
was mainly the result of increases of 17.5%, or Ps.331.3 million, in aeronautical revenues, and 19.1%, or Ps.220.2 million in
non-aeronautical revenues. For 4Q18, Mexico reported an operating profit of 1,622.4 million,
Puerto Rico of Ps.393.5 million, and Colombia Ps.71.8 million.
Adjusted Operating Margin, which excludes the effect of IFRIC 12 with respect to the construction or improvements to
concessioned assets in Mexico, Colombia, and Puerto Rico, is calculated as operating profit divided by total revenues less construction services
revenues; and was 59.1% in 4Q18 compared with negative 112.4% in 4Q17.
EBITDA increased 26.9%, or Ps.522.0 million, to Ps.2,459.8 million in 4Q18. EBITDA increased 16.3%, or Ps.257.2
milllion in Mexico, 78.1%, or Ps.240.2 million, in Puerto Rico,
and 44.0%, or Ps.24.5 million in Colombia. 4Q18 EBITDA Margin was 62.7% compared to 49.1% in
4Q17.
Adjusted EBITDA Margin, which excludes the effect of IFRIC 12 with respect to the construction of or improvements
to concessioned assets in Mexico, Puerto Rico, and Colombia was 68.3% in 4Q18 compared to 63.6% in 4Q17.
Consolidated Comprehensive Financing Gain (Loss)
|
|
|
|
|
|
|
|
Table 4: Consolidated Comprehensive Financing Gain (Loss)
|
|
|
|
|
|
|
|
|
Fourth Quarter
|
% Chg.
|
|
Fiscal Year
|
% Chg.
|
|
|
2017
|
2018
|
|
2017
|
2018
|
|
Interest Income
|
81,834
|
71,611
|
(12.5)
|
|
245,787
|
280,623
|
14.2
|
|
Interest Expense
|
(299,947)
|
(315,788)
|
5.3
|
|
(618,831)
|
(1,230,651)
|
98.9
|
|
Foreign Exchange Gain (Loss), Net
|
90,686
|
54,663
|
(39.7)
|
|
141,210
|
87,758
|
(37.9)
|
|
Total
|
(127,427)
|
(189,514)
|
48.7
|
|
(231,834)
|
(862,270)
|
271.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 4Q18, ASUR reported a Ps.189.5 million Consolidated Comprehensive Financing Loss, compared to a Ps.127.4
million loss in 4Q17.
Interest expense rose by Ps.15.8 million during the period, or 5.3%, mainly reflecting the consolidation of Colombian
operations starting October 19, 2017. In addition, during 4Q18, Puerto
Rico recognized financial costs for Ps.36.4 million in connection with a maintenance provision. This was partially offset
by a Ps.37.6 million decline in interest expenses in Mexico as the Company paid down loans in
June and November 2018. Interest income declined by Ps.10.2 million reflecting a lower cash balance
following the debt reduction.
In 4Q18, ASUR reported a foreign exchange gain of Ps.54.6 million, resulting from the 6.0% quarterly average depreciation of
the Mexican peso against the U.S. dollar on ASUR's foreign currency net asset position. This compares to a Ps.90.7 million
foreign exchange gain in 4Q17 resulting from the 4.5% quarterly average Mexican peso depreciation during that period on a lower
foreign currency net asset position.
Income Taxes
Income Taxes for 4Q18 increased by Ps.27.0 million year-over-year, principally due to the following factors:
- A Ps.77.1 million YoY increase in deferred income taxes, mainly reflecting the impact from higher construction revenues
from complementary works completed in Colombia in 2018, partially offset by a lower taxable
income base in Mexico resulting from a change in the tax amortization rate on the concessioned
assets; and
- A Ps.50.1 million decrease in income taxes, resulting from a lower taxable income base in Mexico due to a change in the tax amortization rate on those concessioned assets, along with an income tax
gain in Colombia derived from changes in tax legislation according to Decree 2235 published on
December 27, 2017, following the consolidation of these operations starting October 19, 2017.
Net Income
Net Income for 4Q18 declined by 50.3%, or Ps.1,5661.1 million, to Ps.1,547.7 million from Ps.3,113.8
million in 4Q17 which benefitted from a Ps.2,310.1 million valuation gain resulting from the Company's investment in Aerostar net
of the goodwill in accordance with the guidelines of IFRS 3 "Business Combination".
Majority Net Income
Majority Net Income for 4Q18 decreased by 35.5% or Ps.803.9 million, to Ps.1,458.6 million from Ps.2,262.5
million in 4Q17 which benefitted from a Ps.1,386.1 million valuation gain resulting from the Company's investment in Aerostar net
of the goodwill in accordance with the guidelines of IFRS 3 "Business Combination".
Earnings per common share for the quarter were Ps.4.8620 and earnings per ADS (EPADS) were US$2.4741 (one ADS represents ten series B common shares). This compares with earnings per share of Ps.7.5417
and EPADS of US$3.8378 for the same period last year.
Consolidated Financial Position
On December 31, 2018, airport concessions represented 88.3% of the Company's total assets, with
current assets representing 10.6% and other assets representing 1.1%.
As of December 31, 2018, ASUR had cash and cash equivalents of Ps.4,584.5 million, a 2.0%
decrease from Ps.4,677.4 million at December 31, 2017. Puerto Rico
contributed with Ps.868.1 million in cash and cash equivalents in 4Q18 and Colombia with
Ps.166.1 million.
As of December 31, 2018, the valuation of ASUR's investment in Aerostar in accordance with IFRS
3 "Business Combinations" resulted in the following effects in the Balance Sheet: i) the recognition of a net intangible asset of
Ps.6,122.6 million, ii) goodwill of Ps.887.2 (net of an impairment of Ps.4,719.1 million), iii) deferred taxes of Ps.612.3
million, and iv) a minority interest of Ps.5,405.4 million within the stockholders 'equity.
Furthermore, the valuation of ASUR's investment in Airplan resulted in the following effects in the Balance Sheet as of
December 31, 2018: i) the recognition of a net intangible asset of Ps.1,406.7 million, ii) goodwill
of Ps.1,504.9, iii) deferred taxes of Ps.261.5 million, and iv) Ps.628.3 million from the recognition at bank loans at fair
value.
On May 25, 2018, ASUR acquired an additional 7.58% of the share ownership of Airplan bringing
its ownership stake in the company to 100%. This transaction resulted in the recognition of Shareholders' Equity in excess of the
Ps.46.3 million.
Stockholders' equity at the close of 4Q18 was Ps.36,681.4 million and total liabilities were Ps.19,500.4 million,
representing 65.3% and 34.7% of total assets, respectively. Deferred liabilities represented 16.2% of ASUR's total
liabilities.
Total Debt at quarter-end decreased to Ps.14,500.4 million, from Ps.17,644.0 million on December 31,
2017. During June and November 2018, ASUR paid down a portion of its U.S. Dollar denominated
debt, as well as a loan in Colombian pesos totaling Ps.3,230.4 million, or 22.3% of its Colombian peso denominated debt
(COP 429.0 million). At December 31, 2018, 31.9% of ASUR's total debt
was denominated in Mexican pesos, 17.9% in Colombian pesos and 50.6% in U.S. Dollars.
Net Debt to LTM EBITDA stood at 1.1x at the close of 4Q18, while the Interest Coverage ratio was 9.0x as of December 31, 2018. This compares with Net Debt to LTM EBITDA and Interest Coverage Ratios of 1.2x and 9.7x as
of September 30, 2018, respectively.
Table 5: Consolidated Debt Indicators
|
|
|
|
|
June 30,
2018
|
September 30,
2018
|
December 31,
2018
|
Leverage
|
|
|
|
Total Debt / LTM EBITDA (Times) 1
|
1.9
|
1.7
|
1.5
|
Total Net Debt / LTM EBITDA (Times) 2
|
1.5
|
1.2
|
1.1
|
Interest Coverage Ratio 3
|
7.6
|
9.7
|
9.0
|
Total Debt
|
16,596,415
|
15,575,869
|
14,500,381
|
Short-term Debt
|
573,726
|
295,206
|
500,105
|
Long-term Debt
|
16,022,689
|
15,280,663
|
14,000,276
|
Cash & Cash Equivalents
|
3,688,908
|
4,569,129
|
4,584,507
|
Total Net Debt 4
|
12,907,507
|
11,006,740
|
9,915,874
|
|
1 The Total Debt to EBITDA Ratio is calculated as ASUR's
interest-bearing liabilities divided by its EBITDA.
|
|
2 The Total Net Debt to EBITDA Ratio is calculated as
ASUR's interest-bearing liabilities minus Cash & Cash Equivalents, divided by its EBITDA.
|
|
3 The Interest Coverage Ratio is calculated as ASUR's EBIT
divided by its interest expenses.
|
|
4 The Total Net Debt is calculated as Total Debt minus Cash
& Cash Equivalents.
|
Table 6: Consolidated Debt Profile
(in millions)
|
|
Airport
|
Payment of
principal
|
Currency
|
Interest
Rate
|
Amortization Schedule
|
|
2019
|
2020
|
2021
/23
|
2024
/35
|
Total
|
5 Yr-Syndicated Credit
Facility
|
Cancun
|
To the
expiration
|
$PMx
|
Tiie +
1.25%
|
|
|
2,000.0
|
|
2,000.0
|
7 Yr-Syndicated Credit
Facility
|
Cancun
|
Semi-Annual
Amort.
|
$PMx
|
Tiie +
1.25%
|
|
20.0
|
1,860.0
|
120.0
|
2,000.0
|
22 Yr-Senior Note
2035
|
San Juan
|
Semi-Annual
Amort.
|
$Usd
|
5.75%
|
5.2
|
5.3
|
17.1
|
162.9
|
190.5
|
20 Yr-Senior Note
2035
|
San Juan
|
Semi-Annual
Amort.
|
$Usd
|
6.75%
|
5.2
|
5.3
|
18.3
|
153.8
|
182.6
|
10 Yr-Syndicated
Credit Facility
|
Colombia
|
Qtly. Amort.
|
$Pcol
|
DTF1 + 4
|
9,000.0
|
12,000.0
|
44,250.0
|
81,000.0
|
146,250.0
|
10 Yr-Syndicated
Credit Facility
|
Colombia
|
Qtly. Amort.
|
$Pcol
|
DTF1 + 4
|
6,120.0
|
8,160.0
|
30,090.0
|
55,080.0
|
99,450.0
|
10 Yr-Syndicated
Credit Facility
|
Colombia
|
Qtly. Amort.
|
$Pcol
|
DTF1 + 4
|
5,400.0
|
7,200.0
|
26,550.0
|
48,600.0
|
87,750.0
|
10 Yr-Syndicated
Credit Facility
|
Colombia
|
Qtly. Amort.
|
$Pcol
|
DTF1 + 4
|
2,220.0
|
2,960.0
|
10,915.0
|
19,980.0
|
36,075.0
|
10 Yr-Syndicated
Credit Facility
|
Colombia
|
Qtly. Amort.
|
$Pcol
|
DTF1 + 4
|
2,220.0
|
2,960.0
|
10,915.0
|
19,980.0
|
36,075.0
|
10 Yr-Syndicated
Credit Facility
|
Colombia
|
Qtly. Amort.
|
$Pcol
|
DTF1 + 4
|
480.0
|
640.0
|
2,360.0
|
4,320.0
|
7,800.0
|
10 Yr-Syndicated
Credit Facility
|
Colombia
|
Qtly. Amort.
|
$Pcol
|
DTF1 + 4
|
480.0
|
640.0
|
2,360.0
|
4,320.0
|
7,800.0
|
10 Yr-Syndicated
Credit Facility
|
Colombia
|
Qtly. Amort.
|
$Pcol
|
DTF1 + 4
|
480.0
|
640.0
|
2,360.0
|
4,320.0
|
7,800.0
|
|
1 DTF is an average 90-day rate with which the credits in
Colombia are subscribed
|
Capex
During 4Q18, ASUR made capital investments of Ps.266.5 million, of which Ps.119.6 million relate to the Company's plan to
modernize its Mexican airports pursuant to its master development plans, mainly for the construction of Cancun's Terminal 4, currently in operation. This also includes investments of Ps.126.0 million made by
Aerostar at LMM Airport in Puerto Rico and of Ps.20.8 million made by Airplan in Colombia. Total capex for fiscal year 2018 ammounted to Ps.1,636.3
Review of Mexico Operations
Table 7: Mexico Revenues & Commercial Revenues Per
Passenger
|
|
Fourth Quarter
|
% Chg.
|
|
Fiscal Year
|
% Chg.
|
|
2017
|
2018
|
|
2017
|
2018
|
Total Passenger
|
7,562
|
8,121
|
7.4
|
|
31,227
|
33,384
|
6.9
|
|
|
|
|
|
|
|
|
Total Revenues
|
2,813,545
|
2,636,719
|
(6.3)
|
|
10,610,203
|
10,399,259
|
(2.0)
|
Aeronautical Services
|
1,297,569
|
1,482,412
|
14.2
|
|
5,319,484
|
5,965,545
|
12.1
|
Non-Aeronautical Services
|
879,129
|
1,016,107
|
15.6
|
|
3,709,722
|
4,170,319
|
12.4
|
Construction Revenues
|
636,847
|
138,200
|
(78.3)
|
|
1,580,997
|
263,395
|
(83.3)
|
Total Revenues Excluding Construction Revenues
|
2,176,697
|
2,498,519
|
14.8
|
|
9,029,206
|
10,135,864
|
12.3
|
|
|
|
|
|
|
|
|
Total Commercial Revenues
|
784,434
|
906,476
|
15.6
|
|
3,331,642
|
3,749,943
|
12.6
|
Commercial Revenues from Direct Operations
|
156,270
|
171,889
|
10.0
|
|
596,066
|
740,407
|
24.2
|
Commercial Revenues Excluding Direct Operations
|
628,164
|
734,587
|
16.9
|
|
2,735,576
|
3,009,536
|
10.0
|
|
|
|
|
|
|
|
|
Total Commercial Revenues per Passenger
|
103.7
|
111.6
|
7.6
|
|
106.7
|
112.3
|
5.3
|
Commercial Revenues from Direct Operations per Passenger
1
|
20.7
|
21.2
|
2.5
|
|
19.1
|
22.2
|
16.2
|
Commercial Revenues Excl. Direct Operations per Passenger
|
83.1
|
90.5
|
8.9
|
|
87.6
|
90.2
|
2.9
|
Note: For purposes of this table, approximately 40.3 and 31.8 thousand
transit and general aviation passengers are included in 4Q17 and 4Q18,
respectively, and 174.1 and 136.9 thousand transit and general aviation passengers are included in 12M17 and
12M18.
|
1Represents ASUR's operation of convenience stores in airports
as well as advertising since September 2017.
|
Mexico Revenues
Mexico Revenues for 4Q18 declined 6.3% YoY to Ps.2,636.7 million. However, excluding construction, revenues
rose 14.8% YoY, reflecting the following increases:
- 14.2% in revenues from aeronautical services, principally due to the 7.5% increase in passenger traffic; and
- 15.6% in revenues from non-aeronautical services, principally reflecting the 15.6% growth in commercial revenues.
Commercial Revenues rose 15.6% YoY, mainly due to the 7.4% increase in total passenger traffic (including transit
and general aviation passengers) and reported increases across all categories as shown on Table 8.
Commercial Revenues per Passenger were up 7.6% in 4Q18 to Ps.111.6, from Ps.103.7 in 4Q17.
ASUR classifies commercial revenues as those derived from the following activities: duty-free stores, car rentals, retail
operations, banking and currency exchange services, advertising, teleservices, non-permanent ground transportation, food and
beverage operations, and parking lot fees.
As shown in Table 9, during the last 12 months, ASUR opened 15 new commercial spaces at Cancun Airport, reflecting the opening
of its new Terminal 4, and added seven commercial spaces at its other eight Mexican airports. More details of these openings can
be found on page 20 of this report.
Table 8: Mexico Commercial Revenue Performance
|
|
|
Table 9: Mexico Summary Retail and Other Commercial
Space Opened since December 31,2017
|
Bussines Line
|
YoY Chg
|
|
Type of Commercial Space 1
|
# Of
Spaces
Opened
|
4Q18
|
12M18
|
|
Banking and Currency Exchange Services
|
72.5%
|
17.0%
|
|
Cancun
|
15
|
Ground Transportation
|
37.1%
|
15.6%
|
|
Retail Operations
|
4
|
Parking Lot Fees
|
30.7%
|
17.8%
|
|
Car Rental Revenues
|
7
|
Other Revenue
|
24.7%
|
18.5%
|
|
Food and Beverage Operations
|
2
|
Food and Beverage Operations
|
17.9%
|
11.4%
|
|
Banking and Currency Exchange Services
|
2
|
Advertising Revenues
|
17.6%
|
(7.4%)
|
|
8 Others Airport
|
7
|
Car Rental Revenues
|
15.8%
|
13.6%
|
|
Retail Operations
|
4
|
Duty Free
|
11.5%
|
11.1%
|
|
Car Rental Revenues
|
2
|
Retail Operations
|
9.2%
|
14.4%
|
|
Other Revenue
|
1
|
Teleservices
|
(15.5%)
|
(6.6%)
|
|
Mexico
|
22
|
Total Commercial Revenues
|
15.6%
|
12.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Only includes new stores opened during the period and
excludes remodelings or contract renewals.
|
Mexico Operating Costs and Expenses
Table 10: Mexico Operating Costs & Expenses
|
|
|
|
|
|
|
|
|
Fourth Quarter
|
% Chg.
|
|
Fiscal Year
|
% Chg.
|
|
2017
|
2018
|
|
2017
|
2018
|
Cost of Services
|
379,830
|
394,701
|
3.9
|
|
1,525,521
|
1,723,224
|
13.0
|
Administrative
|
45,892
|
61,525
|
34.1
|
|
204,418
|
235,264
|
15.1
|
Technical Assistance
|
82,771
|
96,643
|
16.8
|
|
345,854
|
386,250
|
11.7
|
Concession Fees
|
97,833
|
113,395
|
15.9
|
|
406,734
|
458,290
|
12.7
|
Depreciation and Amortization
|
147,088
|
169,843
|
15.5
|
|
564,280
|
676,141
|
19.8
|
Operating Costs and Expenses Excluding Construction
Costs
|
753,414
|
836,107
|
11.0
|
|
3,046,807
|
3,479,168
|
14.2
|
Construction Costs
|
636,847
|
138,200
|
(78.3)
|
|
1,580,997
|
263,395
|
(83.3)
|
Total Operating Costs & Expenses
|
1,390,261
|
974,307
|
(29.9)
|
|
4,627,804
|
3,742,564
|
(19.1)
|
Total Mexico Operating Costs and Expenses for 4Q18 declined 29.9% YoY. This includes construction costs, which fell
78.3%, reflecting lower levels of capital improvements made to concessioned assets during the period. Excluding construction
costs, operating costs and expenses increased 11.0% to Ps.836.1 million.
Cost of Services rose 3.9% YoY, mainly due to higher maintenance, energy, and security expenses. Higher cost of
sales from convenience stores directly operated by ASUR, including those opened at Terminal 4 at Cancun Airport also contributed
to the increase in cost of services.
Administrative expenses increased by 34.1% YoY, principally as a result of higher travel expenses, fees to third
parties, and salaries.
The 16.8% increase in the Technical Assistance fee paid to ITA reflects EBITDA growth in Mexico, excluding extraordinary items in the quarter, a factor in the calculation of the fee.
Concession Fees, which include fees paid to the Mexican government, rose 15.9%, mainly due to an increase in
regulated revenues, a factor in the calculation of the fee.
Depreciation and Amortization increased 15.5% YoY, reflecting the recognition of higher investments at year-end
2017.
Mexico Consolidated Comprehensive Financing Gain (Loss)
Table 11: Mexico Comprehensive Financing Gain (Loss)
|
|
Fourth Quarter
|
% Chg.
|
|
Fiscal Year
|
% Chg.
|
|
2017
|
2018
|
|
2017
|
2018
|
Interest Income
|
92,280
|
85,042
|
(7.8)
|
|
272,367
|
336,571
|
23.6
|
Interest Expense
|
(147,452)
|
(109,855)
|
(25.5)
|
|
(317,141)
|
(461,540)
|
45.5
|
Foreign Exchange Gain (Loss), Net
|
90,737
|
54,887
|
(39.5)
|
|
141,261
|
87,794
|
(37.8)
|
Total
|
35,565
|
30,074
|
(15.4)
|
|
96,487
|
(37,175)
|
n/a
|
ASUR's Mexico operations reported a Ps.30.1 million Comprehensive Financing Gain,
compared to a Ps.35.6 million gain in 4Q17. Mexican operations reported a foreign exchange gain of Ps.54.9 million in the
quarter, resulting from the 6.0% quarterly average Mexican peso depreciation against the U.S. dollar on ASUR's foreign currency
net asset position, compared with a Ps.90.7 million foreign exchange gain in 4Q17, resulting from the 4.5% quarterly average
Mexican peso depreciation during that period.
In addition, interest expense declined 25.5% YoY to Ps.109.9 million as the Company paid down a total of US$145.0 million in debt between June and November 2018. Furthermore, interest
income decreased 7.8% refelcting a lower cash balance following the abovementioned debt payments.
Mexico Operating Profit and EBITDA
|
|
Table 12: Mexico Operating Profit & EBITDA
|
|
|
|
|
|
|
|
|
Fourth Quarter
|
% Chg.
|
|
Fiscal Year
|
% Chg.
|
|
2017
|
2018
|
|
2017
|
2018
|
Total Revenue
|
2,813,545
|
2,636,719
|
(6.3)
|
|
10,610,203
|
10,399,259
|
(2.0)
|
Total Revenues Excluding Construction Revenues
|
2,176,697
|
2,498,519
|
14.8
|
|
9,029,206
|
10,135,864
|
12.3
|
Operating Profit
|
1,423,284
|
1,662,411
|
16.8
|
|
5,883,619
|
6,656,695
|
13.1
|
Operating Margin
|
50.6%
|
63.0%
|
1246 bps
|
|
55.5%
|
64.0%
|
856 bps
|
Adjusted Operating Margin 1
|
65.4%
|
66.5%
|
115 bps
|
|
65.2%
|
65.7%
|
51 bps
|
Net Profit 2
|
975,229
|
1,313,625
|
34.7
|
|
4,547,202
|
4,839,389
|
6.4
|
EBITDA
|
1,574,365
|
1,831,601
|
16.3
|
|
6,570,705
|
7,332,192
|
11.6
|
EBITDA Margin
|
56.0%
|
69.5%
|
1351 bps
|
|
61.9%
|
70.5%
|
858 bps
|
Adjusted EBITDA Margin 3
|
72.3%
|
73.3%
|
98 bps
|
|
72.8%
|
72.3%
|
-43 bps
|
|
|
|
|
|
|
|
|
1 Adjusted Operating Margin excludes the effect of IFRIC 12
with respect to the construction of or improvements to concessioned assets and is equal to operating profit
divided by total revenues excluding construction services revenues.
2 Net Income for 4Q18 includes a gain of Ps.368.5 million
from the participation in the results of subsidiaries recognized under the equity method. Aerostar in Puerto Rico
contributed with a Ps.161.1 million gain and Airplan in Colombia with a Ps.207.4 million gain.
3 Adjusted EBITDA Margin excludes the effect of IFRIC 12 with
respect to the construction of or improvements to concessioned assets and is calculated by dividing
EBITDA by total revenues excluding construction services revenues.
|
|
|
|
|
|
|
|
|
|
Mexico reported an Operating Profit of Ps.1,662.4 million in 4Q18, up 16.8%, mainly
reflecting increases of 14.2% in aeronautical revenues and 15.6% in commercial revenues derived from the 7.5% growth in passenger
traffic. Operating Margin was 63.0% in 4Q18 compared with 50.6% in 4Q17.
Adjusted Operating Margin in 4Q18, which excludes the effect of IFRIC 12 with respect to the construction or
improvements to concessioned assets and is calculated as operating profit divided by total revenues excluding construction
services revenues, was 66.5%, compared to 65.4% in 4Q17.
EBITDA increased 16.3% to Ps.1,831.6 million from Ps.1,574.4 million in 4Q17, as a result of higher operating
leverage. EBITDA Margin expanded to 69.5% from 56.0% in 4Q17.
During 4Q18, ASUR's operations in Mexico recognized Ps.138.2 million in "Construction
Revenues," a year-on-year decline of 78.3%, due to lower capital expenditures and investments in concessioned assets. Adjusted
EBITDA Margin, which excludes the effect of IFRIC 12 with respect to the construction of/or improvements to concessioned
assets, increased by 98 bps to 73.3%.
Mexico Tariff Regulation
The Mexican Ministry of Communications and Transportation regulates the majority of ASUR's activities by setting maximum
rates, which represent the maximum possible revenues allowed per traffic unit at each airport.
ASUR's accumulated regulated revenues at its Mexican operations as of December 31, 2018 totaled
Ps.6,050.9 million, with an average tariff per workload unit of Ps.178.3 (December 2016 pesos),
accounting for approximately 61.6% of total Mexico income (excluding construction income) for
the period.
The Mexican Ministry of Communications and Transportation reviews compliance with maximum rate regulations at the close of
each year.
Mexico Capital Expenditures
During 4Q18, ASUR's operations in Mexico made capital investments of Ps.119.6 million in
connection with the Company's plan to modernize its Mexican airports pursuant to its master development plans, mainly for the
construction of Cancun's Terminal 4, currently in operation. This compares with capex of
Ps.465.0 million in 4Q17.
Review of Puerto Rico Operations
In May 2017, ASUR increased its share ownership in Aerostar to 60% from its prior 50% ownership.
Accordingly, consolidated results as presented in this report reflect line by line consolidation of Aerostar results starting in
June 1, 2017, while prior to that, Aerostar's results were accounted for by the equity method.
As of December 31, 2018, the valuation of ASUR's investment in Aerostar in accordance with IFRS
3 "Business Combinations" resulted in the following effects in the Balance Sheet: i) the recognition of a net intangible asset of
Ps.6,122.6 million, ii) goodwill of Ps.887.2 (net of an impairment of Ps.4,719.1 million), iii) deferred taxes of Ps.612.3
million, and iv) a minority interest of Ps.5,405.4 million within stockholders 'equity.
Table 13: Puerto Rico Revenues & Commercial Revenues Per
Passenger
|
(in thousands of Mexican pesos)
|
Fourth Quarter
|
% Chg.
|
|
2017
|
2018
|
Total Passengers
|
1,542
|
2,011
|
30.4
|
|
|
|
|
Total Revenues
|
652,066
|
858,436
|
31.6
|
Aeronautical Services
|
373,238
|
403,053
|
8.0
|
Non-Aeronautical Services
|
202,903
|
248,234
|
22.3
|
Construction Services
|
75,925
|
207,149
|
172.8
|
Total Revenues Excluding Construction Services
|
576,141
|
651,287
|
13.0
|
|
|
|
|
Total Commercial Revenues
|
200,494
|
245,725
|
22.6
|
Commercial Revenues from Direct Operations 1
|
38,263
|
44,687
|
16.8
|
Commercial Revenues Excluding Direct Operations
|
162,231
|
201,038
|
23.9
|
Total Commercial Revenues per Passenger
|
130.0
|
122.2
|
(6.0)
|
Commercial Revenues from Direct Operations per Passenger
1
|
24.8
|
22.2
|
(10.4)
|
Commercial Revenues Excl. Direct Operations per Passenger
|
105.2
|
100.0
|
(5.0)
|
Note: Figures in pesos at an average exchange rate of
Ps.19.8401.
|
1 Represents ASUR's operation of convenience stores in LMM
Airport.
|
Puerto Rico Revenues
Total Puerto Rico Revenues for 4Q18 increased 31.6% YoY to Ps.858.4 million, mainly due to the following increases:
- 8.0% in revenues from aeronautical services; and
- 22.3% in revenues from non-aeronautical services, principally reflecting the 22.6% increase in commercial revenues.
Commercial Revenues per Passenger declined to Ps.122.2 from Ps.130.0 in 4Q17.
Eight commercial spaces were opened at LMM Airport over the last 12 months, as shown on Table 15. More details of these
openings can be found on page 20 of this report.
ASUR classifies commercial revenues as those derived from the following activities: duty-free stores, car rentals, retail
operations, advertising, non-permanent ground transportation, food and beverage operations, and parking lot fees.
Table 14: San Juan Airport Commercial Revenue Performance
|
|
Table 15: San Juan Airport Summary Retail and Other
Commercial Space Opened since December 31, 2017
|
Bussines Line
|
YoY Chg
|
|
Type of Commercial Space 1
|
# of Spaces
Opened
|
4Q18
|
|
Ground Transportation
|
473.4%
|
|
Retail Operations
|
1
|
Car Rental Revenues
|
56.0%
|
|
Food and Beverage Operations
|
3
|
Other Revenue
|
40.8%
|
|
Car Rental Revenues
|
1
|
Retail Operations
|
14.9%
|
|
Other Revenue
|
3
|
Duty Free
|
8.4%
|
|
Total Commercial Spaces
|
8
|
Advertising Revenues
|
5.9%
|
|
|
|
Food and Beverage Operations
|
3.4%
|
|
|
|
Parking Lot Fees
|
(6.9%)
|
|
1 Only includes new stores opened during
the period and excludes remodelings or
contract renewals.
|
|
Total Commercial Revenues
|
22.6%
|
|
|
|
Puerto Rico Operating Costs and Expenses
Table 16: San Juan Airport Operating Costs & Expenses
|
In thousands of Mexican pesos
|
|
Fourth Quarter
|
%
Chg
|
|
2017
|
2018
|
Cost of Services
|
293,304
|
191,248
|
(34.8)
|
Concession Fees
|
2,662
|
31,260
|
1074.4
|
Depreciation and Amortization
|
409,592
|
169,908
|
(58.5)
|
Operating Costs and Expenses Excluding Construction
Costs
|
705,557
|
392,416
|
(44.4)
|
Construction Costs
|
75,925
|
207,149
|
172.8
|
Total Operating Costs & Expenses
|
781,482
|
599,565
|
(23.3)
|
Note: Figures in pesos at the average exchange rate 19.8401.
|
Total Operating Costs and Expenses at LMM Airport in 4Q18, including construction costs, declined 23.3%
YoY to Ps.599.6 million.
Cost of Services declined 34.8% YoY, mainly due to a Ps.98.9 million reduction in the maintenance provision as per
IFRIC12 in December 2018 together with Ps.21.6 million in extraordinary expenses in 4Q17 resulting
from Hurricane Maria.
In accordance with the application of IFRIC 12, Aerostar recognizes on a monthly basis the provision for maintenance of those
concession assets that will be replaced before the end of the concession. During 4Q18, the company recorded a Ps.88.1 million
decline in this provision reflecting a valuation adjustment.
Concession Fees paid to the Puerto Rican government increased YoY by Ps.28.6 million, to Ps.31.3 million compared
with Ps.2.7 million in 4Q17. For the first five years, the concession fee was a fixed annual payment of US$2.5 million, reported within intangible assets, while starting in 2018, the concession fee is 5% based on
revenues and impacts results.
Depreciation and Amortization declined by 58.5%, or Ps.239.7 million, mainly reflecting a Ps.198.7 million
(US$10.4 million) loss in fixed assets in Puerto Rico during 4Q17
resulting from the damages arising from Hurricane Maria. In addition, in 4Q17 the company recognized Ps.98.8 million in
amortization of the intangible asset resulting from the valuation of the investment in Aerostar under IFRS 3, compared with
Ps.44.8 million in 4Q18.
During 4Q18, Aerostar reported Construction Costs in Puerto Rico of Ps.207.1 million,
reflecting the capital investments in the concessioned assets during the period.
Excluding construction costs, operating costs and expenses declined 44.4% to Ps.392.4 million.
Puerto Rico Comprehensive Financing Gain (Loss)
Table 17: Puerto Rico Comprehensive Financing Gain
(in thousands of Mexican pesos)
|
|
Fourth Quarter
|
% Chg.
|
|
2017
|
2018
|
Interest Income
|
10
|
3,277
|
32,670.0
|
Interest Expense
|
(130,484)
|
(165,245)
|
26.6
|
Total
|
(130,474)
|
(161,968)
|
24.1
|
Note: Figures in pesos at an average exchange rate of
Ps. 19.8401.
|
|
|
|
During 4Q18, LMM Airport reported a Ps.162.0 million Comprehensive Financing Loss, compared with a Ps.130.5 million
loss in 4Q17, mainly reflecting interest rate movements and the impact from the valuation to present value of future obligations
under IFRIC 12 and NIC 37.
On February 22, 2013, and as part of the financing of the Concession Agreement, Aerostar entered
into a subordinated term loan with Cancun Airport in the amount of US$100 million at an annual
interest rate of LIBOR plus 2.10%, payable each July 1 and January 1,
and with no fixed maturity date. As of December 31, 2018, the remaining balance was US$58.1 million.
On March 22, 2013, Aerostar carried out a private bond placement for a total of US$350 million to finance a portion of the Concession Agreement payment to the Puerto Rican Ports Authority and
certain other costs and expenditures associated with it.
On June 24, 2015, Aerostar carried out a private bond placement for a total of US$50 million. In December 2015, Aerostar also contracted a line of revolving
credit, which, as of December 31, 2018, had not been utilized.
All long-term debt is collateralized by Aerostar's total assets.
Puerto Rico Operating Profit and EBITDA
Table 18: San Juan Airport Profit & EBITDA
|
|
|
|
In thousands of Mexican pesos
|
|
Fourth Quarter
|
% Chg
|
|
2017
|
2018
|
Total Revenue
|
652,066
|
858,436
|
31.6
|
Total Revenues Excluding Construction Revenues
|
576,141
|
651,287
|
13.0
|
Other Revenues
|
|
134,637
|
n/a
|
Operating Profit
|
(129,417)
|
393,508
|
n/a
|
Operating Margin
|
(19.8%)
|
45.8%
|
6569 bps
|
Adjusted Operating Margin1
|
(22.5%)
|
60.4%
|
8288 bps
|
Net Income
|
(272,594)
|
222,890
|
n/a
|
EBITDA
|
307,631
|
547,880
|
78.1
|
EBITDA Margin
|
47.2%
|
63.8%
|
1665 bps
|
Adjusted EBITDA Margin2
|
53.4%
|
84.1%
|
3073 bps
|
|
Note: Figures in pesos at an average exchange rate of Ps.
19.8401.
|
|
1 Adjusted Operating Margin excludes the effect of IFRIC 12 with
respect to the construction or improvements to concessioned assets and is equal to operating profit divided by total
revenues excluding construction services revenues.
|
|
2 Adjusted EBITDA Margin excludes the effect of IFRIC 12 with
respect to the construction or improvements to concessioned assets and is calculated by dividing EBITDA by total revenues
excluding construction services revenues.
|
Operating Profit at Puerto Rico in 4Q18 increased to Ps.393.5 million, with Operating Margin
expanding to 45.8% from negative 19.8% in 4Q17. This was principally due to a Ps.98.9 million reduction in the maintenance
provision as per IFRIC12 in 4Q18, and a Ps.134.6 million insurance claim recovery in connection with the loss resulting from
Hurricane Maria in 2017. In addition, in 4Q17 the company recognized: i) a Ps.198.7 million (US$10.4
million) loss in fixed assets in Puerto Rico reflecting the damages arising from
Hurricane Maria and ii) Ps.98.8 million in amortization of the intangible asset resulting from the valuation of the investment in
Aerostar in 4Q17, compared to Ps.44.8 million in 4Q18.
EBITDA increased 78.1% to Ps.547.9 million from Ps.307.6 million in 4Q17, and EBITDA Margin expanded to 63.8%
in 4Q18 from 47.2% in 4Q17. Adjusted EBITDA Margin, excluding IFRIC12, increased to 84.1% in 4Q18 from 53.4% in 4Q17.
Puerto Rico Capital Expenditures
During 4Q18, Aerostar invested Ps.126.0 million to modernize LMM Airport, compared with investments of Ps.89.3 million in
4Q17.
Puerto Rico Tariff Regulation
The Airport Use Agreement signed by Aerostar, the airlines serving LMM Airport, and the Puerto Rico Ports Authority governs
the relationship between Aerostar and the principal airlines serving LMM Airport. The agreement entitles Aerostar to an annual
contribution from the airlines of US$62 million during the first five years of the term. From year
six onwards, the total annual contribution for the prior year increases in accordance with an adjusted consumer price index
factor based on the U.S. non-core consumer price index. The annual fee is divided between the airlines that operate at LMM
Airport in accordance with the regulations and structure defined under the Airport Use Agreement to establish the contribution of
each airline for each particular year.
Review of Colombia Operations
On October 19, 2017, ASUR acquired a 92.42% ownership stake in Airplan, which operates six
airports in Colombia. Therefore, ASUR began to consolidate Airplan's results on a line by line
basis as of that date.
On May 25, 2018, ASUR acquired an additional 7.58% of the share ownership of Airplan, bringing
its ownership stake in the company to 100%. This transaction resulted in the recognition of Shareholders' Equity in excess of the
Ps.46.3 million paid for the acquisition of this additional stake in Airplan.
The following discussion compares Airplan's independent results for the three-month period ended December 31, 2018 against the period starting October 19, 2017 and ending
December 31, 2017 (in which Airplan was consolidated with ASUR).
The valuation of ASUR's investment in Airplan in accordance with IFRS 3 "Business Combinations" resulted in the following
effects on the Balance Sheet as of December 31, 2018: i) the recognition of a net intangible asset
of Ps.1,406.7 million, ii) goodwill of Ps.1,504.9, iii) deferred taxes of Ps.261.5 million, and iv) Ps.628.3 million from the
recognition of bank loans at fair value.
Table 19: Airplan, Colombia Revenues & Commercial Revenues Per
Passenger
|
In thousands of Mexican pesos
|
|
Fourth
Quarter
|
% Chg
|
|
2017
|
2018
|
Total Passenger
|
1,931
|
3,037
|
57.3
|
|
|
|
|
Total Revenues
|
482,058
|
429,077
|
(11.0)
|
Aeronautical Services
|
225,693
|
342,312
|
51.7
|
Non-Aeronautical Services
|
69,071
|
106,924
|
54.8
|
Construction Revenues 1
|
187,294
|
(20,159)
|
n/a
|
Total Revenues Excluding Construction Revenues
|
294,764
|
449,236
|
52.4
|
Total Commercial Revenues
|
68,243
|
106,917
|
56.7
|
Total Commercial Revenues per Passenger
|
35.3
|
35.2
|
(0.3)
|
|
Note: Figures in pesos at an average exchange rate of
Ps.159.9034.
|
|
Note: For purpose of this table, approximately 32.0 and 71.1 thousand
transit and general aviation passengers are included in 4Q17 and 4Q18.
|
|
1 Construction revenues for Airplan in 4Q18 and 4Q17 include the
actual construction revenues which is equal to the construction cost of Ps.82.6 million and Ps.241.6 million
respectively, and an estimate to the downside of income derived from the valuation of the intangible to present value
(construction income) of Ps.102.7 million and Ps.54.3 million, respectively, according to IFRIC 12.
|
Colombia Revenues
Total Colombia Revenues for 4Q18 declined 11.0% YoY to Ps.429.1 million. Excluding construction services revenues,
revenues rose 52.4% mainly reflecting the following increases:
- 51.7% in revenues from aeronautical services; and
- 54.8% in revenues from non-aeronautical services, mainly due to the 56.7% increase in commercial revenues.
Commercial Revenues per Passenger were relatively flat year-on-year.
As shown on Table 21, during the last twelve months, 32 new commercial spaces were opened in Colombia. More details of these openings can be found on pages 20 and 21 of this report.
ASUR classifies commercial revenues as those derived from the following activities: duty-free stores, car rentals, retail
operations, advertising, non-permanent ground transportation, food and beverage operations, and parking lot fees.
Table 20: Airplan, Colombia Commercial Revenue Performance
|
|
|
Table 21: Colombia Summary Retail and Other
Commercial Space Opened since December 31, 2017
|
Bussines Line
|
YoY Chg
|
|
Type of Commercial Space 1
|
# of
Spaces
Opened
|
4Q18
|
|
Ground Transportation
|
186.3%
|
|
Retail Operations
|
8
|
Food and Beverage Operations
|
123.9%
|
|
Car Rental Revenues
|
2
|
Car Rental Revenues
|
80.0%
|
|
Banking and Currency Exchange Services
|
1
|
Retail Operations
|
68.8%
|
|
Other Revenue
|
21
|
Teleservices
|
33.4%
|
|
Total Commercial Spaces
|
32
|
Banking and Currency Exchange Services
|
30.7%
|
|
|
|
Parking Lot Fees
|
3.7%
|
|
|
|
Advertising Revenues
|
0.3%
|
|
|
|
Other Revenue
|
0.3%
|
|
1 Only includes new stores opened during the period and
excludes remodelings or contract renewals.
|
Duty Free
|
0.0%
|
|
Total Commercial Revenues
|
11.9%
|
|
Tabla 22: Airplan, Colombia Costs & Expenses
|
In thousands of Mexican pesos
|
|
Fourth Quarter
|
% Chg
|
|
2017
|
2018
|
Cost of Services
|
128,018
|
287,323
|
124.4
|
Technical Assistance
|
633
|
1,416
|
123.7
|
Concession Fees
|
56,005
|
80,174
|
43.2
|
Depreciation and Amortization
|
54,992
|
(94,197)
|
n/a
|
Operating Costs and Expenses Excluding Construction Costs
|
239,648
|
274,716
|
14.6
|
Construction Costs
|
241,628
|
82,581
|
(65.8)
|
Total Operating Costs & Expenses
|
481,276
|
357,297
|
(25.8)
|
Note: Figures in pesos at an average exchange rate of COL.159.9034 =
Ps.1.00 mexican pesos.
|
Total Operating Costs and Expenses in Colombia declined 25.8% YoY in 4Q18 to Ps.357.3 million.
Cost of Services rose 124.4% YoY, or Ps.159.3 million, mainly due to the Ps.199.7 million increase in the
maintenance provision for future replacement fixed assets as of December 31, 2018 under IFRIC12. In
addition, energy costs increased by Ps.10.0 million reflecting new concessioned areas at Rionegro and Montería airports, together
with a higher cost per kilowatt, together with higher maintenance and security costs. This was partially offset by a Ps.45.0
million decline in the provision for uncollectible accounts and a Ps.18.3 million decline in professional legal fees.
Construction Costs declined 65.8% YoY to Ps.82.6 million, reflecting lower investments in complementary works to
concessioned assets during the period.
Concession Fees, which include fees paid to the Colombian government, increased 43.2% YoY, mainly
reflecting higher regulated and non-regulated revenues during the period.
Depreciation and Amortization declined by 271.3%, or Ps.149.2 million, principally reflecting a decline in the
accumulated amortization rate of the concession mainly in committed works where the accumulated amortization rate declined to
82.93% from 85.15% which resulted in negative amortization of Ps.177.9 million. This was partially offset by the recognition in
4Q18 of Ps.28.7 million from the amortization of the concesion resulting from the valuation of ASUR's investment in Airplan.
Colombia Comprehensive Financing Gain / (Loss)
Tabla 23: Airplan, Colombia, Comprehensive Financing Gain
(Loss)
|
In thousands of Mexican pesos
|
|
Fourth Quarter
|
% Chg
|
|
2017
|
2018
|
Interest Income
|
643
|
2,667
|
314.8
|
Interest Expense
|
(33,110)
|
(60,063)
|
81.4
|
Foreign Exchange Gain (Loss), Net
|
(51)
|
(224)
|
339.2
|
Total
|
(32,518)
|
(57,620)
|
77.2
|
Note: Figures in pesos at an average exchange rate of COL.159.9034 =
Ps.1.00 mexican pesos.
|
During 4Q18, Airplan reported a Ps.57.6 million Comprehensive Financing Loss, compared with a Ps.32.5 million loss in
4Q17. This mainly reflects higher interest expenses as starting January 2018 only 1.34% of the
interest payments are capitalized while in 4Q17 70.0% were capitalized.
On June 1, 2015, Airplan entered into a Ps.3,468.7 million, 12-Year Syndicated Loan Facility
with eight banks with a 3-year grace period.
Colombia Operating Profit and EBITDA
Tabla 24: Airplan, Colombia Profit & EBITDA
|
In thousands of Mexican pesos
|
|
Fourth Quarter
|
% Chg
|
|
2017
|
2018
|
Total Revenue
|
482,058
|
429,077
|
(11.0)
|
Total Revenues Excluding Construction Revenues
|
294,764
|
449,236
|
52.4
|
Operating Profit
|
782
|
71,780
|
9,079.0
|
Operating Margin
|
0.2%
|
16.7%
|
1071 bps
|
Adjusted Operating Margin1
|
0.3%
|
16.0%
|
645 bps
|
Net Profit
|
(41,950)
|
11,233
|
n/a
|
EBITDA
|
55,774
|
80,323
|
44.0
|
EBITDA Margin
|
11.6%
|
18.7%
|
(730 bps)
|
Adjusted EBITDA Margin2
|
37.4%
|
17.9%
|
(2331 bps)
|
Note: Figures in pesos at an average exchange rate of COL.159.9034 =
Ps.1.00 mexican pesos.
|
|
|
|
|
1 Adjusted Operating Margin excludes the effect of IFRIC12 with
respect to the construction or improvements to
concessioned assets, and is equal to operating profit divided by total revenues less construction services
revenues.
|
2 Adjusted EBITDA Margin excludes the effect of IFRIC12 with
respect to the construction or improvements to concessioned
assets, and is calculated by dividing EBITDA by total revenues less construction services revenues.
|
During 4Q18, ASUR reported an Operating Gain of Ps.71.8 million compared with Ps.0.8 million in 4Q17. Operating
Margin expanded to 16.7% in 4Q18 from 0.2% in 4Q17. Adjusted Operating Margin, which excludes the impact of IFRIC 12
with respect to construction or improvements to concessioned assets, was 16.0% in 4Q18 compared with 0.3% in the same quarter of
2017.
EBITDA increased 44.0% to Ps.80.3 million from Ps.55.8 million in 4Q17. EBITDA Margin increased to 18.7% in 4Q18,
from 11.6% in 4Q17, while Adjusted EBITDA Margin, which excludes the impact of IFRIC 12 with respect to construction or
improvements to concessioned assets, declined to 17.9 % in 4Q18, from 37.4% in the prior-year quarter.
Colombia Capital Expenditures
During 4Q18, Airplan invested Ps.20.8 million to modernize its airports in Colombia,
including: i) the expansion of the domestic and international passenger terminal, ii) the expansion of the international
platform, and iii) progress in the construction of the cargo terminal at Rionegro airport. This compares with investments of
Ps.211.9 million in 4Q17.
Colombia Tariff Regulation
Functions of the Special Administrative Unit of Civil Aeronautics include establishing and collecting fees, tariffs, and
rights for the provision of aeronautical and airport services or those that are generated by the concessions, authorizations,
licenses, or any other type of income or property. As a result, Resolution 04530, issued on September 21,
2007, establishes the tariffs for the rights and the rates conceded to the concessionaire of the following airports: José
María Córdova of Rionegro, Enrique Olaya Herrera of Medellín, Los Garzones of Montería, El Caraño
of Quibdó, Antonio Roldán Betancourt of Carepa, and Las Brujas of Corozal. This resolution also established the methodology to
update and the mechanisms to collect such fees, tariffs, and rights. Airplan's regulated revenues for 4Q18 amounted to Ps.342.3
million.
Recent Events
Mr. Jorge Hernandez de Leon was appointed acting CEO of Aerostar, effective February 13, 2019, previously Mr. Agustin Arellano was Aerostar's CEO.
Definitions
Concession Services Agreements (IFRIC 12 interpretation). In Mexico and Puerto
Rico, ASUR is required by IFRIC 12 to include in its income statement an income line, "Construction Revenues,"
reflecting the revenue from construction or improvements to concessioned assets made during the relevant period. The same amount
is recognized under the expense line "Construction Costs," because ASUR hires third parties to provide construction services.
Because equal amounts of Construction Revenues and Construction Costs have been included in ASUR's income statement as a result
of the application of IFRIC 12, the amount of Construction Revenues does not have an impact on EBITDA, but it does have an
impact on EBITDA Margin. In Colombia, "Construction Revenues" include the recognition of the
revenue to which the concessionaire is entitled for carrying out the infrastructure works in the development of the concession,
while "Construction Costs" represents the actual costs incurred in the execution of such additions or improvements to the
concessioned assets.
Majority Net Income reflects ASUR's equity interests in each of its subsidiaries and therefore excludes the 40%
interest in Aerostar that is owned by other shareholders. Other than Aerostar, ASUR owns (directly or indirectly) 100% of its
subsidiaries.
EBITDA means net income before provision for taxes, deferred taxes, profit sharing, non-ordinary items,
participation in the results of associates, comprehensive financing cost, and depreciation and amortization. EBITDA should not be
considered as an alternative to net income, as an indicator of our operating performance or as an alternative to cash flow as an
indicator of liquidity. Our management believes that EBITDA provides a useful measure that is widely used by investors and
analysts to evaluate our performance and compare it with other companies. EBITDA is not defined under U.S. GAAP or IFRS and may
be calculated differently by different companies.
Adjusted EBITDA Margin is calculated by dividing EBITDA by total revenues excluding construction services revenues
for Mexico, Puerto Rico, and Colombia and excludes the effect of IFRIC 12 with respect to the construction or improvements to
concessioned assets. ASUR is required by IFRIC 12 to include in its income statement an income line reflecting the revenue from
construction or improvements to concessioned assets made during the relevant period. The same amount is recognized under the
expense line "Construction Costs," because ASUR hires third parties to provide construction services. In Mexico and Puerto Rico, because equal amounts of Construction Revenues and
Construction Costs have been included in ASUR's income statement as a result of the application of IFRIC 12, the amount of
Construction Revenues does not have an impact on EBITDA, but it does have an impact on EBITDA Margin, as the increase in revenues
that relates to Construction Revenues does not result in a corresponding increase in EBITDA. In Colombia, construction revenues do have an impact on EBITDA, as construction revenues include a reasonable
margin over the actual cost of construction. Like EBITDA Margin, Adjusted EBITDA Margin should not be considered as an
indicator of our operating performance or as an alternative to cash flow as an indicator of liquidity and is not defined under
U.S. GAAP or IFRS and may be calculated differently by different companies.
About ASUR
Grupo Aeroportuario del Sureste, S.A.B. de C.V. (ASUR) is a leading international airport operator with a portfolio of
concessions to operate, maintain, and develop 16 airports in the Americas. This comprises nine airports in southeast Mexico, including Cancun Airport, the most important tourist destination in Mexico, the Caribbean, and Latin America,
and six airports in northern Colombia, including José María Córdova International Airport
(Rionegro), the second busiest airport in Colombia. ASUR is also a 60% JV partner in Aerostar
Airport Holdings, LLC, operator of the Luis Muñoz Marín International Airport serving the capital of Puerto Rico, San Juan. San Juan's Airport
is the island's primary gateway for international and mainland-US destinations and was the first and currently the only major
airport in the US to have successfully completed a public–private partnership under the FAA Pilot Program. Headquartered in
Mexico, ASUR is listed both on the Mexican Bolsa, where it trades under the symbol ASUR, and on
the NYSE in the U.S., where it trades under the symbol ASR. One ADS represents ten (10) series B shares. For more information,
visit www.asur.com.mx
Analyst Coverage
In accordance with Mexican Stock Exchange Internal Rules Article 4.033.01, ASUR informs that the stock is covered by the
following broker-dealers: Actinver Casa de Bolsa, Barclays, BBVA Bancomer, BofA Merrill Lynch, BX+, Citi Investment Research,
Credit Suisse, Goldman Sachs, Grupo Bursatil Mexicano, Grupo Financiero Interacciones, Grupo Financiero Monex, HSBC, Intercam
Casa de Bolsa, Insight Investment Research, Itau BBA Securities, INVEX, JP Morgan, Morgan Stanley, Morningstar, Nau Securities,
Punto Casa de Bolsa, Santander Investment, Scotia Capital, UBS Casa de Bolsa and Vector.
Please note that any opinions, estimates or forecasts regarding the performance of ASUR issued by these analysts reflect their
own views, and therefore do not represent the opinions, estimates or forecasts of ASUR or its management. Although ASUR may refer
to or distribute such statements, this does not imply that ASUR agrees with or endorses any information, conclusions or
recommendations included therein.
Some of the statements contained in this press release discuss future expectations or state other forward-looking
information. Those statements are subject to risks identified in this press release and in ASUR's filings with the SEC. Actual
developments could differ significantly from those contemplated in these forward-looking statements. The forward-looking
information is based on various factors and was derived using numerous assumptions. Our forward-looking statements speak only as
of the date they are made and, except as may be required by applicable law, we do not have an obligation to update or revise
them, whether as a result of new information, future or otherwise.
– SELECTED OPERATING TABLES & FINANCIAL STATEMENTS FOLLOW –
Passenger Traffic Breakdown by Airport
|
|
|
|
|
|
|
|
|
|
Mexico Passenger Traffic 1
|
|
|
|
|
|
|
|
|
|
Fourth Quarter
|
% Chg
|
|
Twelve - Months
|
% Chg
|
|
|
2017
|
2018
|
|
2017
|
2018
|
Domestic Traffic
|
3,668,922
|
4,118,536
|
12.3
|
|
14,310,728
|
15,843,617
|
10.7
|
CUN
|
Cancun
|
1,968,462
|
2,251,623
|
14.4
|
|
7,808,368
|
8,777,510
|
12.4
|
CZM
|
Cozumel
|
38,187
|
47,402
|
24.1
|
|
136,851
|
171,328
|
25.2
|
HUX
|
Huatulco
|
158,792
|
167,183
|
5.3
|
|
640,207
|
679,234
|
6.1
|
MID
|
Merida
|
529,886
|
609,393
|
15.0
|
|
1,947,095
|
2,234,818
|
14.8
|
MTT
|
Minatitlan
|
43,947
|
45,199
|
2.8
|
|
194,440
|
189,892
|
(2.3)
|
OAX
|
Oaxaca
|
217,643
|
233,285
|
7.2
|
|
784,765
|
852,280
|
8.6
|
TAP
|
Tapachula
|
72,207
|
89,768
|
24.3
|
|
278,118
|
315,818
|
13.6
|
VER
|
Veracruz
|
336,706
|
362,305
|
7.6
|
|
1,299,989
|
1,422,870
|
9.5
|
VSA
|
Villahermosa
|
303,092
|
312,378
|
3.1
|
|
1,220,895
|
1,199,867
|
(1.7)
|
International Traffic
|
3,853,128
|
3,970,361
|
3.0
|
|
16,741,841
|
17,403,698
|
4.0
|
CUN
|
Cancun
|
3,636,941
|
3,761,104
|
3.4
|
|
15,793,141
|
16,424,506
|
4.0
|
CZM
|
Cozumel
|
75,956
|
79,628
|
4.8
|
|
404,747
|
408,391
|
0.9
|
HUX
|
Huatulco
|
33,547
|
31,512
|
(6.1)
|
|
136,425
|
140,071
|
2.7
|
MID
|
Mérida
|
54,739
|
48,952
|
(10.6)
|
|
201,389
|
216,798
|
7.7
|
MTT
|
Minatitlan
|
1,512
|
1,361
|
(10.0)
|
|
6,779
|
6,894
|
1.7
|
OAX
|
Oaxaca
|
21,300
|
25,536
|
19.9
|
|
77,521
|
98,757
|
27.4
|
TAP
|
Tapachula
|
3,650
|
2,705
|
(25.9)
|
|
14,474
|
14,801
|
2.3
|
VER
|
Veracruz
|
15,849
|
15,092
|
(4.8)
|
|
67,983
|
65,699
|
(3.4)
|
VSA
|
Villahermosa
|
9,634
|
4,471
|
(53.6)
|
|
39,382
|
27,781
|
(29.5)
|
Total Traffic México
|
7,522,050
|
8,088,897
|
7.5
|
|
31,052,569
|
33,247,315
|
7.1
|
CUN
|
Cancun
|
5,605,403
|
6,012,727
|
7.3
|
|
23,601,509
|
25,202,016
|
6.8
|
CZM
|
Cozumel
|
114,143
|
127,030
|
11.3
|
|
541,598
|
579,719
|
7.0
|
HUX
|
Huatulco
|
192,339
|
198,695
|
3.3
|
|
776,632
|
819,305
|
5.5
|
MID
|
Merida
|
584,625
|
658,345
|
12.6
|
|
2,148,484
|
2,451,616
|
14.1
|
MTT
|
Minatitlan
|
45,459
|
46,560
|
2.4
|
|
201,219
|
196,786
|
(2.2)
|
OAX
|
Oaxaca
|
238,943
|
258,821
|
8.3
|
|
862,286
|
951,037
|
10.3
|
TAP
|
Tapachula
|
75,857
|
92,473
|
21.9
|
|
292,592
|
330,619
|
13.0
|
VER
|
Veracruz
|
352,555
|
377,397
|
7.0
|
|
1,367,972
|
1,488,569
|
8.8
|
VSA
|
Villahermosa
|
312,726
|
316,849
|
1.3
|
|
1,260,277
|
1,227,648
|
(2.6)
|
|
|
|
|
|
|
|
|
|
US Passenger Traffic, San Juan Airport (LMM)
|
|
|
|
|
|
|
|
Fourth Quarter
|
% Chg
|
|
Twelve - Months
|
% Chg
|
|
|
2017
|
2018
|
|
2017
|
2018
|
SJU Total 1
|
|
1,542,093
|
2,011,106
|
30.4
|
|
8,407,404
|
8,373,679
|
(0.4)
|
Domestic Traffic
|
|
1,383,363
|
1,797,007
|
29.9
|
|
7,389,095
|
7,469,211
|
1.1
|
International Traffic
|
158,730
|
214,099
|
34.9
|
|
1,018,309
|
904,468
|
(11.2)
|
|
|
|
|
|
|
|
|
|
Colombia, Passenger Traffic Airplan 3
|
|
|
|
|
|
|
|
|
Fourth Quarter
|
% Chg
|
|
Twelve - Months
|
% Chg
|
|
|
2017
|
2018
|
|
2017
|
2018
|
Domestic Traffic
|
1,946,733
|
2,544,552
|
30.7
|
|
8,660,472
|
9,061,166
|
4.6
|
MDE
|
Medellín (Rio Negro)
|
1,293,805
|
1,831,784
|
41.6
|
|
6,038,983
|
6,418,530
|
6.3
|
EOH
|
Medellín
|
280,213
|
276,091
|
(1.5)
|
|
1,033,507
|
1,055,694
|
2.1
|
MTR
|
Montería
|
210,280
|
253,919
|
20.8
|
|
942,943
|
936,161
|
(0.7)
|
APO
|
Carepa
|
48,848
|
97,849
|
100.3
|
|
202,221
|
357,169
|
76.6
|
UIB
|
Quibdó
|
90,354
|
54,472
|
(39.7)
|
|
361,157
|
200,910
|
(44.4)
|
CZU
|
Corozal
|
23,233
|
30,437
|
31.0
|
|
81,661
|
92,702
|
13.5
|
International Traffic
|
374,344
|
421,553
|
12.6
|
|
1,390,657
|
1,586,357
|
14.1
|
MDE
|
Medellín (Rio Negro)
|
374,344
|
421,553
|
12.6
|
|
1,390,657
|
1,586,357
|
14.1
|
EOH
|
Medellín
|
-
|
-
|
-
|
|
-
|
-
|
-
|
MTR
|
Montería
|
-
|
-
|
-
|
|
-
|
-
|
-
|
APO
|
Carepa
|
-
|
-
|
-
|
|
-
|
-
|
-
|
UIB
|
Quibdó
|
-
|
-
|
-
|
|
-
|
-
|
-
|
CZU
|
Corozal
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Total Traffic Colombia
|
2,321,077
|
2,966,105
|
27.8
|
|
10,051,129
|
10,647,523
|
5.9
|
MDE
|
Medellín (Rio Negro)
|
1,668,149
|
2,253,337
|
35.1
|
|
7,429,640
|
8,004,887
|
7.7
|
EOH
|
Medellín
|
280,213
|
276,091
|
(1.5)
|
|
1,033,507
|
1,055,694
|
2.1
|
MTR
|
Montería
|
210,280
|
253,919
|
20.8
|
|
942,943
|
936,161
|
(0.7)
|
APO
|
Carepa
|
48,848
|
97,849
|
100.3
|
|
202,221
|
357,169
|
76.6
|
UIB
|
Quibdó
|
90,354
|
54,472
|
(39.7)
|
|
361,157
|
200,910
|
(44.4)
|
CZU
|
Corozal
|
23,233
|
30,437
|
31.0
|
|
81,661
|
92,702
|
13.5
|
|
1 Passenger figures for Mexico exclude transit and general
aviation passengers, and SJU include transit passengers and general aviation.
|
2 On May 26, 2017, ASUR increased its ownership stake in LMM
Airport from 50% to 60%. While ASUR began fully consolidating line by line Aerostar's operations starting June 1, 2017,
for comparison purposes this table includes traffic figures for LMM Airport for 4Q17 and 4Q18.
|
3 On October 19, 2017 ASUR began to consolidated Airplan
group
|
Grupo Aeroportuario del Sureste, S.A.B. de C.V.
|
Comercial Spaces
|
|
|
(Pag. 1/2)
|
ASUR Retail and Other Commercial Space Opened since December 31,
20171
|
|
Business Name
|
Type
|
Opening Date
|
MEXICO
|
Cancun
|
ICE CURRENCY
|
Banking and Currency Exchange Services
|
January 2018
|
ICE CURRENCY
|
Banking and Currency Exchange Services
|
January 2018
|
VICTORIA´S SECRET
|
Retail
|
February 2018
|
MAC
|
Retail
|
February 2018
|
BUDGET
|
Car Rental
|
February 2018
|
BUDGET
|
Car Rental
|
February 2018
|
ALAMO
|
Car Rental
|
February 2018
|
NATIONAL
|
Car Rental
|
February 2018
|
STARBUCKS
|
Food and Beverage
|
February 2018
|
CARFLEX
|
Car Rental
|
March 2018
|
CARFLEX
|
Car Rental
|
March 2018
|
CARFLEX
|
Car Rental
|
March 2018
|
Tiendas Tropicales
|
Retail
|
April 2018
|
Welcome Bar
|
Food and Beverage
|
September 2018
|
Incanto
|
Retail
|
November 2018
|
Cozumel
|
SERVICIOS TURISTICOS AEROPORTUARIOS
|
Other Revenue
|
March 2018
|
Tiendas Tropicales
|
Retail
|
September 2018
|
Turismo Gargo
|
Car Rental
|
September 2018
|
Oaxaca
|
ITZIAR PAOLA ARQUIAGA BOLAÑOS CACHO
|
Retail
|
April 2018
|
AGPCH, SA DE CV
|
Retail
|
May 2018
|
Ramiro Ocampo Arellano
|
Retail
|
September 2018
|
Tapachula
|
Alquiladora de Vehiculos Automotores
|
Car Rental
|
December 2018
|
SAN JUAN, PUERTO RICO
|
Ticket 2 PR
|
Other Revenue
|
May 2018
|
Gustos Café
|
Food and Beverage
|
May 2018
|
Casa Avila
|
Food and Beverage
|
July 2018
|
La Fonda Criolla
|
Food and Beverage
|
August 2018
|
ATM Santander
|
Other Revenue
|
August 2018
|
Cabrera Car and Truck Rental
|
Car Rental
|
October 2018
|
Sunny Planet
|
Retail
|
December 2018
|
VIP Lounge
|
Other Revenue
|
December 2018
|
COLOMBIA
|
Rionegro
|
GLOBO CAMBIO FOREIGN EXCHANGE.S.A.S
|
Banking and Currency Exchange Services
|
January 2018
|
TRANSAEREO S.A.S
|
Other Revenue
|
January 2018
|
ESTIBOL S.A.S
|
Retail
|
February 2018
|
AEROVIAS DEL CONTINENTE AMERICANO S.A. AVIANCA
|
Other Revenue
|
May 2018
|
AMERICAN AIRLINES INC SUCURSAL COLOMBIA
|
Other Revenue
|
July 2018
|
Olaya herrera
|
FONDO DE VALORIZACION DEL MUNICIPIO DE MEDELLIN
|
Other Revenue
|
January 2018
|
DEPARTAMENTO DE ANTIOQUIA
|
Other Revenue
|
January 2018
|
AERO NUQUI S.A.S
|
Other Revenue
|
February 2018
|
RENTING COLOMBIA S.A.S
|
Car Rental
|
March 2018
|
HJONATAN FIGUEROA HERNANDEZ
|
Other Revenue
|
April 2018
|
CARIBBEAN SUPPORT AND FLIGHT SERVICE LTDA
|
Other Revenue
|
April 2018
|
SECURITAS COLOMBIA S.A.
|
Other Revenue
|
June 2018
|
SECURITAS COLOMBIA S.A.
|
Other Revenue
|
June 2018
|
Quibdo
|
MARCAPASOS S.A.S
|
Other Revenue
|
April 2018
|
MARCAPASOS S.A.S
|
Other Revenue
|
April 2018
|
RED DE SERVICIOS DE OCCIDENTE S.A
|
Other Revenue
|
June 2018
|
AEROEJECUTIVOS DE ANTIOQUIA S. A
|
Other Revenue
|
September 2018
|
SATENA
|
Other Revenue
|
October 2018
|
Carepa
|
TRUST RENTAL S.A.S
|
Car Rental
|
April 2018
|
Corozal
|
FIGUEROA GOMEZ WISTON
|
Other Revenue
|
September 2018
|
AEROVIAS DEL CONTINENTE AMERICANO S.A. AVIANCA
|
Other Revenue
|
October 2018
|
AEROVIAS DEL CONTINENTE AMERICANO S.A. AVIANCA
|
Other Revenue
|
October 2018
|
SECURITAS COLOMBIA S.A.
|
Other Revenue
|
October 2018
|
|
|
|
* Only includes new stores opened during the period and excludes
remodelings or contract renewals.
|
Grupo Aeroportuario del Sureste, S.A.B. de C.V.
|
Comercial Spaces
|
|
|
(Pag. 2/2)
|
ASUR Retail and Other Commercial Space Opened since December 31,
20171
|
|
Business Name
|
Type
|
Opening Date
|
COLOMBIA
|
Centro de Servicios
|
CORRESPONSALES COLOMBIA S.A.S
|
Other Revenue
|
May 2018
|
INVERSIONES ROFI S.A.S.
|
Other Revenue
|
June 2018
|
OLIMPICA S.A.
|
Other Revenue
|
June 2018
|
DISTRIBUIDORA PASTEUR S.A
|
Retail
|
July 2018
|
COMPAÑIA MANUFACTURERA MANISOL S A
|
Retail
|
July 2018
|
SAFELA GROUP S.A.S.
|
Retail
|
August 2018
|
OSORIO CARVAJAL DIANA CAROLINA
|
Retail
|
August 2018
|
NUBIA CORDOBA DE MORENO
|
Retail
|
September 2018
|
CUEROS VELEZ S.A.S
|
Retail
|
October 2018
|
|
|
|
* Only includes new stores opened during the period and excludes
remodelings or contract renewals.
|
Grupo Aeroportuario del Sureste, S.A.B. de C.V.
|
Operating Results per Airport
|
Thousands of mexican pesos
|
|
|
|
|
|
|
|
|
Item
|
4Q
2017
|
4Q 2017 Per
Workload Unit
|
4Q
2018
|
4Q 2018 Per
Workload Unit
|
|
YoY %
Chg.
|
Per Workload
Unit YoY %
Chg.
|
Mexico
|
|
|
|
|
|
|
|
Cancun 1
|
|
|
|
|
|
|
Aeronautical Revenues
|
945,484
|
166.0
|
1,077,633
|
176.3
|
|
14.0
|
6.2
|
Non-Aeronautical Revenues
|
803,322
|
141.0
|
932,092
|
152.5
|
|
16.0
|
8.2
|
Construction Services Revenues
|
580,625
|
101.9
|
105,830
|
17.3
|
|
(81.8)
|
(83.0)
|
Total Revenues
|
2,329,431
|
409.0
|
2,115,555
|
346.1
|
|
(9.2)
|
(15.4)
|
Operating Profit
|
969,213
|
170.2
|
1,250,763
|
204.6
|
|
29.0
|
20.2
|
EBITDA
|
1,160,991
|
203.8
|
1,365,080
|
223.3
|
|
17.6
|
9.6
|
Merida
|
|
|
|
|
|
|
Aeronautical Revenues
|
108,419
|
169.9
|
129,026
|
180.5
|
|
19.0
|
6.2
|
Non-Aeronautical Revenues
|
24,532
|
38.5
|
30,434
|
42.6
|
|
24.1
|
10.6
|
Construction Services Revenues
|
8,969
|
14.1
|
2,840
|
4.0
|
|
(68.3)
|
(71.6)
|
Other 2
|
15
|
-
|
27
|
-
|
|
80.0
|
n/a
|
Total Revenues
|
141,935
|
222.5
|
162,327
|
227.0
|
|
14.4
|
2.0
|
Operating Profit
|
67,723
|
106.1
|
77,826
|
108.8
|
|
14.9
|
2.5
|
EBITDA
|
79,390
|
124.4
|
89,841
|
125.7
|
|
13.2
|
1.0
|
Villahermosa
|
|
|
|
|
|
|
Aeronautical Revenues
|
49,254
|
152.0
|
53,626
|
162.5
|
|
8.9
|
6.9
|
Non-Aeronautical Revenues
|
15,002
|
46.3
|
13,464
|
40.8
|
|
(10.3)
|
(11.9)
|
Construction Services Revenues
|
6,036
|
18.6
|
12,148
|
36.8
|
|
101.3
|
97.8
|
Other 2
|
19
|
0.1
|
25
|
0.1
|
|
31.6
|
-
|
Total Revenues
|
70,311
|
217.0
|
79,263
|
240.2
|
|
12.7
|
10.7
|
Operating Profit
|
28,334
|
87.5
|
25,091
|
76.0
|
|
(11.4)
|
(13.1)
|
EBITDA
|
35,824
|
110.6
|
32,646
|
98.9
|
|
(8.9)
|
(10.6)
|
Other Airports 3
|
|
|
|
|
|
|
Aeronautical Revenues
|
194,411
|
186.4
|
222,127
|
198.0
|
|
14.3
|
6.2
|
Non-Aeronautical Revenues
|
36,273
|
34.8
|
40,117
|
35.8
|
|
10.6
|
2.9
|
Construction Services Revenues
|
41,218
|
39.5
|
17,382
|
15.5
|
|
(57.8)
|
(60.8)
|
Other 2
|
39
|
-
|
70
|
0.1
|
|
79.5
|
n/a
|
Total Revenues
|
271,941
|
260.7
|
279,696
|
249.3
|
|
2.9
|
(4.4)
|
Operating Profit
|
92,223
|
88.4
|
100,321
|
89.4
|
|
8.8
|
1.1
|
EBITDA
|
126,981
|
121.7
|
136,125
|
121.3
|
|
7.2
|
(0.3)
|
Holding & Service Companies 4
|
|
|
|
|
|
|
Construction Services Revenues
|
-
|
n/a
|
-
|
n/a
|
|
n/a
|
n/a
|
Other 2
|
417,189
|
n/a
|
484,747
|
n/a
|
|
16.2
|
n/a
|
Total Revenues
|
417,189
|
n/a
|
484,747
|
n/a
|
|
16.2
|
n/a
|
Operating Profit
|
167,011
|
n/a
|
208,411
|
n/a
|
|
24.8
|
n/a
|
EBITDA
|
171,179
|
n/a
|
207,909
|
n/a
|
|
21.5
|
n/a
|
Consolidation Adjustment Mexico
|
|
|
|
|
|
|
Consolidation Adjustment
|
(417,262)
|
n/a
|
(484,868)
|
n/a
|
|
16.2
|
n/a
|
Total Mexico
|
|
|
|
|
|
|
Aeronautical Revenues
|
1,297,568
|
168.5
|
1,482,412
|
179.0
|
|
14.2
|
6.2
|
Non-Aeronautical Revenues
|
879,129
|
114.2
|
1,016,107
|
122.7
|
|
15.6
|
7.4
|
Construction Services Revenues
|
636,848
|
82.7
|
138,200
|
16.7
|
|
(78.3)
|
(79.8)
|
Total Revenues
|
2,813,545
|
365.3
|
2,636,719
|
318.4
|
|
(6.3)
|
(12.8)
|
Operating Profit
|
1,324,504
|
172.0
|
1,662,412
|
200.8
|
|
25.5
|
16.7
|
EBITDA
|
1,574,365
|
204.4
|
1,831,601
|
221.2
|
|
16.3
|
8.2
|
San Juan Puerto Rico, US 5
|
|
|
|
|
|
|
|
Aeronautical Revenues
|
373,238
|
n/a
|
403,053
|
n/a
|
|
8.0
|
n/a
|
Non-Aeronautical Revenues
|
202,903
|
n/a
|
248,234
|
n/a
|
|
22.3
|
n/a
|
Construction Services Revenues
|
75,925
|
n/a
|
207,149
|
n/a
|
|
172.8
|
n/a
|
Total Revenues
|
652,066
|
n/a
|
858,436
|
n/a
|
|
31.6
|
n/a
|
Operating Profit
|
(30,637)
|
n/a
|
393,508
|
n/a
|
|
(1,384.4)
|
n/a
|
EBITDA
|
307,631
|
n/a
|
547,880
|
n/a
|
|
78.1
|
n/a
|
Consolidation Adjustment San Juan
|
|
|
|
|
|
|
Consolidation Adjustment
|
(4,719,096)
|
n/a
|
-
|
n/a
|
|
(100.0)
|
n/a
|
Colombia 6
|
|
|
|
|
|
|
|
Aeronautical Revenues
|
225,693
|
n/a
|
342,312
|
n/a
|
|
51.7
|
n/a
|
Non-Aeronautical Revenues
|
69,071
|
n/a
|
106,924
|
n/a
|
|
54.8
|
n/a
|
Construction Services Revenues
|
187,294
|
n/a
|
(20,159)
|
n/a
|
|
(110.8)
|
n/a
|
Total Revenues
|
482,058
|
n/a
|
429,077
|
n/a
|
|
(11.0)
|
n/a
|
Operating Profit
|
782
|
n/a
|
71,780
|
n/a
|
|
9,079.0
|
n/a
|
EBITDA
|
55,774
|
n/a
|
80,323
|
n/a
|
|
44.0
|
n/a
|
Consolidation Adjustment Colombia
|
|
|
|
|
|
|
Consolidation Adjustment
|
-
|
n/a
|
-
|
n/a
|
|
-
|
n/a
|
CONSOLIDATED ASUR
|
|
|
|
|
|
|
|
Aeronautical Revenues
|
1,896,499
|
n/a
|
2,227,777
|
n/a
|
|
17.5
|
n/a
|
Non-Aeronautical Revenues
|
1,151,103
|
n/a
|
1,371,265
|
n/a
|
|
19.1
|
n/a
|
Construction Services Revenues
|
900,067
|
n/a
|
325,190
|
n/a
|
|
(63.9)
|
n/a
|
Total Revenues
|
3,947,669
|
n/a
|
3,924,232
|
n/a
|
|
(0.6)
|
n/a
|
Operating Profit
|
(3,424,447)
|
n/a
|
2,127,700
|
n/a
|
|
(162.1)
|
n/a
|
EBITDA
|
1,937,770
|
n/a
|
2,459,804
|
n/a
|
|
26.9
|
n/a
|
|
1 Reflects the results of operations of Cancun Airport and two
Cancun Airport Services subsidiaries on a consolidated basis.
|
2 Reflects revenues under intercompany agreements which are
eliminated in the consolidation adjustment.
|
3 Reflects the results of operations of our airports located in
Cozumel, Huatulco, Minatitlan, Oaxaca, Tapachula and Veracruz.
|
4 Reflects the results of operations of our parent holding
company and our services subsidiaries. Because none of these entities hold the concessions for our airports, we do not
report workload unit data for theses entities.
|
5 Reflects the results of operation of San Juan Airport,
Puerto Rico, US for 4Q2018.
|
6 Reflects the results of operation of Airplan, Colombia,
for 4Q2018.
|
Grupo Aeroportuario del Sureste, S.A.B. de C.V.
|
Consolidated Statement of Income for the years ended December 31, 2018
and 2017, and the period from
October 1, to December 31, 2018 and 2017.
|
Thousands of mexican pesos
|
|
|
|
|
|
|
|
|
Item
|
12M
|
12M
|
%
|
|
4Q
|
4Q
|
%
|
2017
|
2018
|
Chg
|
|
2017
|
2018
|
Chg
|
Revenues
|
|
|
Aeronautical Services
|
6,484,219
|
8,942,910
|
37.9
|
|
1,896,499
|
2,227,777
|
17.5
|
Non-Aeronautical Services
|
4,261,383
|
5,531,557
|
29.8
|
|
1,151,103
|
1,371,265
|
19.1
|
Construction Services
|
1,844,216
|
935,774
|
(49.3)
|
|
900,067
|
325,190
|
(63.9)
|
Total Revenues
|
12,589,818
|
15,410,241
|
22.4
|
|
3,947,669
|
3,924,232
|
(0.6)
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
Cost of Services
|
2,309,625
|
3,542,792
|
53.4
|
|
801,152
|
873,272
|
9.0
|
Cost of Construction
|
1,898,550
|
935,774
|
(50.7)
|
|
954,400
|
427,930
|
(55.2)
|
General and Administrative Expenses
|
204,418
|
235,264
|
15.1
|
|
45,892
|
61,525
|
34.1
|
Technical Assistance
|
346,487
|
393,085
|
13.4
|
|
83,404
|
98,059
|
17.6
|
Concession Fee
|
468,695
|
898,253
|
91.6
|
|
156,500
|
224,829
|
43.7
|
Depreciation and Amortization
|
1,166,114
|
1,760,741
|
51.0
|
|
611,672
|
245,554
|
(59.9)
|
Impairment goodwill
|
4,719,096
|
-
|
(100.0)
|
|
4,719,096
|
-
|
(100.0)
|
Total Operating Expenses
|
11,112,985
|
7,765,909
|
(30.1)
|
|
7,372,116
|
1,931,169
|
(73.8)
|
|
|
|
|
|
|
|
|
Other Revenues
|
-
|
134,637
|
-
|
|
|
134,637
|
-
|
|
|
|
|
|
|
|
|
Operating Income
|
1,476,833
|
7,778,969
|
426.7
|
|
(3,424,447)
|
2,127,700
|
n/a
|
|
|
|
|
|
|
|
|
Comprehensive Financing Cost
|
(231,834)
|
(862,270)
|
271.9
|
|
(127,427)
|
(189,514)
|
48.7
|
|
|
|
|
|
|
|
|
Income from results of Joint Venture Accounted by the
Equity Method
|
112,345
|
-
|
(100.0)
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Gains for bussiness combination
|
7,029,200
|
-
|
(100.0)
|
|
7,029,200
|
-
|
(100.0)
|
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
8,386,544
|
6,916,699
|
(17.5)
|
|
3,477,326
|
1,938,186
|
(44.3)
|
|
|
|
|
|
|
|
|
Provision for Income Tax
|
1,928,197
|
1,745,985
|
(9.4)
|
|
474,047
|
423,920
|
(10.6)
|
Provision for Asset Tax
|
932
|
932
|
-
|
|
233
|
233
|
-
|
Deferred Income Taxes
|
(292,750)
|
49,976
|
n/a
|
|
(110,801)
|
(33,715)
|
(69.6)
|
|
|
|
|
|
|
|
|
Net Income for the Year
|
6,750,165
|
5,119,806
|
(24.2)
|
|
3,113,847
|
1,547,748
|
(50.3)
|
|
|
|
|
|
|
|
|
Majority Net Income
|
5,834,484
|
4,987,601
|
(14.5)
|
|
2,262,511
|
1,458,592
|
(35.5)
|
Non- controlling interests
|
915,681
|
132,205
|
(85.6)
|
|
851,336
|
89,156
|
(89.5)
|
|
|
|
|
|
|
|
|
Earning per Share
|
19.4483
|
16.6253
|
(14.5)
|
|
7.5417
|
4.8620
|
(35.5)
|
Earning per American Depositary Share (in U.S. Dollars)
|
9.8967
|
8.4602
|
(14.5)
|
|
3.8378
|
2.4741
|
(35.5)
|
Exchange Rate per Dollar Ps. 19.6512
|
|
|
|
|
|
|
|
Grupo Aeroportuario del Sureste, S.A.B. de C.V.
|
Consolidated Balance Sheet as of December 31, 2018 and December
31, 2017
|
Thousands of mexican pesos
|
|
|
|
|
|
Item
|
December
2018
|
December
2017
|
Variation
|
%
|
Assets
|
|
|
|
|
Current Assets
|
|
|
|
|
Cash and Cash Equivalents
|
4,584,507
|
4,677,454
|
(92,947)
|
(2.0)
|
Cash and cash equivalents restricted
|
47,332
|
106,350
|
(59,018)
|
(55.5)
|
Accounts Receivable, net
|
793,110
|
685,502
|
107,608
|
15.7
|
Recoverable Taxes and Other Current Assets
|
575,963
|
318,556
|
257,407
|
80.8
|
Total Current Assets
|
6,000,912
|
5,787,862
|
213,050
|
3.7
|
|
|
|
|
|
Non Current Assets
|
|
|
|
|
Machinery, Furniture and Equipment, net
|
558,480
|
473,238
|
85,242
|
18.0
|
Intangible assets, airport concessions and Goodwill-Net
|
49,586,322
|
50,353,003
|
(766,681)
|
(1.5)
|
Document Receivable
|
36,107
|
-
|
36,107
|
-
|
Total Assets
|
56,181,821
|
56,614,103
|
(432,282)
|
(0.8)
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
Current Liabilities
|
|
|
|
|
Trade Accounts Payable
|
313,576
|
428,883
|
(115,307)
|
(26.9)
|
Bank Loans
|
500,105
|
173,471
|
326,634
|
188.3
|
Accrued Expenses and Others Payables
|
1,594,541
|
1,806,295
|
(211,754)
|
(11.7)
|
Total Current Liabilities
|
2,408,222
|
2,408,649
|
(427)
|
(0.0)
|
|
|
|
|
|
Long Term Liabilities
|
|
|
|
|
Bank Loans
|
7,042,598
|
10,321,382
|
(3,278,784)
|
(31.8)
|
Long Term Debt
|
6,957,678
|
7,149,177
|
(191,499)
|
(2.7)
|
Deferred Income Taxes
|
3,081,667
|
3,033,930
|
47,737
|
1.6
|
Employee Benefits
|
10,267
|
12,664
|
(2,397)
|
(18.9)
|
Total Long Term Liabilities
|
17,092,210
|
20,517,153
|
(3,424,943)
|
(16.7)
|
|
-
|
-
|
-
|
|
Total Liabilities
|
19,500,432
|
22,925,802
|
(3,425,370)
|
(14.9)
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
Capital Stock
|
7,767,276
|
7,767,276
|
-
|
-
|
Legal Reserve
|
1,366,867
|
1,075,002
|
291,865
|
27.2
|
Net Income for the Period
|
4,987,601
|
6,750,165
|
(1,762,564)
|
(26.1)
|
Cumulative Effect of Conversion of Foreign Currency
|
189,791
|
195,511
|
(5,720)
|
(2.9)
|
Retained Earnings
|
14,794,650
|
10,252,124
|
4,542,526
|
44.3
|
Non- Controlling interests
|
7,575,204
|
7,648,223
|
(73,019)
|
(1.0)
|
Total Stockholders' Equity
|
36,681,389
|
33,688,301
|
2,993,088
|
8.9
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity
|
56,181,821
|
56,614,103
|
(432,282)
|
(0.8)
|
Exchange Rate per Dollar Ps. 19.6512
|
|
|
|
|
Grupo Aeroportuario del Sureste, S.A.B. de C.V.
|
Consolidated Statement of Cash Flow as of December 31, 2018
and 2017 and for the periods of
October 1, to December 31, 2018 and 2017.
|
Thousands of mexican pesos
|
|
|
|
|
|
|
|
|
Item
|
12M
|
12M
|
%
|
|
4Q
|
4Q
|
%
|
2017
|
2018
|
Chg
|
|
2017
|
2018
|
Chg
|
Operating Activities
|
|
|
|
|
|
|
|
Income Before Income Taxes
|
8,386,544
|
6,916,699
|
(17.5)
|
|
3,477,326
|
1,938,186
|
(44.3)
|
Items Related with Investing Activities:
|
|
|
|
|
|
|
|
Depreciation and Amortization
|
1,166,114
|
1,760,741
|
51.0
|
|
611,672
|
245,555
|
(59.9)
|
Impairment goodwill
|
4,719,096
|
-
|
n/a
|
|
4,719,096
|
-
|
n/a
|
Income from Results of Joint Venture Accounted by the Equity
Method
|
(112,345)
|
-
|
(100.0)
|
|
-
|
-
|
-
|
Gains in business combination
|
(7,029,200)
|
-
|
(100.0)
|
|
(7,029,200)
|
-
|
(100.0)
|
Interest Income
|
(245,787)
|
(280,622)
|
14.2
|
|
(81,833)
|
(71,612)
|
(12.5)
|
Interest payables
|
618,831
|
1,242,972
|
100.9
|
|
299,946
|
317,077
|
5.7
|
Foreign Exchange Gain (loss), net unearned
|
(139,295)
|
680
|
n/a
|
|
192,942
|
11,385
|
(94.1)
|
Gain (loss) Of property - natural disaster
|
982
|
-
|
n/a
|
|
982
|
-
|
n/a
|
Sub-Total
|
7,364,940
|
9,640,470
|
30.9
|
|
2,190,931
|
2,440,591
|
11.4
|
Increase in Trade Receivables
|
(51,155)
|
(122,770)
|
140.0
|
|
(349,190)
|
(547,786)
|
56.9
|
Decrease in Recoverable Taxes and other Current Assets
|
449,002
|
56,374
|
(87.4)
|
|
1,426,830
|
83,581
|
(94.1)
|
Income Tax Paid
|
(1,858,139)
|
(2,083,398)
|
12.1
|
|
(418,830)
|
(420,476)
|
0.4
|
Trade Accounts Payable
|
154,791
|
(45,527)
|
n/a
|
|
345,738
|
140,709
|
(59.3)
|
|
|
|
|
|
|
|
|
Net Cash Flow Provided by Operating Activities
|
6,059,439
|
7,445,149
|
22.9
|
|
3,195,479
|
1,696,619
|
(46.9)
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
Payment for investment increase in Aerostar, net of cash
acquired
|
(183,386)
|
-
|
(100.0)
|
|
-
|
-
|
-
|
Payment for acquisition of the subsidiary Airplan, net of cash
acquired
|
(3,752,081)
|
-
|
(100.0)
|
|
(3,752,081)
|
-
|
(100.0)
|
Investments in Associates
|
-
|
(206,379)
|
-
|
|
-
|
-
|
-
|
Loans granted to Associates
|
275,376
|
-
|
n/a
|
|
(4,025)
|
106,329
|
n/a
|
Restricted cash
|
(89,361)
|
302,453
|
n/a
|
|
71,306
|
199,557
|
179.9
|
Investments in Machinery, Furniture and Equipment, net
|
(1,471,418)
|
(1,636,325)
|
11.2
|
|
(766,160)
|
(266,516)
|
(65.2)
|
Interest Income
|
259,717
|
265,350
|
2.2
|
|
92,275
|
65,667
|
(28.8)
|
Initial recognition for consolidation
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow used by Investing Activities
|
(4,961,153)
|
(1,274,901)
|
(74.3)
|
|
(4,358,685)
|
105,037
|
n/a
|
|
|
|
|
|
|
|
|
Excess Cash to Use in Financing Activities
|
1,098,286
|
6,170,248
|
461.8
|
|
(1,163,206)
|
1,801,656
|
n/a
|
|
|
|
|
|
|
|
|
Bank Loans received
|
8,000,000
|
-
|
n/a
|
|
4,000,000
|
-
|
n/a
|
Bank Loans paid
|
(5,339,338)
|
-
|
(100.0)
|
|
(4,000,000)
|
(106,329)
|
(97.3)
|
Long term debt paid
|
(102,907)
|
-
|
(100.0)
|
|
-
|
-
|
-
|
Interest paid
|
(628,222)
|
(4,229,195)
|
573.2
|
|
(1,838,310)
|
(1,679,949)
|
(8.6)
|
Dividends Paid
|
(1,848,000)
|
(2,034,000)
|
10.1
|
|
-
|
-
|
-
|
Increase in capital
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Cash Flow used by Financing Activities
|
81,533
|
(6,263,195)
|
n/a
|
|
(1,838,310)
|
(1,786,278)
|
(2.8)
|
|
|
|
|
|
|
|
|
Net Increase in Cash and Cash Equivalents
|
1,179,819
|
(92,947)
|
n/a
|
|
(3,001,516)
|
15,378
|
n/a
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at Beginning of Period
|
3,497,635
|
4,677,454
|
33.7
|
|
7,678,970
|
4,569,129
|
(40.5)
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at the End of Period
|
4,677,454
|
4,584,507
|
(2.0)
|
|
4,677,454
|
4,584,507
|
(2.0)
|
View original content:http://www.prnewswire.com/news-releases/asur-4q18-passenger-traffic-increased-7-5-yoy-in-mexico-30-4-in-puerto-rico-and-27-8-in-colombia-300801579.html
SOURCE Grupo Aeroportuario del Sureste, S.A.B. de C.V.