Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Calian Reports Record Third Quarter Results

ELRA

OTTAWA, Aug. 11, 2020 (GLOBE NEWSWIRE) -- Calian Group Ltd. (TSX:CGY) today released its quarterly results for the three-month period ended June 30, 2020.

Third quarter 2020 highlights:

  • Record quarterly revenue for the eighth consecutive quarter
  • Quarterly revenue of $106 million
  • Adjusted EBITDA(1) of $9.0 million
  • 75th consecutive profitable quarter
  • New contract signings of $154 million
  • Dividend of $0.28 per share

Calian (the “Company”) reported revenues for the third quarter of $106 million, representing a 19% increase from the $89 million reported in the same quarter of the previous year.

Adjusted EBITDA(1) for the third quarter was $9.0 million, an increase of 34% from $6.7 million in the same quarter of the previous year. Adjusted net profit,(1) which excludes non-cash items related to recent acquisitions, was $5.6 million for the quarter; this compares to $5.0 million in the same period of the previous year. Net profit for the third quarter was $3.9 million, a decline of 9% from $4.3 million in the same period of the prior year. The decrease in net profit can be attributed to a higher amortization of acquired intangibles in the current year quarter due to recent acquisitions, and in the prior year quarter a one-time gain was recorded in other changes in fair value for a write down of the contingent consideration.

"It is exciting to report another revenue record in the quarter, even in this challenging and turbulent business environment. The successful execution of our continued profitable growth speaks to the critical and essential-service nature of our products and services and the flexibility within our team to adapt to rapid changes in the last few months, particularly in the continuity of service delivery and customer engagements,” stated Patrick Houston, CFO. “Our balance sheet strength continued, ending the quarter with $46 million cash on hand, which supported our completion of two new M&A transactions shortly after quarter-end.”

“During the quarter we experienced impacts to both revenue and earnings due to COVID-19. This was due to the rapid change of work environments requiring us to pause delivery of certain services that were done in person.” Stated Patrick Houston, CFO. “The impact in quarter was a reduction of $8.8M of revenue and $1.7M reduction in EBITDA. We made significant progress in finding alternative arrangements or have since restarted the activity in a safe manner with the assistance of our customers. We currently estimate a revenue impact of $2M to $3M for our fourth fiscal quarter.”

(1) Caution regarding non-GAAP measures:

This press release is based on reported earnings in accordance with IFRS. Reference to generally accepted accounting principles (GAAP) means IFRS, unless indicated otherwise. This press release is also based on non-GAAP financial measures including EBITDA, adjusted net profit and adjusted net profit per share. These non-GAAP measures do not have a standardized meaning prescribed by IFRS; therefore, others using these terms may calculate them differently. Management believes that providing certain non-GAAP performance measures, in addition to IFRS measures, provides users of our financial reports with enhanced understanding of our results and related trends and increases transparency and clarity into the core results of our business. Refer to the MD&A for definitions of these metrics and reconciliations to the most comparable IFRS measures.

“I am pleased to report Calian’s diversified business again demonstrated strong consolidated results during the quarter. Positive growth and financial results in the Health, Advanced Technologies and Information Technology segments offset a year-over-year quarterly revenue decline for the Learning business,” said Kevin Ford, President and CEO. “Health revenue gained 50% compared to the same period a year earlier, reflecting stronger demand across the business, contribution from our acquisition of Alio & Allphase as well as our new contract with SNC-Lavalin PAE Joint Venture to support the delivery of up to ten 100-bed Mobile Respiratory Care Units for the Government of Canada’s pandemic response efforts. The Advanced Technologies segment posted strong revenue growth of 18% from the prior year quarter, with continued top line contributions from its large ground systems project and our newly launched mobile wireless product. Information Technology revenue gained 9% on stronger demand. Learning segment sales were most affected by the pandemic as training exercises were delayed, leading to segment revenue decline of approximately 29%, even as the segment maintained profitability. We anticipate the impacts of COVID-19 to be significantly reduced in upcoming quarters as activities have resumed.”

“Sales efforts continued to show positive momentum in the quarter with the announcement of multiple large contract renewals and new wins. Health secured new business with SNC-Lavalin PAE Joint Venture, worth up to $26 million in revenue in the first phase, IT secured a contract renewal of $22-million for cyber security and Learning renewed its contract with the Canadian Forces School of Aerospace and Defence with a value of $54M. Overall, we captured $154 million in new contracts during the quarter, ending the period with a revenue backlog of approximately $1.3 billion,” Ford said.

“Post quarter-end, we were excited to announce the close of two acquisitions strengthening the IT and Learning segments. In the Learning segment, we have acquired CTS International, a boutique training firm based in Stavanger, Norway. CTS provides the Learning team with a presence in Europe and the opportunity to pursue new training business with NATO and other defence and commercial customers in the European market. In the IT segment, we acquired EMSEC Solutions, a boutique firm based in Ottawa specializing in radio frequency emission security and technical surveillance countermeasures. Their wealth of cyber security expertise will position Calian into a dominant position in the emissions security field, and provide our cyber solutions team with this market differentiation,” Ford said. “I would like to extend a warm welcome to both the EMSEC and CTS teams — we are excited to have you on board with us at Calian.”

“While earnings have been impacted by the pandemic, our results show Calian has remained resilient through this difficult health crisis and economic downturn. We are continuing on our growth trajectory. We are investing in the business and our long-term growth and innovation, including new Calian products. The Advanced Technologies segment has continued its research and development efforts on new products, including the recent launch of its fourth-generation Decimator D4 spectrum analyzer product, which monitors radio frequency (RF) communications and detects signal issues,” Ford said.

He added: “Once again, I would like to thank all frontline health and essential service workers for their dedication and courage during this very challenging, ongoing public health crisis. Our own dedicated staff at Calian have been out there delivering essential services like other frontline health workers, Canadian Armed Forces members and many other service workers. From all of us at Calian, we offer our deepest appreciation for your service.”

GUIDANCE

Previous Guidance Current Guidance
Low High Low High
Revenue $ 380,000 $ 410,000 $ 415,000 $ 435,000
Adjusted EBITDA $ 34,306 $ 36,728 $ 36,000 $ 38,000
Adjusted EBITDA per share $ 3.77 $ 4.03 $ 3.95 $ 4.17
Adjusted net profit $ 20,180 $ 22,602 $ 22,600 $ 24,600
Adjusted net profit per share $ 2.21 $ 2.48 $ 2.48 $ 2.70

About Calian
Calian employs over 3,400 people in its delivery of diverse products and solutions for private sector, government and defence customers in North American and global markets. The Company’s diverse capabilities are delivered through four segments: Advanced Technologies, Health, Learning and Information Technology. The Advanced Technologies segment provides innovative products, technologies and manufacturing services and solutions for the space, communications, defence, nuclear, government and agriculture sectors. The Health segment manages a network of more than 1,800 health care professionals delivering primary care and occupational health services to public and private sector clients across Canada. Learning is a trusted provider of emergency management, consulting and specialized training services and solutions for the Canadian Armed Forces and clients in the defence, health, energy and other sectors. The Information Technology segment supports public- and private-sector customer requirements for subject matter expertise in the delivery of complex IT and cyber security solutions. Headquartered in Ottawa, the Company’s offices and projects span Canada and international markets.

For further information, please visit our website at www.calian.com, or contact us at ir@calian.com

Kevin Ford Patrick Houston Media inquiries:
President and Chief Executive Officer Chief Financial Officer 613-599-8600 x 2298
613-599-8600 613-599-8600


DISCLAIMER

Certain information included in this press release is forward-looking and is subject to important risks and uncertainties. The results or events predicted in these statements may differ materially from actual results or events. Such statements are generally accompanied by words such as “intend”, “anticipate”, “believe”, “estimate”, “expect” or similar statements. Factors which could cause results or events to differ from current expectations include, among other things: the impact of price competition; scarce number of qualified professionals; the impact of rapid technological and market change; loss of business or credit risk with major customers; technical risks on fixed price projects; general industry and market conditions and growth rates; international growth and global economic conditions, and including currency exchange rate fluctuations; and the impact of consolidations in the business services industry. For additional information with respect to certain of these and other factors, please see the Company’s most recent annual report and other reports filed by Calian with the Ontario Securities Commission. Calian disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. No assurance can be given that actual results, performance or achievement expressed in, or implied by, forward-looking statements within this disclosure will occur, or if they do, that any benefits may be derived from them.

Calian · Head Office · 770 Palladium Drive · Ottawa · Ontario · Canada · K2V 1C8
Tel: 613.599.8600 · Fax: 613-592-3664· General Info email: info@calian.com



CALIAN GROUP LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
As at June 30, 2020 and September 30, 2019
(Canadian dollars in thousands, except per share data)

June 30, September 30,
2020
2019
ASSETS
CURRENT ASSETS
Cash and cash equivalents $ 46,296 $ 17,135
Accounts receivable 87,021 63,977
Work in process 75,624 39,221
Inventory 3,341 3,147
Prepaid expenses 7,819 5,403
Derivative assets 1,188 96
Total current assets 221,289 128,979
NON-CURRENT ASSETS
Capitalized research and development 4,086 3,216
Equipment 11,046 10,965
Application software 2,304 1,013
Right of use asset 16,993 -
Investment and loan receivable 670 452
Acquired intangible assets 22,133 16,699
Goodwill 42,268 33,702
Total non-current assets 99,500 66,047
TOTAL ASSETS $ 320,789 $ 195,026
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES
Line of Credit $ - $ 13,000
Accounts payable and accrued liabilities 65,983 45,058
Contingent earn-out 7,263 800
Provisions 1,101 1,129
Unearned contract revenue 25,687 8,778
Derivative liabilities 467 143
Lease obligations 2,544 -
Total current liabilities 103,045 68,908
NON-CURRENT LIABILITIES
Lease obligations 16,432 -
Contingent earn-out 2,500 5,519
Deferred tax liabilities 5,341 5,525
Total non-current liabilities 24,273 11,044
TOTAL LIABILITIES 127,318 79,952
SHAREHOLDERS’ EQUITY
Issued capital 106,235 32,515
Contributed surplus 1,880 1,817
Retained earnings 87,892 81,608
Accumulated other comprehensive income (loss) (2,536 ) (866 )
TOTAL SHAREHOLDERS’ EQUITY 193,471 115,074
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 320,789 $ 195,026
Number of common shares issued and outstanding 9,716,729 7,929,238

CALIAN GROUP LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF NET PROFIT
For the three and nine month periods ended June 30, 2020 and 2019
(Canadian dollars in thousands, except per share data)

Three months ended Nine months ended
June 30, June 30,
2020 2019 2020 2019
Revenue
Advanced Technologies $ 35,912 $ 30,543 $ 115,813 $ 78,260
Health 43,936 29,273 106,187 84,432
Learning 11,110 15,628 43,551 49,115
Information Technology 14,570 13,351 43,712 40,323
Total Revenue 105,528 88,795 309,263 252,130
Cost of revenues 82,997 69,461 242,974 197,817
Gross profit 22,531 19,334 66,289 54,313
Selling and marketing 3,187 2,947 9,308 7,729
General and administration 9,848 9,296 28,034 26,602
Research and development 490 343 1,340 984
Profit before under noted items 9,006 6,748 27,607 18,998
Depreciation of equipment, application software and research and development 851 563 2,007 1,598
Depreciation of right of use asset 681 - 2,037 -
Amortization of acquired intangible assets 1,376 1,006 3,482 1,708
Other changes in fair value - (650 ) (101 ) (650 )
Changes in fair value related to contingent earn-out 393 347 889 726
Profit before interest income and income tax expense 5,705 5,482 19,293 15,616
Lease obligations interest expense 120 - 352 -
Interest expense (income) (75 ) 41 166 (14 )
Profit before income tax expense 5,660 5,441 18,775 15,630
Income tax expense – current 2,022 1,331 6,049 4,336
Income tax expense (recovery) – deferred (228 ) (187 ) (749 ) (222 )
Total income tax expense 1,794 1,144 5,300 4,114
NET PROFIT $ 3,866 $ 4,297 $ 13,475 $ 11,516
Net profit per share:
Basic $ 0.40 $ 0.54 $ 1.53 $ 1.47
Diluted $ 0.40 $ 0.54 $ 1.52 $ 1.47

The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.


CALIAN GROUP LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the three and nine month periods ended June 30, 2020 and 2019
(Canadian dollars in thousands)

Three months ended Nine months ended
June 30, June 30,
NOTES 2020
2019
2020
2019
CASH FLOWS GENERATED FROM OPERATING ACTIVITIES
Net profit $ 3,866 $ 4,297 $ 13,475 $ 11,516
Items not affecting cash:
Interest expense (income) (75 ) 41 166 (14 )
Changes in fair value related to contingent earn-out 26 393 347 889 726
Lease interest expense 11 120 - 352 -
Income tax expense 1,794 1,144 5,300 4,114
Employee share purchase plan expense 18 75 35 121 136
Share based compensation expense 18 292 357 884 860
Depreciation and amortization 10,13 2,908 1,569 7,526 3,306
Other changes in fair value 12 - (650 ) (101 ) (650 )
9,373 7,140 28,612 19,994
Change in non-cash working capital
Accounts receivable (8,210 ) (1,885 ) (18,932 ) 3,194
Work in process (10,168 ) (6,452 ) (36,403 ) (8,472 )
Prepaid expenses (2,304 ) (1,595 ) (2,496 ) (2,568 )
Inventory 850 2,337 (195 ) 1,301
Accounts payable and accrued liabilities 11,308 5,028 15,018 3,689
Unearned contract revenue 13,962 2,789 16,815 781
14,811 7,362 2,419 17,919
Interest received (paid) (45 ) (41 ) (536 ) (77 )
Income tax recovered (paid) (41 ) 384 (4,872 ) (4,975 )
14,725 7,705 (2,989 ) 12,867
CASH FLOWS GENERATED FROM FINANCING ACTIVITIES
Issuance of common shares 17,18 2,487 662 68,899 2,950
Dividends (2,700 ) (2,208 ) (7,191 ) (6,568 )
Draw (repayment) on line of credit 16 - (5,000 ) (13,000 ) 12,000
Share repurchase - - - (118 )
Payment of lease obligations 11 (623 ) - (1,853 ) -
(836 ) (6,546 ) 46,855 8,264
CASH FLOWS USED IN INVESTING ACTIVITIES
Investments and loan receivable 12 - - (100 ) -
Business acquisitions 23 - (9,550 ) (10,433 ) (20,849 )
Capitalized research and development 10 (5 ) (649 ) (1,119 ) (1,672 )
Equipment and application software 10 (797 ) (761 ) (3,053 ) (2,466 )
(802 ) (10,960 ) (14,705 ) (24,987 )
NET CASH (OUTFLOW) INFLOW $ 13,087 $ (9,801 ) $ 29,161 $ (3,856 )
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 33,209 27,786 17,135 21,841
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 46,296 $ 17,985 $ 46,296 $ 17,985


Reconciliation of non-GAAP measures to most comparable IFRS measures

These non-GAAP measures are mainly derived from the consolidated financial statements, but do not have a standardized meaning prescribed by IFRS; therefore, others using these terms may calculate them differently. The exclusion of certain items from non-GAAP performance measures does not imply that these are necessarily nonrecurring. From time to time, we may exclude additional items if we believe doing so would result in a more transparent and comparable disclosure. Other entities may define the above measures differently than we do. In those cases, it may be difficult to use similarly named non-GAAP measures of other entities to compare performance of those entities to the Company’s performance.

Management believes that providing certain non-GAAP performance measures, in addition to IFRS measures, provides users of the Company’s financial reports with enhanced understanding of the Company’s results and related trends and increases transparency and clarity into the core results of the business. Adjusted EBITDA excludes items that do not reflect, in our opinion, the Company’s core performance and helps users of our MD&A to better analyze our results, enabling comparability of our results from one period to another.

The weighted average shares outstanding over the period presented increased largely due to a public offering completed in February 2020. This resulted in an additional 1,568,600 common shares being issued, bringing the total number of issued and outstanding common shares to 9,716,729 as at June 30, 2020. The fully diluted weighted average shares outstanding increased to 9,787,291 for the three-month period and 8,881,030for the nine-month period ended June 30, 2020 when compared to 7,981,095 and 7,853,328, respectively, for the same periods of the previous year.

Adjusted EBITDA

Three months ended Nine months ended
June 30, June 30, June 30, June 30,
2020 2019(1) 2020 2019(1)
Net profit $ 3,866 $ 4,297 $ 13,475 $ 11,516
Depreciation of equipment and application software 851 563 2,007 1,598
Depreciation of right of use asset 681 - 2,037 -
Amortization of acquired intangible assets 1,376 1,006 3,482 1,708
Lease interest expense 120 - 352 -
Changes in fair value related to contingent earn-out 393 347 889 726
Interest expense (income) (75 ) 41 166 (14 )
Other changes in fair value - (650 ) (101 ) (650 )
Income tax 1,794 1,144 5,300 4,114
Adjusted EBITDA $ 9,006 $ 6,748 $ 27,607 $ 18,998

Adjusted Net Profit and Adjusted EPS

Three months ended Nine months ended
June 30, June 30, June 30, June 30,
2020 2019(1) 2020 2019(1)
Net profit $ 3,866 $ 4,297 $ 13,475 $ 11,516
Other changes in fair value - (650 ) (101 ) (650 )
Changes in fair value related to contingent earn-out 393 347 889 726
Amortization of intangibles 1,376 1,006 3,482 1,708
Adjusted net profit 5,635 5,000 $ 17,745 $ 13,300
Weighted average number of common shares basic 9,677,680 7,886,405 8,815,199 7,819,330
Adjusted EPS Basic 0.58 0.63 2.01 1.70
Adjusted EPS Diluted 0.58 0.63 2.00 1.69

(1) No restatement performed in Fiscal 2019 or 2018 figures due to the entity applying the modified retrospective approach on implementation of IFRS 16 which occurred in fiscal 2020.


The Company uses adjusted net profit and adjusted earnings per share, which remove the impact of our acquisition amortization and gains, resulting in accounting for acquisitions and changes in fair value to measure our performance. These measurements better align the reporting of our results and improve comparability against our peers. We believe that securities analysts, investors and other interested parties frequently use non-GAAP measures in the evaluation of issuers. Management also uses non-GAAP measures in order to facilitate operating performance comparisons from period to period, prepare annual operating budgets and assess our ability to meet our capital expenditure and working capital requirements. Adjusted profit and adjusted earnings per share are not recognized, defined or standardized measures under the International Financial Reporting Standards. Our definition of adjusted profit and adjusted earnings per share will likely differ from that used by other companies (including our peers) and therefore comparability may be limited. Non-GAAP measures should not be considered a substitute for or be considered in isolation from measures prepared in accordance with International Financial Reporting Standards. Investors are encouraged to review our financial statements and disclosures in their entirety and are cautioned not to put undue reliance on non-GAAP measures and view them in conjunction with the most comparable International Financial Reporting Standards financial measures. The Company has reconciled adjusted profit to the most comparable International Financial Reporting Standards financial measure as shown above.

Primary Logo