DXP Enterprises Announces Fourth Quarter and Fiscal 2018 Results
- Fiscal 2018 sales of $1.2 billion, up 20.8 percent, including 16.1 percent organic growth
- Full year GAAP diluted EPS of $1.94, up 108.6 percent versus fiscal 2017
- Net income of $35.5 million versus $16.8 million compared to fiscal 2017
- $95.8 million in earnings before interest, taxes, depreciation and amortization
(“EBITDA”)
- Free cash flow of $29.1 million, including $2.6 million in proceeds from the sale of
assets
- Net debt of $208.4 million with $40.3 million in cash on the balance sheet
DXP Enterprises, Inc. (NASDAQ:DXPE) today announced financial results for the fourth quarter and year ended
December 31, 2018. The following are results for the three months and twelve months ended December 31, 2018, compared to
the three months and twelve months ended December 31, 2017. A reconciliation of the non-GAAP financial measures can be found
in the back of this press release.
Fourth Quarter 2018 financial highlights:
- Sales increased 17.1 percent to $311.0 million, compared to $265.6 million for the fourth quarter of
2017.
- Earnings per diluted share for the fourth quarter was $0.60 based upon 18.4 million diluted shares,
compared to $0.36 per share in the fourth quarter of 2017, based on 18.2 million diluted shares.
- Earnings before interest, taxes, depreciation and amortization (EBITDA) for the fourth quarter was
$26.8 million compared to $15.8 million for the fourth quarter of 2017, an increase of 69.3 percent. EBITDA as a percentage of
sales was 8.6 percent and 6.0 percent, respectively.
Fiscal Year 2018 financial highlights:
- Sales increased 20.8 percent to $1.2 billion , compared to $1.0 billion for 2017.
- Earnings per diluted share for 2018 of $1.94 based upon 18.4 million diluted shares, compared to
$0.93 per share in 2017, based on 18.2 million diluted shares.
- Earnings before interest, taxes, depreciation and amortization (EBITDA) for the 2018 was $95.8
million compared to $61.7 million for 2017, an increase of 55.2 percent. EBITDA as a percentage of sales was 7.9 percent and 6.1
percent, respectively.
David R. Little, Chairman and CEO commented, “We are pleased with our fourth quarter results which wrapped up a tremendous
fiscal 2018. In 2018, we returned to the sales growth we are accustomed to experiencing. This was driven through a combination of
strong organic sales from our core, complemented by the acquisition of Application Specialties. This turned into 20.8 percent total
sales growth with 16.1 percent organic growth. During the year, we delivered strong sales and EBITDA margin expansion, leading to
significant earnings per share. We believe we continue to gain market share in many of our businesses driven by our focus on being
fast, convenience, and technical experts for our customers. 'DXPeople you can trust.'
“DXP's fiscal 2018 total sales were $1.2 billion. Fiscal 2018 sales for Innovative Pumping Solutions grew 43.0 percent, Service
Centers grew 17.0 percent and Supply Chain Services grew 8.0 percent. DXP produced total EBITDA of $95.8 million growing 55.2
percent over fiscal 2017.
“We continue to expect strong organic sales growth, EBITDA margin enhancement and strong cash flow generation. We are watching
our key end markets closely, as the new normal seems to be periodic episodes of volatility as we experienced during the back of
2018. In fiscal 2019, we will build on the positive momentum generated in our business in 2018 and further the execution of our
growth strategy, investments in our people and processes and maintain our cost discipline."
Kent Yee, CFO commented, “Fiscal 2018 financial performance reflects the execution of our financial goals and strategy. Total
sales and EBITDA grew 20.8 percent and 55.2 percent, respectively. We delivered strong sales growth, operating margin expansion and
thus operating leverage of 2.7x and notable free cash flow generation. Our fiscal 2018 diluted earnings per share was $1.94. We are
pleased with the fourth quarter and year-end results. Our core business remains sound and continues to rebound and perform well.
Our balance sheet is positioned to support the business over the long term. DXP ended the year with $40.3 million in cash on the
balance sheet and net debt of $208.4 million. DXP's secured leverage ratio or net debt to EBITDA was 2.2:1.0. We have momentum
going to fiscal 2019 and we expect to drive both organic and acquisition driven growth."
We will host a conference call regarding 2018 fourth quarter and year-ended results on the Company’s website (www.dxpe.com)
Thursday, March 7, 2019 at 4 pm CST. Web participants are encouraged to go to the Company’s website at least 15 minutes prior
to the start of the call to register, download and install any necessary audio software. The on-line archived replay will be
available immediately after the conference call at
www.dxpe.com.
Business Segment financial highlights:
-
Service Centers' revenue for the fiscal year was $750.0 million, an increase of 17.0 percent
year-over-year with a 10.8 percent operating income margin.
- Revenue for the fourth quarter was $193.3 million, an increase of 15.8 percent year-over-year
with a 11.6 percent operating income margin. Organic sales increased 8.4 percent year-over-year.
-
Innovative Pumping Solutions’ revenue for the fiscal year was $291.7 million, an increase of
43.0 percent year over year with an 11.6 percent operating income margin.
- Revenue for the fourth quarter was $73.1 million, an increase of 23.0 percent year-over-year with
a 13.4 percent operating income margin.
-
Supply Chain Services’ revenue for the fiscal year was $174.5 million, an increase of 8.0
percent year-over-year with a 9.3 percent operating margin.
- Revenue for the fourth quarter was $44.5 million, an increase of 13.6 percent year-over-year with
a 9.0 percent operating income margin.
Non-GAAP Financial Measures
DXP supplements reporting of net income with non-GAAP measurements, including EBITDA, adjusted EBITDA and free cash flow. This
supplemental information should not be considered in isolation or as a substitute for the unaudited GAAP
measurements. Additional information regarding EBITDA and free cash flow referred to in this press release are included below
under "Unaudited Reconciliation of Non-GAAP Financial Information."
The Company believes EBITDA provides additional information about: (i) operating performance, because it assists in comparing
the operating performance of the business, as it removes the impact of non-cash depreciation and amortization expense as well as
items not directly resulting from core operations such as interest expense and income taxes and (ii) the performance and the
effectiveness of operational strategies. Additionally, EBITDA performance is a component of a measure of the Company’s financial
covenants under its credit facility. Furthermore, some investors use EBITDA as a supplemental measure to evaluate the overall
operating performance of companies in the industry. Management believes that some investors’ understanding of performance is
enhanced by including this non-GAAP financial measure as a reasonable basis for comparing ongoing results of operations. By
providing this non-GAAP financial measure, together with a reconciliation from net income, the Company believes it is enhancing
investors’ understanding of the business and results of operations, as well as assisting investors in evaluating how well the
Company is executing strategic initiatives.
About DXP Enterprises, Inc.
DXP Enterprises, Inc. is a leading products and service distributor that adds value and total cost savings solutions to industrial
customers throughout the United States, Canada, Mexico and Dubai. DXP provides innovative pumping solutions, supply chain services
and maintenance, repair, operating and production ("MROP") services that emphasize and utilize DXP’s vast product knowledge and
technical expertise in rotating equipment, bearings, power transmission, metal working, industrial supplies and safety products and
services. DXP's breadth of MROP products and service solutions allows DXP to be flexible and customer-driven, creating competitive
advantages for our customers. DXP’s business segments include Service Centers, Innovative Pumping Solutions and Supply Chain
Services. For more information, go to
www.dxpe.com.
The Private Securities Litigation Reform Act of 1995 provides a “safe-harbor” for forward-looking statements. Certain
information included in this press release (as well as information included in oral statements or other written statements made by
or to be made by the Company) contains statements that are forward-looking. Such forward-looking information involves important
risks and uncertainties that could significantly affect anticipated results in the future; and accordingly, such results may differ
from those expressed in any forward-looking statement made by or on behalf of the Company. These risks and uncertainties include,
but are not limited to; ability to obtain needed capital, dependence on existing management, leverage and debt service, domestic or
global economic conditions, and changes in customer preferences and attitudes. In some cases, you can identify forward-looking
statements by terminology such as, but not limited to, “may,” “will,” “should,” “intend,” “expect,” “plan,” “anticipate,”
“believe,” “estimate,” “predict,” “potential,” “goal,” or “continue” or the negative of such terms or other comparable terminology.
For more information, review the Company’s filings with the Securities and Exchange Commission.
|
|
|
|
|
|
|
|
DXP ENTERPRISES, INC. AND SUBSIDIARIES |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
($ thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
Twelve Months Ended
December 31,
|
|
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
|
$ |
311,006 |
|
|
|
$ |
265,627 |
|
|
|
$ |
1,216,197 |
|
|
|
$ |
1,006,782 |
|
Cost of sales |
|
|
|
224,429 |
|
|
|
194,460 |
|
|
|
883,989 |
|
|
|
735,201 |
|
Gross profit |
|
|
|
86,577 |
|
|
|
71,167 |
|
|
|
332,208 |
|
|
|
271,581 |
|
Selling, general and administrative expenses |
|
|
|
66,148 |
|
|
|
62,680 |
|
|
|
263,757 |
|
|
|
238,091 |
|
Operating income |
|
|
|
20,429 |
|
|
|
8,487 |
|
|
|
68,451 |
|
|
|
33,490 |
|
Other (income) expense, net |
|
|
|
126 |
|
|
|
(132 |
) |
|
|
(1,192 |
) |
|
|
(456 |
) |
Interest expense |
|
|
|
4,978 |
|
|
|
4,481 |
|
|
|
20,937 |
|
|
|
17,054 |
|
Income before income taxes |
|
|
|
15,325 |
|
|
|
4,138 |
|
|
|
48,706 |
|
|
|
16,892 |
|
Provision for (benefit from) income taxes |
|
|
|
4,223 |
|
|
|
(2,517 |
) |
|
|
13,185 |
|
|
|
363 |
|
Net income |
|
|
|
11,102 |
|
|
|
6,655 |
|
|
|
35,521 |
|
|
|
16,529 |
|
Net income (loss) attributable to NCI* |
|
|
|
(20 |
) |
|
|
1 |
|
|
|
(111 |
) |
|
|
(359 |
) |
Net income attributable to DXP Enterprises, Inc. |
|
|
|
11,122 |
|
|
|
6,654 |
|
|
|
35,632 |
|
|
|
16,888 |
|
Preferred stock dividend |
|
|
|
22 |
|
|
|
22 |
|
|
|
90 |
|
|
|
90 |
|
Net income attributable to common shareholders |
|
|
|
$ |
11,100 |
|
|
|
$ |
6,632 |
|
|
|
$ |
35,542 |
|
|
|
$ |
16,798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share attributable to DXP Enterprises, Inc. |
|
|
|
$ |
0.60 |
|
|
|
$ |
0.36 |
|
|
|
$ |
1.94 |
|
|
|
$ |
0.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares and common equivalent shares outstanding |
|
|
|
18,410 |
|
|
|
18,232 |
|
|
|
18,393 |
|
|
|
18,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*NCI represents non-controlling interest |
|
|
|
|
|
|
|
|
|
SEGMENT DATA |
($ thousands, unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
Twelve Months Ended
December 31,
|
Sales |
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
Service Centers |
|
|
|
$ |
193,343 |
|
|
|
$ |
166,951 |
|
|
|
$ |
750,044 |
|
|
|
$ |
641,275 |
Innovative Pumping Solutions |
|
|
|
73,137 |
|
|
|
59,474 |
|
|
|
291,697 |
|
|
|
204,030 |
Supply Chain Services |
|
|
|
44,526 |
|
|
|
39,201 |
|
|
|
174,456 |
|
|
|
161,477 |
Total DXP Sales |
|
|
|
$ |
311,006 |
|
|
|
$ |
265,626 |
|
|
|
$ |
1,216,197 |
|
|
|
$ |
1,006,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
Twelve Months Ended
December 31,
|
Operating Income |
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
Service Centers |
|
|
|
$ |
22,366 |
|
|
|
$ |
15,941 |
|
|
|
$ |
80,718 |
|
|
|
$ |
63,250 |
Innovative Pumping Solutions |
|
|
|
9,833 |
|
|
|
4,321 |
|
|
|
33,943 |
|
|
|
11,423 |
Supply Chain Services |
|
|
|
4,008 |
|
|
|
3,693 |
|
|
|
16,204 |
|
|
|
15,451 |
Total Segment Operating Income |
|
|
|
$ |
36,207 |
|
|
|
$ |
23,955 |
|
|
|
$ |
130,865 |
|
|
|
$ |
90,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Operating Income for Reportable Segments |
($ thousands, unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
Twelve Months Ended
December 31,
|
|
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
Operating income for reportable segments |
|
|
|
$ |
36,207 |
|
|
|
$ |
23,955 |
|
|
|
$ |
130,865 |
|
|
|
$ |
90,124 |
|
Adjustment for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles |
|
|
|
4,011 |
|
|
|
4,323 |
|
|
|
16,586 |
|
|
|
17,266 |
|
Corporate expenses |
|
|
|
11,767 |
|
|
|
11,145 |
|
|
|
45,828 |
|
|
|
39,368 |
|
Total operating income |
|
|
|
$ |
20,429 |
|
|
|
$ |
8,487 |
|
|
|
$ |
68,451 |
|
|
|
$ |
33,490 |
|
Interest expense |
|
|
|
4,978 |
|
|
|
4,481 |
|
|
|
20,937 |
|
|
|
17,054 |
|
Other expense (income), net |
|
|
|
126 |
|
|
|
(132 |
) |
|
|
(1,192 |
) |
|
|
(456 |
) |
Income before income taxes |
|
|
|
$ |
15,325 |
|
|
|
$ |
4,138 |
|
|
|
$ |
48,706 |
|
|
|
$ |
16,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Reconciliation of Non-GAAP Financial Information
($ thousands, unaudited)
The following table is a reconciliation of EBITDA and adjusted EBITDA, a non-GAAP financial measure, to income before income
taxes, calculated and reported in accordance with U.S. GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
Twelve Months Ended
December 31,
|
|
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
Income before income taxes |
|
|
|
$ |
15,325 |
|
|
|
$ |
4,138 |
|
|
|
$ |
48,706 |
|
|
|
$ |
16,892 |
Plus: interest expense |
|
|
|
4,978 |
|
|
|
4,481 |
|
|
|
20,937 |
|
|
|
17,054 |
Plus: depreciation and amortization |
|
|
|
6,454 |
|
|
|
7,188 |
|
|
|
26,164 |
|
|
|
27,786 |
EBITDA |
|
|
|
26,757 |
|
|
|
15,807 |
|
|
|
95,807 |
|
|
|
61,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plus: NCI loss(gain) before tax |
|
|
|
37 |
|
|
|
(1 |
) |
|
|
157 |
|
|
|
577 |
Plus: Stock compensation expense |
|
|
|
526 |
|
|
|
316 |
|
|
|
2,549 |
|
|
|
1,708 |
Adjusted EBITDA |
|
|
|
27,320 |
|
|
|
16,122 |
|
|
|
98,513 |
|
|
|
64,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DXP ENTERPRISES, INC. AND SUBSIDIARIES |
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
($ thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 |
|
|
December 31, 2017 |
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash |
|
|
|
$ |
40,304 |
|
|
|
$ |
22,047 |
Restricted Cash |
|
|
|
215 |
|
|
|
3,532 |
Accounts receivable |
|
|
|
191,829 |
|
|
|
167,272 |
Inventories |
|
|
|
114,830 |
|
|
|
91,413 |
Costs and estimated profits in excess of billings |
|
|
|
32,514 |
|
|
|
26,915 |
Prepaid expenses and other current assets |
|
|
|
4,938 |
|
|
|
5,296 |
Federal income taxes receivable |
|
|
|
960 |
|
|
|
1,440 |
Total current assets |
|
|
|
$ |
385,590 |
|
|
|
$ |
317,915 |
Property and equipment, net |
|
|
|
51,330 |
|
|
|
53,337 |
Goodwill |
|
|
|
194,052 |
|
|
|
187,591 |
Other intangible assets |
|
|
|
67,207 |
|
|
|
78,525 |
Other long-term assets |
|
|
|
1,783 |
|
|
|
1,715 |
Total assets |
|
|
|
$ |
699,962 |
|
|
|
$ |
639,083 |
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Current maturities of long-term debt |
|
|
|
$ |
3,407 |
|
|
|
$ |
3,381 |
Trade accounts payable |
|
|
|
87,407 |
|
|
|
80,303 |
Accrued wages and benefits |
|
|
|
21,275 |
|
|
|
18,483 |
Customer advances |
|
|
|
3,223 |
|
|
|
2,189 |
Billings in excess of costs and estimated profits |
|
|
|
10,696 |
|
|
|
4,249 |
Other current liabilities |
|
|
|
17,269 |
|
|
|
16,220 |
Total current liabilities |
|
|
|
$ |
143,277 |
|
|
|
$ |
124,825 |
Long-term debt, less unamortized debt issuance costs |
|
|
|
236,979 |
|
|
|
238,643 |
Other long-term liabilities |
|
|
|
2,819 |
|
|
|
— |
Deferred income taxes |
|
|
|
8,633 |
|
|
|
7,069 |
Total long-term liabilities |
|
|
|
$ |
248,431 |
|
|
|
$ |
245,712 |
Total Liabilities |
|
|
|
$ |
391,708 |
|
|
|
$ |
370,537 |
Equity: |
|
|
|
|
|
|
|
Total DXP Enterprises, Inc. equity |
|
|
|
$ |
306,848 |
|
|
|
$ |
267,979 |
Non-controlling interest |
|
|
|
1,406 |
|
|
|
567 |
Total Equity |
|
|
|
$ |
308,254 |
|
|
|
$ |
268,546 |
Total liabilities and equity |
|
|
|
$ |
699,962 |
|
|
|
$ |
639,083 |
|
|
|
|
|
|
|
|
|
|
|
Unaudited Reconciliation of Non-GAAP Financial Information
($ thousands, unaudited)
The following table is a reconciliation of free cash flow, a non-GAAP financial measure, to cash flow from operating activities,
calculated and reported in accordance with U.S. GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
Twelve Months Ended
December 31,
|
|
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
|
$ |
25,998 |
|
|
|
$ |
4,017 |
|
|
|
$ |
35,840 |
|
|
|
$ |
12,544 |
Less: purchase of equipment |
|
|
|
1,618 |
|
|
|
654 |
|
|
|
9,323 |
|
|
|
2,811 |
Plus: proceeds from sales of assets |
|
|
|
12 |
|
|
|
— |
|
|
|
2,558 |
|
|
|
— |
Free cash flow |
|
|
|
$ |
24,392 |
|
|
|
$ |
3,363 |
|
|
|
$ |
29,075 |
|
|
|
$ |
9,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kent Yee
713-996-4700
Senior Vice President, CFO
www.dxpe.com
View source version on businesswire.com: https://www.businesswire.com/news/home/20190307005796/en/