HNI Corporation (NYSE: HNI) today announced sales for the first
quarter ended March 30, 2019 of $479.5 million and net income of $1.0
million. GAAP net income per diluted share was $0.02 compared to $0.06
in the prior year. Non-GAAP net income per diluted share was $0.02
compared to $0.10 in the prior year. GAAP to non-GAAP reconciliations
follow the financial statements in this release.
Summary Comments
"Our first quarter results were as
expected. As anticipated, demand conditions generally improved
throughout the quarter after a slow start. We were able to offset much
of the impact from lower volume with cost savings and productivity. We
are pleased with the progress on our initiatives and continue to believe
our demand and profit results will improve throughout the year," said
Jeff Lorenger, HNI Corporation President and Chief Executive Officer.
|
HNI Corporation - Financial Performance
|
(Dollars in millions, except per share data)
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
March 30, 2019
|
|
|
March 31, 2018
|
|
|
Change
|
GAAP
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
$479.5
|
|
|
$505.1
|
|
|
(5.1%)
|
Gross Profit %
|
|
|
35.4%
|
|
|
35.0%
|
|
|
40 bps
|
SG&A %
|
|
|
34.6%
|
|
|
34.0%
|
|
|
60 bps
|
Restructuring charges %
|
|
|
—%
|
|
|
0.3%
|
|
|
-30 bps
|
Operating Income
|
|
|
$3.7
|
|
|
$3.7
|
|
|
(0.2%)
|
Operating Income %
|
|
|
0.8%
|
|
|
0.7%
|
|
|
10 bps
|
Effective Tax Rate
|
|
|
34.8%
|
|
|
(66.1%)
|
|
|
|
Net Income %
|
|
|
0.2%
|
|
|
0.5%
|
|
|
-30 bps
|
EPS – diluted
|
|
|
$0.02
|
|
|
$0.06
|
|
|
(66.7%)
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
|
|
|
|
|
|
|
|
|
|
Gross Profit %
|
|
|
35.4%
|
|
|
35.3%
|
|
|
10 bps
|
Operating Income
|
|
|
$3.7
|
|
|
$6.3
|
|
|
(41.5%)
|
Operating Income %
|
|
|
0.8%
|
|
|
1.2%
|
|
|
-40 bps
|
EPS – diluted
|
|
|
$0.02
|
|
|
$0.10
|
|
|
(80.0%)
|
|
|
|
|
|
|
|
|
|
|
First Quarter Summary Comments
-
Consolidated net sales decreased $25.6 million or 5.1 percent from the
prior year quarter to $479.5 million. On an organic basis, sales
decreased 3.4 percent. The net impact of closing and divesting small
office furniture companies decreased sales $8.5 million compared to
the prior year quarter. A reconciliation of organic sales, a non-GAAP
measure, follows the financial statements in this release.
-
GAAP gross profit margin increased 40 basis points compared to the
prior year quarter. Of this increase, 10 basis points were driven by
improved productivity and price realization, partially offset by input
cost inflation and lower volume. The remaining increase of 30 basis
points was due to lower transition costs.
-
Selling and administrative expenses increased 60 basis points compared
to the prior year quarter. This increase was primarily due to lower
sales volume, partially offset by lower Business System Transformation
costs and lower core spend.
-
Non-GAAP net income per diluted share was $0.02 compared to $0.10 in
the prior year. A higher effective tax rate drove $0.04 of the
decrease. The remaining $0.04 decline was due to lower volume and
input cost inflation, partially offset by improved price realization,
productivity, cost savings, and lower Business System Transformation
costs.
|
Office Furniture – Financial Performance
|
(Dollars in millions)
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
March 30, 2019
|
|
|
March 31, 2018
|
|
|
Change
|
GAAP
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
$353.5
|
|
|
$380.9
|
|
|
(7.2%)
|
Operating Profit
|
|
|
($1.1)
|
|
|
$0.1
|
|
|
NM
|
Operating Profit %
|
|
|
(0.3%)
|
|
|
—%
|
|
|
-30 bps
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
|
|
|
|
|
|
|
|
|
|
Operating Profit
|
|
|
($1.1)
|
|
|
$2.3
|
|
|
(146.5%)
|
Operating Profit %
|
|
|
(0.3%)
|
|
|
0.6%
|
|
|
-90 bps
|
|
|
|
|
|
|
|
|
|
|
-
First quarter office furniture net sales decreased $27.4 million or
7.2 percent from the prior year quarter to $353.5 million. On an
organic basis, sales decreased 5.1 percent with decreases in both the
supplies and contract businesses. The net impact of closing and
divesting small office furniture companies decreased sales $8.5
million compared to the prior year quarter.
-
First quarter office furniture GAAP operating profit margin decreased
30 basis points. Of this decrease, 90 basis points were driven by
lower sales volume and input cost inflation, partially offset by
improved price realization and lower Business System Transformation
costs. This decrease was partially offset by a 60 basis point increase
due to lower restructuring and transition costs.
|
Hearth Products – Financial Performance
|
(Dollars in millions)
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
March 30, 2019
|
|
|
March 31, 2018
|
|
|
Change
|
GAAP
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
$125.9
|
|
|
$124.2
|
|
|
1.4%
|
Operating Profit
|
|
|
$17.6
|
|
|
$17.1
|
|
|
2.9%
|
Operating Profit %
|
|
|
14.0%
|
|
|
13.8%
|
|
|
20 bps
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
|
|
|
|
|
|
|
|
|
|
Operating Profit
|
|
|
$17.6
|
|
|
$17.5
|
|
|
0.5%
|
Operating Profit %
|
|
|
14.0%
|
|
|
14.1%
|
|
|
-10 bps
|
|
|
|
|
|
|
|
|
|
|
-
First quarter hearth products net sales increased $1.8 million or 1.4
percent from the prior year quarter to $125.9 million with increases
in both the new construction and retail businesses.
-
First quarter hearth products GAAP operating profit margin increased
20 basis points. Lower sales volume, input cost inflation, and
strategic investments, partially offset by improved price realization
and lower core spend drove a decline of 10 basis points. This decline
was more than offset by a 30 basis points increase due to lower
restructuring and transition costs.
Outlook
"Our profit outlook for the year is unchanged.
Market conditions remain dynamic. Demand has generally improved over the
last few months. Our expectation remains that we will drive 2019 profit
growth through productivity and cost saving efforts while we continue to
invest in new capabilities. I am confident in our strategies and the
teams we have in place to execute them," said Mr. Lorenger.
The Corporation expects full year organic sales to be up 2 to 6 percent.
This compares to the previous organic sales growth expectation of up 3
to 7 percent. The change is primarily driven by price realization
assumptions related to tariffs. Including the impact of closing and
divesting small office furniture companies, full year sales are expected
to be up 1 to 5 percent. The Corporation's estimate of full year
earnings per diluted share remains unchanged and is expected to be in
the range of $2.50 to $2.90.
Conference Call
HNI Corporation
will host a conference call on Monday, April 22, 2019 at 10:00 a.m.
(Central) to discuss first quarter fiscal year 2019 results. To
participate, call 1-877-512-9166 – conference ID number 4478578. A live
webcast of the call will be available on HNI Corporation’s website at http://www.hnicorp.com
(under Investors – News Releases & Events). A replay of the webcast will
be made available at this website address. An audio replay of the call
will be available until Monday, April 29, 2019, 10:59 p.m. (Central) by
dialing 1-855-859-2056 or 1-404-537-3406 – Conference ID number 4478578.
About HNI Corporation
HNI
Corporation is an NYSE traded company (ticker symbol: HNI) providing
products and solutions for the home and workplace environments. HNI
Corporation is a leading global provider and designer of office
furniture and the leading manufacturer and marketer of hearth products.
The Corporation sells the broadest and deepest selection of quality
office furniture solutions available to meet the needs of every customer
through an extensive portfolio of well-known and trusted brands. The
Corporation's hearth products are the strongest, most respected brands
in the industry and include a full array of gas, electric, wood, and
biomass burning fireplaces, inserts, stoves, facings, and accessories.
More information can be found on the Corporation's website at www.hnicorp.com.
Forward-Looking Statements
This
release contains "forward-looking" statements based on current
expectations regarding future plans, events, outlook, objectives, and
financial performance, expectations for future sales growth, and
earnings per diluted share (GAAP and non-GAAP). Forward-looking
statements can be identified by words including “expect,” “believe,”
“anticipate,” “estimate,” “may,” “will,” “would,” “could,” “confident”,
or other similar words, phrases, or expressions. Forward-looking
statements involve known and unknown risks and uncertainties, which may
cause the Corporation's actual future results and performance to differ
materially from expected results. These risks include but are not
limited to: the levels of office furniture needs and housing starts;
overall demand for the Corporation's products; general economic and
market conditions in the United States and internationally; industry and
competitive conditions; the consolidation and concentration of the
Corporation's customers; the Corporation's reliance on its network of
independent dealers; change in trade policy; changes in raw material,
component, or commodity pricing; market acceptance and demand for the
Corporation's new products; changing legal, regulatory, environmental,
and healthcare conditions; the risks associated with international
operations; the potential impact of product defects; the various
restrictions on the Corporation's financing activities; an inability to
protect the Corporation's intellectual property; impacts of tax
legislation; and force majeure events outside the Corporation’s control.
A description of these risks and additional risks can be found in the
Corporation's annual and quarterly reports filed with the Securities and
Exchange Commission on Forms 10-K and 10-Q. The Corporation assumes no
obligation to update, amend, or clarify forward-looking statements,
except as required by applicable law.
|
HNI Corporation and Subsidiaries
|
Condensed Consolidated Statements of Income
|
(In thousands, except share and per share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
March 30, 2019
|
|
|
March 31, 2018
|
Net sales
|
|
|
$479,456
|
|
|
$505,069
|
Cost of sales
|
|
|
309,842
|
|
|
328,150
|
Gross profit
|
|
|
169,614
|
|
|
176,919
|
Selling and administrative expenses
|
|
|
165,937
|
|
|
171,895
|
Restructuring charges
|
|
|
—
|
|
|
1,338
|
Operating income
|
|
|
3,677
|
|
|
3,686
|
Interest income
|
|
|
356
|
|
|
113
|
Interest expense
|
|
|
2,467
|
|
|
2,337
|
Income before income taxes
|
|
|
1,566
|
|
|
1,462
|
Income taxes
|
|
|
546
|
|
|
(999)
|
Net income
|
|
|
1,020
|
|
|
2,461
|
Less: Net income (loss) attributable to non-controlling interest
|
|
|
(2)
|
|
|
(49)
|
Net income attributable to HNI Corporation
|
|
|
$1,022
|
|
|
$2,510
|
|
|
|
|
|
|
|
Average number of common shares outstanding – basic
|
|
|
43,533,527
|
|
|
43,359,971
|
Net income attributable to HNI Corporation per common share – basic
|
|
|
$0.02
|
|
|
$0.06
|
Average number of common shares outstanding – diluted
|
|
|
44,088,784
|
|
|
44,134,142
|
Net income attributable to HNI Corporation per common share – diluted
|
|
|
$0.02
|
|
|
$0.06
|
|
|
|
|
|
|
|
|
HNI Corporation and Subsidiaries
|
Condensed Consolidated Balance Sheets
|
(In thousands)
|
(Unaudited)
|
|
|
|
|
March 30, 2019
|
|
|
December 29, 2018
|
Assets
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$47,872
|
|
|
$76,819
|
Short-term investments
|
|
|
1,705
|
|
|
1,327
|
Receivables
|
|
|
224,650
|
|
|
255,207
|
Inventories
|
|
|
170,589
|
|
|
157,178
|
Prepaid expenses and other current assets
|
|
|
39,192
|
|
|
41,352
|
Total Current Assets
|
|
|
484,008
|
|
|
531,883
|
Property, Plant, and Equipment:
|
|
|
|
|
|
|
Land and land improvements
|
|
|
29,110
|
|
|
28,377
|
Buildings
|
|
|
291,005
|
|
|
290,263
|
Machinery and equipment
|
|
|
570,121
|
|
|
565,884
|
Construction in progress
|
|
|
32,132
|
|
|
28,443
|
|
|
|
922,368
|
|
|
912,967
|
Less accumulated depreciation
|
|
|
534,439
|
|
|
528,034
|
Net Property, Plant, and Equipment
|
|
|
387,929
|
|
|
384,933
|
|
|
|
|
|
|
|
Right-of-use Operating / Finance Leases
|
|
|
72,925
|
|
|
—
|
Goodwill and Other Intangible Assets
|
|
|
458,550
|
|
|
463,290
|
Deferred Income Taxes
|
|
|
1,569
|
|
|
1,569
|
Other Assets
|
|
|
18,415
|
|
|
20,169
|
Total Assets
|
|
|
$1,423,396
|
|
|
$1,401,844
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
$346,185
|
|
|
$428,865
|
Current maturities of long-term debt
|
|
|
478
|
|
|
679
|
Current maturities of other long-term obligations
|
|
|
3,478
|
|
|
4,764
|
Current lease obligations - Operating / Finance
|
|
|
22,719
|
|
|
—
|
Total Current Liabilities
|
|
|
372,860
|
|
|
434,308
|
|
|
|
|
|
|
|
Long-Term Debt
|
|
|
295,876
|
|
|
249,355
|
Long-Term Lease Obligations - Operating / Finance
|
|
|
58,688
|
|
|
—
|
Other Long-Term Liabilities
|
|
|
67,650
|
|
|
72,767
|
Deferred Income Taxes
|
|
|
83,071
|
|
|
82,155
|
Equity:
|
|
|
|
|
|
|
HNI Corporation shareholders' equity
|
|
|
544,927
|
|
|
562,933
|
Non-controlling interest
|
|
|
324
|
|
|
326
|
Total Equity
|
|
|
545,251
|
|
|
563,259
|
Total Liabilities and Equity
|
|
|
$1,423,396
|
|
|
$1,401,844
|
|
|
|
|
|
|
|
|
HNI Corporation and Subsidiaries
|
Condensed Consolidated Statements of Cash Flows
|
(In thousands)
|
(Unaudited)
|
|
|
|
|
Three Months Ended
|
|
|
|
March 30, 2019
|
|
|
March 31, 2018
|
Net cash flows from (to) operating activities
|
|
|
($28,274)
|
|
|
($30,753)
|
Net cash flows from (to) investing activities
|
|
|
(18,578)
|
|
|
2,861
|
Net cash flows from (to) financing activities
|
|
|
17,905
|
|
|
33,357
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(28,947)
|
|
|
5,465
|
Cash and cash equivalents at beginning of period
|
|
|
76,819
|
|
|
23,348
|
Cash and cash equivalents at end of period
|
|
|
$47,872
|
|
|
$28,813
|
|
|
|
|
|
|
|
|
HNI Corporation and Subsidiaries
|
Reportable Segment Data
|
(In thousands)
|
(Unaudited)
|
|
|
|
|
Three Months Ended
|
|
|
|
March 30, 2019
|
|
|
March 31, 2018
|
Net Sales:
|
|
|
|
|
|
|
Office furniture
|
|
|
$353,511
|
|
|
$380,915
|
Hearth products
|
|
|
125,945
|
|
|
124,154
|
Total
|
|
|
$479,456
|
|
|
$505,069
|
|
|
|
|
|
|
|
Income Before Income Taxes:
|
|
|
|
|
|
|
Office furniture
|
|
|
($1,055)
|
|
|
$84
|
Hearth products
|
|
|
17,609
|
|
|
17,114
|
General corporate
|
|
|
(12,877)
|
|
|
(13,512)
|
Operating Income
|
|
|
3,677
|
|
|
3,686
|
Interest expense, net
|
|
|
2,111
|
|
|
2,224
|
Total
|
|
|
$1,566
|
|
|
$1,462
|
|
|
|
|
|
|
|
Depreciation and Amortization Expense:
|
|
|
|
|
|
|
Office furniture
|
|
|
$11,060
|
|
|
$10,986
|
Hearth products
|
|
|
2,056
|
|
|
1,962
|
General corporate
|
|
|
5,924
|
|
|
5,497
|
Total
|
|
|
$19,040
|
|
|
$18,445
|
|
|
|
|
|
|
|
Capital Expenditures (including capitalized software):
|
|
|
|
|
|
|
Office furniture
|
|
|
$10,319
|
|
|
$11,577
|
Hearth products
|
|
|
4,998
|
|
|
2,938
|
General corporate
|
|
|
3,779
|
|
|
1,816
|
Total
|
|
|
$19,096
|
|
|
$16,331
|
|
|
|
|
|
|
|
|
|
|
As of March 30, 2019
|
|
|
As of December 29, 2018
|
Identifiable Assets:
|
|
|
|
|
|
|
Office furniture
|
|
|
$840,160
|
|
|
$797,574
|
Hearth products
|
|
|
364,849
|
|
|
352,060
|
General corporate
|
|
|
218,387
|
|
|
252,210
|
Total
|
|
|
$1,423,396
|
|
|
$1,401,844
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures
This
earnings release includes certain non-GAAP financial information as
defined by Securities and Exchange Commission Regulation G. Pursuant to
the requirements of this regulation, reconciliations of this non-GAAP
financial information to HNI’s financial statements as prepared in
accordance with GAAP are included below and throughout this earnings
release. This information gives investors additional insights into HNI’s
financial performance and operations. While HNI’s management believes
the non-GAAP financial measures are useful in evaluating HNI’s
operations, this information should be considered supplemental and not
in isolation or as a substitute for, or superior to, financial
information prepared and presented in accordance with GAAP. In addition,
these measures may be different from non-GAAP financial measures used by
other companies, limiting their usefulness for comparison purposes.
To supplement our condensed consolidated financial statements, which are
prepared and presented in accordance with GAAP, we use the following
non-GAAP financial measures within this earnings release: organic sales,
gross profit, operating income, operating profit, and net income per
diluted share (i.e., EPS). These measures are adjusted from the
comparable GAAP measures to exclude the after-tax impacts of the
selected items as summarized in the table below. Generally, non-GAAP EPS
is calculated using HNI’s overall effective tax rate for the period, as
this rate is reflective of the tax applicable to most non-GAAP
adjustments. In the first quarter 2018, the effective tax rate applied
to non-GAAP items was adjusted to exclude a one-time tax impact of
releasing a valuation allowance.
The sales adjustments to arrive at our non-GAAP organic sales
information included in this earnings release excludes the impact of
closing and divesting small office furniture companies. The transactions
excluded for purposes of our other non-GAAP financial information
included in this earnings release for 2018 include restructuring and
transition costs. The restructuring and transition costs are costs
incurred as part of the previously announced closures of the hearth
manufacturing facilities in Paris, Kentucky and Colville, Washington and
the office furniture manufacturing facility in Orleans, Indiana and
structural realignments in China. Specific items incurred include
severance and production move costs.
This earnings release also contains a forward-looking estimate of
non-GAAP earnings per diluted share for the full fiscal year. We provide
such non-GAAP measure to investors on a prospective basis for the same
reasons we provide it to investors on a historical basis. We are unable
to provide a reconciliation of our forward-looking estimate of non-GAAP
earnings per diluted share to a forward-looking estimate of GAAP
earnings per diluted share without unreasonable efforts because certain
information needed to make a reasonable forward-looking estimate of GAAP
earnings per diluted share is highly variable and difficult to predict
and estimate, and is dependent on future events which are uncertain or
outside of our control. These may include unanticipated charges related
to asset impairments (fixed assets, intangibles, or goodwill),
unanticipated acquisition related costs, and other unanticipated
nonrecurring items not reflective of ongoing operations. We expect the
variability of these charges to have a potentially unpredictable, and
potentially significant, impact on our GAAP earnings per diluted share.
|
HNI Corporation Reconciliation
|
(Dollars in millions)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
March 30, 2019
|
|
|
March 31, 2018
|
|
|
|
Office Furniture
|
|
|
Hearth
|
|
|
Total
|
|
|
Office Furniture
|
|
|
Hearth
|
|
|
Total
|
Sales as reported (GAAP)
|
|
|
$353.5
|
|
|
$125.9
|
|
|
$479.5
|
|
|
$380.9
|
|
|
$124.2
|
|
|
$505.1
|
% change from PY
|
|
|
(7.2%)
|
|
|
1.4%
|
|
|
(5.1%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Closure and Divestitures
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.5
|
|
|
—
|
|
|
8.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic Sales (non-GAAP)
|
|
|
$353.5
|
|
|
$125.9
|
|
|
$479.5
|
|
|
$372.4
|
|
|
$124.2
|
|
|
$496.6
|
% change from PY
|
|
|
(5.1%)
|
|
|
1.4%
|
|
|
(3.4%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HNI Corporation Reconciliation
|
(Dollars in millions, except per share data)
|
|
|
|
|
|
|
|
Three Months Ended March 30, 2019
|
|
|
|
Gross Profit
|
|
|
Operating Income
|
|
|
Tax
|
|
|
Net Income
|
|
|
EPS
|
As reported (GAAP)
|
|
|
$169.6
|
|
|
$3.7
|
|
|
$0.5
|
|
|
$1.0
|
|
|
$0.02
|
% of net sales
|
|
|
35.4%
|
|
|
0.8%
|
|
|
|
|
|
0.2%
|
|
|
|
Tax %
|
|
|
|
|
|
|
|
|
34.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Transition costs
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results (non-GAAP)
|
|
|
$169.6
|
|
|
$3.7
|
|
|
$0.5
|
|
|
$1.0
|
|
|
$0.02
|
% of net sales
|
|
|
35.4%
|
|
|
0.8%
|
|
|
|
|
|
0.2%
|
|
|
|
Tax %
|
|
|
|
|
|
|
|
|
34.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HNI Corporation Reconciliation
|
(Dollars in millions, except per share data)
|
|
|
|
|
Three Months Ended March 31, 2018
|
|
|
|
Gross Profit
|
|
|
Operating Income
|
|
|
Tax
|
|
|
Net Income
|
|
|
EPS
|
As reported (GAAP)
|
|
|
$176.9
|
|
|
$3.7
|
|
|
($1.0)
|
|
|
$2.5
|
|
|
$0.06
|
% of net sales
|
|
|
35.0%
|
|
|
0.7%
|
|
|
|
|
|
0.5%
|
|
|
|
Tax %
|
|
|
|
|
|
|
|
|
(66.1%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges
|
|
|
—
|
|
|
1.3
|
|
|
0.4
|
|
|
1.0
|
|
|
0.02
|
Transition costs
|
|
|
1.3
|
|
|
1.3
|
|
|
0.3
|
|
|
0.9
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results (non-GAAP)
|
|
|
$178.2
|
|
|
$6.3
|
|
|
($0.3)
|
|
|
$4.4
|
|
|
$0.10
|
% of net sales
|
|
|
35.3%
|
|
|
1.2%
|
|
|
|
|
|
0.9%
|
|
|
|
Tax %
|
|
|
|
|
|
|
|
|
(6.6%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office Furniture Reconciliation
|
(Dollars in millions)
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
March 30, 2019
|
|
|
March 31, 2018
|
|
|
Percent Change
|
Operating profit as reported (GAAP)
|
|
|
($1.1)
|
|
|
$0.1
|
|
|
NM
|
% of net sales
|
|
|
(0.3%)
|
|
|
—%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges
|
|
|
—
|
|
|
1.2
|
|
|
|
Transition costs
|
|
|
—
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (non-GAAP)
|
|
|
($1.1)
|
|
|
$2.3
|
|
|
(146.5%)
|
% of net sales
|
|
|
(0.3%)
|
|
|
0.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hearth Products Reconciliation
|
(Dollars in millions)
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
March 30, 2019
|
|
|
March 31, 2018
|
|
|
Percent Change
|
Operating profit as reported (GAAP)
|
|
|
$17.6
|
|
|
$17.1
|
|
|
2.9%
|
% of net sales
|
|
|
14.0%
|
|
|
13.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges
|
|
|
—
|
|
|
0.1
|
|
|
|
Transition costs
|
|
|
—
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (non-GAAP)
|
|
|
$17.6
|
|
|
$17.5
|
|
|
0.5%
|
% of net sales
|
|
|
14.0%
|
|
|
14.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20190422005063/en/
Copyright Business Wire 2019