OAKLAND, Calif., Feb. 28, 2019 (GLOBE NEWSWIRE) -- DASAN Zhone Solutions, Inc. (NASDAQ: DZSI or the "Company" or
“DZSI”), a global leader in fiber access transformation for enterprise and service provider networks, today reported fourth quarter
and fiscal year results for the period ended December 31, 2018. The Company also provided its outlook for the three months
ending March 31, 2019 and introduced revenue guidance for the full year ending December 31, 2019.
Fourth Quarter 2018 Financial Performance:
(excludes KEYMILE figures)
- Revenue was $74.7 million, which was in-line with the Company’s guidance and an increase of 8.8% year-over-year.
- GAAP gross margin was 31.0%, which reflected strong revenue contribution from the Company’s Asia Pacific and South Korea
geographies, which contributed approximately 69% of the quarter’s revenue.
- GAAP net income attributable to DZSI was $(1.3) million, or $(0.08) per diluted share, which reflected approximately $2.9
million in non-recurring operating expenses resulting from merger and acquisition related expenses for the KEYMILE acquisition as
well as an accrual for a special 2018 performance-based bonus, which is expected to be paid in the first quarter of 2019.
- Without the inclusion of these non-recurring operating expenses, the Company would have generated a positive net income.
- GAAP operating expenses were $23.1 million. Non-GAAP adjusted operating expenses were $20.1 million, which came in $0.9
million better than the low end of the Company’s guidance of between $21 million and $22 million.
- Non-GAAP adjusted EBITDA was $3.0 million, which was in-line with the Company’s adjusted EBITDA guidance of between $3
million to $4 million. Non-GAAP financial measures are reconciled to the most comparable GAAP measures in the tables set
forth at the end of this press release.
- Total cash and cash equivalents (excluding restricted cash) as of December 31, 2018 were $27.7 million, compared to $17.5
million as of December 31, 2017.
Full Year 2018 Financial Performance:
(excludes KEYMILE figures)
- Revenue was $282.3 million, which reflected an increase of 14.3% year-over-year.
- GAAP gross margin was 32.4%.
- GAAP net income attributable to DZSI was $2.0 million, or $0.12 per diluted share, which reflected approximately $3.1 million
in non-recurring operating expenses resulting from merger and acquisition related expenses for the KEYMILE acquisition as well as
an accrual for a special 2018 performance-based bonus that is expected to be paid in the first quarter of 2019.
- Non-GAAP adjusted EBITDA was $12.0 million, which exceeded the Company’s adjusted EBITDA guidance of $11.5 million.
Management Commentary:
"2018 was a year of strong progress for DZSI,” said Yung Kim, CEO of DZSI. “We are experiencing strong customer feedback for our
new generation 10G PON broadband, Whole Home WiFi, and our newly designed generation of plug-and-play FiberLAN solutions. On
the customer side, we continue to demonstrate 5G mobile backhaul leadership, working alongside LG U+ in the roll-out of the first
commercial 5G wireless network in South Korea. I am also excited by a recent win with the South Korea Ministry of Education
to provide SDN based wired and wireless infrastructure to connect more than 11,000 elementary, middle, and high schools, across the
country. On the leadership front, we deepened our management bench, formalizing our Chief Operating Officer role, adding a
new Head of Asia Pacific, and welcoming Lothar Schwemm and the rest of the KEYMILE leadership team to DZS.”
Michael Golomb, CFO of DZSI, said: ”We delivered strong results in the fourth quarter, with revenue growing 9% year-over-year,
and driving $3.0 million of adjusted EBITDA. For the full year, we delivered 14% revenue growth and $12 million in adjusted
EBITDA, demonstrating our ability to grow profitability. We also made great strides in improving our capital structure with regards
to our debt. In fact, we recently closed on a new three-year, $40 million senior secured credit facility, inclusive of a $25
million term loan, with the proceeds used to strengthen our cash position to support continued growth in our business.”
Business Outlook:
DZSI’s business outlook is based on current expectations. The following statements are forward-looking, and actual results
can differ materially based on market conditions and factors set forth under “Forward-Looking Statements” below. The Company
will provide the pro forma combined financials for 2018, inclusive of KEYMILE, in the 8-K filing expected in mid-March.
- First Quarter 2019 Guidance:
• Organic revenue target of $63 million to $66 million, which represents 6% to 11% organic growth from Q1 2018,
and revenue target of $70 million to $74 million including KEYMILE.
• GAAP gross margin target of between 31% and 33% (inclusive of KEYMILE), non-GAAP adjusted operating expenses target of $26
million to $29 million (inclusive of KEYMILE), and non-GAAP adjusted EBITDA to be approximately $(4) million, which is primarily
driven by seasonality impacts, particularly in the KEYMILE business.
- Full Year 2019 Revenue Guidance: Revenue target of $345 million to $360 million.
Conference Call:
The Company is hosting a conference call to announce its Q4 2018 and full year 2018 results on February 28, 2019 at 5:00pm,
Eastern time. To access the conference call, please dial 1-888-306-9369 (U.S. toll-free) or 1-503-406-4059 (international)
and entering the access code 9270569. The audio webcast will be simultaneously available on the Investor Relations section of
DZSI’s website at https://investor-dzsi.com/investor-relations/events/.
An audio replay will be offered for seven days, by dialing 1-855-859-2056 (U.S. toll-free) or 1-404-537-3406 (international) and
entering the access code 9270569. An audio webcast recording will also be available online at https://investor-dzsi.com/investor-relations/events/ for approximately one week following the
original call.
Non-GAAP Financial Measures
To supplement DZSI's consolidated financial statements presented in accordance with GAAP, DZSI uses adjusted EBITDA, a non-GAAP
measure DZSI believes is appropriate to enhance an overall understanding of DZSI's past financial performance and prospects for the
future. These adjustments to GAAP results are made with the intent of providing greater transparency to supplemental information
used by management in its financial and operational decision-making. These non-GAAP results are among the primary indicators that
management uses as a basis for making operating decisions because they provide meaningful supplemental information regarding the
Company's operational performance, including the Company's ability to provide cash flows to invest in research and development, and
to fund capital expenditures. In addition, these non-GAAP financial measures facilitate management's internal comparisons to the
Company's historical operating results and comparisons to competitors' operating results. The presentation of this additional
information is not meant to be considered in isolation or as a substitute for measures of financial performance prepared in
accordance with GAAP. A reconciliation between net income (loss) and adjusted EBITDA is provided in a table immediately following
the Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) below.
Forward-Looking Statements
This press release contains forward-looking statements that are subject to the safe harbors created under the Securities
Act of 1933 and the Securities Exchange Act of 1934. Words such as “anticipate,” “believe,” “continue,” “could,” “estimate,”
“expect,” “goal,” “intend,” “may,” “plan,” “project,” “seek,” “should,” “target,” “will,” “would,” variations of such words, and
similar expressions are intended to identify forward-looking statements. Readers are cautioned that actual results could
differ materially from those expressed in or contemplated by the forward-looking statements. Factors that could cause actual
results to differ include, but are not limited to, commercial acceptance of the Company’s products; intense competition in the
communications equipment market; the Company’s ability to execute on its strategy and operating plans; and economic conditions. In
addition, please refer to the risk factors contained in the Company’s SEC filings available at www.sec.gov, including without
limitation, the Company’s annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. Readers are
cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date on which they are
made. The Company undertakes no obligation to update or revise any forward-looking statements for any reason.
About DASAN Zhone Solutions, Inc.
DASAN Zhone Solutions, Inc. (NASDAQ: DZSI) is a global leader in network access solutions for service provider and enterprise
networks. The company provides a wide array of reliable, cost-effective networking technologies-including broadband access,
Ethernet switching, Passive Optical LAN, and software-defined networks-to a diverse customer base that includes more than 1,000 of
the world’s most innovative network operators. DZSI is headquartered in Oakland, California, with operations in more than 50
countries worldwide.
DASAN Zhone Solutions, the DASAN Zhone Solutions logo, and DASAN Zhone product names are trademarks of DASAN Zhone Solutions,
Inc. Other brand and product names are trademarks of their respective holders. Specifications, products, and/or products
names are all subject to change without notice.
DASAN ZHONE SOLUTIONS INC. AND SUBSIDIARIES |
|
Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) |
|
(In thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended |
|
|
For the Years Ended |
|
|
December 31,
2018 |
|
|
September 30,
2018 |
|
|
December 31,
2017 |
|
|
December 31,
2018 |
|
|
December 31,
2017 |
|
Net revenue |
$ |
74,673 |
|
|
$ |
71,914 |
|
|
$ |
68,623 |
|
|
$ |
282,348 |
|
|
$ |
247,114 |
|
Cost of revenue |
|
51,513 |
|
|
|
48,483 |
|
|
|
45,936 |
|
|
|
190,857 |
|
|
|
164,349 |
|
Gross profit |
|
23,160 |
|
|
|
23,431 |
|
|
|
22,687 |
|
|
|
91,491 |
|
|
|
82,765 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and product development |
|
8,543 |
|
|
|
8,655 |
|
|
|
8,618 |
|
|
|
34,889 |
|
|
|
36,080 |
|
Selling, general and administrative |
|
14,386 |
|
|
|
11,106 |
|
|
|
11,545 |
|
|
|
49,598 |
|
|
|
44,641 |
|
Amortization of intangible assets |
|
131 |
|
|
|
131 |
|
|
|
131 |
|
|
|
524 |
|
|
|
1,322 |
|
Total operating expenses |
|
23,060 |
|
|
|
19,892 |
|
|
|
20,294 |
|
|
|
85,011 |
|
|
|
82,043 |
|
Operating income |
|
100 |
|
|
|
3,539 |
|
|
|
2,393 |
|
|
|
6,480 |
|
|
|
722 |
|
Interest income |
|
(408 |
) |
|
|
42 |
|
|
|
(226 |
) |
|
|
264 |
|
|
|
(1,019 |
) |
Interest expense |
|
61 |
|
|
|
(447 |
) |
|
|
47 |
|
|
|
(1,738 |
) |
|
|
129 |
|
Other expenses, net |
|
(307 |
) |
|
|
(572 |
) |
|
|
(774 |
) |
|
|
(1,166 |
) |
|
|
(731 |
) |
Income (loss) before income taxes |
|
(554 |
) |
|
|
2,562 |
|
|
|
1,440 |
|
|
|
3,840 |
|
|
|
(899 |
) |
Income tax (benefit) provision |
|
653 |
|
|
|
735 |
|
|
|
(2,718 |
) |
|
|
1,724 |
|
|
|
(2,072 |
) |
Net income (loss) |
|
(1,207 |
) |
|
|
1,827 |
|
|
|
4,158 |
|
|
|
2,116 |
|
|
|
1,173 |
|
Net income (loss) attributable to non-controlling interest |
|
67 |
|
|
|
29 |
|
|
|
(70 |
) |
|
|
69 |
|
|
|
102 |
|
Net income (loss) attributable to DASAN Zhone Solutions, Inc. |
$ |
(1,274 |
) |
|
$ |
1,798 |
|
|
$ |
4,228 |
|
|
$ |
2,047 |
|
|
$ |
1,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share attributable to DASAN Zhone Solutions, Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
(0.08 |
) |
|
$ |
0.11 |
|
|
$ |
0.26 |
|
|
$ |
0.12 |
|
|
$ |
0.07 |
|
Diluted |
$ |
(0.08 |
) |
|
$ |
0.11 |
|
|
$ |
0.26 |
|
|
$ |
0.12 |
|
|
$ |
0.07 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
16,575 |
|
|
|
16,683 |
|
|
|
16,391 |
|
|
|
16,482 |
|
|
|
16,383 |
|
Diluted |
|
16,575 |
|
|
|
16,891 |
|
|
|
16,445 |
|
|
|
16,746 |
|
|
|
16,396 |
|
___________________________________________________ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amounts include stock-based compensation costs as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
$ |
9 |
|
|
$ |
7 |
|
|
$ |
— |
|
|
$ |
16 |
|
|
$ |
— |
|
Research and product development |
|
65 |
|
|
|
38 |
|
|
|
17 |
|
|
|
134 |
|
|
|
59 |
|
Selling, general and administrative |
|
1,149 |
|
|
|
572 |
|
|
|
215 |
|
|
|
2,430 |
|
|
|
843 |
|
|
$ |
1,223 |
|
|
$ |
617 |
|
|
$ |
232 |
|
|
$ |
2,580 |
|
|
$ |
902 |
|
Reconciliation of net income (loss) to Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
(1,207 |
) |
|
$ |
1,827 |
|
|
$ |
4,158 |
|
|
$ |
2,116 |
|
|
$ |
1,173 |
|
Stock-based compensation |
|
1,223 |
|
|
|
617 |
|
|
|
232 |
|
|
|
2,580 |
|
|
|
902 |
|
Interest expense, net |
|
347 |
|
|
|
405 |
|
|
|
179 |
|
|
|
1,474 |
|
|
|
890 |
|
Income tax (benefit) provision |
|
653 |
|
|
|
735 |
|
|
|
(2,718 |
) |
|
|
1,724 |
|
|
|
(2,072 |
) |
Depreciation and amortization |
|
669 |
|
|
|
652 |
|
|
|
712 |
|
|
|
2,702 |
|
|
|
3,817 |
|
Non-recurring merger and acquisition costs |
|
1,265 |
|
|
|
139 |
|
|
— |
|
|
|
1,404 |
|
|
— |
|
Adjusted EBITDA |
$ |
2,950 |
|
|
$ |
4,375 |
|
|
$ |
2,563 |
|
|
$ |
12,000 |
|
|
$ |
4,710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of operating expense to Adjusted operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expense |
$ |
23,060 |
|
|
$ |
19,892 |
|
|
$ |
20,294 |
|
|
$ |
85,011 |
|
|
$ |
82,043 |
|
Depreciation and amortization(1) |
|
(434 |
) |
|
|
(418 |
) |
|
|
(489 |
) |
|
|
(1,725 |
) |
|
|
(2,914 |
) |
Stock-based compensation |
|
(1,214 |
) |
|
|
(610 |
) |
|
|
(232 |
) |
|
|
(2,564 |
) |
|
|
(902 |
) |
Non-recurring merger and acquisition costs |
|
(1,265 |
) |
|
|
(139 |
) |
|
— |
|
|
|
(1,404 |
) |
|
— |
|
Adjusted operating expense |
$ |
20,147 |
|
|
$ |
18,725 |
|
|
$ |
19,573 |
|
|
$ |
79,318 |
|
|
$ |
78,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) For the quarter and year ended December 31, 2017, the depreciation and amortization amounts have been adjusted to exclude
depreciation and amortization associated with cost of revenues.
DASAN ZHONE SOLUTIONS, INC. AND SUBSIDIARIES |
|
Unaudited Condensed Consolidated Balance Sheets |
|
(In thousands) |
|
|
December 31, |
|
Assets |
2018 |
|
|
2017 |
|
Current Assets |
|
|
|
|
|
|
|
Cash and cash equivalents and restricted cash |
$ |
34,712 |
|
|
$ |
29,900 |
|
Accounts receivable, net |
|
71,617 |
|
|
|
61,755 |
|
Other receivables |
|
12,988 |
|
|
|
12,658 |
|
Contract assets |
|
11,381 |
|
|
— |
|
Inventories |
|
33,868 |
|
|
|
25,344 |
|
Prepaid expenses and other current assets |
|
4,185 |
|
|
|
3,652 |
|
Total current assets |
|
168,751 |
|
|
|
133,309 |
|
Property, plant and equipment, net |
|
5,518 |
|
|
|
5,873 |
|
Goodwill |
|
3,977 |
|
|
|
3,977 |
|
Intangible assets, net |
|
5,649 |
|
|
|
6,785 |
|
Non-current deferred tax assets |
|
2,752 |
|
|
|
2,954 |
|
Long-term restricted cash |
|
936 |
|
|
|
1,512 |
|
Other assets |
|
2,424 |
|
|
|
4,717 |
|
Total assets |
$ |
190,007 |
|
|
$ |
159,127 |
|
Liabilities, Stockholders' Equity and Non-controlling Interest |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
$ |
38,608 |
|
|
$ |
32,792 |
|
Short-term debt |
|
34,904 |
|
|
|
19,790 |
|
Other payables |
|
3,073 |
|
|
|
3,988 |
|
Contract Liabilities - current |
|
8,511 |
|
|
|
3,279 |
|
Accrued and other liabilities |
|
12,217 |
|
|
|
11,174 |
|
Total current liabilities |
|
97,313 |
|
|
|
71,023 |
|
Long-term debt |
|
11,000 |
|
|
|
9,787 |
|
Contract Liabilities - non-current |
|
1,801 |
|
|
|
1,883 |
|
Other long-term liabilities |
|
2,739 |
|
|
|
2,667 |
|
Total liabilities |
|
112,853 |
|
|
|
85,360 |
|
Stockholders’ equity and non-controlling interest: |
|
|
|
|
|
|
|
Common stock |
|
16 |
|
|
|
16 |
|
Additional paid-in capital |
|
93,192 |
|
|
|
90,198 |
|
Accumulated other comprehensive income |
|
(192 |
) |
|
|
1,871 |
|
Accumulated deficit |
|
(16,477 |
) |
|
|
(18,852 |
) |
Total stockholders’ equity |
|
76,539 |
|
|
|
73,233 |
|
Non-controlling interest |
|
615 |
|
|
|
534 |
|
Total stockholders’ equity and non-controlling interest |
|
77,154 |
|
|
|
73,767 |
|
Total liabilities, stockholders’ equity and non-controlling interest |
$ |
190,007 |
|
|
$ |
159,127 |
|
|
|
|
|
|
|
|
|
Contacts |
|
|
Pei Hung, DASAN Zhone Investor Relations |
|
DZSI Strategic Communications: |
Tel: +1 510.777.7386 |
|
Matt Glover or Najim Mostamand, CFA |
Fax: +1 510.777.7001 |
|
Tel: +1 949.574.3860 |
E: phung@dasanzhone.com |
|
E: dzsi@liolios.com |
|
|
|