PLEASANTON, Calif., March 05, 2019 (GLOBE NEWSWIRE) -- The Cooper Companies, Inc. (NYSE: COO) today announced financial results
for the fiscal first quarter ended January 31, 2019.
- Revenue increased 6% year-over-year to $628.1 million. CooperVision (CVI) revenue up 6% to $470.1 million, and
CooperSurgical (CSI) revenue up 9% to $158.0 million.
- GAAP diluted earnings per share $2.07, up 182.6% from last year's first quarter.
- Non-GAAP diluted earnings per share $2.88, up 9 cents or 3% from last year’s first quarter. See “Reconciliation of GAAP
Results to Non-GAAP Results” below.
Commenting on the results, Albert White, Cooper’s president and chief executive officer said, "We're off to a strong start to
the year as we continue successfully implementing our strategic objectives such as investing in key partnerships, increasing
promotional activity, and investing in the infrastructure of our business. These efforts are all tied to producing strong,
sustainable revenue growth and we're seeing them pay off.”
First Quarter Operating Results
- Revenue $628.1 million up 6% from last year’s quarter, up 8% pro forma.
- Gross margin 67% compared with 63% in last year’s first quarter. On a non-GAAP basis, gross margin was 67% compared with 68%
last year. Gross margin was negatively impacted by currency, offset by favorable product mix.
- Operating margin 18% compared with 15% in last year’s first quarter on improved sales of higher margin products and
acquisitions. On a non-GAAP basis, operating margin was 26% compared with 28% last year driven primarily by company-wide
investments in selling and marketing.
- Interest expense $18.2 million compared with $18.4 million in last year's first quarter.
- Total debt increased $109.6 million from October 31, 2018, to $2,132.4 million primarily due to acquisitions and higher cash
balances.
- Cash provided by operations $101.8 million offset by capital expenditures $79.2 million resulted in free cash flow of $22.6
million, up 190% year-over-year.
First Quarter CooperVision (CVI) Operating Results
- Revenue $470.1 million, up 6% from last year’s first quarter, up 8% pro forma.
|
|
|
|
|
|
|
|
Pro forma |
|
|
(In millions) |
|
% of CVI Revenue |
|
%chg |
|
%chg |
|
|
1Q19 |
|
1Q19 |
|
y/y |
|
y/y |
|
Toric |
$ |
146.0 |
|
|
31% |
|
6% |
|
9% |
|
Multifocal |
49.1 |
|
|
10% |
|
5% |
|
8% |
|
Single-use sphere |
132.1 |
|
|
28% |
|
14% |
|
17% |
|
Non single-use sphere, other |
142.9 |
|
|
31% |
|
(1)% |
|
1% |
|
Total |
$ |
470.1 |
|
|
100% |
|
6% |
|
8% |
|
|
|
|
|
|
|
|
Pro forma |
|
|
(In millions) |
|
% of CVI Revenue |
|
%chg |
|
%chg |
|
|
1Q19 |
|
1Q19 |
|
y/y |
|
y/y |
|
Americas |
$ |
176.0 |
|
|
38% |
|
4% |
|
4% |
|
EMEA |
184.3 |
|
|
39% |
|
4% |
|
9% |
|
Asia Pacific |
109.8 |
|
|
23% |
|
12% |
|
13% |
|
Total |
$ |
470.1 |
|
|
100% |
|
6% |
|
8% |
- Gross margin 66% consistent with 66% in last year’s first quarter. On a non-GAAP basis, gross margin was 66% compared with
67% last year. Gross margin was negatively impacted by currency.
First Quarter CooperSurgical (CSI) Operating Results
- Revenue $158.0 million, up 9% from last year’s first quarter, up 8% pro forma.
|
|
|
|
|
|
|
|
Pro forma |
|
|
(In millions) |
|
% of CSI Revenue |
|
%chg |
|
%chg |
|
|
1Q19 |
|
1Q19 |
|
y/y |
|
y/y |
|
Office and surgical products |
$ |
95.7 |
|
|
61% |
|
9% |
|
7% |
|
Fertility |
62.3 |
|
|
39% |
|
9% |
|
9% |
|
Total |
$ |
158.0 |
|
|
100% |
|
9% |
|
8% |
- Gross margin 69% compared with 54% in last year’s first quarter. On a non-GAAP basis, gross margin was 72% compared with 69%
last year. Gross margin was favorably impacted by product mix including higher sales of PARAGARD® and certain
fertility products.
Other
- In January 2019, the company repurchased $6.1 million of common stock under the existing share repurchase program for an
average share price of $248.70. The program has $557.4 million of remaining availability and no expiration date.
Fiscal Year 2019 Guidance
The Company updated its fiscal year 2019 guidance. Details are summarized as follows:
- Fiscal 2019 total revenue $2,631 - $2,676 million (6% to 7% pro forma)
- CVI revenue $1,968 - $1,995 million (6.5% to 8% pro forma)
- CSI revenue $663 - $681 million (3% to 6% pro forma)
- Fiscal 2019 non-GAAP diluted earnings per share of $11.85 - $12.15
Non-GAAP diluted earnings per share guidance excludes amortization and impairment of intangible assets and other costs including
acquisition, integration and manufacturing related costs which we may incur as part of our continuing operations.
With respect to the Company’s guidance expectations, the Company has not reconciled non-GAAP diluted earnings per share guidance
to GAAP diluted earnings per share due to the inherent difficulty in forecasting acquisition-related, integration and restructuring
charges and expenses, which are reconciling items between the non-GAAP and GAAP measure. Due to the unknown effect, timing
and potential significance of such charges and expenses that impact GAAP diluted earnings per share, the Company is not able to
provide such guidance.
Reconciliation of GAAP Results to Non-GAAP Results
To supplement our financial results and guidance presented on a GAAP basis, we use non-GAAP measures that we believe are helpful in
understanding our results. The non-GAAP measures exclude costs which we generally would not have otherwise incurred in the periods
presented as a part of our continuing operations. Our non-GAAP financial results and guidance are not meant to be considered
in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial
statements prepared in accordance with GAAP. Management uses supplemental non-GAAP financial measures internally to
understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the factors
management uses in planning and forecasting for future periods. We believe it is useful for investors to understand the
effects of these items on our consolidated operating results. Our non-GAAP financial measures may include the following
adjustments, and as appropriate, the related income tax effects and changes in income attributable to noncontrolling interests:
- We exclude the effect of amortization and impairment of intangible assets from our non-GAAP financial results.
Amortization of intangible assets will recur in future periods; however, the amounts are affected by the timing and size of our
acquisitions. Impairment of intangible assets is a non-recurring cost.
- We exclude the effect of acquisition and integration expenses and the effect of restructuring expenses from our non-GAAP
financial results. Such expenses generally diminish over time with respect to past acquisitions; however, we generally will
incur similar expenses in connection with any future acquisitions. We incurred significant expenses in connection with our
acquisitions and also incurred certain other operating expenses or income, which we generally would not have otherwise incurred
in the periods presented as a part of our continuing operations. Acquisition and integration expenses include items such as
personnel costs for transitional employees, other acquired employee related costs and integration related professional
services. Restructuring expenses include items such as employee severance, product rationalization, facility and other exit
costs.
- We exclude other exceptional or unusual charges or expenses. These can be variable and difficult to predict, such
as certain litigation expenses and product transition costs, and are not what we consider as typical of our continuing
operations. Investors should consider non-GAAP financial measures in addition to, and not as replacements for, or superior to,
measures of financial performance prepared in accordance with GAAP.
- We report revenue growth using the non-GAAP financial measure of pro forma which includes constant currency revenue and
revenue from acquisitions and excludes carrier screening and NIPT in both periods. Management also presents and refers to
constant currency information so that revenue results may be evaluated excluding the effect of foreign currency rate
fluctuations. To present this information, current period revenue for entities reporting in currencies other than the United
States dollar are converted into United States dollars at the average foreign exchange rates for the corresponding period in the
prior year.
- We define the non-GAAP measure of free cash flow as cash provided by operating activities less capital expenditures. We
believe free cash flow is useful for investors as an additional measure of liquidity because it represents cash flows that are
available for repayment of debt, repurchases of our common stock or to fund our strategic initiatives. Management
uses free cash flow internally to understand, manage, make operating decisions and evaluate our business. In addition, we
use free cash flow to help plan and forecast future periods.
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Reconciliation of Selected GAAP Results to Non-GAAP Results
(In millions, except per share amounts)
(Unaudited) |
|
|
Three Months Ended January 31, |
|
|
2019 |
|
|
|
2019 |
|
2018 |
|
|
|
2018 |
|
|
GAAP |
|
Adjustment |
|
Non-GAAP |
|
GAAP |
|
Adjustment |
|
Non-GAAP |
Cost of sales |
|
$ |
209.6 |
|
|
$ |
(5.4 |
) |
A |
$ |
204.2 |
|
|
$ |
219.1 |
|
|
$ |
(27.6 |
) |
A |
$ |
191.5 |
|
Operating expense excluding amortization |
|
$ |
271.0 |
|
|
$ |
(11.9 |
) |
B |
$ |
259.1 |
|
|
$ |
244.7 |
|
|
$ |
(8.9 |
) |
B |
$ |
235.8 |
|
Amortization of intangibles |
|
$ |
36.6 |
|
|
$ |
(36.6 |
) |
C |
$ |
— |
|
|
$ |
36.0 |
|
|
$ |
(36.0 |
) |
C |
$ |
— |
|
Interest expense |
|
$ |
18.2 |
|
|
$ |
— |
|
|
$ |
18.2 |
|
|
$ |
18.4 |
|
|
$ |
(1.7 |
) |
D |
$ |
16.7 |
|
Other income, net |
|
$ |
1.1 |
|
|
$ |
— |
|
|
$ |
1.1 |
|
|
$ |
3.0 |
|
|
$ |
— |
|
|
$ |
3.0 |
|
(Benefit) provision for income taxes |
|
$ |
(9.4 |
) |
|
$ |
13.3 |
|
E |
$ |
3.9 |
|
|
$ |
197.3 |
|
|
$ |
(186.4 |
) |
E |
$ |
10.9 |
|
Diluted earnings (loss) per share |
|
$ |
2.07 |
|
|
$ |
0.81 |
|
|
$ |
2.88 |
|
|
$ |
(2.50 |
) |
|
$ |
5.29 |
|
|
$ |
2.79 |
|
Weighted average diluted shares used |
|
|
49.9 |
|
|
|
|
|
49.9 |
|
|
|
48.9 |
|
|
|
|
|
49.6 |
|
A |
|
Fiscal 2019 GAAP cost of sales includes $5.4 million of costs primarily related to acquisitions, integration
and other manufacturing related costs, resulting in fiscal 2019 GAAP and non-GAAP gross margin of 67%. Fiscal 2018 GAAP cost of
sales includes $5.6 million of costs in CooperVision primarily related to the impact of Hurricane Maria on our Puerto Rico
manufacturing facility and other manufacturing related costs and $22.0 million in CooperSurgical primarily related to the
PARAGARD inventory step-up release, resulting in fiscal 2018 GAAP gross margin of 63% as compared to fiscal 2018 non-GAAP gross
margin of 68%. |
B |
|
Fiscal 2019 GAAP operating expenses include $11.9 million primarily related to acquisition and integration
activities in CooperSurgical. Fiscal 2018 GAAP operating expenses include $8.9 million in charges primarily due to acquisition
and integration activities in CooperSurgical and CooperVision. |
C |
|
Amortization expense was $36.6 million and $36.0 million for the fiscal 2019 and 2018 periods, respectively.
Items A, B and C resulted in fiscal 2019 GAAP operating margin of 18% as compared to fiscal 2019 non-GAAP operating margin of
26%, and fiscal 2018 GAAP operating margin of 15% as compared to fiscal 2018 non-GAAP operating margin of 28%. |
D |
|
Fiscal 2018 GAAP interest expense includes $1.7 million of bridge loan termination fees related to
CooperSurgical's PARAGARD acquisition. |
E |
|
Fiscal 2019 GAAP benefit for income taxes primarily represents the impact of the above adjustments. Fiscal 2018
GAAP provision for income taxes includes a $(202.0) million U.S. tax reform impact and $15.6 million of net changes in the
provision for income taxes that arise from the impact of the above adjustments. |
Conference Call and Webcast
The Company will host a conference call today at 5:00 PM ET to discuss its fiscal first quarter 2019 financial results and current
corporate developments. The live dial-in number for the call is 855-643-4430 (U.S.) / 707-294-1332 (International). The participant
passcode for the call is “Cooper”. A simultaneous webcast of the call will be available through the "Investor Relations" section of
The Cooper Companies’ website at http://investor.coopercos.com and a transcript of the call will be archived on this site for a
minimum of 12 months. A recording of the call will be available beginning at 8:00 PM ET on March 5, 2019 through March 12,
2019. To hear this recording, dial 855-859-2056 (U.S.) / 404-537-3406 (International) and enter code 266737.
About The Cooper Companies
The Cooper Companies, Inc. ("Cooper") is a global medical device company publicly traded on the NYSE (NYSE:COO). Cooper operates
through two business units, CooperVision and CooperSurgical. CooperVision brings a refreshing perspective on vision care with a
commitment to developing a wide range of high-quality products for contact lens wearers and providing focused practitioner support.
CooperSurgical is committed to advancing the health of women, babies and families with its diversified portfolio of products and
services focusing on medical devices and fertility & genomics. Headquartered in Pleasanton, CA, Cooper has more than 12,000
employees with products sold in over 100 countries. For more information, please visit www.coopercos.com.
Forward-Looking Statements
This earnings release contains "forward-looking statements" as defined by the Private Securities Litigation Reform Act of
1995. Statements relating to guidance, plans, prospects, goals, strategies, future actions, events or performance and other
statements of historical fact, including our 2019 Guidance and all statements regarding acquisitions including the acquired
companies’ financial position, market position, product development and business strategy, expected cost synergies, expected timing
and benefits of the transaction, difficulties in integrating entities or operations, as well as estimates of our and the acquired
entities’ future expenses, sales and diluted earnings per share are forward-looking. In addition, all statements regarding
anticipated growth in our revenue, anticipated effects of any product recalls, anticipated market conditions, planned product
launches and expected results of operations and integration of any acquisition are forward-looking. To identify these
statements look for words like "believes," "outlook," "probable," "expects," "may," "will," "should," "could," "seeks," "intends,"
"plans," "estimates" or "anticipates" and similar words or phrases. Forward-looking statements necessarily depend on
assumptions, data or methods that may be incorrect or imprecise and are subject to risks and uncertainties.
Among the factors that could cause our actual results and future actions to differ materially from those described in
forward-looking statements are: adverse changes in global political and economic conditions, and related uncertainty caused the
United Kingdom’s election to withdraw from the European Union and its potential impact on, among other things, the movement of
goods and materials in our supply chain, additional regulatory approvals and requirements, and increased tariffs and duties;
adverse changes in the global or regional general business, political and economic conditions, including the impact of continuing
uncertainty and instability of certain countries that could adversely affect our global markets, and the potential adverse economic
impact and related uncertainty caused by these items, including but not limited to, escalating global trade barriers including
additional tariffs; foreign currency exchange rate and interest rate fluctuations including the risk of fluctuations in the value
of foreign currencies or interest rates that would decrease our revenues and earnings; changes in tax laws or their interpretation
and changes in statutory tax rates, including but not limited to, the U.S., the United Kingdom and other countries may affect our
taxation of earnings recognized in foreign jurisdictions and/or negatively impact our effective tax rate; our existing indebtedness
and associated interest expense, most of which is variable and impacted by rate increases, which could adversely affect our
financial health or limit our ability to borrow additional funds; acquisition-related adverse effects including the failure to
successfully obtain the anticipated revenues, margins and earnings benefits of acquisitions, integration delays or costs and the
requirement to record significant adjustments to the preliminary fair value of assets acquired and liabilities assumed within the
measurement period, required regulatory approvals for an acquisition not being obtained or being delayed or subject to conditions
that are not anticipated, adverse impacts of changes to accounting controls and reporting procedures, contingent liabilities or
indemnification obligations, increased leverage and lack of access to available financing (including financing for the acquisition
or refinancing of debt owed by us on a timely basis and on reasonable terms); compliance costs and potential liability in
connection with U.S. and foreign laws and health care regulations pertaining to privacy and security of third-party information,
such as HIPAA in the U.S. and the General Data Protection Regulation requirements in Europe, including but not limited to those
resulting from data security breaches; a major disruption in the operations of our manufacturing, accounting and financial
reporting, research and development, distribution facilities or raw material supply chain due to integration of acquisitions,
natural disasters or other causes; a major disruption in the operations of our manufacturing, accounting and financial reporting,
research and development or distribution facilities due to technological problems, including any related to our information systems
maintenance, enhancements or new system deployments, integrations or upgrades; disruptions in supplies of raw materials,
particularly components used to manufacture our silicone hydrogel lenses; new U.S. and foreign government laws and regulations, and
changes in existing laws, regulations and enforcement guidance, which affect areas of our operations including, but not limited to,
those affecting the health care industry including the contact lens industry specifically and the medical device or pharmaceutical
industries generally; legal costs, insurance expenses, settlement costs and the risk of an adverse decision, prohibitive injunction
or settlement related to product liability, patent infringement or other litigation; limitations on sales following product
introductions due to poor market acceptance; new competitors, product innovations or technologies, including but not limited to,
technological advances by competitors, new products and patents attained by competitors, and competitors' expansion through
acquisitions; reduced sales, loss of customers and costs and expenses related to product recalls and warning letters; failure to
receive, or delays in receiving, regulatory approvals for products; failure of our customers and end users to obtain adequate
coverage and reimbursement from third party payors for our products and services; the requirement to provide for a significant
liability or to write off, or accelerate depreciation on, a significant asset, including goodwill, other intangible assets and idle
manufacturing facilities and equipment; the success of our research and development activities and other start-up projects;
dilution to earnings per share from acquisitions or issuing stock; impact and costs incurred from changes in accounting standards
and policies; environmental risks, including increasing environmental legislation and the broader impacts of climate change;
and other events described in our Securities and Exchange Commission filings, including the “Business” and “Risk Factors” sections
in the Company’s Annual Report on Form 10-K for the fiscal year ended October 31, 2018, as such Risk Factors may be updated in
quarterly filings.
We caution investors that forward-looking statements reflect our analysis only on their stated date. We disclaim any intent to
update them except as required by law.
Contact:
Kim Duncan
Vice President, Investor Relations and Administration
925-460-3663
ir@cooperco.com
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Consolidated Condensed Balance Sheets
(In millions)
(Unaudited)
|
January 31,
2019 |
|
October 31,
2018 |
ASSETS |
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
146.6 |
|
|
$ |
77.7 |
|
Trade receivables, net |
389.7 |
|
|
374.7 |
|
Inventories |
486.2 |
|
|
468.8 |
|
Other current assets |
170.5 |
|
|
169.7 |
|
Total current assets |
1,193.0 |
|
|
1,090.9 |
|
Property, plant and equipment, net |
1,023.8 |
|
|
976.0 |
|
Goodwill |
2,449.3 |
|
|
2,392.1 |
|
Other intangibles, net |
1,514.1 |
|
|
1,521.3 |
|
Deferred tax assets |
55.2 |
|
|
58.4 |
|
Other assets |
63.2 |
|
|
74.1 |
|
|
$ |
6,298.6 |
|
|
$ |
6,112.8 |
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
Current liabilities: |
|
|
|
Short-term debt |
$ |
445.5 |
|
|
$ |
37.1 |
|
Other current liabilities |
493.1 |
|
|
499.4 |
|
Total current liabilities |
938.6 |
|
|
536.5 |
|
Long-term debt |
1,686.9 |
|
|
1,985.7 |
|
Deferred tax liabilities |
34.6 |
|
|
31.0 |
|
Long-term tax payable |
124.8 |
|
|
141.5 |
|
Accrued pension liability and other |
88.2 |
|
|
110.3 |
|
Total liabilities |
2,873.1 |
|
|
2,805.0 |
|
Stockholders’ equity |
3,425.5 |
|
|
3,307.8 |
|
|
$ |
6,298.6 |
|
|
$ |
6,112.8 |
|
|
|
|
|
|
|
|
|
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Consolidated Statements of Income (Loss)
(In millions, except per share amounts)
(Unaudited)
|
Three Months Ended
January 31, |
|
2019 |
|
2018 |
Net sales |
$ |
628.1 |
|
|
$ |
590.0 |
|
Cost of sales |
209.6 |
|
|
219.1 |
|
Gross profit |
418.5 |
|
|
370.9 |
|
Selling, general and administrative expense |
250.0 |
|
|
225.9 |
|
Research and development expense |
21.0 |
|
|
18.8 |
|
Amortization of intangibles |
36.6 |
|
|
36.0 |
|
Operating income |
110.9 |
|
|
90.2 |
|
Interest expense |
18.2 |
|
|
18.4 |
|
Other income, net |
1.1 |
|
|
3.0 |
|
Income before income taxes |
93.8 |
|
|
74.8 |
|
(Benefit) provision for income taxes |
(9.4 |
) |
|
197.3 |
|
Net income (loss) attributable to Cooper stockholders |
$ |
103.2 |
|
|
$ |
(122.5 |
) |
|
|
|
|
Earnings (loss) per share - diluted |
$ |
2.07 |
|
|
$ |
(2.50 |
) |
|
|
|
|
Number of shares used to compute diluted earnings (loss) per share |
49.9 |
|
|
48.9 |
|