Year over year first quarter revenues increased 20%
SaaS revenues increased 45%
Intellicheck, Inc. (NYSE American: IDN), a trusted industry leader in
technology solutions that stop identity theft and fraud with real-time
identity authentication and age verification, today announced its
financial results for the first quarter ended March 31, 2019.
Revenue for the first quarter ended March 31, 2019 grew 20% to
$1,278,994 versus $1,062,062 in the prior year comparable period. SaaS
revenue in the first quarter grew 45% and totaled $861,000 versus
$595,000 in the prior year comparable period. Gross profit as a
percentage of revenues was 85.0% for the three months ended March 31,
2019 versus 90.5% in the prior year comparable period.
Intellicheck CEO Bryan Lewis said, “We continue to make progress towards
the goals we have set for the company. We have realized what I believe
are solid growth numbers for the quarter as we continue to move on
several fronts to strengthen and grow our position. The changes we have
put in place in how we sell and implement our solutions are generating
success including our expansion of the implementation team to make sure
we have the right number of people with the right skill set in place to
be able to capitalize on the opportunities presented to us. This quarter
we also began the wide-spread deployment of four retailers totaling
2,900 stores ranging in size from just under 300 stores to just over
1,500. Later this month, we will begin the deployment of another large
retailer with 1,300 stores. All signs point to what we believe will be
ongoing growth in the adoption of our key technology solutions.”
Looking at new market opportunities, Lewis commented, “In addition to
the growing adoption we are seeing with financial institutions and
retailers, we believe that new markets are opening up to us as well. As
hospital groups grapple with the mounting problem of insurance fraud, we
have begun to see traction in that market vertical as we began bringing
on some of these hospital groups for authentication. The leap in
incidents of fraud has also given us new traction with auto dealerships.
We now have six dealer groups that have contracted for Retail ID and
have signed an agreement with one of the providers of dealer management
software to incorporate Retail ID in their suite of products. We believe
this serves as an important indicator of all the markets where
authentication is needed and we are very much looking forward to the
rest of 2019.”
The net loss for the three months ended March 31, 2019 was ($1,212,991)
or ($0.08) per diluted share versus ($1,067,957) or ($0.07) per diluted
share in the comparable prior year period. Adjusted EBITDA (earnings
before interest, taxes, depreciation, amortization, stock-based
compensation expense and certain non-recurring charges) improved to a
loss of ($787,161) for the first quarter of 2019 versus a loss of
($961,969) in the prior year comparable period. A reconciliation of
adjusted EBITDA to net loss is provided elsewhere in this release.
Cash at March 31, 2019 totaled $3.8 million and stockholders’ equity
totaled $12.1 million at the end of the period.
The financial results reported today do not take into account any
adjustments that may be required in connection with the completion of
the Company’s review process and should be considered preliminary until
Intellicheck files its Form 10-Q for the first quarter ended March 31,
2019.
Conference Call Information:
The Company will hold an earnings conference call today, May 1, at 4:30
p.m. ET/1:30 p.m. PT to discuss operating results. To listen to the
earnings conference call, please dial 877-407-8037. For callers outside
the U.S., please dial 201-689-8037.
A replay of the conference call will be available shortly after
completion of the live event. To listen to the replay, please dial
877-660-6853 and use conference identification number 13690277. For
callers outside the U.S., please dial 201-612-7415 and use conference
identification number 13690277. The replay will be available beginning
approximately two hours after the completion of the live event and will
remain available until May 15, 2019.
|
|
|
|
|
|
|
|
|
INTELLICHECK, INC.
|
|
BALANCE SHEETS
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
(Unaudited)
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
Cash
|
|
|
$
|
3,840,600
|
|
|
$
|
4,376,017
|
Accounts receivable, net of allowance of $24,675 at March 31, 2019
and December 31, 2018
|
|
|
|
796,834
|
|
|
|
1,019,434
|
Inventory
|
|
|
|
83,456
|
|
|
|
82,337
|
Other current assets
|
|
|
|
323,740
|
|
|
|
271,415
|
Total current assets
|
|
|
|
5,044,630
|
|
|
|
5,749,203
|
|
|
|
|
|
|
|
|
|
NOTE RECEIVABLE, net of current portion
|
|
|
|
18,222
|
|
|
|
29,017
|
PROPERTY AND EQUIPMENT, net
|
|
|
|
245,266
|
|
|
|
264,583
|
GOODWILL
|
|
|
|
8,101,661
|
|
|
|
8,101,661
|
INTANGIBLE ASSETS, net
|
|
|
|
267,323
|
|
|
|
306,575
|
OPERATING LEASE RIGHT-OF-USE ASSET
|
|
|
|
238,094
|
|
|
|
-
|
OTHER ASSETS
|
|
|
|
7,778
|
|
|
|
9,742
|
Total assets
|
|
|
$
|
13,922,974
|
|
|
$
|
14,460,781
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
75,407
|
|
|
$
|
73,334
|
Accrued expenses
|
|
|
|
736,734
|
|
|
|
726,918
|
Operating lease liability, current portion
|
|
|
|
118,414
|
|
|
|
-
|
Deferred revenue, current portion
|
|
|
|
757,448
|
|
|
|
704,536
|
Total current liabilities
|
|
|
|
1,688,003
|
|
|
|
1,504,788
|
|
|
|
|
|
|
|
|
|
OTHER LIABILITIES:
|
|
|
|
|
|
|
|
|
Deferred revenue, long-term portion
|
|
|
|
30,445
|
|
|
|
29,486
|
Operating lease liability, long-term portion
|
|
|
|
128,073
|
|
|
|
-
|
Other long-term liabilities
|
|
|
|
-
|
|
|
|
6,802
|
Total liabilities
|
|
|
|
1,846,521
|
|
|
|
1,541,076
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
|
|
|
|
|
Common stock - $.001 par value; 40,000,000 shares authorized;
15,638,765 shares issued and outstanding at March 31, 2019 and
December 31, 2018
|
|
|
|
15,639
|
|
|
|
15,639
|
Additional paid-in capital
|
|
|
|
127,660,206
|
|
|
|
127,290,467
|
Accumulated deficit
|
|
|
|
(115,599,392)
|
|
|
|
(114,386,401)
|
Total stockholders' equity
|
|
|
|
12,076,453
|
|
|
|
12,919,705
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
|
$
|
13,922,974
|
|
|
$
|
14,460,781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTELLICHECK, INC.
STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
|
REVENUES
|
|
|
$
|
1,278,994
|
|
|
$
|
1,062,062
|
COST OF REVENUES
|
|
|
|
(192,297)
|
|
|
|
(100,469)
|
Gross profit
|
|
|
|
1,086,697
|
|
|
|
961,593
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
|
1,493,710
|
|
|
|
1,415,384
|
Research and development
|
|
|
|
811,997
|
|
|
|
628,036
|
Total operating expenses
|
|
|
|
2,305,707
|
|
|
|
2,043,420
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
|
(1,219,010)
|
|
|
|
(1,081,827)
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
|
6,019
|
|
|
|
13,870
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
$
|
(1,212,991)
|
|
|
$
|
(1,067,957)
|
|
|
|
|
|
|
|
|
|
PER SHARE INFORMATION
|
|
|
|
|
|
|
|
|
Loss per common share -
|
|
|
|
|
|
|
|
|
Basic/Diluted
|
|
|
$
|
(0.08)
|
|
|
$
|
(0.07)
|
|
|
|
|
|
|
|
|
|
Weighted average common shares used in computing per share amounts
-
|
|
|
|
|
|
|
|
|
Basic/Diluted
|
|
|
|
15,638,765
|
|
|
|
15,271,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTELLICHECK, INC.
STATEMENT OF STOCKHOLDERS’ EQUITY
(Unaudited)
|
|
|
|
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
Stockholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, December 31, 2018
|
|
|
15,638,765
|
|
|
$
|
15,639
|
|
|
$
|
127,290,467
|
|
|
$
|
(114,386,401)
|
|
|
$
|
12,919,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense
|
|
|
-
|
|
|
|
-
|
|
|
|
369,739
|
|
|
|
-
|
|
|
|
369,739
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,212,991)
|
|
|
|
(1,212,991)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, March 31, 2019
|
|
|
15,638,765
|
|
|
|
15,639
|
|
|
|
127,660,206
|
|
|
|
(115,599,392)
|
|
|
|
12,076,453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
Stockholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, December 31, 2017
|
|
|
15,009,246
|
|
|
$
|
15,009
|
|
|
$
|
126,416,869
|
|
|
$
|
(110,422,825)
|
|
|
$
|
16,009,053
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense
|
|
|
-
|
|
|
|
-
|
|
|
|
60,708
|
|
|
|
-
|
|
|
|
60,708
|
Exercise of stock options
|
|
|
593,838
|
|
|
|
594
|
|
|
|
686,927
|
|
|
|
-
|
|
|
|
687,521
|
Vesting of restricted stock
|
|
|
5,859
|
|
|
|
6
|
|
|
|
(6)
|
|
|
|
-
|
|
|
|
-
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,067,957)
|
|
|
|
(1,067,957)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, March 31, 2018
|
|
|
15,608,943
|
|
|
$
|
15,609
|
|
|
$
|
127,164,498
|
|
|
$
|
(111,490,782)
|
|
|
$
|
15,689,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTELLICHECK, INC.
STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
Three months ended March 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
$
|
(1,212,991)
|
|
|
$
|
(1,067,957)
|
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
62,110
|
|
|
|
59,150
|
Noncash stock-based compensation expense
|
|
|
|
369,739
|
|
|
|
60,708
|
Deferred rent
|
|
|
|
-
|
|
|
|
(13,505)
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Decrease (increase) in accounts receivable
|
|
|
|
222,600
|
|
|
|
(50,389)
|
(Increase) decrease in inventory
|
|
|
|
(1,119)
|
|
|
|
3,357
|
(Increase) in other current assets
|
|
|
|
(51,902)
|
|
|
|
(21,421)
|
Decrease (increase) in other assets
|
|
|
|
1,964
|
|
|
|
(627)
|
Increase in accounts payable and accrued expenses
|
|
|
|
13,479
|
|
|
|
180,034
|
Increase in deferred revenue
|
|
|
|
53,871
|
|
|
|
65,295
|
(Decrease) in other long-term liabilities
|
|
|
|
-
|
|
|
|
(79,204)
|
Net cash used in operating activities
|
|
|
|
(542,249)
|
|
|
|
(864,559)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
|
(3,540)
|
|
|
|
(77,399)
|
Collection of note receivable
|
|
|
|
10,372
|
|
|
|
9,968
|
Net cash provided by (used in) investing activities
|
|
|
|
6,832
|
|
|
|
(67,431)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of common stock from exercise of stock
options
|
|
|
|
-
|
|
|
|
687,521
|
Net cash provided by financing activities
|
|
|
|
-
|
|
|
|
687,521
|
|
|
|
|
|
|
|
|
|
Net decrease in cash
|
|
|
|
(535,417)
|
|
|
|
(244,469)
|
|
|
|
|
|
|
|
|
|
CASH, beginning of period
|
|
|
|
4,376,017
|
|
|
|
8,010,161
|
|
|
|
|
|
|
|
|
|
CASH, end of period
|
|
|
$
|
3,840,600
|
|
|
$
|
7,765,692
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
We use Adjusted EBITDA as a non-GAAP financial performance measurement.
Adjusted EBITDA is calculated by adding back to net loss, interest and
other income, income taxes, impairments of long-lived assets and
goodwill, depreciation, amortization and stock-based compensation
expense. Adjusted EBITDA is provided to investors to supplement the
results of operations reported in accordance with GAAP. Management
believes that Adjusted EBITDA provides an additional tool for investors
to use in comparing our financial results with other companies that also
use Adjusted EBITDA in their communications to investors. By excluding
non-cash charges such as impairments of long-lived assets and goodwill,
amortization, depreciation and stock-based compensation, as well as
non-operating charges for interest and income taxes, investors can
evaluate our operations and can compare the results on a more consistent
basis to the results of other companies. In addition, Adjusted EBITDA is
one of the primary measures management uses to monitor and evaluate
financial and operating results.
We consider Adjusted EBITDA to be an important indicator of our
operational strength and performance of our business and a useful
measure of our historical operating trends. However, there are
significant limitations to the use of Adjusted EBITDA since it excludes
interest and other income, impairments of long lived assets and
goodwill, stock-based compensation expense, all of which impact our
profitability, as well as depreciation and amortization related to the
use of long-term assets which benefit multiple periods. We believe that
these limitations are compensated by providing Adjusted EBITDA only with
GAAP net loss and clearly identifying the difference between the two
measures. Consequently, Adjusted EBITDA should not be considered in
isolation or as a substitute for net loss presented in accordance with
GAAP. Adjusted EBITDA as defined by us may not be comparable with
similarly named measures provided by other entities.
A reconciliation of GAAP net loss to Non-GAAP Adjusted EBITDA follows:
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
2019
|
|
|
2018
|
Net loss
|
|
|
$
|
(1,212,991)
|
|
|
$
|
(1,067,957)
|
Reconciling items:
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
|
(6,019)
|
|
|
|
(13,870)
|
Depreciation and amortization
|
|
|
|
62,110
|
|
|
|
59,150
|
Stock-based compensation expense
|
|
|
|
369,739
|
|
|
|
60,708
|
Adjusted EBITDA
|
|
|
$
|
(787,161)
|
|
|
$
|
(961,969)
|
|
|
|
|
|
|
|
|
|
About Intellicheck NYSE American: IDN
Intellicheck is a trusted industry leader in technology solutions that
stop identity theft and fraud with real-time identity authentication and
age verification. We make it possible for our clients to increase
revenues, improve customer service, and increase operational
efficiencies. Founded in 1994, Intellicheck has grown to serve dozens of
Fortune 500 companies including retail and financial industry clients,
police departments, national defense clients and diverse state and
federal government agencies. For more information on Intellicheck, visit http://www.intellicheck.com/
and follow Intellicheck on Twitter,
on Facebook,
on LinkedIn
and on YouTube.
Safe Harbor Statement
Statements in this news release about Intellicheck’s future
expectations, including: the advantages of our products, future demand
for Intellicheck’s existing and future products, whether revenue and
other financial metrics will improve in future periods, whether
Intellicheck will be able to execute its turn-around plan or whether
successful execution of the plan will result in increased revenues,
whether sales of our products will continue at historic levels or
increase, whether brand value and market awareness will grow, whether
the Company can leverage existing partnerships or enter into new ones,
and all other statements in this release, other than historical facts,
are “forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995 (PSLRA). These statements,
which express management’s current views concerning future events,
trends, contingencies or results, appear at various places in this
website and use words like “anticipate,” “assume,” “believe,”
“continue,” “estimate,” “expect,” “forecast,” “future,” “intend,”
“plan,” “potential,” “predict,” “project,” “strategy,” “target” and
similar terms, and future or conditional tense verbs like “could,”
“may,” “might,” “should,” “will” and “would” are forward-looking
statements within the meaning of the PSLRA. This statement is included
for the express purpose of availing Intellicheck, Inc. of the
protections of the safe harbor provisions of the PSLRA. It is important
to note that actual results and ultimate corporate actions could differ
materially from those in such forward-looking statements based on such
factors as: market acceptance of Intellicheck’s products and the
presently anticipated growth in the commercial adoption of the Company’s
products and services; our ability to successfully transition pilot
programs into formal commercial scale programs; changing levels of
demand for Intellicheck’s current and future products; Intellicheck’s
ability to reduce or maintain expenses while increasing sales; our
ability to successfully expand the sales of our products and services
into new areas including health care and auto dealerships; customer
results achieved using our products in both the short and long term;
success of future research and development activities; Intellicheck’s
ability to successfully market and sell its products, any delays or
difficulties in the Company’s supply chain coupled with the typically
long sales and implementation cycle for its products; Intellicheck’s
ability to enforce its intellectual property rights; changes in laws and
regulations applicable to the Company’s products; the Company’s
continued ability to access government-provided data; the risks inherent
in doing business with the government including audits and contract
cancellations; liability resulting from any security breaches or product
failure, together with other risks detailed from time to time in
Intellicheck’s reports filed with the SEC. We do not assume any
obligation to update the forward-looking information.
View source version on businesswire.com: https://www.businesswire.com/news/home/20190501005671/en/
Copyright Business Wire 2019