- Record Quarterly and Full-Year Revenues of $2.40billion and $9.17billion, respectively -
- Record Quarterly Diluted EPS from Cont. Operations of $1.54, 11.6% Increase Year-over-Year -
- Record Full-Year Diluted EPS from Cont. Operations of $5.75, 17.6% Increase Year-over-Year -
- Full-Year Operating Cash Flow of $355.7 million, 31.2% Increase Year-over-Year -
- Total Remaining Performance Obligations of $4.04billion, 1.8% Increase Year-over-Year -
- Announces 2020 Revenues and Diluted EPS Guidance -
EMCOR Group, Inc. (NYSE: EME) today reported results for the fourth quarter ended December 31, 2019.
For the fourth quarter of 2019, net income from continuing operations attributable to EMCOR was $86.9 million, or $1.54 per diluted share, compared to $79.3 million, or $1.38 per diluted share, for the fourth quarter of 2018. Revenues for the fourth quarter of 2019 totaled $2.40 billion, an increase of 7.8%, compared to $2.23 billion for the fourth quarter of 2018.
Operating income for the fourth quarter of 2019 was $122.9 million, or 5.1% of revenues. This compares to $113.6 million, or 5.1% of revenues, for the fourth quarter of 2018.
Selling, general and administrative expenses for the fourth quarter of 2019 totaled $240.9 million, or 10.0% of revenues, compared to $220.9 million, or 9.9% of revenues, for the fourth quarter of 2018.
The Company's income tax rate for the fourth quarter of 2019 was 27.8%, compared to an income tax rate of 28.9% in the year ago period.
Remaining performance obligations as of December 31, 2019 were $4.04 billion compared to $3.96 billion at December 31, 2018. Total U.S. remaining performance obligations grew $78.4 million year-over-year.
Tony Guzzi, Chairman, President and Chief Executive Officer of EMCOR, commented, “The Company once again delivered record performance, with record annual and quarterly revenues, operating income, net income attributable to EMCOR, and diluted EPS from continuing operations. We generated revenue growth of 12.8% for the year, 9.3% of which was organic, with broad-based improvement across our business, underscored by double-digit growth in each of our domestic reportable segments. Our focus on cost discipline and excellent execution led to increases in operating income of 8.1% for the fourth quarter and 14.3% for the full year. Additionally, we are pleased that our remaining performance obligations remain solid, despite exceptional revenue growth, positioning us well for 2020.”
Mr. Guzzi added, “Our U.S. Construction segments continue to perform exceptionally well, delivering combined revenue growth of 9.9% during the fourth quarter and 13.0% for the full year, supported by project wins across our key market sectors and geographies. Our solid operational execution in these segments drove a combined 7.6% increase in operating income and a healthy margin of 7.0% for the full year. Our U.S. Building Services segment posted its fifth consecutive quarter of double-digit revenue growth supported by excellent results in our mechanical services division and a number of large contract wins in our commercial site-based services division. During the fourth quarter, our U.S. Industrial Services segment faced a difficult comparison to the prior year period; however, we are pleased with the overall trajectory of this segment, as evidenced by full-year revenue and operating income growth of 17.8% and 60.2%, respectively. Lastly, our U.K. Building Services segment maintained its strong position and reported fourth quarter revenue and operating income growth of 3.6% and 27.4%, respectively.”
Revenues for the 2019 full-year period increased 12.8% to $9.17 billion compared to $8.13 billion for the 2018 full-year period. Net income from continuing operations attributable to EMCOR for the 2019 full-year period was $325.1 million, or $5.75 per diluted share, compared to $285.9 million, or $4.89 per diluted share, for the 2018 full-year period. Excluding an impairment charge of $0.9 million recorded in the second quarter of 2018, non-GAAP net income from continuing operations attributable to EMCOR for the 2018 full-year period was $286.8 million, or $4.91 per diluted share.
Operating income for the 2019 full-year period was $460.9 million, or 5.0% of revenues, compared to $403.1 million, or 5.0% of revenues, for the 2018 full-year period. Excluding the impairment charge referenced above, non-GAAP operating income for the 2018 full-year period was $404.0 million, or 5.0% of revenues. SG&A totaled $893.5 million, or 9.7% of revenues, for the 2019 full-year period compared to $799.2 million, or 9.8% of revenues, for the 2018 full-year period.
Please see the attached tables for a reconciliation of non-GAAP operating income, non-GAAP net income from continuing operations and non-GAAP diluted earnings per share from continuing operations to the comparable GAAP figures.
Based on favorable project mix and assuming the continuation of current market conditions, EMCOR expects full-year 2020 revenues to be between $9.5 billion and $9.7 billion, and full-year 2020 diluted earnings per share from continuing operations to be in the range of $5.60 to $6.30.
On February 15, 2020, EMCOR determined that it was the target of a RYUK ransomware attack infecting certain of the Company’s systems with malware. As a precautionary measure, the Company promptly shut down certain IT systems to help contain the problem. We implemented business continuity plans to facilitate ongoing operations and are restoring systems, where appropriate. While some of the Company’s systems are still coming back online, EMCOR continues to service customers. Through counsel, the Company retained a leading cybersecurity forensic firm to assist with an extensive review of the situation. At this time, we have not uncovered any direct evidence that employee or customer data has been taken in the attack. While the investigation is ongoing, the financial impact of the ransomware attack has been contemplated in the Company’s full-year 2020 guidance.
Mr. Guzzi concluded, “Following another record year in 2019, we are encouraged by our prospects in 2020, supported by our excellent operating position, robust project pipeline and the sustained growth we see in the non-residential construction market. Over the last year, we completed several acquisitions, extending our geographic presence and bolstering our technical capabilities. Moving forward, we will continue to execute our balanced capital allocation strategy, utilizing our healthy balance sheet to pursue strategic acquisition opportunities and to return capital to shareholders through share repurchases and dividends.”
EMCOR Group, Inc. is a Fortune 500 leader in mechanical and electrical construction services, industrial and energy infrastructure and building services. This press release and other press releases may be viewed at the Company’s website at www.emcorgroup.com. EMCOR routinely posts information that may be important to investors in the “Investor Relations” section of our website at www.emcorgroup.com. Investors and potential investors are encouraged to consult the EMCOR website regularly for important information about EMCOR.
EMCOR Group's fourth quarter conference call will be available live via internet broadcast today, Thursday, February 27, at 10:30 AM Eastern Standard Time. The live call may be accessed through the Company's website at www.emcorgroup.com.
Forward Looking Statements:
This release contains certain forward-looking statements. Any such comments speak only as of this date and EMCOR assumes no obligation to update any such forward-looking statements, unless required by law. These forward-looking statements may include statements regarding anticipated future operating and financial performance, the nature and impact of our remaining performance obligations, our ability to pursue acquisitions, our ability to return capital to shareholders, market opportunities, market growth and customer trends. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. Accordingly, these statements are no guarantee of future performance. Such risks and uncertainties include, but are not limited to, adverse effects of general economic conditions, changes in the political environment, changes in the specific markets for EMCOR’s services, adverse business conditions, availability of adequate levels of surety bonding, increased competition, unfavorable labor productivity, mix of business, and the impact of the 2020 ransomware attack. Certain of the risk factors associated with EMCOR’s business are also discussed in Part I, Item 1A “Risk Factors,” of the Company’s 2019 Form 10-K and in other reports filed from time to time with the Securities and Exchange Commission and available at www.sec.gov and www.emcorgroup.com. Such risk factors should be taken into account in evaluating any forward-looking statements.
Non-GAAP Measures:
This release includes certain financial measures that were not prepared in accordance with U.S. generally accepted accounting principles (GAAP). Reconciliations of those non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this release. The Company uses these non-GAAP measures as key performance indicators for the purpose of evaluating performance internally. We also believe that these non-GAAP measures provide investors with useful information with respect to our on-going operations. Any non-GAAP financial measures presented are not, and should not be viewed as, substitutes for financial measures required by GAAP, have no standardized meaning prescribed by GAAP and may not be comparable to the calculation of similar measures of other companies.
|
EMCOR GROUP, INC.
|
|
FINANCIAL HIGHLIGHTS
|
|
(In thousands, except share and per share information)
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
For the three months ended
December 31,
|
|
For the twelve months ended
December 31,
|
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Revenues
|
|
$
|
2,403,940
|
|
|
$
|
2,229,308
|
|
|
$
|
9,174,611
|
|
|
$
|
8,130,631
|
|
|
Cost of sales
|
|
2,039,193
|
|
|
1,893,157
|
|
|
7,818,743
|
|
|
6,925,178
|
|
|
Gross profit
|
|
364,747
|
|
|
336,151
|
|
|
1,355,868
|
|
|
1,205,453
|
|
|
Selling, general and administrative expenses
|
|
240,917
|
|
|
220,891
|
|
|
893,453
|
|
|
799,157
|
|
|
Restructuring expenses
|
|
956
|
|
|
1,613
|
|
|
1,523
|
|
|
2,306
|
|
|
Impairment loss on identifiable intangible assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
907
|
|
|
Operating income
|
|
122,874
|
|
|
113,647
|
|
|
460,892
|
|
|
403,083
|
|
|
Net periodic pension (cost) income
|
|
366
|
|
|
674
|
|
|
1,553
|
|
|
2,743
|
|
|
Interest expense, net
|
|
(2,824
|
)
|
|
(2,787
|
)
|
|
(11,556
|
)
|
|
(10,798
|
)
|
|
Income from continuing operations before income taxes
|
|
120,416
|
|
|
111,534
|
|
|
450,889
|
|
|
395,028
|
|
|
Income tax provision
|
|
33,492
|
|
|
32,233
|
|
|
125,749
|
|
|
109,106
|
|
|
Income from continuing operations
|
|
86,924
|
|
|
79,301
|
|
|
325,140
|
|
|
285,922
|
|
|
Loss from discontinued operation, net of income taxes
|
|
—
|
|
|
(1,335
|
)
|
|
—
|
|
|
(2,345
|
)
|
|
Net income including noncontrolling interests
|
|
86,924
|
|
|
77,966
|
|
|
325,140
|
|
|
283,577
|
|
|
Less: Net loss (income) attributable to noncontrolling interests
|
|
—
|
|
|
2
|
|
|
—
|
|
|
(46
|
)
|
|
Net income attributable to EMCOR Group, Inc.
|
|
$
|
86,924
|
|
|
$
|
77,968
|
|
|
$
|
325,140
|
|
|
$
|
283,531
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
From continuing operations
|
|
$
|
1.54
|
|
|
$
|
1.39
|
|
|
$
|
5.78
|
|
|
$
|
4.92
|
|
|
From discontinued operation
|
|
$
|
—
|
|
|
$
|
(0.02
|
)
|
|
$
|
—
|
|
|
$
|
(0.04
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
From continuing operations
|
|
$
|
1.54
|
|
|
$
|
1.38
|
|
|
$
|
5.75
|
|
|
$
|
4.89
|
|
|
From discontinued operation
|
|
$
|
—
|
|
|
$
|
(0.02
|
)
|
|
$
|
—
|
|
|
$
|
(0.04
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
56,263,774
|
|
|
57,187,490
|
|
|
56,208,280
|
|
|
58,112,838
|
|
|
Diluted
|
|
56,592,654
|
|
|
57,514,189
|
|
|
56,519,281
|
|
|
58,443,467
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
$
|
0.08
|
|
|
$
|
0.08
|
|
|
$
|
0.32
|
|
|
$
|
0.32
|
|
|
EMCOR GROUP, INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
December 31,
2019
|
|
December 31,
2018
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
358,818
|
|
|
$
|
363,907
|
|
|
Accounts receivable, net
|
|
2,030,813
|
|
|
1,773,620
|
|
|
Contract assets
|
|
177,830
|
|
|
158,243
|
|
|
Inventories
|
|
40,446
|
|
|
42,321
|
|
|
Prepaid expenses and other
|
|
51,976
|
|
|
48,116
|
|
|
Total current assets
|
|
2,659,883
|
|
|
2,386,207
|
|
|
Property, plant & equipment, net
|
|
156,187
|
|
|
134,351
|
|
|
Operating lease right-of-use assets
|
|
245,471
|
|
|
—
|
|
|
Goodwill
|
|
1,063,911
|
|
|
990,887
|
|
|
Identifiable intangible assets, net
|
|
611,444
|
|
|
488,286
|
|
|
Other assets
|
|
93,462
|
|
|
89,076
|
|
|
Total assets
|
|
$
|
4,830,358
|
|
|
$
|
4,088,807
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Current maturities of long-term debt and finance lease liabilities
|
|
$
|
18,092
|
|
|
$
|
16,013
|
|
|
Accounts payable
|
|
665,402
|
|
|
652,091
|
|
|
Contract liabilities
|
|
623,642
|
|
|
552,290
|
|
|
Accrued payroll and benefits
|
|
382,573
|
|
|
343,069
|
|
|
Other accrued expenses and liabilities
|
|
195,757
|
|
|
170,935
|
|
|
Operating lease liabilities, current
|
|
53,144
|
|
|
—
|
|
|
Total current liabilities
|
|
1,938,610
|
|
|
1,734,398
|
|
|
Borrowings under revolving credit facility
|
|
50,000
|
|
|
25,000
|
|
|
Long-term debt and finance lease liabilities
|
|
244,139
|
|
|
254,764
|
|
|
Operating lease liabilities, long-term
|
|
204,950
|
|
|
—
|
|
|
Other long-term obligations
|
|
334,879
|
|
|
333,204
|
|
|
Total liabilities
|
|
2,772,578
|
|
|
2,347,366
|
|
|
Equity:
|
|
|
|
|
|
Total EMCOR Group, Inc. stockholders’ equity
|
|
2,057,134
|
|
|
1,740,545
|
|
|
Noncontrolling interests
|
|
646
|
|
|
896
|
|
|
Total equity
|
|
2,057,780
|
|
|
1,741,441
|
|
|
Total liabilities and equity
|
|
$
|
4,830,358
|
|
|
$
|
4,088,807
|
|
|
EMCOR GROUP, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
For the Twelve Months Ended December 31, 2019 and 2018
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
Cash flows - operating activities:
|
|
|
|
|
|
Net income including noncontrolling interests
|
|
$
|
325,140
|
|
|
$
|
283,577
|
|
|
Depreciation and amortization
|
|
43,945
|
|
|
38,472
|
|
|
Amortization of identifiable intangible assets
|
|
48,142
|
|
|
42,443
|
|
|
Deferred income taxes
|
|
1,701
|
|
|
4,249
|
|
|
Excess tax benefits from share-based compensation
|
|
(984
|
)
|
|
(1,646
|
)
|
|
Equity loss (income) from unconsolidated entities
|
|
2,990
|
|
|
(347
|
)
|
|
Non-cash expense for impairment of identifiable intangible assets
|
|
—
|
|
|
907
|
|
|
Non-cash share-based compensation expense
|
|
11,386
|
|
|
11,030
|
|
|
Distributions from unconsolidated entities
|
|
1,074
|
|
|
3,110
|
|
|
Other reconciling items
|
|
1,206
|
|
|
2,906
|
|
|
Changes in operating assets and liabilities, excluding the effect of businesses acquired
|
|
(78,900
|
)
|
|
(113,690
|
)
|
|
Net cash provided by operating activities
|
|
355,700
|
|
|
271,011
|
|
|
Cash flows - investing activities:
|
|
|
|
|
|
Payments for acquisitions of businesses, net of cash acquired
|
|
(300,980
|
)
|
|
(72,080
|
)
|
|
Proceeds from sale or disposal of property, plant and equipment
|
|
5,487
|
|
|
1,237
|
|
|
Purchase of property, plant and equipment
|
|
(48,432
|
)
|
|
(43,479
|
)
|
|
Investments in and advances to unconsolidated entities
|
|
(2,252
|
)
|
|
(3,484
|
)
|
|
Distributions from unconsolidated entities
|
|
838
|
|
|
84
|
|
|
Net cash used in investing activities
|
|
(345,339
|
)
|
|
(117,722
|
)
|
|
Cash flows - financing activities:
|
|
|
|
|
|
Proceeds from revolving credit facility
|
|
50,000
|
|
|
—
|
|
|
Repayments of revolving credit facility
|
|
(25,000
|
)
|
|
—
|
|
|
Repayments of long-term debt
|
|
(15,198
|
)
|
|
(15,235
|
)
|
|
Repayments of finance lease liabilities
|
|
(4,571
|
)
|
|
(1,501
|
)
|
|
Dividends paid to stockholders
|
|
(17,950
|
)
|
|
(18,640
|
)
|
|
Repurchase of common stock
|
|
—
|
|
|
(216,244
|
)
|
|
Taxes paid related to net share settlements of equity awards
|
|
(6,451
|
)
|
|
(3,848
|
)
|
|
Issuance of common stock under employee stock purchase plan
|
|
6,090
|
|
|
5,765
|
|
|
Payments for contingent consideration arrangements
|
|
(5,917
|
)
|
|
(3,339
|
)
|
|
Distributions to noncontrolling interests
|
|
(250
|
)
|
|
—
|
|
|
Net cash used in financing activities
|
|
(19,247
|
)
|
|
(253,042
|
)
|
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
|
2,592
|
|
|
(3,421
|
)
|
|
Decrease in cash, cash equivalents and restricted cash
|
|
(6,294
|
)
|
|
(103,174
|
)
|
|
Cash, cash equivalents and restricted cash at beginning of year
|
|
366,214
|
|
|
469,388
|
|
|
Cash, cash equivalents and restricted cash at end of period
|
|
$
|
359,920
|
|
|
$
|
366,214
|
|
|
EMCOR GROUP, INC.
|
|
SEGMENT INFORMATION
|
|
(In thousands)
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
For the three months ended December 31,
|
|
|
|
2019
|
|
2018
|
|
Revenues from unrelated entities:
|
|
|
|
|
|
United States electrical construction and facilities services
|
|
$
|
564,491
|
|
|
$
|
534,055
|
|
|
United States mechanical construction and facilities services
|
|
895,654
|
|
|
794,716
|
|
|
United States building services
|
|
538,973
|
|
|
485,999
|
|
|
United States industrial services
|
|
299,272
|
|
|
312,630
|
|
|
Total United States operations
|
|
2,298,390
|
|
|
2,127,400
|
|
|
United Kingdom building services
|
|
105,550
|
|
|
101,908
|
|
|
Total worldwide operations
|
|
$
|
2,403,940
|
|
|
$
|
2,229,308
|
|
|
|
|
|
|
|
|
|
|
For the twelve months ended December 31,
|
|
|
|
2019
|
|
2018
|
|
Revenues from unrelated entities:
|
|
|
|
|
|
United States electrical construction and facilities services
|
|
$
|
2,216,600
|
|
|
$
|
1,954,323
|
|
|
United States mechanical construction and facilities services
|
|
3,340,337
|
|
|
2,962,843
|
|
|
United States building services
|
|
2,106,872
|
|
|
1,875,485
|
|
|
United States industrial services
|
|
1,087,543
|
|
|
923,109
|
|
|
Total United States operations
|
|
8,751,352
|
|
|
7,715,760
|
|
|
United Kingdom building services
|
|
423,259
|
|
|
414,871
|
|
|
Total worldwide operations
|
|
$
|
9,174,611
|
|
|
$
|
8,130,631
|
|
|
EMCOR GROUP, INC.
|
|
SEGMENT INFORMATION
|
|
(In thousands)
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
For the three months ended December 31,
|
|
|
|
2019
|
|
2018
|
|
Operating income (loss):
|
|
|
|
|
|
United States electrical construction and facilities services
|
|
$
|
41,304
|
|
|
$
|
33,121
|
|
|
United States mechanical construction and facilities services
|
|
68,888
|
|
|
63,580
|
|
|
United States building services
|
|
24,219
|
|
|
25,005
|
|
|
United States industrial services
|
|
13,131
|
|
|
15,359
|
|
|
Total United States operations
|
|
147,542
|
|
|
137,065
|
|
|
United Kingdom building services
|
|
3,952
|
|
|
3,102
|
|
|
Corporate administration
|
|
(27,664
|
)
|
|
(24,907
|
)
|
|
Restructuring expenses
|
|
(956
|
)
|
|
(1,613
|
)
|
|
Total worldwide operations
|
|
122,874
|
|
|
113,647
|
|
|
Other corporate items:
|
|
|
|
|
|
Net periodic pension (cost) income
|
|
366
|
|
|
674
|
|
|
Interest expense, net
|
|
(2,824
|
)
|
|
(2,787
|
)
|
|
Income from continuing operations before income taxes
|
|
$
|
120,416
|
|
|
$
|
111,534
|
|
|
|
|
|
|
|
|
|
|
For the twelve months ended December 31,
|
|
|
|
2019
|
|
2018
|
|
Operating income (loss):
|
|
|
|
|
|
United States electrical construction and facilities services
|
|
$
|
161,684
|
|
|
$
|
139,430
|
|
|
United States mechanical construction and facilities services
|
|
225,040
|
|
|
219,853
|
|
|
United States building services
|
|
114,754
|
|
|
93,827
|
|
|
United States industrial services
|
|
44,340
|
|
|
27,671
|
|
|
Total United States operations
|
|
545,818
|
|
|
480,781
|
|
|
United Kingdom building services
|
|
18,323
|
|
|
15,930
|
|
|
Corporate administration
|
|
(101,726
|
)
|
|
(90,415
|
)
|
|
Restructuring expenses
|
|
(1,523
|
)
|
|
(2,306
|
)
|
|
Impairment loss on goodwill and identifiable intangible assets
|
|
—
|
|
|
(907
|
)
|
|
Total worldwide operations
|
|
460,892
|
|
|
403,083
|
|
|
Other corporate items:
|
|
|
|
|
|
Net periodic pension (cost) income
|
|
1,553
|
|
|
2,743
|
|
|
Interest expense, net
|
|
(11,556
|
)
|
|
(10,798
|
)
|
|
Income from continuing operations before income taxes
|
|
$
|
450,889
|
|
|
$
|
395,028
|
|
EMCOR GROUP, INC.
RECONCILIATION OF 2019 AND 2018 OPERATING INCOME
(In thousands) (Unaudited)
In our press release, we provide non-GAAP 2019 and 2018 fourth quarter and year ending December 31, 2019 and 2018 operating income. The following table provides a reconciliation between 2019 and 2018 operating income based on non-GAAP measures to the most directly comparable GAAP measures.
|
|
|
For the three months ended December 31,
|
|
For the twelve months ended December 31,
|
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
GAAP operating income
|
|
$
|
122,874
|
|
|
$
|
113,647
|
|
|
$
|
460,892
|
|
|
$
|
403,083
|
|
|
Impairment loss on identifiable intangible assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
907
|
|
|
Non-GAAP operating income, excluding the impairment loss on identifiable intangible assets
|
|
$
|
122,874
|
|
|
$
|
113,647
|
|
|
$
|
460,892
|
|
|
$
|
403,990
|
|
EMCOR GROUP, INC.
RECONCILIATION OF 2019 AND 2018 NET INCOME
(In thousands) (Unaudited)
In our press release, we provide non-GAAP 2019 and 2018 fourth quarter and year ending December 31, 2019 and 2018 net income from continuing operations attributable to EMCOR Group, Inc. The following table provides a reconciliation between 2019 and 2018 net income from continuing operations attributable to EMCOR Group, Inc. based on non-GAAP measures to the most directly comparable GAAP measures.
|
|
|
For the three months ended December 31,
|
|
For the twelve months ended December 31,
|
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
GAAP net income from continuing operations attributable to EMCOR Group, Inc. (1)
|
|
$
|
86,924
|
|
|
$
|
79,303
|
|
|
$
|
325,140
|
|
|
$
|
285,876
|
|
|
Impairment loss on identifiable intangible assets (2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
907
|
|
|
Non-GAAP net income from continuing operations attributable to EMCOR Group, Inc., excluding the impairment loss on identifiable intangible assets
|
|
$
|
86,924
|
|
|
$
|
79,303
|
|
|
$
|
325,140
|
|
|
$
|
286,783
|
|
| (1) |
|
Amount is income from continuing operations less net income attributable to noncontrolling interest.
|
| (2) |
|
Amount excludes de minimis income tax benefit in the 2018 year-to-date period.
|
EMCOR GROUP, INC.
RECONCILIATION OF 2019 AND 2018 DILUTED EARNINGS PER SHARE FIGURES
(Unaudited)
In our press release, we provide non-GAAP 2019 and 2018 fourth quarter and year ending December 31, 2019 and 2018 diluted earnings per common share from continuing operations. The following table provides a reconciliation between 2019 and 2018 EPS based on non-GAAP measures to the most directly comparable GAAP measures.
|
|
|
For the three months ended December 31,
|
|
For the twelve months ended December 31,
|
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
GAAP diluted earnings per common share from continuing operations
|
|
$
|
1.54
|
|
|
$
|
1.38
|
|
|
$
|
5.75
|
|
|
$
|
4.89
|
|
|
Impairment loss on identifiable intangible assets (1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.02
|
|
|
Non-GAAP diluted earnings per common share from continuing operations, excluding the impairment loss on identifiable intangible assets
|
|
$
|
1.54
|
|
|
$
|
1.38
|
|
|
$
|
5.75
|
|
|
$
|
4.91
|
|
|
(1)
|
|
Amount excludes de minimis income tax benefit in the 2018 year-to-date period.
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20200227005170/en/
Copyright Business Wire 2020