Above Market Growth of >6% in NA Fenestration Segment
Healthy Underlying Growth of >10% in EU Fenestration Segment
Significant Margin Expansion in EU Fenestration Segment
Targeting Year-End Fiscal 2019 Leverage Ratio of 1.5x - 2.0x
HOUSTON, March 05, 2019 (GLOBE NEWSWIRE) -- Quanex Building Products Corporation (NYSE:NX) (“Quanex” or the “Company”) today
announced its results for the three months ended January 31, 2019.
Bill Griffiths, Chairman, President and Chief Executive Officer, commented, “Overall, we are encouraged by the
solid revenue growth we achieved during the first quarter in our North American and European Fenestration segments, especially
given the seasonality of our business and public commentary related to the residential housing industry in the U.S. and Brexit in
Europe. As a reminder, our consolidated revenue stream is weighted approximately 70% to the repair and remodel segment of the
market, which we believe should grow at a higher rate than new construction for the foreseeable future.
“We were able to realize margin expansion of almost 300 basis points in our European Fenestration segment during
the quarter, mainly due to pricing finally catching up to inflationary pressures that impacted results for much of 2018.
Results were softer than expected in our North American Cabinet Components segment, which was largely the result of extended
customer downtime around the holidays and unplanned downtime related to severe weather in January. For the full year, we
continue to expect margin expansion on a consolidated basis as volume ramps, operating efficiency gains improve and price increases
continue to take hold as the year progresses. As is typical for our business, we were a net borrower in the first quarter,
predominantly due to incentive payouts and share repurchases. Inventories increased as expected in preparation for the spring
selling season as well as some Brexit related stockpiling in Europe. As a result, our leverage ratio increased, but we are
confident in our ability to generate strong free cash flow in the second half and expect to continue deleveraging the balance sheet
and buying back stock. Despite depressed equity valuations in the residential housing industry, the fundamentals for our
business remain positive, and as such we are comfortable reaffirming our full year 2019 guidance of 4% to 6% revenue growth and
Adjusted EBITDA of $97 million to $107 million.” (See Forward Looking Statements and Non-GAAP Terminology Definitions and
Disclaimers sections for additional information)
First Quarter 2019 Results Summary
The Company reported the following selected financial results:
|
|
Three Months Ended January 31, |
|
|
2019 |
|
2018 |
Net Sales |
|
$196.8 |
|
$191.7 |
Net (Loss) Income |
|
($3.6) |
|
$4.9 |
Diluted EPS |
|
($0.11) |
|
$0.14 |
|
|
|
|
|
Adjusted Net Loss |
|
($2.3) |
|
($1.5) |
Adjusted Diluted EPS |
|
($0.07) |
|
($0.04) |
Adjusted EBITDA |
|
$12.1 |
|
$13.1 |
(See Non-GAAP Terminology Definitions and Disclaimers section, Non-GAAP Financial Measure Disclosure
table and Selected Segment Data table for additional information) |
The increase in net sales during the first quarter of 2019 was mainly the result of above market growth in the North American
Fenestration segment combined with price increases related to raw material inflation recovery. (See Sales Analysis table for
additional information)
The decrease in reported earnings was largely due to a $6.5 million, or $0.19 per diluted share, net tax benefit
for the three months ended January 31, 2018, as a result of the enactment of the Tax Cuts and Jobs Act on December 22, 2017.
The decrease in adjusted earnings was primarily attributable to an increase in selling, general and administrative expense driven
by elevated medical costs.
Quanex remains focused on generating Free Cash Flow and expects to continue paying down debt and
opportunistically repurchase stock. As of January 31, 2019, the Company’s leverage ratio of Net Debt to LTM Adjusted EBITDA
was 2.4x. Quanex expects to end fiscal 2019 with a leverage ratio between 1.5x and 2.0x. (See Non-GAAP Terminology
Definitions and Disclaimers section for additional information)
Share Repurchases
The Company’s Board of Directors authorized a $60 million share repurchase program in September of 2018.
Repurchases under this program will be made in open market transactions or privately negotiated transactions, subject to market
conditions, applicable legal requirements and other relevant factors. The program does not have an expiration date or a limit
on the number of shares that may be repurchased. During the three months ended January 31, 2019, Quanex repurchased 144,030
shares of common stock for approximately $2 million at an average price of $13.98 per share. As of January 31, 2019,
approximately $26 million remained under the existing share repurchase authorization.
Recent Events
The Company’s Board of Directors declared a quarterly cash dividend of $0.08 per share on Quanex’s common stock,
payable March 29, 2019, to shareholders of record on March 18, 2019.
Conference Call and Webcast Information
The Company has scheduled a conference call for Wednesday, March 6, 2019, at 11:00 a.m. ET (10:00 a.m.
CT). To participate in the conference call dial (877) 388-2139 for domestic callers and (541) 797-2983 for international
callers, in both cases using the conference passcode 8465673, and ask for the Quanex call a few minutes prior to the start
time. A link to the live audio webcast will also be available on the Company’s website at http://www.quanex.com in the Investors section under Presentations & Events. A telephonic
replay of the call will be available approximately two hours after the live broadcast ends and will be accessible through March 13,
2019. To access the replay dial (855) 859-2056 for domestic callers and (404) 537-3406 for international callers, in both
cases referencing conference passcode 8465673.
About Quanex
Quanex Building Products Corporation is an industry-leading manufacturer of components sold to Original
Equipment Manufacturers (OEMs) in the building products industry. Quanex designs and produces energy-efficient fenestration
products in addition to kitchen and bath cabinet components. For more information contact Scott Zuehlke, Vice President,
Investor Relations & Treasurer, at 713-877-5327 or scott.zuehlke@quanex.com.
Non-GAAP Terminology Definitions and Disclaimers
Adjusted Net Income (Loss) (defined as net income further adjusted to exclude purchase price accounting
inventory step-ups, transaction costs, gain/loss on the sale of fixed assets, restructuring charges, other net adjustments related
to foreign currency transaction gain/loss and effective tax rates reflecting impacts of adjustments on a with and without basis)
and Adjusted EPS are non-GAAP financial measures that Quanex believes provide a consistent basis for comparison between periods and
more accurately reflects operational performance, as they are not influenced by certain income or expense items not affecting
ongoing operations. EBITDA (defined as net income or loss before interest, taxes, depreciation and amortization and other, net) and
Adjusted EBITDA (defined as EBITDA further adjusted to exclude purchase price accounting inventory step-ups, transaction costs,
gain/loss on the sale of fixed assets, and restructuring charges) are non-GAAP financial measures that the Company uses to measure
operational performance and assist with financial decision-making. When Quanex provides expectations for Adjusted EBITDA on a
forward-looking basis, a reconciliation of the differences between the non-GAAP expectations and corresponding GAAP measures is
generally not available without unreasonable effort. The Company is not able to provide reconciliations of Adjusted EBITDA to
GAAP financial measures because certain items required for such reconciliations are outside of Quanex’s control and/or cannot be
reasonably predicted, such as the provision for income taxes. Net Debt is calculated using the sum of current maturities of
long-term debt and long-term debt, minus cash and cash equivalents. The leverage ratio of Net Debt to LTM Adjusted EBITDA is
a financial measure that the Company believes is useful to investors and financial analysts in evaluating Quanex’s leverage.
In addition, with certain limited adjustments, this leverage ratio is the basis for a key covenant in the Company’s credit
agreement. Free Cash Flow is a non-GAAP measure calculated using cash provided by operating activities less capital
expenditures. Free Cash Flow is measured before application of certain contractual commitments (including capital lease
obligations), and accordingly is not a true measure of Quanex’s residual cash flow available for discretionary expenditures.
The Company believes that the presented non-GAAP measures provide a consistent basis for comparison between periods, and will
assist investors in understanding Quanex’s financial performance when comparing results to other investment opportunities.
The presented non-GAAP measures may not be the same as those used by other companies. The Company does not intend for this
information to be considered in isolation or as a substitute for other measures prepared in accordance with U.S. GAAP.
Forward Looking Statements
Statements that use the words “estimated,” “expect,” “could,” “should,” “believe,” “will,” “might,” or similar
words reflecting future expectations or beliefs are forward-looking statements. The forward-looking statements include, but are not
limited to, the Company’s future operating results, future financial condition, future uses of cash and other expenditures,
expenses and tax rates, expectations relating to Quanex’s industry, and the Company’s future growth, including any guidance
discussed in this press release. The statements and guidance set forth in this release are based on current
expectations. Actual results or events may differ materially from this release. For a complete discussion of factors
that may affect Quanex’s future performance, please refer to the Company’s Annual Report on Form 10-K for the fiscal year ended
October 31, 2018, under the sections entitled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors”. Any
forward-looking statements in this press release are made as of the date hereof, and Quanex undertakes no obligation to update or
revise any forward-looking statements to reflect new information or events.
QUANEX BUILDING PRODUCTS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(In thousands, except per share data)
(Unaudited)
|
|
Three Months Ended January 31, |
|
|
|
2019 |
|
|
2018 (1) |
|
|
|
|
|
Net sales |
|
$ |
196,808 |
|
|
$ |
191,666 |
|
Cost of sales |
|
|
158,557 |
|
|
|
154,521 |
|
Selling, general and administrative |
|
|
28,026 |
|
|
|
24,102 |
|
Restructuring charges |
|
|
103 |
|
|
|
366 |
|
Depreciation and amortization |
|
|
12,572 |
|
|
|
13,273 |
|
Operating loss |
|
|
(2,450 |
) |
|
|
(596 |
) |
Interest expense |
|
|
(2,442 |
) |
|
|
(2,441 |
) |
Other, net |
|
|
256 |
|
|
|
424 |
|
Loss before income taxes |
|
|
(4,636 |
) |
|
|
(2,613 |
) |
Income tax benefit |
|
|
987 |
|
|
|
7,560 |
|
Net (loss) income |
|
$ |
(3,649 |
) |
|
$ |
4,947 |
|
|
|
|
|
|
(Loss) income per common share, basic |
|
$ |
(0.11 |
) |
|
$ |
0.14 |
|
(Loss) income per common share, diluted |
|
$ |
(0.11 |
) |
|
$ |
0.14 |
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
Basic |
|
|
33,098 |
|
|
|
34,662 |
|
Diluted |
|
|
33,098 |
|
|
|
35,286 |
|
|
|
|
|
|
Cash dividends per share |
|
$ |
0.08 |
|
|
$ |
0.04 |
|
|
|
|
|
|
(1) Updated to reflect adoption of ASU 2017-07. |
|
|
|
|
|
|
|
|
|
QUANEX BUILDING PRODUCTS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
|
|
January 31, 2019 |
|
October 31, 2018 |
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
17,456 |
|
|
$ |
29,003 |
|
Accounts receivable, net |
|
|
71,678 |
|
|
|
84,014 |
|
Inventories, net |
|
|
81,443 |
|
|
|
69,365 |
|
Prepaid and other current assets |
|
|
7,282 |
|
|
|
7,296 |
|
Total current assets |
|
|
177,859 |
|
|
|
189,678 |
|
Property, plant and equipment, net |
|
|
198,717 |
|
|
|
201,370 |
|
Goodwill |
|
|
221,225 |
|
|
|
219,627 |
|
Intangible assets, net |
|
|
119,053 |
|
|
|
121,919 |
|
Other assets |
|
|
8,886 |
|
|
|
9,255 |
|
Total assets |
|
$ |
725,740 |
|
|
$ |
741,849 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
$ |
39,500 |
|
|
$ |
52,389 |
|
Accrued liabilities |
|
|
27,789 |
|
|
|
45,968 |
|
Income taxes payable |
|
|
3,228 |
|
|
|
2,780 |
|
Current maturities of long-term debt |
|
|
1,134 |
|
|
|
1,224 |
|
Total current liabilities |
|
|
71,651 |
|
|
|
102,361 |
|
Long-term debt |
|
|
229,550 |
|
|
|
209,332 |
|
Deferred pension and postretirement benefits |
|
|
4,913 |
|
|
|
4,218 |
|
Deferred income taxes |
|
|
15,549 |
|
|
|
17,215 |
|
Other liabilities |
|
|
14,274 |
|
|
|
14,571 |
|
Total liabilities |
|
|
335,937 |
|
|
|
347,697 |
|
Stockholders’ equity: |
|
|
|
|
Common stock |
|
|
374 |
|
|
|
374 |
|
Additional paid-in-capital |
|
|
252,931 |
|
|
|
254,678 |
|
Retained earnings |
|
|
235,979 |
|
|
|
242,834 |
|
Accumulated other comprehensive loss |
|
|
(26,643 |
) |
|
|
(30,705 |
) |
Treasury stock at cost |
|
|
(72,838 |
) |
|
|
(73,029 |
) |
Total stockholders’ equity |
|
|
389,803 |
|
|
|
394,152 |
|
Total liabilities and stockholders' equity |
|
$ |
725,740 |
|
|
$ |
741,849 |
|
|
|
|
|
|
|
|
|
|
|
QUANEX BUILDING PRODUCTS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
(In thousands)
(Unaudited)
|
|
Three Months Ended January 31, |
|
|
|
2019 |
|
|
|
2018 |
|
Operating activities: |
|
|
|
|
Net (loss) income |
|
$ |
(3,649 |
) |
|
$ |
4,947 |
|
Adjustments to reconcile net (loss) income to cash (used for) provided by operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
12,572 |
|
|
|
13,273 |
|
Stock-based compensation |
|
|
224 |
|
|
|
580 |
|
Deferred income tax |
|
|
(1,877 |
) |
|
|
(8,483 |
) |
Other, net |
|
|
785 |
|
|
|
130 |
|
Changes in assets and liabilities: |
|
|
|
|
Decrease in accounts receivable |
|
|
12,679 |
|
|
|
18,378 |
|
Increase in inventory |
|
|
(11,601 |
) |
|
|
(6,926 |
) |
Decrease in other current assets |
|
|
15 |
|
|
|
73 |
|
Decrease in accounts payable |
|
|
(11,738 |
) |
|
|
(4,523 |
) |
Decrease in accrued liabilities |
|
|
(18,850 |
) |
|
|
(10,629 |
) |
Increase in income taxes payable |
|
|
422 |
|
|
|
344 |
|
Increase in deferred pension and postretirement benefits |
|
|
684 |
|
|
|
860 |
|
(Decrease) Increase in other long-term liabilities |
|
|
(27 |
) |
|
|
181 |
|
Other, net |
|
|
118 |
|
|
|
(13 |
) |
Cash (used for) provided by operating activities |
|
|
(20,243 |
) |
|
|
8,192 |
|
Investing activities: |
|
|
|
|
Capital expenditures |
|
|
(6,271 |
) |
|
|
(7,811 |
) |
Proceeds from disposition of capital assets |
|
|
74 |
|
|
|
65 |
|
Cash used for investing activities |
|
|
(6,197 |
) |
|
|
(7,746 |
) |
Financing activities: |
|
|
|
|
Borrowings under credit facilities |
|
|
43,000 |
|
|
|
9,500 |
|
Repayments of credit facility borrowings |
|
|
(23,000 |
) |
|
|
(13,750 |
) |
Repayments of other long-term debt |
|
|
(454 |
) |
|
|
(255 |
) |
Common stock dividends paid |
|
|
(2,675 |
) |
|
|
(1,397 |
) |
Issuance of common stock |
|
|
27 |
|
|
|
2,231 |
|
Payroll tax paid to settle shares forfeited upon vesting of stock |
|
|
(322 |
) |
|
|
(706 |
) |
Purchase of treasury stock |
|
|
(2,016 |
) |
|
|
- |
|
Cash provided by (used for) financing activities |
|
|
14,560 |
|
|
|
(4,377 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
333 |
|
|
|
233 |
|
Decrease in cash and cash equivalents |
|
|
(11,547 |
) |
|
|
(3,698 |
) |
Cash and cash equivalents at beginning of period |
|
|
29,003 |
|
|
|
17,455 |
|
Cash and cash equivalents at end of period |
|
$ |
17,456 |
|
|
$ |
13,757 |
|
|
|
|
|
|
|
|
|
|
|
QUANEX BUILDING PRODUCTS CORPORATION
NON-GAAP FINANCIAL MEASURE DISCLOSURE
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
Reconciliation of Adjusted Net (Loss) Income and Adjusted EPS |
|
January 31, 2019 |
|
|
January 31, 2018 |
|
|
|
Net
Income |
|
Diluted
EPS |
|
|
Net
Income |
|
Diluted
EPS |
|
Net (loss) income as reported |
|
$ |
(3,649 |
) |
|
$ |
(0.11 |
) |
|
|
$ |
4,947 |
|
|
$ |
0.14 |
|
|
Reconciling items from below |
|
|
1,334 |
|
|
|
0.04 |
|
|
|
|
(6,485 |
) |
|
|
(0.18 |
) |
|
Adjusted net loss and adjusted EPS |
|
$ |
(2,315 |
) |
|
$ |
(0.07 |
) |
|
|
$ |
(1,538 |
) |
|
$ |
(0.04 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Adjusted EBITDA |
|
Three Months Ended
January 31, 2019 |
|
|
Three Months Ended
January 31, 2018 |
|
|
|
Reconciliation |
|
|
|
|
Reconciliation |
|
|
|
Net income as reported |
|
$ |
(3,649 |
) |
|
|
|
|
$ |
4,947 |
|
|
|
|
Income tax benefit |
|
|
(987 |
) |
|
|
|
|
|
(7,560 |
) |
|
|
|
Other, net |
|
|
(256 |
) |
|
|
|
|
|
(424 |
) |
|
|
|
Interest expense |
|
|
2,442 |
|
|
|
|
|
|
2,441 |
|
|
|
|
Depreciation and amortization |
|
|
12,572 |
|
|
|
|
|
|
13,273 |
|
|
|
|
EBITDA |
|
|
10,122 |
|
|
|
|
|
|
12,677 |
|
|
|
|
Reconciling items from below |
|
|
1,971 |
|
|
|
|
|
|
378 |
|
|
|
|
Adjusted EBITDA |
|
$ |
12,093 |
|
|
|
|
|
$ |
13,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling Items |
|
Three Months Ended
January 31, 2019 |
|
|
Three Months Ended
January 31, 2018 |
|
|
|
Income
Statement |
|
Reconciling
Items |
|
|
Income
Statement |
|
Reconciling
Items |
|
Net sales |
|
$ |
196,808 |
|
|
$ |
- |
|
|
|
$ |
191,666 |
|
|
$ |
- |
|
|
Cost of sales |
|
|
158,557 |
|
|
|
- |
|
|
|
|
154,521 |
|
|
|
- |
|
|
Selling, general and administrative |
|
|
28,026 |
|
|
|
(1,868 |
) |
(1) |
|
|
24,102 |
|
|
|
(12 |
) |
(1) |
Restructuring charges |
|
|
103 |
|
|
|
(103 |
) |
(2) |
|
|
366 |
|
|
|
(366 |
) |
(2) |
EBITDA |
|
|
10,122 |
|
|
|
1,971 |
|
|
|
|
12,677 |
|
|
|
378 |
|
|
Depreciation and amortization |
|
|
12,572 |
|
|
|
- |
|
|
|
|
13,273 |
|
|
|
- |
|
|
Operating loss |
|
|
(2,450 |
) |
|
|
1,971 |
|
|
|
|
(596 |
) |
|
|
378 |
|
|
Interest expense |
|
|
(2,442 |
) |
|
|
- |
|
|
|
|
(2,441 |
) |
|
|
- |
|
|
Other, net |
|
|
256 |
|
|
|
21 |
|
(3) |
|
|
424 |
|
|
|
(299 |
) |
(3) |
Loss before income taxes |
|
|
(4,636 |
) |
|
|
1,992 |
|
|
|
|
(2,613 |
) |
|
|
79 |
|
|
Income tax benefit |
|
|
987 |
|
|
|
(658 |
) |
(4) |
|
|
7,560 |
|
|
|
(6,564 |
) |
(4) |
Net (loss) income |
|
$ |
(3,649 |
) |
|
$ |
1,334 |
|
|
|
$ |
4,947 |
|
|
$ |
(6,485 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) earnings per share |
|
$ |
(0.11 |
) |
|
|
|
|
$ |
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Transaction and advisory fees, and in 2019, $1.2 million of severance related to a
reorganization. |
|
|
|
|
|
|
(2) Restructuring charges relate to the closure of several manufacturing plant facilities. |
|
|
|
|
|
|
|
|
(3) Foreign currency transaction losses (gains). |
|
|
|
|
|
|
|
|
|
|
(4) Impact on a with and without basis. January 31, 2019 and 2018 include $0.2 million and
$6.5 million, respectively, adjustment related to the Tax Cuts and Jobs Act. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUANEX BUILDING PRODUCTS CORPORATION
SELECTED SEGMENT DATA
(In thousands)
(Unaudited)
This table provides operating income (loss), EBITDA, and Adjusted EBITDA by reportable
segment. Non-operating expense and income tax expense are not allocated to the reportable segments. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NA Fenestration (1) |
|
EU Fenestration (1) |
|
NA Cabinet
Components |
|
Unallocated
Corp & Other |
|
Total |
Three months ended January 31, 2019 |
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
109,049 |
|
|
$ |
35,254 |
|
|
$ |
53,853 |
|
|
$ |
(1,348 |
) |
|
$ |
196,808 |
|
Cost of sales |
|
|
87,153 |
|
|
|
24,526 |
|
|
|
47,856 |
|
|
|
(978 |
) |
|
|
158,557 |
|
Selling, general and administrative |
|
|
13,077 |
|
|
|
5,711 |
|
|
|
4,925 |
|
|
|
4,313 |
|
|
|
28,026 |
|
Restructuring charges |
|
|
103 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
103 |
|
Depreciation and amortization |
|
|
6,873 |
|
|
|
2,236 |
|
|
|
3,339 |
|
|
|
124 |
|
|
|
12,572 |
|
Operating income (loss) |
|
|
1,843 |
|
|
|
2,781 |
|
|
|
(2,267 |
) |
|
|
(4,807 |
) |
|
|
(2,450 |
) |
Depreciation and amortization |
|
|
6,873 |
|
|
|
2,236 |
|
|
|
3,339 |
|
|
|
124 |
|
|
|
12,572 |
|
EBITDA |
|
|
8,716 |
|
|
|
5,017 |
|
|
|
1,072 |
|
|
|
(4,683 |
) |
|
|
10,122 |
|
Transaction and advisory fees |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
717 |
|
|
|
717 |
|
Severance related to reorganization |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,151 |
|
|
|
1,151 |
|
Restructuring charges |
|
|
103 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
103 |
|
Adjusted EBITDA |
|
$ |
8,819 |
|
|
$ |
5,017 |
|
|
$ |
1,072 |
|
|
$ |
(2,815 |
) |
|
$ |
12,093 |
|
Adjusted EBITDA Margin % |
|
|
8.1 |
% |
|
|
14.2 |
% |
|
|
2.0 |
% |
|
|
|
|
6.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
Three months ended January 31, 2018 (2) |
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
102,727 |
|
|
$ |
33,996 |
|
|
$ |
55,922 |
|
|
$ |
(979 |
) |
|
$ |
191,666 |
|
Cost of sales |
|
|
80,098 |
|
|
|
24,833 |
|
|
|
50,219 |
|
|
|
(629 |
) |
|
|
154,521 |
|
Selling, general and administrative (3) |
|
|
13,508 |
|
|
|
5,327 |
|
|
|
4,635 |
|
|
|
632 |
|
|
|
24,102 |
|
Restructuring charges |
|
|
251 |
|
|
|
- |
|
|
|
115 |
|
|
|
- |
|
|
|
366 |
|
Depreciation and amortization |
|
|
7,012 |
|
|
|
2,449 |
|
|
|
3,686 |
|
|
|
126 |
|
|
|
13,273 |
|
Operating income (loss) |
|
|
1,858 |
|
|
|
1,387 |
|
|
|
(2,733 |
) |
|
|
(1,108 |
) |
|
|
(596 |
) |
Depreciation and amortization |
|
|
7,012 |
|
|
|
2,449 |
|
|
|
3,686 |
|
|
|
126 |
|
|
|
13,273 |
|
EBITDA |
|
|
8,870 |
|
|
|
3,836 |
|
|
|
953 |
|
|
|
(982 |
) |
|
|
12,677 |
|
Transaction and advisory fees |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
12 |
|
|
|
12 |
|
Restructuring charges |
|
|
251 |
|
|
|
- |
|
|
|
115 |
|
|
|
- |
|
|
|
366 |
|
Adjusted EBITDA |
|
$ |
9,121 |
|
|
$ |
3,836 |
|
|
$ |
1,068 |
|
|
$ |
(970 |
) |
|
$ |
13,055 |
|
Adjusted EBITDA Margin % |
|
|
8.9 |
% |
|
|
11.3 |
% |
|
|
1.9 |
% |
|
|
|
|
6.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
(1) NA Fenestration and EU Fenestration were previously named "NA Engineered Components" and "EU
Engineered Components," respectively. |
|
|
|
|
(2) Updated to reflect the adoption of ASU 2017-07. |
|
|
|
|
|
|
|
|
|
|
(3) Updated to reflect a reduction in corporate allocations of $0.6 million due to a change in
allocation methodology during the fourth quarter of 2018. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUANEX BUILDING PRODUCTS CORPORATION
SALES ANALYSIS
(In thousands)
(Unaudited)
|
|
Three Months Ended |
|
|
January 31, 2019 |
|
January 31, 2018 |
|
|
|
|
|
NA Fenestration: |
|
|
|
|
United States - fenestration |
$ |
93,884 |
|
|
$ |
88,216 |
|
|
International - fenestration |
|
8,207 |
|
|
|
7,008 |
|
|
United States - non-fenestration |
|
3,505 |
|
|
|
4,147 |
|
|
International - non-fenestration |
|
3,453 |
|
|
|
3,356 |
|
|
|
$ |
109,049 |
|
|
$ |
102,727 |
|
EU Fenestration (1): |
|
|
|
|
International - fenestration |
$ |
30,724 |
|
|
$ |
29,869 |
|
|
International - non-fenestration |
|
4,530 |
|
|
|
4,127 |
|
|
|
$ |
35,254 |
|
|
$ |
33,996 |
|
NA Cabinet Components: |
|
|
|
|
United States - fenestration |
$ |
3,352 |
|
|
$ |
3,445 |
|
|
United States - non-fenestration |
|
49,962 |
|
|
|
52,006 |
|
|
International - non-fenestration |
|
539 |
|
|
|
471 |
|
|
|
$ |
53,853 |
|
|
$ |
55,922 |
|
Unallocated Corporate & Other: |
|
|
|
|
Eliminations |
$ |
(1,348 |
) |
|
$ |
(979 |
) |
|
|
$ |
(1,348 |
) |
|
$ |
(979 |
) |
|
|
|
|
|
Net Sales |
$ |
196,808 |
|
|
$ |
191,666 |
|
|
|
|
|
|
(1) Reflects a $2.1 million reduction in revenue associated with foreign currency exchange rate
impacts for the three months ended January 31, 2019. |
|
|
|
|
|