WILMINGTON, Mass., March 27, 2019 (GLOBE NEWSWIRE) -- UniFirst Corporation (NYSE: UNF) today announced results
for its second quarter ended February 23, 2019. Revenues for the quarter were $437.5 million, an increase of 4.3% from last
year's second quarter. Operating income increased 48.9% from the prior year period to $62.4 million. Net income in the quarter
decreased to $47.6 million ($2.48 per diluted share) from $58.4 million ($2.85 per diluted share) in the second quarter of fiscal
2018.
The Company's operating income and net income both benefited from a pre-tax gain of $21.1 million in the second
quarter of 2019. This gain related to a settlement the Company entered into with the lead contractor for the version of the
Customer Relationship Management system for which it recorded a $55.8 million impairment charge in fiscal 2017 (the "CRM
Settlement"). This settlement included the receipt of a one-time cash payment in the amount of $13.0 million, the forgiveness of
amounts previously due the contractor as well as the receipt of certain hardware and related maintenance.
The quarterly net income and earnings per diluted share ("EPS") comparisons were affected by uneven effective
tax rates. The second quarter of fiscal 2019 had an effective tax rate of 24.9%, compared to a negative provision for income taxes
in the year ago period. The prior year period tax rate was significantly impacted by the U.S. Tax Cuts and Jobs Act enacted on
December 22, 2017, which resulted in a one-time benefit to the Company’s provision for income taxes of $20.1 million (the “Tax
Reform Adjustment”). This benefit was largely due to a one-time revaluation of the Company’s U.S. net deferred tax liabilities.
Excluding the impacts of the CRM Settlement and the Tax Reform Adjustment, the non-GAAP adjusted operating income in the second
quarter of fiscal 2019 was $41.3 million compared to $42.0 million a year earlier. Non-GAAP adjusted net income for the quarter was
$32.0 million ($1.67 per diluted share) compared to $38.2 million ($1.87 per diluted share) in the prior year period. The decline
in non-GAAP adjusted net income and EPS was primarily due to a lower adjusted effective tax rate in the second quarter of fiscal
2018. The EPS decline was limited by fewer shares outstanding in the most recent quarter due to the effect of share repurchases
made by the Company over the last twelve months. See the GAAP to Non-GAAP table for the reconciliation to adjusted results.
Steven Sintros, UniFirst President and Chief Executive Officer, said, "Overall we were pleased with the results
of our second quarter as despite a modest decline in operating margin, our revenues and profits exceeded our expectations. We want
to thank our thousands of employee Team Partners across North America, Central America and Europe as they continue to produce solid
results for our Company all while striving to provide high quality service to our customers."
Core Laundry revenues in the quarter were $394.4 million, up 4.1% from the second quarter of the prior year.
Organic revenue growth, which excludes the estimated effect of acquisitions as well as fluctuations in the Canadian dollar, was
4.0%. The Core Laundry operating margin, which was positively impacted by the CRM Settlement, was 15.0% compared to 10.0% in the
second quarter of the prior year. Excluding the impact of the CRM Settlement, the non-GAAP adjusted Core Laundry operating margin
decreased from 10.0% in the second quarter of fiscal 2018 to 9.6%. See the GAAP to Non-GAAP table for the reconciliation to
adjusted results. This decrease was primarily due to higher production and service payroll costs as well as higher merchandise
amortization. These items were partially offset by lower healthcare claims as well as the capitalization of sales commission costs
due to the adoption of new revenue accounting guidance in the first quarter of fiscal 2019.
Revenues from our Specialty Garments segment, which consists of nuclear decontamination and cleanroom
operations, were $29.7 million in the quarter, an increase of 10.1% compared to the same period a year ago. This segment’s results
can vary significantly due to seasonality and the timing of reactor outages and projects. This segment's top-line benefited from
acquisitions in fiscal 2018 that increased quarterly revenues by 10.8%. Specialty Garments' operating margin decreased from 10.4%
in the prior year to 7.5% in the second quarter of fiscal 2019 primarily due to higher costs related to its 2018 acquisitions as
well as higher production payroll, merchandise amortization and casualty claims expense as a percentage of revenues.
UniFirst continues to maintain a strong balance sheet with no long-term debt and significant cash balances. At
the end of the Company's second quarter of fiscal 2019, cash, cash equivalents and short-term investments totaled $335.3 million.
During the second quarter of fiscal 2019, the Company repurchased 45,000 common shares at an average share price $139.57 under its
previously announced stock repurchase program.
Outlook
Mr. Sintros continued, "At this time, we now expect our fiscal 2019 revenues will be between $1.785 billion and
$1.795 billion. Based on better than expected results to date as well as the inclusion of the CRM Settlement we now expect full
year diluted earnings per share to be between $7.65 and $7.90. This guidance for fiscal 2019 assumes no future share repurchases
and includes one extra week of operations compared to fiscal 2018 due to the timing of our fiscal calendar."
Conference Call Information
UniFirst will hold a conference call today at 9:00 a.m. (ET) to discuss its quarterly financial results,
business highlights and outlook. A simultaneous live webcast of the call will be available over the Internet and can be accessed at
www.unifirst.com.
About UniFirst Corporation
Headquartered in Wilmington, Mass., UniFirst Corporation (NYSE: UNF) is a North American leader in the supply
and servicing of uniform and workwear programs, as well as the delivery of facility service programs. Together with its
subsidiaries, the company also provides first aid and safety products, and manages specialized garment programs for the cleanroom
and nuclear industries. UniFirst manufactures its own branded workwear, protective clothing, and floorcare products, and with more
than 250 service locations, over 300,000 customer locations, and 14,000-plus employee Team Partners, the company outfits nearly 2
million workers each business day. UniFirst is a publicly held company traded on the New York Stock Exchange under the symbol UNF
and is a component of the Standard & Poor's 600 Small Cap Index. For more information, contact UniFirst at 800.455.7654 or visit
www.unifirst.com.
Forward-Looking Statements
This public announcement contains forward-looking statements that reflect the Company’s current views with
respect to future events and financial performance, including projected revenues and earnings per share. Forward-looking statements
contained in this public announcement are subject to the safe harbor created by the Private Securities Litigation Reform Act of
1995 and may be identified by words such as “estimates,” “anticipates,” “projects,” “plans,” “expects,” “intends,” “believes,”
“seeks,” “could,” “should,” “may,” “will,” “strategy,” “objective,” “assume,” or the negative versions thereof, and similar
expressions and by the context in which they are used. Such forward-looking statements are based upon our current expectations and
speak only as of the date made. Such statements are highly dependent upon a variety of risks, uncertainties and other important
factors that could cause actual results to differ materially from those reflected in such forward-looking statements. Such factors
include, but are not limited to, the performance and success of our Chief Executive Officer, uncertainties caused by adverse
economic conditions and their impact on our customers’ businesses and workforce levels, uncertainties regarding our ability to
consummate and successfully integrate acquired businesses, uncertainties regarding any existing or newly-discovered expenses and
liabilities related to environmental compliance and remediation, any adverse outcome of pending or future contingencies or claims,
our ability to compete successfully without any significant degradation in our margin rates, seasonal and quarterly fluctuations in
business levels, our ability to preserve positive labor relationships and avoid becoming the target of corporate labor unionization
campaigns that could disrupt our business, the effect of currency fluctuations on our results of operations and financial
condition, our dependence on third parties to supply us with raw materials, any loss of key management or other personnel,
increased costs as a result of any changes in federal or state laws, rules and regulations or governmental interpretation of such
laws, rules and regulations, uncertainties regarding the impact of the recently passed U.S. tax reform on our business, results of
operations and financial condition, uncertainties regarding the price levels of natural gas, electricity, fuel and labor, the
negative effect on our business from sharply depressed oil and natural gas prices, the continuing increase in domestic healthcare
costs, including the impact of the Affordable Care Act, our ability to retain and grow our customer base, demand and prices for our
products and services, fluctuations in our Specialty Garments business, instability in Mexico and Nicaragua where our principal
garment manufacturing plants are located, our ability to properly and efficiently design, construct, implement and operate a new
customer relationship management (CRM) computer system, interruptions or failures of our information technology systems, including
as a result of cyber-attacks, additional professional and internal costs necessary for compliance with any changes in Securities
and Exchange Commission, New York Stock Exchange and accounting rules, strikes and unemployment levels, our efforts to evaluate and
potentially reduce internal costs, economic and other developments associated with the war on terrorism and its impact on the
economy, general economic conditions, our ability to successfully implement our business strategies and processes, including our
capital allocation strategies, and other factors described under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the
year ended August 25, 2018 and in our other filings with the Securities and Exchange Commission. We undertake no obligation to
update any forward-looking statements to reflect events or circumstances arising after the date on which they are made.
UniFirst Corporation and Subsidiaries
Consolidated Statements of Income
(Unaudited)
(In thousands, except per share data) |
|
Thirteen
weeks ended
February 23,
2019 |
|
Thirteen
weeks ended
February 24,
2018 |
|
Twenty-six
weeks ended
February 23,
2019 |
|
Twenty-six
weeks ended
February 24,
2018 |
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
437,485 |
|
|
$ |
419,264 |
|
|
$ |
876,035 |
|
|
$ |
835,042 |
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Cost of revenues (1) |
|
281,672 |
|
|
265,400 |
|
|
558,721 |
|
|
519,050 |
|
Selling and administrative expenses (1) |
|
68,321 |
|
|
88,648 |
|
|
154,280 |
|
|
176,158 |
|
Depreciation and amortization |
|
25,046 |
|
|
23,264 |
|
|
50,162 |
|
|
45,971 |
|
Total operating expenses |
|
375,039 |
|
|
377,312 |
|
|
763,163 |
|
|
741,179 |
|
|
|
|
|
|
|
|
|
|
Operating income |
|
62,446 |
|
|
41,952 |
|
|
112,872 |
|
|
93,863 |
|
|
|
|
|
|
|
|
|
|
Other (income) expense: |
|
|
|
|
|
|
|
|
Interest income, net |
|
(2,009 |
) |
|
(1,430 |
) |
|
(3,714 |
) |
|
(2,706 |
) |
Other expense, net |
|
1,060 |
|
|
(186 |
) |
|
1,232 |
|
|
(32 |
) |
Total other income, net |
|
(949 |
) |
|
(1,616 |
) |
|
(2,482 |
) |
|
(2,738 |
) |
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
63,395 |
|
|
43,568 |
|
|
115,354 |
|
|
96,601 |
|
Provision for income taxes |
|
15,789 |
|
|
(14,810 |
) |
|
29,428 |
|
|
4,017 |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
47,606 |
|
|
$ |
58,378 |
|
|
$ |
85,926 |
|
|
$ |
92,584 |
|
|
|
|
|
|
|
|
|
|
Income per share – Basic: |
|
|
|
|
|
|
|
|
Common Stock |
|
$ |
2.59 |
|
|
$ |
3.02 |
|
|
$ |
4.67 |
|
|
$ |
4.79 |
|
Class B Common Stock |
|
$ |
2.07 |
|
|
$ |
2.42 |
|
|
$ |
3.74 |
|
|
$ |
3.83 |
|
|
|
|
|
|
|
|
|
|
Income per share – Diluted: |
|
|
|
|
|
|
|
|
Common Stock |
|
$ |
2.48 |
|
|
$ |
2.85 |
|
|
$ |
4.46 |
|
|
$ |
4.53 |
|
|
|
|
|
|
|
|
|
|
Income allocated to – Basic: |
|
|
|
|
|
|
|
|
Common Stock |
|
$ |
39,923 |
|
|
$ |
46,744 |
|
|
$ |
72,061 |
|
|
$ |
74,126 |
|
Class B Common Stock |
|
$ |
7,683 |
|
|
$ |
11,634 |
|
|
$ |
13,865 |
|
|
$ |
18,458 |
|
|
|
|
|
|
|
|
|
|
Income allocated to – Diluted: |
|
|
|
|
|
|
|
|
Common Stock |
|
$ |
47,606 |
|
|
$ |
58,378 |
|
|
$ |
85,926 |
|
|
$ |
92,584 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding – Basic: |
|
|
|
|
|
|
|
|
Common Stock |
|
15,428 |
|
|
15,481 |
|
|
15,430 |
|
|
15,471 |
|
Class B Common Stock |
|
3,710 |
|
|
4,816 |
|
|
3,710 |
|
|
4,816 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding – Diluted: |
|
|
|
|
|
|
|
|
Common Stock |
|
19,232 |
|
|
20,463 |
|
|
19,258 |
|
|
20,434 |
|
(1) Exclusive of depreciation on the Company’s property, plant and equipment and amortization on its intangible assets.
UniFirst Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands) |
|
February 23,
2019 |
|
August 25,
2018 |
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash, cash equivalents and short-term investments |
|
$ |
335,322 |
|
|
$ |
270,512 |
|
Receivables, net |
|
203,163 |
|
|
200,797 |
|
Inventories |
|
95,706 |
|
|
90,176 |
|
Rental merchandise in service |
|
179,134 |
|
|
174,392 |
|
Prepaid taxes |
|
576 |
|
|
27,024 |
|
Prepaid expenses and other current assets |
|
35,195 |
|
|
21,899 |
|
|
|
|
|
|
Total current assets |
|
849,096 |
|
|
784,800 |
|
|
|
|
|
|
Property, plant and equipment, net (1) |
|
554,187 |
|
|
547,996 |
|
Goodwill |
|
397,336 |
|
|
397,422 |
|
Customer contracts and other intangible assets, net (1)
|
|
77,607 |
|
|
82,484 |
|
Deferred income taxes |
|
433 |
|
|
425 |
|
Other assets |
|
75,447 |
|
|
30,259 |
|
|
|
|
|
|
|
|
$ |
1,954,106 |
|
|
$ |
1,843,386 |
|
|
|
|
|
|
Liabilities and shareholders’ equity |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
$ |
69,596 |
|
|
$ |
73,500 |
|
Accrued liabilities |
|
108,574 |
|
|
124,225 |
|
Accrued taxes |
|
2,012 |
|
|
736 |
|
|
|
|
|
|
Total current liabilities |
|
180,182 |
|
|
198,461 |
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
Accrued liabilities |
|
105,446 |
|
|
105,888 |
|
Accrued and deferred income taxes |
|
87,688 |
|
|
74,070 |
|
|
|
|
|
|
Total long-term liabilities |
|
193,134 |
|
|
179,958 |
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
Common Stock |
|
1,540 |
|
|
1,543 |
|
Class B Common Stock |
|
371 |
|
|
371 |
|
Capital surplus |
|
84,454 |
|
|
82,973 |
|
Retained earnings |
|
1,520,431 |
|
|
1,405,239 |
|
Accumulated other comprehensive loss |
|
(26,006 |
) |
|
(25,159 |
) |
|
|
|
|
|
Total shareholders’ equity |
|
1,580,790 |
|
|
1,464,967 |
|
|
|
|
|
|
|
|
$ |
1,954,106 |
|
|
$ |
1,843,386 |
|
(1) The Company has reclassified $11.6 million of software from property, plant, and equipment to intangible assets as of August
25, 2018, to conform to current year presentation.
UniFirst Corporation and Subsidiaries
Detail of Operating Results
(Unaudited)
Revenues
(In thousands, except percentages) |
|
Thirteen
weeks ended
February 23,
2019 |
|
Thirteen
weeks ended
February 24,
2018 |
|
Dollar
Change |
|
Percent
Change |
|
|
|
|
|
|
|
|
|
Core Laundry Operations |
|
$ |
394,408 |
|
|
$ |
378,955 |
|
|
$ |
15,453 |
|
|
4.1 |
% |
Specialty Garments |
|
29,745 |
|
|
27,009 |
|
|
2,736 |
|
|
10.1 |
% |
First Aid |
|
13,332 |
|
|
13,300 |
|
|
32 |
|
|
0.2 |
% |
Consolidated total |
|
$ |
437,485 |
|
|
$ |
419,264 |
|
|
$ |
18,221 |
|
|
4.3 |
% |
(In thousands, except percentages) |
|
Twenty-six
weeks ended
February 23,
2019 |
|
Twenty-six
weeks ended
February 24,
2018 |
|
Dollar
Change |
|
Percent
Change |
|
|
|
|
|
|
|
|
|
Core Laundry Operations |
|
$ |
784,885 |
|
|
$ |
752,751 |
|
|
$ |
32,134 |
|
|
4.3 |
% |
Specialty Garments |
|
64,193 |
|
|
55,436 |
|
|
8,757 |
|
|
15.8 |
% |
First Aid |
|
26,957 |
|
|
26,855 |
|
|
102 |
|
|
0.4 |
% |
Consolidated total |
|
$ |
876,035 |
|
|
$ |
835,042 |
|
|
$ |
40,993 |
|
|
4.9 |
% |
Operating Income
(In thousands, except percentages) |
|
Thirteen
weeks ended
February 23,
2019 |
|
Thirteen
weeks ended
February 24,
2018 |
|
Dollar
Change |
|
Percent
Change |
|
|
|
|
|
|
|
|
|
Core Laundry Operations |
|
$ |
59,113 |
|
|
$ |
38,084 |
|
|
$ |
21,029 |
|
|
55.2 |
% |
Specialty Garments |
|
2,235 |
|
|
2,800 |
|
|
$ |
(565 |
) |
|
(20.2 |
)% |
First Aid |
|
1,098 |
|
|
1,068 |
|
|
$ |
30 |
|
|
2.8 |
% |
Consolidated total |
|
$ |
62,446 |
|
|
$ |
41,952 |
|
|
$ |
20,494 |
|
|
48.9 |
% |
(In thousands, except percentages) |
|
Twenty-six
weeks ended
February 23,
2019 |
|
Twenty-six
weeks ended
February 24,
2018 |
|
Dollar
Change |
|
Percent
Change |
|
|
|
|
|
|
|
|
|
Core Laundry Operations |
|
$ |
103,895 |
|
|
$ |
84,442 |
|
|
$ |
19,453 |
|
|
23.0 |
% |
Specialty Garments |
|
6,705 |
|
|
7,277 |
|
|
$ |
(572 |
) |
|
(7.9 |
)% |
First Aid |
|
2,272 |
|
|
2,144 |
|
|
$ |
128 |
|
|
6.0 |
% |
Consolidated total |
|
$ |
112,872 |
|
|
$ |
93,863 |
|
|
$ |
19,009 |
|
|
20.3 |
% |
UniFirst Corporation and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
(In thousands) |
|
Twenty-six
weeks ended
February 23,
2019 |
|
Twenty-six
weeks ended
February 24,
2018 |
Cash flows from operating activities: |
|
|
|
|
Net income |
|
$ |
85,926 |
|
|
$ |
92,584 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
Depreciation and amortization |
|
50,162 |
|
|
45,971 |
|
Amortization of deferred financing costs |
|
56 |
|
|
56 |
|
Forgiveness of a liability |
|
(7,346 |
) |
|
— |
|
Share-based compensation |
|
2,796 |
|
|
2,417 |
|
Accretion on environmental contingencies |
|
377 |
|
|
346 |
|
Accretion on asset retirement obligations |
|
441 |
|
|
470 |
|
Deferred income taxes |
|
364 |
|
|
(20,613 |
) |
Other |
|
(810 |
) |
|
(135 |
) |
Changes in assets and liabilities, net of acquisitions: |
|
|
|
|
Receivables, less reserves |
|
(2,502 |
) |
|
(6,931 |
) |
Inventories |
|
(5,589 |
) |
|
(5,296 |
) |
Rental merchandise in service |
|
(4,862 |
) |
|
(69 |
) |
Prepaid expenses and other current assets and Other assets |
|
(3,616 |
) |
|
(7,067 |
) |
Accounts payable |
|
(5,268 |
) |
|
(5,395 |
) |
Accrued liabilities |
|
(7,711 |
) |
|
39 |
|
Prepaid and accrued income taxes |
|
26,243 |
|
|
22,535 |
|
Net cash provided by operating activities |
|
128,661 |
|
|
118,912 |
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
Acquisition of businesses, net of cash acquired |
|
(67 |
) |
|
(21,729 |
) |
Capital expenditures, including capitalization of software costs |
|
(52,152 |
) |
|
(56,653 |
) |
Proceeds from sale of assets |
|
178 |
|
|
1,164 |
|
Other |
|
15 |
|
|
(200 |
) |
Net cash used in investing activities |
|
(52,026 |
) |
|
(77,418 |
) |
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
Proceeds from exercise of share-based awards |
|
27 |
|
|
430 |
|
Taxes withheld and paid related to net share settlement of equity awards |
|
(1,095 |
) |
|
(2,094 |
) |
Repurchase of Common Stock |
|
(6,281 |
) |
|
— |
|
Payment of cash dividends |
|
(4,140 |
) |
|
(1,447 |
) |
Net cash used in financing activities |
|
(11,489 |
) |
|
(3,111 |
) |
|
|
|
|
|
Effect of exchange rate changes |
|
(336 |
) |
|
(444 |
) |
|
|
|
|
|
Net increase in cash, cash equivalents and short-term investments |
|
64,810 |
|
|
37,939 |
|
Cash, cash equivalents and short-term investments at beginning of period |
|
270,512 |
|
|
349,752 |
|
|
|
|
|
|
Cash, cash equivalents and short-term investments at end of period |
|
$ |
335,322 |
|
|
$ |
387,691 |
|
UniFirst Corporation and Subsidiaries
Reconciliation of GAAP to Non-GAAP Financial Measures
The Company reports its consolidated financial results in accordance with generally accepted accounting
principles (“GAAP”). To supplement these consolidated financial results, management believes that certain non-GAAP operating
results provide a more meaningful measure on which to compare the Company’s results of operations for the periods presented. The
Company believes these non-GAAP results provide useful supplemental information regarding the Company’s performance to both
management and investors by excluding certain non-recurring amounts that impact the comparability of the results. Supplemental
reconciliations of consolidated operating income, net income and earnings per diluted share on a GAAP basis to adjusted operating
income, net income and earnings per diluted share on a non-GAAP basis are presented in the following tables. In addition, Core
Laundry Operations operating income and operating margin on a GAAP basis to adjusted operating income and adjusted operating margin
on a non-GAAP basis are presented in the following tables. Investors are encouraged to review the reconciliations of these
non-GAAP measures to their most directly comparable GAAP financial measures, which are provided below.
|
|
Thirteen weeks ended February 23, 2019 |
|
|
Consolidated |
|
Core Laundry Operations |
(In thousands, except percentages) |
|
Revenue |
|
Operating
Income |
|
Net
Income |
|
Diluted
EPS |
|
Revenue |
|
Operating
Income |
|
Operating
Margin |
As reported |
|
$ |
437,485 |
|
|
$ |
62,446 |
|
|
$ |
47,606 |
|
|
$ |
2.48 |
|
|
$ |
394,408 |
|
|
$ |
59,113 |
|
|
15.0 |
% |
CRM Settlement |
|
— |
|
|
(21,127 |
) |
|
(15,566 |
) |
|
(0.81 |
) |
|
— |
|
|
(21,127 |
) |
|
(5.4 |
)% |
As adjusted |
|
$ |
437,485 |
|
|
$ |
41,319 |
|
|
$ |
32,040 |
|
|
$ |
1.67 |
|
|
$ |
394,408 |
|
|
$ |
37,986 |
|
|
9.6 |
% |
|
|
Twenty-six weeks ended February 23, 2019 |
|
|
Consolidated |
|
Core Laundry Operations |
(In thousands, except percentages) |
|
Revenue |
|
Operating
Income |
|
Net
Income |
|
Diluted
EPS |
|
Revenue |
|
Operating
Income |
|
Operating
Margin |
As reported |
|
$ |
876,035 |
|
|
$ |
112,872 |
|
|
$ |
85,926 |
|
|
$ |
4.46 |
|
|
$ |
784,885 |
|
|
$ |
103,895 |
|
|
13.2 |
% |
CRM Settlement |
|
— |
|
|
(21,127 |
) |
|
(15,566 |
) |
|
(0.81 |
) |
|
— |
|
|
(21,127 |
) |
|
(2.7 |
)% |
As adjusted |
|
$ |
876,035 |
|
|
$ |
91,745 |
|
|
$ |
70,360 |
|
|
$ |
3.65 |
|
|
$ |
784,885 |
|
|
$ |
82,768 |
|
|
10.5 |
% |
|
|
Thirteen weeks ended February 24, 2018 |
|
|
Consolidated |
|
Core Laundry Operations |
(In thousands, except percentages) |
|
Revenue |
|
Operating
Income |
|
Net
Income |
|
Diluted
EPS |
|
Revenue |
|
Operating
Income |
|
Operating
Margin |
As reported |
|
$ |
419,264 |
|
|
$ |
41,952 |
|
|
$ |
58,378 |
|
|
$ |
2.85 |
|
|
$ |
378,955 |
|
|
$ |
38,084 |
|
|
10.0 |
% |
Tax Reform Adjustment (a) |
|
— |
|
|
— |
|
|
(20,138 |
) |
|
(0.98 |
) |
|
— |
|
|
— |
|
|
— |
% |
As adjusted |
|
$ |
419,264 |
|
|
$ |
41,952 |
|
|
$ |
38,240 |
|
|
$ |
1.87 |
|
|
$ |
378,955 |
|
|
$ |
38,084 |
|
|
10.0 |
% |
|
|
Twenty-six weeks ended February 24, 2018 |
|
|
Consolidated |
|
Core Laundry Operations |
(In thousands, except percentages) |
|
Revenue |
|
Operating
Income |
|
Net
Income |
|
Diluted
EPS |
|
Revenue |
|
Operating
Income |
|
Operating
Margin |
As reported |
|
$ |
835,042 |
|
|
$ |
93,863 |
|
|
$ |
92,584 |
|
|
$ |
4.53 |
|
|
$ |
752,751 |
|
|
$ |
84,442 |
|
|
11.2 |
% |
Tax Reform Adjustment (a) |
|
— |
|
|
— |
|
|
(20,138 |
) |
|
(0.99 |
) |
|
— |
|
|
— |
|
|
— |
% |
As adjusted |
|
$ |
835,042 |
|
|
$ |
93,863 |
|
|
$ |
72,446 |
|
|
$ |
3.54 |
|
|
$ |
752,751 |
|
|
$ |
84,442 |
|
|
11.2 |
% |
(a) The Tax Reform Adjustment, as presented, represents a one-time revaluation of our U.S. net deferred tax liabilities as well as
a charge related to a one-time transition tax the Company will be subject to for the deemed repatriation of our foreign
earnings. This does not include the benefit associated with the lower U.S. federal corporate income tax rates as of January
1, 2018. Our presentation of the effect of tax reform in our non-GAAP reconciliations of net income and diluted earnings per
share for the thirteen and twenty-six weeks ended February 24, 2018 contained in our press release dated March 28, 2018 included
all of the net benefits associated with lower U.S. federal corporate income tax rates amounting to $30.1 million. Our
presentation of the effect of tax reform in our non-GAAP reconciliations of net income and diluted earnings per share for the
thirty-nine weeks ended May 26, 2018 contained in our press release dated June 28, 2018 included all of the net benefits associated
with lower U.S. federal corporate income tax rates.
CONTACT:
Shane O’Connor
Senior Vice President & CFO
Email: Shane_OConnor@UniFirst.com