The ExOne Company Reports 2018 Fourth Quarter Results
- Q4 record quarterly revenue of $25.3 million; record full year revenue of $64.6
million
-
Q4 record quarterly net income of $2.1 million, $0.13 per share
- Second half net income of $1.8 million, $0.11 per share
- Second half adjusted EBITDA* of $4.7
million
- Gross margin improved to 40.2% in Q4; 32.4% for year
- Realigned cost structure demonstrates leverage opportunity to drive
profitability
- 2019 goals: revenue growth rate in excess of 2018, full year positive adjusted
EBITDA
The ExOne Company (Nasdaq: XONE) (“ExOne” or the “Company”), a global provider of three-dimensional (“3D”) printing machines
and 3D printed and other products, materials and services to industrial customers, reported financial results today for the fourth
quarter and year ended December 31, 2018.
S. Kent Rockwell, ExOne’s Chairman and Chief Executive Officer, stated, “We are pleased to have attained our 2018 goal for net
income in the second half of the year, achieving $0.11 of earnings per share in the second half. The results of our 2018 global
cost realignment initiative announced in June demonstrate production efficiency and operating leverage opportunity. With our focus
on profitability, cash flow, and long-term growth, we are especially satisfied with these results despite some customer delays
causing lower than expected revenue. Revenue predictability is dependent upon timing of customer actions which, at times, can be
difficult for us to forecast with accuracy. However, our customer pipeline remains robust and we have the production capacity to
satisfy customer requirements.”
Reflecting on results for the full year of 2018, Mr. Rockwell added:
- “We reached record revenue of nearly $65 million. That represents about 12% growth over 2017 and a
three-year compound annual growth rate of 17%.
- Machine revenue was up 21%. Non-machine revenue marginally improved, by 2%, impacted by our
production service center changes.
- We generated nearly $21 million of gross profit, 32.4% of sales. That represents about 45% growth
over 2017 and a three-year compound annual growth rate of 36%.
- Focusing on productivity and profitability, we implemented our 2018 global cost realignment
initiative, reaching approximately $7 million of net annualized run rate cost reductions.
- We invested in further advancement of the capabilities of our 3D printing technology, expanding our
machine and material offerings. In conjunction with the Formnext additive manufacturing trade fair in Frankfurt, Germany in
November, we announced our newest fine powder direct 3D printer system, the X1 25PRO™.
We continue to aggressively develop our machine technology and additional materials to satisfy the growing demands of the
industrial marketplace for our binder jetting technology applications, while maintaining efficiency with our investment spend.”
|
Fourth Quarter and Full Year Revenue – Driven by Machine Revenue Growth
|
|
|
|
Quarter Ended |
|
|
|
|
|
Year Ended |
|
|
|
(in millions) |
|
December 31, |
|
|
|
|
|
December 31, |
|
|
|
Revenue by Product Line |
|
2018 |
|
2017 |
|
|
% Change |
|
|
|
2018 |
|
2017 |
|
% Change |
3D Printing Machines |
|
$ |
19.0 |
|
75 |
% |
|
$ |
12.9 |
|
64 |
% |
|
|
47 |
% |
|
|
$ |
36.4 |
|
56 |
% |
|
$ |
30.0 |
|
52 |
% |
|
|
21 |
%
|
3D Printed and Other Products,
Materials and Services
|
|
|
6.3 |
|
25 |
% |
|
|
7.3 |
|
36 |
% |
|
|
(13 |
%)
|
|
|
|
28.2 |
|
44 |
% |
|
|
27.7 |
|
48 |
% |
|
|
2 |
% |
Total Revenue |
|
$ |
25.3 |
|
100 |
% |
|
$ |
20.2 |
|
100 |
% |
|
|
25 |
% |
|
|
$ |
64.6 |
|
100 |
% |
|
$ |
57.7 |
|
100 |
% |
|
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated revenue for the 2018 fourth quarter grew 25% over the prior-year fourth quarter.
Machine revenue grew 47% to $19.0 million in the fourth quarter of 2018. Revenue growth was primarily driven by an increase in
machine volume, as well as favorable product mix. Twenty-eight machines were sold in the 2018 fourth quarter, of which 14 were
indirect and 14 were direct printing machines. This compares favorably with 16 machines sold in the 2017 fourth quarter, consisting
of nine indirect and seven direct printing machines.
Non-machine revenue (3D printed and other products, materials and services) was down 13% to $6.3 million in the fourth quarter
of 2018, compared with the fourth quarter of the prior year. The decrease was primarily due to a lower volume of printing projects
at the Company’s direct and indirect service centers, including the impact of the Company’s exit from its Houston facility.
For the year, consolidated revenue grew 12% to $64.6 million, compared with 2017. Machine revenue was up 21% to $36.4 million
and non-machine revenue grew 2% to $28.2 million. Machine revenue included sales of 56 machine units in 2018, up 37% from 41 units
in 2017.
Given the long sales cycle and significance of a machine’s average selling price relative to total revenue, fluctuations in
machine-sale revenue vary from quarter to quarter. ExOne does not believe that such quarter-to-quarter fluctuations are necessarily
indicative of larger trends.
|
Fourth Quarter Operations – Realizing Production Efficiency and Operating Leverage
|
|
|
|
|
|
|
|
|
|
($ in millions, except per-share amounts) |
|
Q4 2018 |
|
Q4 2017 |
|
Change |
|
% Change |
Gross profit |
|
$ |
10.2 |
|
|
$ |
6.7 |
|
|
$ |
3.5 |
|
53% |
Gross margin |
|
|
40.2 |
% |
|
|
33.0 |
% |
|
|
|
|
Operating income (loss) |
|
$ |
2.5 |
|
|
$ |
(1.9 |
) |
|
$ |
4.4 |
|
NM |
Net income (loss) |
|
$ |
2.1 |
|
|
$ |
(2.0 |
) |
|
$ |
4.1 |
|
NM |
Diluted EPS |
|
$ |
0.13 |
|
|
$ |
(0.12 |
) |
|
$ |
0.25 |
|
NM |
|
|
|
|
|
|
|
|
|
Gross profit grew 53% to $10.2 million in the 2018 fourth quarter, resulting in a 40.2% gross margin, compared with 33.0% in the
prior-year fourth quarter. The 2018 quarter benefited from operating leverage on higher revenue, as well as a reduction in fixed
costs resulting from the 2018 global cost realignment initiative.
R&D expense of $2.3 million for the quarter was down $0.4 million, or 16%, compared with the 2017 fourth quarter, with the
reduction resulting primarily from efficiencies gained from the 2018 global cost realignment initiative, while continuing our
strong progress in advancing the Company’s technology.
SG&A expense of $5.4 million for the 2018 fourth quarter was down $0.4 million, or 6%, compared with the prior-year fourth
quarter, also benefiting from the 2018 global cost realignment initiative.
The 2018 fourth quarter net income was $2.1 million, or $0.13 per share, compared with a $2.0 million net loss, or $0.12 loss
per share, in the fourth quarter of 2017. This positive net income was driven by the Company’s ability to drive growth and manage
costs.
Adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”)1,a non-GAAP measure, was
$4.2 million in the 2018 fourth quarter, compared with a $0.1 million loss in last year’s fourth quarter.
|
2018 Review – Demonstrates Annual Operating Leverage Opportunity on Revenue Growth
|
|
|
|
|
|
|
|
|
|
($ in millions, except per-share
amounts)
|
|
2018 |
|
2017 |
|
Change |
|
% Change |
Gross profit |
|
$ |
20.9 |
|
|
$ |
14.4 |
|
|
$ |
6.5 |
|
46 |
% |
Gross margin |
|
|
32.4 |
% |
|
|
24.9 |
% |
|
|
|
|
Operating loss |
|
$ |
(13.0 |
) |
|
$ |
(19.7 |
) |
|
$ |
6.7 |
|
34 |
% |
Net loss |
|
$ |
(12.7 |
) |
|
$ |
(20.0 |
) |
|
$ |
7.3 |
|
37 |
% |
Diluted EPS |
|
$ |
(0.78 |
) |
|
$ |
(1.25 |
) |
|
$ |
0.46 |
|
37 |
% |
|
|
|
|
|
|
|
|
|
Gross profit grew to a record $20.9 million, resulting in a 32.4% gross margin in 2018, compared with 24.9% in 2017. The 2018
period benefited from higher revenue and an improved cost base for the second half as well as a decrease in net inventory
obsolescence charges, partially offset by a reduction in gains from property and equipment disposals. Additionally, the 2017 period
was impacted by the sale of Exerial™ machines at a breakeven contribution margin.
R&D expense was $10.7 million in 2018 compared with $9.9 million in 2017, with the increase primarily due to higher
employee-related costs, which were reduced in the second half of 2018 following enactment of the 2018 global cost realignment
program.
SG&A in 2018 was $23.2 million compared with $24.2 million in 2017. The decrease was driven by lower equity-based
compensation and a reduction in amortization expense associated with intangible assets, partially offset by higher employee-related
costs which were reduced in the second half following enactment of the 2018 global cost realignment initiative.
The net loss was $12.7 million, or $0.78 per share, in 2018, compared with $20.0 million, or $1.25 per share, in 2017.
Adjusted EBITDA*, a non-GAAP measure, was a $6.5 million loss in 2018 and a $10.9 million loss in 2017.
* See the attached tables for important disclosures regarding the Company’s use of Adjusted EBITDA, a non-GAAP measure
(indicated by * where used in this release), as well as a reconciliation of net income (loss) (the most directly comparable GAAP
measure) to Adjusted EBITDA for the quarters ended December 31, 2018 and 2017 and the six months ended December 31, 2018.
ExOne management believes that, when used in conjunction with other measures prepared in accordance with accounting principles
generally accepted in the United States (“GAAP”), Adjusted EBITDA assists in the understanding of its financial results.
Capitalization – Operating Cash Flow Usage Supports Growth
Cash, cash equivalents and restricted cash as of December 31, 2018 were $9.1 million, compared with $22.2 million at December
31, 2017. There were no borrowings outstanding on the Company’s $15 million credit facility.
Cash used for operating activities during 2018 was $11.8 million, compared with $9.7 million in 2017. The $2.1 million increase
was driven by higher working capital, primarily due to timing of payments from customers and investments in inventory to support
growth, partially offset by improved operating results.
Cash capital expenditures were $1.3 million and $1.0 million in 2018 and 2017, respectively. In 2019, the Company expects cash
capital expenditures of $1 million to $2 million.
2019 Goals – Increase Revenue Growth Rate and Generate Positive Adjusted EBITDA
Mr. Rockwell concluded, “Given the strength of our pipeline and customer interest in our technology, we are targeting revenue
growth at increasing rates over each of the next several years. We believe that our new cost structure positions us well for
operating leverage that will lead to positive adjusted EBITDA for the full year of 2019 and beyond. As is typical for the first
quarter of our year, we expect a slow start to 2019 and we currently estimate about a 35/65 revenue split between the first half
and second half of the year.”
Webcast and Conference Call
ExOne will host a conference call and live webcast on Thursday, March 14, 2019 at 8:30 a.m. Eastern Time. During the conference
call and webcast, management will review the financial and operating results for the 2018 fourth quarter and full year, along with
ExOne’s corporate strategies and outlook. A question-and-answer session will follow. The teleconference can be accessed by calling
(201) 689-8470. The webcast can be monitored on the Company’s website at
www.investor.exone.com/.
A telephonic replay of the conference call will be available from 11:30 a.m. Eastern Time on the day of the teleconference
through Thursday, March 21, 2019. To listen to a replay of the call, dial (412) 317-6671 and enter the conference ID number
13686221, or access the webcast replay via the Company’s website, where a transcript will also be posted once available.
About ExOne
ExOne is a global provider of 3D printing machines and 3D printed and other products, materials and services to industrial
customers. ExOne's business primarily consists of manufacturing and selling 3D printing machines and printing products to
specification for its customers using its installed base of 3D printing machines. ExOne’s machines serve direct and indirect
applications. Direct printing produces a component; indirect printing makes a tool to produce a component. ExOne offers
pre-production collaboration and print products for customers through its network of ExOne Adoption Centers (“EACs”) and Production
Service Centers (“PSCs”). ExOne also supplies the associated materials, including consumables and replacement parts, and other
services, including training and technical support that is necessary for purchasers of its 3D printing machines to print products.
The Company believes that its ability to print in a variety of industrial materials, as well as its industry-leading volumetric
output (as measured by build box size and printing speed) uniquely position ExOne to serve the needs of industrial customers.
Safe Harbor Regarding Forward Looking Statements
This news release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act
with respect to the Company’s future financial or business performance, strategies, or expectations. Forward-looking statements
typically are identified by words or phrases such as “trend,” “potential,” “opportunity,” “pipeline,” “believe,” “comfortable,”
“expect,” “anticipate,” “current,” “intention,” “estimate,” “position,” “assume,” “outlook,” “continue,” “remain,” “maintain,”
“sustain,” “seek,” “achieve,” as well as similar expressions, or future or conditional verbs such as “will,” “would,” “should,”
“could” and “may.”
The Company cautions that forward-looking statements are subject to numerous assumptions, risks and uncertainties, which
change over time. Forward-looking statements speak only as of the date they are made and the Company assumes no duty to and does
not undertake to update forward-looking statements. Actual results could differ materially from those anticipated in
forward-looking statements and future results could differ materially from historical performance.
In addition to risk factors previously disclosed in the Company’s SEC filings, including its Annual Report on Form 10-K, the
following factors, among others, could cause results to differ materially from forward-looking statements or historical
performance: the Company’s ability to consistently generate operating profits; fluctuations in the Company’s revenues and operating
results; the Company’s competitive environment and its competitive position; ExOne’s ability to enhance its 3D printing
machines and technology and develop new 3D printing machines; the Company’s ability to qualify more industrial materials in
which it can print; demand for ExOne’s products; the availability of skilled personnel; the impact of loss of key
management; the impact of market conditions and other factors on the carrying value of long-lived assets; the Company’s ability to
continue as a going concern; the impact of customer specific terms in machine sale agreements on the period in which the Company
recognizes revenue; risks related to global operations including effects of foreign currency; the adequacy of sources of
liquidity; the amount and sufficiency of funds for required capital expenditures, working capital, and debt service; dependency on
certain critical suppliers; nature or impact of alliances and strategic investments; reliance on critical information technology
systems; the effect of litigation, contingencies and warranty claims; liabilities under laws and regulations protecting the
environment; the impact of governmental laws and regulations; operating hazards, war, terrorism and cancellation or unavailability
of insurance coverage; the impact of disruption of the Company’s manufacturing facilities, PSCs or EACs; the adequacy of ExOne’s
protection of its intellectual property; and expectations regarding demand for the Company’s industrial products, operating
revenues, operating and maintenance expenses, insurance expenses and deductibles, interest expenses, debt levels, and other matters
with regard to outlook.
These and other important factors, including those discussed in the Company’s Annual Report on Form 10-K, may cause the
Company’s actual results of operations to differ materially from any future results of operations expressed or implied by the
forward-looking statements contained therein. Before making a decision to purchase ExOne common stock, you should carefully
consider all of the factors identified in its Annual Report on Form 10-K and other SEC filings that could cause actual results to
differ from these forward-looking statements.
FINANCIAL TABLES FOLLOW.
|
The ExOne Company
|
Statement of Consolidated Operations
|
(in thousands, except per-share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
% |
|
Year Ended
|
|
% |
|
|
December 31,
|
|
Change
|
|
December 31,
|
|
Change |
|
|
|
2018
|
|
|
|
2017
|
|
|
|
|
|
2018
|
|
|
|
2017
|
|
|
|
Revenue |
|
$ |
25,305 |
|
|
$ |
20,189 |
|
|
25 |
% |
|
$ |
64,644 |
|
|
$ |
57,744 |
|
|
12 |
% |
Cost of sales |
|
|
15,143 |
|
|
|
13,533 |
|
|
12 |
% |
|
|
43,703 |
|
|
|
43,362 |
|
|
1 |
% |
Gross profit |
|
|
10,162 |
|
|
|
6,656 |
|
|
53 |
% |
|
|
20,941 |
|
|
|
14,382 |
|
|
46 |
% |
Gross margin |
|
|
40.2 |
% |
|
|
33.0 |
% |
|
|
|
|
32.4 |
% |
|
|
24.9 |
% |
|
|
Research and development |
|
|
2,270 |
|
|
|
2,690 |
|
|
(16 |
%) |
|
|
10,744 |
|
|
|
9,909 |
|
|
8 |
% |
Selling, general and administrative |
|
|
5,439 |
|
|
|
5,817 |
|
|
(6 |
%) |
|
|
23,194 |
|
|
|
24,155 |
|
|
(4 |
%) |
|
|
|
7,709 |
|
|
|
8,507 |
|
|
(9 |
%) |
|
|
33,938 |
|
|
|
34,064 |
|
|
(0 |
%) |
Operating income (loss) |
|
|
2,453 |
|
|
|
(1,851 |
) |
|
NM |
|
|
|
(12,997 |
) |
|
|
(19,682 |
) |
|
34 |
% |
Interest expense |
|
|
75 |
|
|
|
25 |
|
|
200 |
% |
|
|
254 |
|
|
|
94 |
|
|
170 |
% |
Other expense (income) ̶ net |
|
|
192 |
|
|
|
69 |
|
|
178 |
% |
|
|
(744 |
) |
|
|
203 |
|
|
NM
|
|
|
|
|
267 |
|
|
|
94 |
|
|
184 |
% |
|
|
(490 |
) |
|
|
297 |
|
|
NM |
|
Income (loss) before income taxes |
|
|
2,186 |
|
|
|
(1,945 |
) |
|
NM |
|
|
|
(12,507 |
) |
|
|
(19,979 |
) |
|
37 |
% |
Provision for income taxes |
|
|
108 |
|
|
|
15 |
|
|
620 |
% |
|
|
160 |
|
|
|
38 |
|
|
321 |
% |
Net income (loss) |
|
$ |
2,078 |
|
|
$ |
(1,960 |
) |
|
NM |
|
|
$ |
(12,667 |
) |
|
$ |
(20,017 |
) |
|
37 |
% |
Net income (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.13 |
|
|
$ |
(0.12 |
) |
|
NM |
|
|
$ |
(0.78 |
) |
|
$ |
(1.25 |
) |
|
37 |
% |
Diluted |
|
$ |
0.13 |
|
|
$ |
(0.12 |
) |
|
NM |
|
|
$ |
(0.78 |
) |
|
$ |
(1.25 |
) |
|
37 |
% |
Weighted average shares outstanding ̶ basic |
|
|
16,234 |
|
|
|
16,104 |
|
|
|
|
|
16,176 |
|
|
|
16,062 |
|
|
|
Weighted average shares outstanding ̶ diluted |
|
|
16,264 |
|
|
|
16,104 |
|
|
|
|
|
16,176 |
|
|
|
16,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM: Not Meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The ExOne Company |
Consolidated Balance Sheet |
(in thousands, except per-share and share
amounts) |
|
|
|
December 31,
|
|
|
2018
|
|
2017
|
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
7,592 |
|
|
$ |
21,848 |
|
Restricted cash |
|
|
1,548 |
|
|
|
330 |
|
Accounts receivable – net |
|
|
6,695 |
|
|
|
8,647 |
|
Inventories – net |
|
|
15,930 |
|
|
|
15,430 |
|
Prepaid expenses and other current assets |
|
|
2,438 |
|
|
|
1,710 |
|
Total current assets |
|
|
34,203 |
|
|
|
47,965 |
|
Property and equipment – net |
|
|
41,906 |
|
|
|
46,797 |
|
Intangible assets – net |
|
|
— |
|
|
|
62 |
|
Other noncurrent assets |
|
|
1,573 |
|
|
|
736 |
|
Total assets |
|
$ |
77,682 |
|
|
$ |
95,560 |
|
Liabilities |
|
|
|
|
Current liabilities: |
|
|
|
|
Current portion of long-term debt |
|
$ |
144 |
|
|
$ |
137 |
|
Accounts payable |
|
|
4,376 |
|
|
|
4,291 |
|
Accrued expenses and other current liabilities |
|
|
6,049 |
|
|
|
6,096 |
|
Deferred revenue and customer prepayments |
|
|
2,343 |
|
|
|
8,282 |
|
Total current liabilities |
|
|
12,912 |
|
|
|
18,806 |
|
Long-term debt – net of current portion |
|
|
1,364 |
|
|
|
1,508 |
|
Other noncurrent liabilities
|
|
|
631 |
|
|
|
37 |
|
Total liabilities
|
|
|
14,907 |
|
|
|
20,351 |
|
Contingencies and commitments |
|
|
|
|
Stockholders' equity
|
|
|
|
|
Common stock, $0.01 par value, 200,000,000 shares authorized, 16,234,201
(2018) and 16,124,617 (2017) shares issued and outstanding
|
|
|
162 |
|
|
|
161 |
|
Additional paid-in capital |
|
|
175,214 |
|
|
|
173,718 |
|
Accumulated deficit |
|
|
(101,853 |
) |
|
|
(89,186 |
) |
Accumulated other comprehensive loss |
|
|
(10,748 |
) |
|
|
(9,484 |
) |
Total stockholders' equity |
|
|
62,775 |
|
|
|
75,209 |
|
Total liabilities and stockholders' equity |
|
$ |
77,682 |
|
|
$ |
95,560 |
|
|
|
|
|
The ExOne Company |
Statement of Consolidated Cash Flows |
(in thousands)
|
|
|
|
|
|
|
Year Ended
|
|
|
December 31,
|
|
|
2018
|
|
2017
|
Operating activities |
|
|
|
|
Net loss |
|
$ |
(12,667 |
) |
|
$ |
(20,017 |
) |
Adjustments to reconcile net loss to net cash used for operations: |
|
|
|
|
Depreciation and amortization |
|
|
5,503 |
|
|
|
6,278 |
|
Equity-based compensation |
|
|
968 |
|
|
|
2,456 |
|
Amortization of debt issuance costs |
|
|
75 |
|
|
|
6 |
|
Deferred income taxes |
|
|
— |
|
|
|
1 |
|
Provision (recoveries) for bad debts – net |
|
|
58 |
|
|
|
(64 |
) |
Provision for slow-moving, obsolete and lower of cost
or net realizable value inventories – net
|
|
|
1,022 |
|
|
|
2,056 |
|
Gain from disposal of property and equipment – net |
|
|
(51 |
) |
|
|
(325 |
) |
Changes in assets and liabilities, excluding effects of foreign
currency translation adjustments:
|
|
Decrease (increase) in accounts receivable
|
|
|
1,637 |
|
|
|
(1,733 |
) |
(Increase) decrease in inventories
|
|
|
(3,441 |
) |
|
|
357 |
|
Increase in prepaid expenses and other assets |
|
|
(335 |
) |
|
|
(856 |
) |
Increase in accounts payable |
|
|
195 |
|
|
|
2,017 |
|
Increase in accrued expenses and other liabilities |
|
|
181 |
|
|
|
445 |
|
Decrease in deferred revenue and customer prepayments |
|
|
(4,988 |
) |
|
|
(294 |
) |
Net cash used for operating activities |
|
|
(11,843 |
) |
|
|
(9,673 |
) |
Investing activities |
|
|
|
|
Capital expenditures |
|
|
(1,327 |
) |
|
|
(987 |
) |
Proceeds from sale of property and equipment |
|
|
98 |
|
|
|
3,706 |
|
Net cash (used for) provided by investing activities |
|
|
(1,229 |
) |
|
|
2,719 |
|
Financing activities |
|
|
|
|
Payments on long-term debt |
|
|
(142 |
) |
|
|
(137 |
) |
Payments on capital leases |
|
|
(17 |
) |
|
|
(78 |
) |
Proceeds from exercise of employee stock options |
|
|
529 |
|
|
|
147 |
|
Debt issuance costs |
|
|
(265 |
) |
|
|
— |
|
Net cash provided by (used for) financing activities |
|
|
105 |
|
|
|
(68 |
) |
Effect of exchange rate changes on cash, cash equivalents, and restricted
cash |
|
|
(71 |
) |
|
|
1,045 |
|
Net change in cash, cash equivalents, and restricted cash |
|
|
(13,038 |
) |
|
|
(5,977 |
) |
Cash, cash equivalents, and restricted cash at beginning of period |
|
|
22,178 |
|
|
|
28,155 |
|
Cash, cash equivalents, and restricted cash at end of period |
|
$ |
9,140 |
|
|
$ |
22,178 |
|
|
|
|
|
|
Supplemental disclosure of cash flow information |
|
|
|
|
Cash paid for interest
|
|
$ |
169 |
|
|
$ |
87 |
|
Cash paid for income taxes
|
|
$ |
103 |
|
|
$ |
5 |
|
|
|
|
|
|
Supplemental disclosure of noncash investing and financing activities
|
|
|
|
|
Transfer of internally developed 3D printing machines from inventories
to property and equipment for internal use or leasing activities
|
|
$ |
2,194 |
|
|
$ |
2,868 |
|
Transfer of internally developed 3D printing machines from property and equipment
to inventories for sale
|
|
$ |
1,042 |
|
|
$ |
3,042 |
|
Property and equipment included in assets held for sale |
|
$ |
822 |
|
|
$ |
— |
|
Property and equipment included in accounts payable |
|
$ |
79 |
|
|
$ |
64 |
|
Property and equipment included in accrued expenses and other current
liabilities |
|
$ |
— |
|
|
$ |
108 |
|
Property and equipment acquired through financing arrangements |
|
$ |
14 |
|
|
$ |
48 |
|
|
|
|
|
|
|
|
|
|
|
The ExOne Company
|
Additional Information |
(Unaudited)
|
|
|
|
Quarter Ended
|
|
Year Ended
|
|
|
December 31,
|
|
December 31,
|
|
|
2018
|
|
2017
|
|
2018 |
|
2017
|
3D printing machine units sold: |
|
|
|
|
|
|
|
|
Direct
|
|
14 |
|
7 |
|
30 |
|
18 |
Indirect
|
|
14 |
|
9 |
|
26 |
|
23 |
|
|
28 |
|
16 |
|
56 |
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
The ExOne Company |
Adjusted EBITDA Reconciliation
|
(in millions)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Six Months Ended
|
|
Year Ended |
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2018
|
|
2017
|
|
2018
|
|
2018
|
|
2017
|
Net income (loss) |
|
$ |
2.1 |
|
$ |
(1.9 |
) |
|
$ |
1.8 |
|
|
$ |
(12.7 |
) |
|
$ |
(20.0 |
) |
Interest expense |
|
|
0.1 |
|
|
0.0 |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.1 |
|
Provision for income taxes |
|
|
0.1 |
|
|
0.0 |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.0 |
|
Depreciation and amortization |
|
|
1.4 |
|
|
1.3 |
|
|
|
2.7 |
|
|
|
5.5 |
|
|
|
6.3 |
|
Equity-based compensation |
|
|
0.3 |
|
|
0.4 |
|
|
|
0.6 |
|
|
|
1.0 |
|
|
|
2.5 |
|
Other expense (income) ̶ net |
|
|
0.2 |
|
|
0.1 |
|
|
|
(0.6 |
) |
|
|
(0.7 |
) |
|
|
0.2 |
|
Adjusted EBITDA |
|
$ |
4.2 |
|
$ |
(0.1 |
) |
|
$ |
4.7 |
|
|
$ |
(6.5 |
) |
|
$ |
(10.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
ExOne defines Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) as net income (loss) (as
calculated under accounting principles generally accepted in the United States (“GAAP”)) plus interest expense, provision for
income taxes, depreciation and amortization, equity-based compensation, and other expense (income) - net. Use of Adjusted EBITDA,
which is a non-GAAP financial measure, as defined under the rules of the U.S. Securities and Exchange Commission, is intended as a
supplemental measure of ExOne’s performance that is not required by, or presented in accordance with, GAAP. The presentation of
Adjusted EBITDA is not intended to be a substitute for, and should not be considered in isolation from, net income (loss) reported
in accordance with GAAP. The Company’s presentation of Adjusted EBITDA should not be construed to imply that its future results
will be unaffected by unusual or non-recurring items.
The Company believes Adjusted EBITDA is meaningful to its investors to enhance their understanding of ExOne’s financial results.
Although Adjusted EBITDA is not necessarily a measure of the Company’s ability to fund its cash needs, the Company understands that
it is frequently used by securities analysts, investors and other interested parties as a measure of financial performance and to
compare ExOne’s performance with the performance of other companies that report Adjusted EBITDA. ExOne’s calculation of Adjusted
EBITDA may not be comparable to similarly titled measures reported by other companies.
For more information:
Brian Smith
Senior Vice President -
Corporate Development
(724) 765-1350
brian.smith@exone.com
Deborah K. Pawlowski / Karen L. Howard
Kei Advisors LLC
(716) 843-3908 / (716) 843-3942
dpawlowski@keiadvisors.com / khoward@keiadvisors.com
View source version on businesswire.com: https://www.businesswire.com/news/home/20190314005223/en/