Lindsay Corporation Reports Fiscal 2019 Second Quarter Results
- International irrigation revenues increased 15 percent led by project sales in developing
markets
- North America irrigation market conditions worsen as trade concerns weigh on farmer sentiment
- Infrastructure revenues decreased 27 percent on lower Road Zipper System® sales
Lindsay Corporation (NYSE: LNN), a leading global manufacturer and distributor of irrigation and infrastructure equipment and
technology, today announced results for its second quarter ended February 28, 2019.
Second Quarter Summary
Revenues for the second quarter of fiscal 2019 were $109.2 million, a decrease of $21.2 million, or 16 percent, compared to
revenues of $130.3 million in the prior year’s second quarter. Approximately $19.6 million of the total decrease in revenues was
attributable to previously announced business divestitures in the irrigation segment as part of the Company’s Foundation for
Growth initiative.
The Company incurred a net loss for the quarter of $3.4 million, or $0.32 per diluted share, compared with net earnings of $1.7
million, or $0.16 per diluted share, for the same period in the prior year. In addition to the impact of lower revenues, net
earnings for the quarter were reduced by after-tax costs of $3.7 million, or $0.34 per diluted share, related to the Company’s
Foundation for Growth initiative. Excluding these additional costs, net earnings for the second quarter would have been $0.2
million, or $0.02 per diluted share.1 Net earnings for the same period in the prior year adjusted for these costs, plus
the tax expense attributable to enactment of the U.S. Tax Cuts and Jobs Act, were $6.0 million, or $0.56 per diluted
share.1
“North America irrigation sales volumes were significantly lower than anticipated as the unresolved US-China trade dispute
contributed to a further decline in farmer sentiment,” said Tim Hassinger, President and Chief Executive Officer. “Along with that,
lower Road Zipper System® sales contributed to a disappointing quarter. We were however pleased to see an increase in
our international irrigation sales compared to the prior year.”
Segment Results
Irrigation segment revenues for the second quarter of fiscal 2019 were $95.8 million, a decrease of $16.1 million, or 14
percent, compared to $111.9 million in the prior year’s second quarter. Excluding the impact of the divestitures, North America
irrigation revenues of $57.7 million decreased $1.6 million, or 3 percent, compared to the prior year. Lower irrigation equipment
sales volume was partially offset by higher average selling prices and higher revenue from engineering project services.
International irrigation revenues of $38.1 million increased $5.1 million, or 15 percent, compared to the prior year. Excluding the
negative impact of differences in foreign currency translation compared to the prior year, international irrigation revenues
increased $7.4 million, or 22 percent, led by higher project sales in developing markets.
Irrigation segment operating margin was 7.9 percent of sales in the second quarter, compared to 10.7 percent of sales (11.2
percent adjusted)1 in the prior year. Irrigation segment operating margin was negatively impacted in the quarter by
negative margin mix from lower equipment sales volumes in North America, higher warranty costs and operational inefficiencies.
Infrastructure segment revenues for the second quarter of fiscal 2019 were $13.4 million, a decrease of $5.1 million, or 27
percent, compared to $18.5 million in the prior year’s second quarter. The decrease resulted primarily from lower Road Zipper
System® sales compared to the prior year along with slightly lower sales of road safety products.
The infrastructure segment incurred an operating loss of $0.4 million in the second quarter, compared to operating income of
$2.5 million in the second quarter of the prior year. The decrease resulted primarily from lower Road Zipper System®
sales compared to the prior year.
The backlog of unshipped orders at February 28, 2019 was $44.4 million, compared with $90.2 million at February 28, 2018.
Approximately $14.8 million of the backlog reduction resulted from the business divestitures and $28.5 million of the reduction is
from a lower backlog of Road Zipper System orders compared to the prior year.
Foundation for Growth Initiative
In fiscal 2018, the Company announced a defined performance improvement initiative, referred to as Foundation for Growth,
with the objectives of simplifying the business and achieving operating margin performance of 11 percent to 12 percent in fiscal
2020, assuming no improvement in market conditions from fiscal 2017.
Outlook
“Impacts of the recent widespread flooding in the Midwest are unknown at this time, and we don’t expect to see meaningful
improvement in farmer sentiment while the U.S-China trade uncertainty persists,” said Mr. Hassinger. “We expect market conditions
in Brazil to continue improving and international project markets to remain active.”
Mr. Hassinger added, “I’m encouraged by the early signs of success we are seeing in our Road Zipper System strategy to be more
involved in the planning stage of major highway construction projects, and we expect to see additional sales and leasing
opportunities as a result.”
Second Quarter Conference Call
Lindsay’s fiscal 2019 second quarter investor conference call is scheduled for 11:00 a.m. Eastern Time today. Interested
investors may participate in the call by dialing (833) 535-2202 in the U.S., or (412) 902-6745 internationally, and requesting the
Lindsay Corporation call. Additionally, the conference call will be simulcast live on the Internet and can be accessed via the
investor relations section of the Company's Web site,
www.lindsay.com. Replays of the conference call will remain on our Web site through the next quarterly earnings release. The
Company will have a slide presentation available to augment management's formal presentation, which will also be accessible via the
Company's Web site.
About the Company
Lindsay Corporation is a leading global manufacturer and distributor of irrigation and infrastructure equipment and technology.
The Lindsay family of irrigation brands includes Zimmatic® and FieldNET® as well as irrigation consulting,
design, advanced machine-to-machine communication, remote control, monitoring and scheduling technology, and wireless networking
solutions. Also a global leader in the transportation industry, Lindsay Transportation Solutions manufactures equipment to improve
road safety and keep traffic moving on the world’s roads, bridges and tunnels, through the Barrier Systems®, Road
Zipper® and Snoline™ brands. For more information about Lindsay Corporation, visit
www.lindsay.com.
1 Please see Reg G reconciliation of GAAP operating income, net earnings and earnings per share to adjusted figures
at end of document.
Concerning Forward-looking Statements
This release contains forward-looking statements that are subject to risks and uncertainties and which reflect management’s
current beliefs and estimates of future economic circumstances, industry conditions, Company performance and financial results. You
can find a discussion of many of these risks and uncertainties in the annual, quarterly and current reports that the Company files
with the Securities and Exchange Commission. Forward-looking statements include information concerning possible or assumed future
results of operations and planned financing of the Company and those statements preceded by, followed by or including the words
“anticipate,” “estimate,” “believe,” “intend,” "expect," "outlook," "could," "may," "should," “will,” or similar expressions. For
these statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private
Securities Litigation Reform Act of 1995. The Company undertakes no obligation to update any forward-looking information
contained in this press release.
| |
| LINDSAY CORPORATION AND SUBSIDIARIES |
| CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
| (in thousands, except per share amounts) |
|
|
|
February 28,
2019
|
|
February 28,
2018
|
|
|
February 28,
2019
|
|
February 28,
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating revenues |
|
|
|
$ |
109,182 |
|
|
$ |
130,339 |
|
|
|
$ |
221,133 |
|
|
$ |
254,865 |
|
| Cost of operating revenues |
|
|
|
|
84,708 |
|
|
|
95,023 |
|
|
|
|
168,011 |
|
|
|
187,152 |
|
| Gross profit |
|
|
|
|
24,474 |
|
|
|
35,316 |
|
|
|
|
53,122 |
|
|
|
67,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
| Selling expense |
|
|
|
|
8,437 |
|
|
|
10,020 |
|
|
|
|
16,419 |
|
|
|
20,245 |
|
| General and administrative expense |
|
|
|
|
16,832 |
|
|
|
14,086 |
|
|
|
|
31,890 |
|
|
|
26,004 |
|
| Engineering and research expense |
|
|
|
|
3,665 |
|
|
|
3,919 |
|
|
|
|
7,233 |
|
|
|
7,972 |
|
| Total operating expenses |
|
|
|
|
28,934 |
|
|
|
28,025 |
|
|
|
|
55,542 |
|
|
|
54,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income (loss) |
|
|
|
|
(4,460 |
) |
|
|
7,291 |
|
|
|
|
(2,420 |
) |
|
|
13,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
(1,178 |
) |
|
|
(1,095 |
) |
|
|
|
(2,383 |
) |
|
|
(2,331 |
) |
| Interest income |
|
|
|
|
751 |
|
|
|
311 |
|
|
|
|
1,405 |
|
|
|
686 |
|
| Other income (expense), net |
|
|
|
|
(181 |
) |
|
|
(831 |
) |
|
|
|
11 |
|
|
|
(1,379 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings (loss) before income taxes |
|
|
|
|
(5,068 |
) |
|
|
5,676 |
|
|
|
|
(3,387 |
) |
|
|
10,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income tax expense (benefit) |
|
|
|
|
(1,628 |
) |
|
|
3,941 |
|
|
|
|
(1,159 |
) |
|
|
5,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net earnings (loss) |
|
|
|
$ |
(3,440 |
) |
|
$ |
1,735 |
|
|
|
$ |
(2,228 |
) |
|
$ |
4,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
|
$ |
(0.32 |
) |
|
$ |
0.16 |
|
|
|
$ |
(0.21 |
) |
|
$ |
0.46 |
|
| Diluted |
|
|
|
$ |
(0.32 |
) |
|
$ |
0.16 |
|
|
|
$ |
(0.21 |
) |
|
$ |
0.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares used in computing earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
|
|
10,786 |
|
|
|
10,743 |
|
|
|
|
10,776 |
|
|
|
10,724 |
|
| Diluted |
|
|
|
|
10,786 |
|
|
|
10,765 |
|
|
|
|
10,776 |
|
|
|
10,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash dividends declared per share |
|
|
|
$ |
0.31 |
|
|
$ |
0.30 |
|
|
|
$ |
0.62 |
|
|
$ |
0.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| LINDSAY CORPORATION AND SUBSIDIARIES |
| SUMMARY OPERATING RESULTS |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
Six months ended |
| (in thousands) |
|
|
|
February 28,
2019
|
|
February 28,
2018
|
|
|
|
February 28,
2019
|
|
February 28,
2018
|
| Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
| Irrigation segment |
|
|
|
$ |
95,766 |
|
|
$ |
111,865 |
|
|
|
|
$ |
183,376 |
|
|
$ |
215,218 |
|
| Infrastructure segment |
|
|
|
|
13,416 |
|
|
|
18,474 |
|
|
|
|
|
37,757 |
|
|
|
39,647 |
|
| Total operating revenues |
|
|
|
$ |
109,182 |
|
|
$ |
130,339 |
|
|
|
|
$ |
221,133 |
|
|
$ |
254,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
| Irrigation segment |
|
|
|
$ |
7,521 |
|
|
$ |
11,933 |
|
|
|
|
$ |
15,304 |
|
|
$ |
19,784 |
|
| Infrastructure segment |
|
|
|
|
(446 |
) |
|
|
2,519 |
|
|
|
|
|
3,722 |
|
|
|
5,810 |
|
| Corporate |
|
|
|
|
(11,535 |
) |
|
|
(7,161 |
) |
|
|
|
|
(21,446 |
) |
|
|
(12,102 |
) |
| Total operating income |
|
|
|
$ |
(4,460 |
) |
|
$ |
7,291 |
|
|
|
|
$ |
(2,420 |
) |
|
$ |
13,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company manages its business activities in two reportable segments as follows:
Irrigation - This reporting segment includes the manufacture and marketing of center pivot, lateral move, and hose reel
irrigation systems, as well as irrigation consulting and design, remote control and monitoring, irrigation scheduling, and
machine-to-machine technology.
Infrastructure – This reporting segment includes the manufacture and marketing of moveable barriers, specialty barriers,
crash cushions and end terminals, and road marking and road safety equipment.
| |
| LINDSAY CORPORATION AND SUBSIDIARIES |
| CONDENSED CONSOLIDATED BALANCE SHEETS |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in thousands) |
|
|
|
February 28,
2019
|
|
|
February 28,
2018
|
|
|
August 31,
2018
|
|
|
|
|
|
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
| Current assets: |
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
|
$ |
102,778 |
|
|
|
$ |
102,211 |
|
|
|
$ |
160,787 |
|
| Receivables, net |
|
|
|
|
88,576 |
|
|
|
|
96,738 |
|
|
|
|
69,107 |
|
| Inventories, net |
|
|
|
|
99,984 |
|
|
|
|
102,975 |
|
|
|
|
79,233 |
|
| Prepaid expenses |
|
|
|
|
4,948 |
|
|
|
|
5,339 |
|
|
|
|
3,883 |
|
| Assets held-for-sale |
|
|
|
|
2,744 |
|
|
|
|
- |
|
|
|
|
10,837 |
|
| Other current assets |
|
|
|
|
18,196 |
|
|
|
|
6,092 |
|
|
|
|
7,204 |
|
| Total current assets |
|
|
|
|
317,226 |
|
|
|
|
313,355 |
|
|
|
|
331,051 |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, plant, and equipment, net |
|
|
|
|
65,306 |
|
|
|
|
72,678 |
|
|
|
|
57,248 |
|
| Intangibles, net |
|
|
|
|
25,853 |
|
|
|
|
40,677 |
|
|
|
|
27,376 |
|
| Goodwill |
|
|
|
|
64,591 |
|
|
|
|
77,296 |
|
|
|
|
64,671 |
|
| Deferred income tax assets |
|
|
|
|
6,484 |
|
|
|
|
5,773 |
|
|
|
|
6,645 |
|
| Other noncurrent assets, net |
|
|
|
|
20,645 |
|
|
|
|
12,575 |
|
|
|
|
13,265 |
|
| Total assets |
|
|
|
$ |
500,105 |
|
|
|
$ |
522,354 |
|
|
|
$ |
500,256 |
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
| Current liabilities: |
|
|
|
|
|
|
|
|
|
|
| Accounts payable |
|
|
|
$ |
37,419 |
|
|
|
$ |
46,599 |
|
|
|
$ |
30,530 |
|
| Current portion of long-term debt |
|
|
|
|
207 |
|
|
|
|
203 |
|
|
|
|
205 |
|
| Liabilities held-for-sale |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
2,424 |
|
| Other current liabilities |
|
|
|
|
44,825 |
|
|
|
|
57,720 |
|
|
|
|
46,935 |
|
| Total current liabilities |
|
|
|
|
82,451 |
|
|
|
|
104,522 |
|
|
|
|
80,094 |
|
|
|
|
|
|
|
|
|
|
|
|
| Pension benefits liabilities |
|
|
|
|
5,732 |
|
|
|
|
6,152 |
|
|
|
|
5,874 |
|
| Long-term debt |
|
|
|
|
116,466 |
|
|
|
|
116,673 |
|
|
|
|
116,570 |
|
| Deferred income tax liabilities |
|
|
|
|
991 |
|
|
|
|
1,179 |
|
|
|
|
1,083 |
|
| Other noncurrent liabilities |
|
|
|
|
22,622 |
|
|
|
|
20,768 |
|
|
|
|
19,769 |
|
| Total liabilities |
|
|
|
|
228,262 |
|
|
|
|
249,294 |
|
|
|
|
223,390 |
|
|
|
|
|
|
|
|
|
|
|
|
| Shareholders' equity: |
|
|
|
|
|
|
|
|
|
|
| Preferred stock |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
| Common stock |
|
|
|
|
18,870 |
|
|
|
|
18,841 |
|
|
|
|
18,841 |
|
| Capital in excess of stated value |
|
|
|
|
69,772 |
|
|
|
|
66,625 |
|
|
|
|
68,465 |
|
| Retained earnings |
|
|
|
|
477,027 |
|
|
|
|
476,091 |
|
|
|
|
484,886 |
|
| Less treasury stock - at cost |
|
|
|
|
(277,238 |
) |
|
|
|
(277,238 |
) |
|
|
|
(277,238 |
) |
| Accumulated other comprehensive loss, net |
|
|
|
|
(16,588 |
) |
|
|
|
(11,259 |
) |
|
|
|
(18,088 |
) |
| Total shareholders' equity |
|
|
|
|
271,843 |
|
|
|
|
273,060 |
|
|
|
|
276,866 |
|
| Total liabilities and shareholders' equity |
|
|
|
$ |
500,105 |
|
|
|
$ |
522,354 |
|
|
|
$ |
500,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| LINDSAY CORPORATION AND SUBSIDIARIES |
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
| (in thousands) |
|
|
|
February 28,
2019
|
|
|
February 28,
2018
|
| CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
| Net earnings (loss) |
|
|
|
$ |
(2,228 |
) |
|
|
$ |
4,920 |
|
|
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
|
|
6,889 |
|
|
|
|
8,599 |
|
| Loss on sale of business |
|
|
|
|
67 |
|
|
|
|
— |
|
| Provision for uncollectible accounts receivable |
|
|
|
|
(315 |
) |
|
|
|
228 |
|
| Deferred income taxes |
|
|
|
|
(105 |
) |
|
|
|
(931 |
) |
| Share-based compensation expense |
|
|
|
|
2,403 |
|
|
|
|
1,887 |
|
| Other, net |
|
|
|
|
(1,093 |
) |
|
|
|
45 |
|
| Changes in assets and liabilities: |
|
|
|
|
|
|
|
| Receivables |
|
|
|
|
(18,157 |
) |
|
|
|
(23,084 |
) |
| Inventories |
|
|
|
|
(22,246 |
) |
|
|
|
(15,239 |
) |
| Prepaid expenses and other current assets |
|
|
|
|
(5,111 |
) |
|
|
|
(1,731 |
) |
| Accounts payable |
|
|
|
|
8,402 |
|
|
|
|
9,728 |
|
| Other current liabilities |
|
|
|
|
(9,792 |
) |
|
|
|
5,313 |
|
| Other noncurrent assets and liabilities |
|
|
|
|
1,439 |
|
|
|
|
1,368 |
|
| Net cash used in operating activities |
|
|
|
|
(39,847 |
) |
|
|
|
(8,897 |
) |
|
|
|
|
|
|
|
|
| CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
| Purchases of property, plant, and equipment |
|
|
|
|
(11,701 |
) |
|
|
|
(4,715 |
) |
| Proceeds from settlement of net investment hedges |
|
|
|
|
1,462 |
|
|
|
|
101 |
|
| Payments for settlement of net investment hedges |
|
|
|
|
(245 |
) |
|
|
|
(1,967 |
) |
| Other investing activities, net |
|
|
|
|
38 |
|
|
|
|
137 |
|
| Net cash used in investing activities |
|
|
|
|
(10,446 |
) |
|
|
|
(6,444 |
) |
|
|
|
|
|
|
|
|
| CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
| Proceeds from exercise of stock options |
|
|
|
|
177 |
|
|
|
|
2,788 |
|
| Common stock withheld for payroll tax obligations |
|
|
|
|
(1,124 |
) |
|
|
|
(833 |
) |
| Principal payments on long-term debt |
|
|
|
|
(102 |
) |
|
|
|
(100 |
) |
| Dividends paid |
|
|
|
|
(6,688 |
) |
|
|
|
(6,444 |
) |
| Net cash used in financing activities |
|
|
|
|
(7,737 |
) |
|
|
|
(4,589 |
) |
|
|
|
|
|
|
|
|
| Effect of exchange rate changes on cash and cash equivalents |
|
|
|
|
21 |
|
|
|
|
521 |
|
| Net change in cash and cash equivalents |
|
|
|
|
(58,009 |
) |
|
|
|
(19,409 |
) |
| Cash and cash equivalents, beginning of period |
|
|
|
|
160,787 |
|
|
|
|
121,620 |
|
| Cash and cash equivalents, end of period |
|
|
|
$ |
102,778 |
|
|
|
$ |
102,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINDSAY CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited)
The non-GAAP tables below disclose (a) the impact on diluted earnings per share of consulting fees, severance costs and loss
from business divestitures, associated with the Company's Foundation for Growth Initiative ("FFG costs"), (b) the impact on
operating income of FFG costs, and (c) the impact on segment operating income of FFG costs. Management believes adjusted net
earnings, adjusted diluted earnings per share and adjusted operating income are important indicators of the Company’s business
performance because they exclude items that may not be indicative of, or may be unrelated to, the Company’s underlying operating
results, and provide a useful baseline for analyzing trends in the business. Non-GAAP measures used by the Company may differ from
similar measures used by other companies, even when similar terms are used to identify such measures. These adjusted financial
measures should not be considered in isolation or as a substitute for reported net earnings, diluted earnings per share and
operating income. These non-GAAP financial measures reflect an additional way of viewing the Company’s operations that, when viewed
with the GAAP results and the following reconciliations to the corresponding GAAP financial measures, management believes provides
a more complete understanding of the Company’s business.
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
| (in thousands, except per share amounts) |
|
|
|
February 28,
2019
|
|
Diluted earnings
per share
|
|
|
February 28,
2019
|
|
Diluted earnings
per share
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net earnings - as reported |
|
|
|
$ |
(3,440 |
) |
|
$ |
(0.32 |
) |
|
|
$ |
(2,228 |
) |
|
$ |
(0.21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| FFG costs - after tax |
|
|
|
|
3,671 |
|
|
|
0.34 |
|
|
|
|
6,587 |
|
|
|
0.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net earnings - adjusted |
|
|
|
$ |
231 |
|
|
$ |
0.02 |
|
|
|
$ |
4,359 |
|
|
$ |
0.40 |
|
| Average shares outstanding - diluted |
|
|
|
|
|
|
10,786 |
|
|
|
|
|
|
10,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended February 28, 2019 |
|
Operating income reconciliation
|
|
|
|
Consolidated |
|
Irrigation |
|
|
Infrastructure |
|
Corporate |
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income - as reported |
|
|
|
$ |
(4,460 |
) |
|
$ |
7,521 |
|
|
|
$ |
(446 |
) |
|
$ |
(11,535 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| FFG costs - pre-tax |
|
|
|
|
5,281 |
|
|
|
— |
|
|
|
|
20 |
|
|
|
5,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted operating income |
|
|
|
$ |
821 |
|
|
$ |
7,521 |
|
|
|
$ |
(426 |
) |
|
$ |
(6,274 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| Operating revenues |
|
|
|
$ |
109,182 |
|
|
$ |
95,766 |
|
|
|
$ |
13,416 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income as a percent of operating revenues |
|
|
|
|
-4.1 |
% |
|
|
7.9 |
% |
|
|
|
-3.3 |
% |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted operating income as a percent of operating revenues |
|
|
|
|
0.8 |
% |
|
|
7.9 |
% |
|
|
|
-3.2 |
% |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended February 28, 2019 |
|
Operating income reconciliation
|
|
|
|
Consolidated |
|
Irrigation |
|
|
Infrastructure |
|
Corporate |
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income - as reported |
|
|
|
$ |
(2,420 |
) |
|
$ |
15,304 |
|
|
|
$ |
3,722 |
|
|
$ |
(21,446 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| FFG costs - pre-tax |
|
|
|
|
9,276 |
|
|
|
126 |
|
|
|
|
132 |
|
|
|
9,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted operating income |
|
|
|
$ |
6,856 |
|
|
$ |
15,430 |
|
|
|
$ |
3,854 |
|
|
$ |
(12,428 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| Operating revenues |
|
|
|
$ |
221,133 |
|
|
$ |
183,376 |
|
|
|
$ |
37,757 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income as a percent of operating revenues |
|
|
|
|
-1.1 |
% |
|
|
8.3 |
% |
|
|
|
9.9 |
% |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted operating income as a percent of operating revenues |
|
|
|
|
3.1 |
% |
|
|
8.4 |
% |
|
|
|
10.2 |
% |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINDSAY CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited)
The non-GAAP tables below disclose (a) the impact on diluted earnings per share of (1) tax expense attributed to enactment of
the U.S. Tax Cuts and Jobs Act ("U.S. Tax Reform"), and (2) severance costs and professional consulting fees associated with the
Company's Foundation for Growth initiative ("FFG costs"), (b) the impact on operating income of FFG costs, and (c) the impact on
segment operating income of FFG costs. Management believes adjusted net earnings, adjusted diluted earnings per share and adjusted
operating income are important indicators of the Company’s business performance because they exclude items that may not be
indicative of, or may be unrelated to, the Company’s underlying operating results, and provide a useful baseline for analyzing
trends in the business. Non-GAAP measures used by the Company may differ from similar measures used by other companies, even when
similar terms are used to identify such measures. These adjusted financial measures should not be considered in isolation or as a
substitute for reported net earnings, diluted earnings per share and operating income. These non-GAAP financial measures reflect an
additional way of viewing the Company’s operations that, when viewed with the GAAP results and the following reconciliations to the
corresponding GAAP financial measures, management believes provides a more complete understanding of the Company’s business.
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
| (in thousands, except per share amounts) |
|
|
|
February 28,
2018
|
|
Diluted earnings
per share
|
|
|
February 28,
2018
|
|
Diluted earnings
per share
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net earnings - as reported |
|
|
|
$ |
1,735 |
|
|
$ |
0.16 |
|
|
|
$ |
4,920 |
|
|
$ |
0.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impact of U.S. Tax Reform |
|
|
|
|
2,578 |
|
|
|
0.24 |
|
|
|
|
2,578 |
|
|
|
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| FFG costs - after tax |
|
|
|
|
1,668 |
|
|
|
0.15 |
|
|
|
|
1,668 |
|
|
|
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net earnings - adjusted |
|
|
|
$ |
5,981 |
|
|
$ |
0.56 |
|
|
|
$ |
9,166 |
|
|
$ |
0.85 |
|
| Average shares outstanding - diluted |
|
|
|
|
|
|
10,765 |
|
|
|
|
|
|
10,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended February 28, 2018 |
|
Operating income reconciliation
|
|
|
|
Consolidated |
|
Irrigation |
|
|
Infrastructure |
|
Corporate |
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income - as reported |
|
|
|
$ |
7,291 |
|
|
$ |
11,933 |
|
|
|
$ |
2,519 |
|
|
$ |
(7,161 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| FFG costs - pre-tax |
|
|
|
|
2,331 |
|
|
|
573 |
|
|
|
|
— |
|
|
|
1,758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted operating income |
|
|
|
$ |
9,622 |
|
|
$ |
12,506 |
|
|
|
$ |
2,519 |
|
|
$ |
(5,403 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| Operating revenues |
|
|
|
$ |
130,339 |
|
|
$ |
111,865 |
|
|
|
$ |
18,474 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income as a percent of operating revenues |
|
|
|
|
5.6 |
% |
|
|
10.7 |
% |
|
|
|
13.6 |
% |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted operating income as a percent of operating revenues |
|
|
|
|
7.4 |
% |
|
|
11.2 |
% |
|
|
|
13.6 |
% |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended February 28, 2018 |
|
Operating income reconciliation
|
|
|
|
Consolidated |
|
Irrigation |
|
|
Infrastructure |
|
Corporate |
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income - as reported |
|
|
|
$ |
13,492 |
|
|
$ |
19,784 |
|
|
|
$ |
5,810 |
|
|
$ |
(12,102 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| FFG costs - pre-tax |
|
|
|
|
2,331 |
|
|
|
573 |
|
|
|
|
— |
|
|
|
1,758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted operating income |
|
|
|
$ |
15,823 |
|
|
$ |
20,357 |
|
|
|
$ |
5,810 |
|
|
$ |
(10,344 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| Operating revenues |
|
|
|
$ |
254,865 |
|
|
$ |
215,218 |
|
|
|
$ |
39,647 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income as a percent of operating revenues |
|
|
|
|
5.3 |
% |
|
|
9.2 |
% |
|
|
|
14.7 |
% |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted operating income as a percent of operating revenues |
|
|
|
|
6.2 |
% |
|
|
9.5 |
% |
|
|
|
14.7 |
% |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINDSAY CORPORATION:
Brian Ketcham
Senior Vice President & Chief Financial Officer
402-827-6579
HALLIBURTON INVESTOR RELATIONS:
Hala Elsherbini or Geralyn DeBusk
972-458-8000
View source version on businesswire.com: https://www.businesswire.com/news/home/20190409005343/en/