Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Pason Reports Fourth Quarter 2020 Results

T.PSI

Canada NewsWire

CALGARY, AB , Feb. 24, 2021 /CNW/ - Pason Systems Inc. (TSX:PSI) announced today its 2020 fourth quarter results.

Highlights


Three Months Ended December 31,

Year Ended December 31,


2020


2019


Change

2020


2019


Change

(CDN 000s, except per share data)

($)


($)


(%)

($)


($)


(%)

Revenue

32,758


68,410


(52)

156,636


295,642


(47)

EBITDA (1)

8,300


25,555


(68)

48,388


124,763


(61)

Adjusted EBITDA (1)

8,201


26,615


(69)

39,540


129,644


(70)

As a % of revenue

25.0


38.9


(1,390) bps

25.2


43.9


(1,870) bps

Funds flow from operations

8,939


22,126


(60)

40,560


111,718


(64)

Per share – basic

0.11


0.26


(58)

0.48


1.31


(63)

Per share – diluted

0.11


0.26


(58)

0.48


1.30


(63)

Cash from operating activities

(2,717)


24,714


nmf

58,583


108,547


(46)

Capital expenditures

465


5,587


(92)

5,159


24,178


(79)

Free cash flow (1)

(3,100)


19,955


nmf

53,864


85,954


(37)

Cash dividends declared (per share)

0.05


0.19


(74)

0.48


0.74


(35)

Net (loss) income

(2,662)


10,096


nmf

5,134


53,803


(90)

Net (loss) income attributable to Pason

(2,166)


10,405


nmf

6,568


54,112


(88)

Per share – basic

(0.03)


0.12


nmf

0.08


0.63


(88)

Per share – diluted

(0.03)


0.12


nmf

0.08


0.63


(88)

Total interest bearing debt





Shares outstanding end of period (#000's)

83,089


84,538


(2)

83,089


84,538


(2)

(1) Non-IFRS financial measures are defined in the Management's Discussion and Analysis section.

Pason's financial results for the year ended December 31, 2020 , were significantly impacted by the impacts of the COVID-19 pandemic on global oil and gas demand, and the related reduction in drilling activity in all of the Company's end markets. As a result, revenue of $156.6 million and Adjusted EBITDA of $39.5 million for the twelve months ended December 31, 2020 , represent decreases over prior year results. During the year, Pason took necessary cost rationalization and restructuring measures to reflect lower industry activity levels, which allowed the Company to minimize losses while retaining technology development and service capabilities as industry rig counts reached historic lows in the third quarter of 2020, and furthermore, demonstrate the Company's strong operating leverage as North American and International rig counts began to improve throughout the fourth quarter.

In the fourth quarter, Pason generated consolidated revenue of $32.8 million , a decrease of 52% from the corresponding period in 2019, but a 42% increase from $23.1 million in the third quarter of 2020. Adjusted EBITDA was $8.2 million in the fourth quarter, a decrease of 69% or $18.4 million from the corresponding period in 2019, but a significant increase from an Adjusted EBITDA loss of $1.1 million in the third quarter of 2020 as the Company began to absorb its fixed cost base with improving activity levels. While the Company continued to defend and grow its competitive positioning in key markets, the year over year decline in revenue and Adjusted EBITDA is reflective of the challenging industry conditions that persisted throughout 2020.

Despite these challenging conditions, Pason continued to maintain a strong balance sheet with no interest bearing debt and $149.3 million in cash and cash equivalents as at December 31, 2020 (2019: $161.0 million ). The Company generated $8.9 million in funds flow from operations in the fourth quarter (2019: $22.1 million ), which was offset by investments in working capital to meet improving industry activity levels, resulting in a net cash outflow from operating activities of $2.7 million (2019: inflow of $24.7 million ). Year-over-year, funds flow from operations and cash from operating activities was negatively impacted by the reduction in gross profit, offset by the Company receiving government wage subsidies and cost savings resulting from the 2020 restructuring.

Free cash flow was a loss of $3.1 million in the fourth quarter of 2020, compared to $20.0 million from the corresponding period in 2019. This decrease is due to the year-over-year reduction in cash from operating activities, partially offset by a 92% reduction in capital expenditures as part of the Company's ongoing efforts to remain disciplined with capital spending.

The Company recorded a net loss attributable to Pason of $2.2 million ( $0.03 per share) in the fourth quarter of 2020 compared to net income attributable to Pason of $10.4 million ( $0.12 per share) recorded in the corresponding period in 2019. The year-over-year decline is due to the factors outlined above, and furthermore, the fourth quarter results of 2020 include a charge resulting from the revaluation of a put option and an increase in stock-based compensation expense.

President's Message

Throughout the fourth quarter of 2020, industry conditions continued to gradually improve from the low points they had reached during the third quarter. While North American drilling activity was down 58% year-over-year from the fourth quarter of 2019, it improved by 34% sequentially from the third quarter. The ongoing impacts of the COVID-19 pandemic are severe for our industry and our world and significant uncertainties remain, particularly around the spread of new virus variants and supply chain interruptions in the delivery of vaccines.

Pason's financial results in the fourth quarter reflected the continued challenging industry conditions. Consolidated revenue for the quarter of $32.8 million was down 52% from 2019 levels and Adjusted EBITDA of $8.2 million was 69% lower than the prior year. Sequentially, the benefits of Pason's operating leverage in periods of increasing industry activity were evident as Adjusted EBITDA improved by $9.3 million from the third quarter on a $9.7 million increase in revenue. Free cash flow was negative $3.1 million , driven by working capital requirements as the business recovered in the quarter.

For the full year, consolidated revenue of $156.6 million represented a 47% decrease from 2019 and Adjusted EBITDA of $39.5 million was 70% lower. Capital expenditures were reduced by 79% in 2020 to $5.2 million in response to dramatically lower activity levels. Free Cash Flow of $53.9 million was driven by stronger operating results in the first quarter before the full effects of the pandemic, a significant working capital recovery and lower levels of capital expenditures.

The company returned $50 million to shareholders in 2020 through a combination of dividends and share repurchases. Our balance sheet remains strong with positive working capital of $167.4 million , including $149.3 million of cash and cash equivalents. We are maintaining our quarterly dividend at $0.05 per share, and will continue to prudently deploy capital while protecting our balance sheet.

In the midst of ongoing public health guidelines and restrictions, our employees continue to balance the delivery of best-in-class service and new technologies for customers with ensuring the continued safety of themselves, their loved ones, and the people they encounter in their work. Momentum continues to build for our newest product offerings, including increasing demand for our data delivery services and a wider range of integrations for the Drilling Advisory System (DAS), as customers look to technology solutions to help drive further improvements in the efficiency and effectiveness of their drilling operations.

Through Energy Toolbase (ETB), we continue to advance the development of our product offering in the solar and energy storage market. ETB has maintained a strong subscriber base for its industry-leading economic analysis and proposal generation software, and additional bookings for installations of our control system continue to validate our belief that providing an integrated platform, which allows customers to model, control, and monitor energy storage systems provides a compelling value proposition.

Entering 2021, there is growing optimism as leading indicators point to a continued recovery in drilling activity. After hovering around US$40 per barrel for the first half of the fourth quarter, WTI oil prices have steadily climbed past US$50 per barrel. US oil production remains at levels approximately 15% below pre-pandemic levels. The inventory of drilled but uncompleted wells (DUCs) has been steadily decreasing since the summer. Crude oil and refined product storage levels have returned to their five-year historical range for the first time since the spring of 2020. The most recent Energy Information Administration (EIA) forecast calls for 5.4 million barrels per day of global oil demand growth in 2021, and a full recovery to 2019 demand levels by 2022.

Increasing demand will need to be met by additional supply and as storage levels decrease and production levels remain below historical norms, new drilling will be required. Pason's competitive position remains strong in each of our operating regions and we expect to fully participate in the continued recovery of industry activity. When we adjusted our cost structure to our expected medium-term activity levels, we retained the required technology and service capabilities to maintain our competitive position and fully serve that level of activity. As such, we do not anticipate significant increases in our cost base in the medium-term. Incremental margins are expected to remain strong through 2021, but will fluctuate as the industry recovers and as the company begins to incur certain activity-related costs in anticipation of further revenue growth.

Continued consolidation of the North American E&P sector is likely to result in a smaller number of companies with a heighted focus on technology. We are prepared to increase our investments in technology development in order to meet the growing demands of these customers. Our capital expenditures will also begin to trend toward normalized levels with activity increases and as we continually refresh parts of our technology platform. We currently expect capital expenditures of up to $15 million in 2021.

Pason is committed to providing unmatched service quality and leadership in technology innovations and, with the dedicated efforts of our exceptional employees, we intend to deliver on these commitments to earn the continued support of our customers, suppliers, and shareholders.

Jon Faber

(signed)

President and Chief Executive Officer
February 24, 2021

Management's Discussion and Analysis

The following discussion and analysis has been prepared by management as of February 24, 2021, and is a review of the financial condition and results of operations of Pason Systems Inc. (Pason or the Company) based on International Financial Reporting Standards (IFRS) and should be read in conjunction with the Consolidated Financial Statements for the twelve months ended December 31, 2020 and 2019, and accompanying notes, and Pason's Annual Information Form dated March 17, 2020 .

Certain information regarding the Company contained herein may constitute forward-looking statements under applicable securities laws. Such statements are subject to known or unknown risks and uncertainties that may cause actual results to differ materially from those anticipated or implied in the forward-looking statements. For further information, please refer to Forward Looking Information.

All financial measures presented in this report are expressed in Canadian dollars unless otherwise indicated.

Changes in Reportable Segments

Prior to the third quarter of 2020, the Company presented three operating segments, based upon the geographic segments of the Company's core business of servicing the oil and gas industry, consisting of Canada , the United States , and International. The United States segment included Energy Toolbase Software Inc, which is the operating entity of the Company's solar and energy storage business.

In response to ongoing low activity levels across the North American land drilling market, the Company streamlined its structure and operations in the third quarter by consolidating its core US and Canadian operations. As a result of this consolidation, along with the continued investment in solar and energy storage business, the Company determined that the prior operating segments no longer reflected how management monitored and evaluated operating results. This conclusion was reached in part due to the fact that solar and energy storage business is distinct from its core business and that anticipated future operating results will be significant enough to warrant a distinct segment, as well as the consolidation of management of North American operations. These new reportable segments reflect how the Chief Executive Officer and management allocate resources and assess the performance of the Company.

All comparative figures have been reclassified to conform to the new presentation.

Impact of Hyperinflation

Due to various qualitative and quantitative factors, Argentina has been designated a hyper-inflationary economy as of the second quarter of 2018 for accounting purposes. As such, the Company has applied accounting standards IAS 21, The Effects of Changes in Foreign Exchange, and IAS 29, Financial Reporting in Hyper-Inflationary Economies to these Consolidated Financial Statements for its Argentinian operating subsidiary. These Consolidated Financial Statements are based on the historical cost approach in IAS 29.

The impact of applying IAS 21 to the operating results of the Argentina subsidiary for the fourth quarter of 2020 was to decrease revenue by $276 and reduce segment gross profit by $571 . The impact of applying IAS 29 to the non-monetary assets and liabilities, and shareholders' equity of the Argentina subsidiary resulted in a non-cash net monetary adjustment of $594 for the fourth quarter of 2020.

Impact on IFRS Measures


Three Months Ended December 31,


Year Ended December 31,


2020


2019


Change


2020


2019


Change

(000s)

($)


($)


(%)


($)


($)


(%)

(Decrease) increase in revenue

(276)


792


nmf


(745)


(955)


(22)

Decrease (increase) in rental services and local administration expenses

283


(493)


nmf


652


562


16

(Increase) in depreciation expense

(578)


(340)


70


(1,347)


(598)


125

(Decrease) in segment gross profit

(571)


(41)


1293


(1,440)


(991)


45

Net monetary gain presented in other expenses

594


212


180


1,874


2,588


(28)

(Increase) decrease in income tax provision


(40)


nmf



40


nmf

Increase in net income

23


131


(82)


434


1,637


(73)

Impact on Non-IFRS Measures


Three Months Ended December 31,


Year Ended December 31,


2020


2019


Change


2020


2019


Change

(000s)

($)


($)


(%)


($)


($)


(%)

(Decrease) increase in revenue

(276)


792


nmf


(745)


(955)


(22)

Decrease (increase) in rental services and local administration expenses

283


(493)


nmf


652


562


16

Net monetary gain presented in other expenses

594


212


180


1,874


2,588


(28)

Increase in EBITDA

601


511


18


1,781


2,195


(19)

(Elimination) of net monetary gain presented in other expenses

(594)


(212)


180


(1,874)


(2,588)


(28)

Increase (decrease) in Adjusted EBITDA

7


299


(98)


(93)


(393)


(76)

Additional IFRS Measures

In its Consolidated Financial Statements, the Company uses certain additional IFRS measures. Management believes these measures provide useful supplemental information to readers.

Funds flow from operations

Management believes that funds flow from operations, as reported in the Consolidated Statements of Cash Flows, is a useful additional measure as it represents the cash generated during the period, regardless of the timing of collection of receivables and payment of payables. Funds flow from operations represents the cash flow from continuing operations, excluding non-cash items. Funds flow from operations is defined as net income adjusted for depreciation and amortization expense, non-cash, stock-based compensation expense, deferred taxes, and other non-cash items impacting operations.

Cash from operating activities

Cash from operating activities is defined as funds flow from operations adjusted for changes in working capital items.

Non-IFRS Financial Measures

These definitions are not recognized measures under IFRS, and accordingly, may not be comparable to measures used by other companies. These Non-IFRS measures provide readers with additional information regarding the Company's operating performance, and ability to generate funds to finance its operations, fund its research and development and capital expenditure program, and pay dividends.

Revenue per Industry day

Revenue per Industry day is defined as the daily revenue generated from all products that the Company is renting over all active drilling rig days in the North American market. This metric provides a key measure of the Company's ability to evaluate and manage product adoption, pricing, and market share penetration. Drilling days are calculated by using accepted industry sources.

EBITDA and Adjusted EBITDA

EBITDA is defined as net income before interest income and expense, income taxes, stock-based compensation expense, and depreciation and amortization expense.

Adjusted EBITDA is defined as EBITDA, adjusted for foreign exchange, impairment of property, plant, and equipment, restructuring costs, net monetary adjustments, government wage assistance, revaluation of put obligation, and other items which the Company does not consider to be in the normal course of continuing operations.

Management believes that EBITDA and Adjusted EBITDA are useful supplemental measures as they provide an indication of the results generated by the Company's principal business activities prior to the consideration of how these results are taxed in multiple jurisdictions, how the results are impacted by foreign exchange or how the results are impacted by the Company's accounting policies for equity-based compensation plans.

Free cash flow

Free cash flow is defined as cash from operating activities plus proceeds on disposal of property, plant, and equipment, less capital expenditures (including changes to non-cash working capital associated with capital expenditures), and deferred development costs. This metric provides a key measure on the Company's ability to generate cash from its principal business activities after funding capital expenditure programs, and provides an indication of the amount of cash available to finance, among other items, the Company's dividend and other investment opportunities.

Overall Performance


Three Months Ended December 31,


Year Ended December 31,


2020


2019


Change


2020


2019


Change

(000s)

($)


($)


(%)


($)


($)


(%)

Revenue







Drilling Data

17,099


35,915


(52)


82,081


156,208


(47)

Mud Management and Safety

8,893


19,768


(55)


45,025


85,827


(48)

Communications

1,859


4,438


(58)


8,839


19,760


(55)

Drilling Intelligence

2,108


4,619


(54)


9,765


20,321


(52)

Analytics and Other

2,799


3,670


(24)


10,926


13,526


(19)

Total revenue

32,758


68,410


(52)


156,636


295,642


(47)

The Pason Electronic Drilling Recorder (EDR) remains the Company's primary product for the North American and International business unit. The EDR provides a complete drilling data acquisition system, data networking, and drilling management tools and reports at both the wellsite and at customer offices. The EDR is the base product from which all other wellsite instrumentation products are linked. By linking these products, a number of otherwise redundant elements such as data processing, display, storage, and networking are eliminated. This ensures greater reliability and a more robust system of instrumentation for the customer.

As a result of the change in reportable segments described previously, the Company, effective from the third quarter of 2020, reports on three strategic business units: The North American ( Canada and the United States ) and International ( Latin America , including Mexico , Offshore, the Eastern Hemisphere, and the Middle East ) business units, all of which offer services to the oil and gas industry, and the Solar and Energy Storage business unit, which provides services to solar and energy storage developers. Revenue associated with the Solar and Energy Storage business unit is reported in analytics and other.

Throughout 2020, the COVID-19 pandemic continued to have a significant negative impact on the demand for fossil fuels, which combined with a supply imbalance led to a decline in commodity prices. As a result, oil and gas operators took a very cautious approach to capital spending and the global drilling industry saw a significant decline in the active rig counts in all major markets the Company operates in.

Total revenue decreased by 52% in the fourth quarter of 2020 compared to the corresponding period in 2019 due to the decrease in industry activity in the North American and International operating segments, partially offset by an increase in North American Revenue per Industry Day as the Company continued to defend and grow its leading market share position.

Discussion of Operations

North American Operations


Three Months Ended December 31,


Year Ended December 31,


2020


2019


Change


2020


2019


Change

(000s)

($)


($)


(%)


($)


($)


(%)

Revenue







Drilling Data

13,940


29,877


(53)


69,861


132,590


(47)

Mud Management and Safety

7,460


17,610


(58)


38,848


78,260


(50)

Communications

1,677


4,000


(58)


8,083


18,146


(55)

Drilling Intelligence

2,022


4,252


(52)


9,263


18,986


(51)

Analytics and Other

1,219


1,704


(28)


5,324


8,721


(39)

Total revenue

26,318


57,443


(54)


131,379


256,703


(49)

Rental services and local administration

11,099


22,833


(51)


57,132


96,238


(41)

Depreciation and amortization

6,509


9,406


(31)


30,037


36,421


(18)

Segment gross profit

8,710


25,204


(65)


44,210


124,044


(64)


Three Months Ended December 31,


Year Ended December 31,


2020


2019


Change


2020


2019


Change


($)


($)


(%)


($)


($)


(%)

Revenue per Industry day

721


669


8


706


665


6













Although North American industry activity throughout the fourth quarter improved from the lows experienced in the third quarter, challenging industry conditions remained. Revenue in the North American business unit was $26.3 million during the fourth quarter of 2020, a decrease of 54% from the comparable period in 2019, while average North American land rig count fell 58% during the same comparative periods. Despite the challenging industry conditions, Pason managed to increase its North American Revenue per Industry Day to $721 during the fourth quarter of 2020, an increase of 8% from the comparable period in 2019. The increase in Revenue per Industry Day was primarily achieved through market share growth and favourable geographic sales mix within North America , offsetting selective price concessions and a weaker US dollar. As certain regions within the North American segment experience fluctuations in activity levels due to seasonality, Pason expects Revenue per Industry Day to fluctuate with the relative revenue levels associated within North American regions.

Rental services and local administration decreased by 51% in the fourth quarter of 2020 over the 2019 comparative period. The decrease in operating costs is attributable to the Company's restructuring efforts to support lower levels of current and anticipated activity levels.

Depreciation and amortization decreased by 31% down in the fourth quarter of 2020 over the 2019 comparative period. The decrease is due to a combination of lower capital expenditures in recent years, along with several development projects becoming fully amortized at the beginning of 2020.

Segment gross profit was $8.7 million during the fourth quarter of 2020 compared to $25.2 million in the 2019 comparative period, representing a 65% decline year-over-year, due to the factors outlined above.

International Operations


Three Months Ended December 31,


Year Ended December 31,


2020


2019


Change


2020


2019


Change

(000s)

($)


($)


(%)


($)


($)


(%)

Revenue







Drilling Data

3,159


6,038


(48)


12,220


23,618


(48)

Mud Management and Safety

1,433


2,158


(34)


6,177


7,567


(18)

Communications

182


438


(58)


756


1,614


(53)

Drilling Intelligence

86


367


(77)


502


1,335


(62)

Analytics and Other

878


971


(10)


2,248


3,600


(38)

Total revenue

5,738


9,972


(42)


21,903


37,734


(42)

Rental services and local administration

3,160


5,942


(47)


14,626


21,313


(31)

Depreciation and amortization

1,374


1,302


6


4,357


4,384


(1)

Segment gross profit

1,204


2,728


(56)


2,920


12,037


(76)

The International business unit's revenue decreased by 42% in the fourth quarter of 2020 over the 2019 comparative period as activity levels in the Company's major international markets also experienced a significant reduction in activity, as was witnessed in North America .

Rental services and local administration decreased by 47% in the fourth quarter of 2020 over the 2019 comparative period. The decrease in operating costs is attributable to the Company's restructuring efforts to support lower levels of current and anticipated activity levels.

Segment gross profit was $1.2 million during the fourth quarter of 2020 compared to $2.7 million in the 2019 comparative period, due to the factors outlined above.

Solar and Energy Storage Operations


Three Months Ended December 31,


Year Ended December 31,


2020


2019


Change


2020


2019


Change

(000s)

($)


($)


(%)


($)


($)


(%)

Revenue







Analytics and Other

702


995


(29)


3,354


1,205


178

Total revenue

702


995


(29)


3,354


1,205


178

Operating expenses and local administration (1)

1,471


1,240


19


6,058


2,441


148

Depreciation and amortization

5


5



23


25


(8)

Segment gross (loss)

(774)


(250)


210


(2,727)


(1,261)


116

(1) Included in rental services and local administration in the Consolidated Statements of Operations.

Revenue generated by the Solar and Energy Storage business unit was $0.7 million in the fourth quarter of 2020 compared to $1.0 million during the 2019 comparative period, for which the majority continues to be comprised of subscription based software licenses for solar energy planning tools. The reduction in revenue in the fourth quarter is primarily due to the recognition of deferred revenue for contracts extending into 2021. Operating expenses and local administration was $1.5 million during the fourth quarter of 2020 compared to $1.2 million during the comparable period. Segment gross loss was $0.8 million for the fourth quarter of 2020 compared to a segment gross loss of $0.3 million during the 2019 comparable period.

Results in 2020 for the Solar and Energy Storage segment reflect results generated from Energy Toolbase Inc, the Company formed through the amalgamation of the former Pason Power entity and Energy Toolbase LLC (ETB), which was acquired on September 10, 2019 . Comparatively, results in 2019 only reflect activity from the amalgamated ETB from September 10, 2019 , onwards.

The Solar and Energy Storage business unit incurred the following research and development costs, which are included in research and development in the Consolidated Statement of Operations. These costs are excluded from the segment gross loss table above.


Three Months Ended December 31,


Year Ended December 31,


2020


2019


Change


2020


2019


Change

(000s)

($)


($)


(%)


($)


($)


(%)

Research and development

838


504


66


3,372


2,470


37













Corporate Expenses


Three Months Ended December 31,


Year Ended December 31,


2020


2019


Change


2020


2019


Change

(000s)

($)


($)


(%)


($)


($)


(%)

Research and development

5,941


7,470


(20)


26,977


30,439


(11)

Corporate services

2,294


4,240


(46)


11,275


15,653


(28)

Stock-based compensation

2,818


1,481


90


4,840


10,840


(55)

Total corporate expenses

11,053


13,191


(16)


43,092


56,932


(24)

During the second quarter of 2020, the Company initiated cost reduction initiatives to address the anticipated prolonged downturn in oil and gas drilling activity in all of its markets, which included headcount reductions. Accordingly, the Company recorded reorganization costs of $5.6 million within other (income) expenses, which is comprised of termination and other staff related costs. The Company also reversed certain discretionary compensation accruals in the fourth quarter. As a result, research and development and corporate service expenses have declined compared to 2019 levels.

The change in stock-based compensation expense for both the three and twelve months ended December 31, 2020 , versus the 2019 comparative periods is largely attributable to the respective changes in the Company's share price performance.

Other (Income) Expenses


Three Months Ended December 31,


Year Ended December 31,


2020


2019


Change


2020


2019


Change

(000s)

($)


($)


(%)


($)


($)


(%)

Other (income) expenses







Government wage assistance

(2,244)




(9,941)



Derecognition of onerous lease




(5,757)


4,289


nmf

Net monetary gain

(594)


(511)


16


(1,874)


(2,887)


(35)

Interest income

(99)


(755)


(87)


(1,219)


(1,481)


(18)

Net interest expense - lease liability

73


174


(58)


352


578


(39)

Equity loss (income)

592


70


746


1,028


(86)


nmf

Foreign exchange loss

968


930


4


1,113


2,199


(49)

Put option revaluation

1,812




1,812



Reorganization costs




5,554



Other

(41)


641


nmf


245


1,280


(81)

Total other (income) expenses

467


549


(15)


(8,687)


3,892


(323)

During 2020, the Company was eligible to participate in the Canada Emergency Wage Subsidy (CEWS) program. As a result, a CEWS benefit of $2.2 million and $9.9 million was recorded as government wage assistance in the three and twelve months ended December 31, 2020 , respectively.

During 2019, the Company was notified that the tenant leasing the Company's previous office space in Colorado, USA , filed for Chapter 7 bankruptcy. As a result, the Company derecognized the lease receivable and reported $4.3 million in other expenses. During the second quarter of 2020, the Company entered into an agreement to terminate the lease. As a result, a recovery of $5.8 million was recorded as other income which represents the derecognition of the previously outstanding lease liability, offset by a termination payment.

In the fourth quarter of 2020, the Company recorded a $1.8 million increase to the obligation under put option associated with the purchase of ETB to reflect the change in the fair value of the outstanding obligation. This increase was recorded within other (income) expenses as outlined above.

Net monetary gain included in other (income) expenses is a result of applying hyperinflation accounting to the Company's Argentinian subsidiary. The equity loss is a result of the Company using the equity method of accounting to account for its investment in Intelligent Wellhead Systems Inc. and reflects the current period change in the value of the Company's equity investment.

Q4 2020 vs Q3 2020

Following the historic lows in industry activity in Q3 2020, North America and International rig counts increased throughout the fourth quarter. Consolidated revenue was $32.8 million in the fourth quarter of 2020, a 42% increase compared to consolidated revenue of $23.1 million in the third quarter of 2020.

Revenue in the North American business unit was $26.3 million in the fourth quarter of 2020, a 44% increase compared to revenue of $18.3 million in the third quarter of 2020. The increase in revenue is attributable to an increase in the North American industry activity, as well as an increase in Revenue per Industry Day.

The International business unit reported revenue of $5.7 million in the fourth quarter of 2020, a 48% increase compared to revenue of $3.9 million in the third quarter of 2020. The increase in revenue is attributable to the easing of COVID-19 related restrictions in certain markets, most notably in Argentina and Australia .

Gross profit was $9.1 million in the fourth quarter of 2020, an increase of $8.7 million compared to the third quarter of 2020. Adjusted EBITDA was $8.2 million in the fourth quarter of 2020 compared to a loss of $1.1 million during the third quarter of 2020. The increase in gross profit and Adjusted EBITDA is mainly due to the $9.7 million increase in revenue, and continues to demonstrate Pason's operating leverage as the Company began to absorb its fixed cost base with improving activity levels.

Cash from operating activities was a loss of $2.7 million in the fourth quarter of 2020, compared to a cash inflow of $5.8 million in the third quarter of 2020, with the decrease primarily due to the working capital investments required to meet increased activity levels quarter-over-quarter.

The Company recorded a net loss attributable to Pason in the fourth quarter of 2020 of $2.2 million ( $0.03 per share) compared to a net loss attributable to Pason of $3.7 million ( $0.04 per share) in the third quarter of 2020. The 2020 fourth quarter results benefited from the increased activity levels as noted above, but also include a charge resulting from the revaluation of a put option and an increase in stock-based compensation expense.

Consolidated Balance Sheets

As at


December 31, 2020


December 31, 2019

(CDN 000s)


($)


($)

Assets




Current




Cash and cash equivalents


149,282


161,016

Trade and other receivables


25,747


59,716

Income taxes recoverable - other


15,304


15,304

Prepaid expenses


2,973


3,621

Income taxes recoverable


3,489


2,382

Total current assets


196,795


242,039

Non-current




Property, plant and equipment


94,986


118,522

Investments


24,719


26,265

Intangible assets and goodwill


44,916


51,015

Total non-current assets


164,621


195,802

Total assets


361,416


437,841





Liabilities and equity




Current




Trade payables and accruals


14,035


34,420

Income taxes payable


2,039


3,133

Stock-based compensation liability


1,426


2,442

Lease liability


1,929


3,275

Obligation under put option


10,000


15,000

Total current liabilities


29,429


58,270

Non-current




Deferred tax liabilities


7,927


8,566

Lease liability


4,240


11,532

Stock-based compensation liability


3,384


3,479

Obligation under put option


11,153


9,540

Total non-current liabilities


26,704


33,117

Equity




Share capital


164,568


166,701

Share-based benefits reserve


33,170


30,863

Foreign currency translation reserve


54,090


57,830

Equity reserve


(8,375)


(8,375)

Retained earnings


63,609


99,806

Total equity attributable to equity holders of the Company


307,062


346,825

Non-controlling interest


(1,779)


(371)

Total equity


305,283


346,454

Total liabilities and equity


361,416


437,841

Consolidated Statements of Operations


Three Months Ended December 31,


Year Ended December 31,


2020


2019


2020


2019

(CDN 000s, except per share data)

($)


($)


($)


($)

Revenue

32,758


68,410


156,636


295,642

Operating expenses





Rental services

13,404


25,659


66,695


105,496

Local administration

2,326


4,356


11,121


14,496

Depreciation and amortization

7,888


10,713


34,417


40,830


23,618


40,728


112,233


160,822






Gross profit

9,140


27,682


44,403


134,820

Other expenses





Research and development

5,941


7,470


26,977


30,439

Corporate services

2,294


4,240


11,275


15,653

Stock-based compensation expense

2,818


1,481


4,840


10,840

Other expenses (income)

467


549


(8,687)


3,892


11,520


13,740


34,405


60,824






(Loss) income before income taxes

(2,380)


13,942


9,998


73,996

Income tax provision

282


3,846


4,864


20,193

Net (loss) income

(2,662)


10,096


5,134


53,803






Net (loss) income attributable to:





Shareholders of Pason

(2,166)


10,405


6,568


54,112

Non-controlling interest

(496)


(309)


(1,434)


(309)

Net (loss) income

(2,662)


10,096


5,134


53,803






(Loss) Income per share





Basic

(0.03)


0.12


0.08


0.63

Diluted

(0.03)


0.12


0.08


0.63

Consolidated Statements of Other Comprehensive Income


Three Months Ended December 31,


Year Ended December 31,


2020


2019


2020


2019

(CDN 000s)

($)


($)


($)


($)

Net (loss) income

(2,662)


10,096


5,134


53,803

Items that may be reclassified subsequently to net income:





Tax recovery on net investment in foreign operations related to
an inter-company financing




10,481

Foreign currency translation adjustment

(9,466)


(3,951)


(3,714)


(16,225)

Other comprehensive (loss)

(9,466)


(3,951)


(3,714)


(5,744)

Total comprehensive (loss) income

(12,128)


6,145


1,420


48,059






Total comprehensive (loss) income attributed to:





Shareholders of Pason

(11,625)


6,454


2,854


48,368

Non-controlling interest

(503)


(309)


(1,434)


(309)

Total comprehensive (loss) income

(12,128)


6,145


1,420


48,059

Consolidated Statements of Cash Flows


Three Months Ended December 31,


Year Ended December 31,


2020


2019


2020


2019

(CDN 000s)

($)


($)


($)


($)

Cash from (used in) operating activities





Net (loss) income

(2,662)


10,096


5,134


53,803

Adjustment for non-cash items:





Depreciation and amortization

7,888


10,713


34,417


40,830

Stock-based compensation

2,818


1,481


4,840


10,840

Deferred income taxes

(1,442)


(1,335)


(467)


2,185

Derecognition of onerous lease



(5,757)


4,289

Put option revaluation

1,812



1,812


Hyperinflation adjustment

(599)


254


(1,781)


(1,252)

Unrealized foreign exchange loss and other

1,124


917


2,362


1,023

Funds flow from operations

8,939


22,126


40,560


111,718

Movements in non-cash working capital items:





(Increase) decrease in trade and other receivables

(5,619)


5,068


34,277


14,089

(Increase) decrease in prepaid expenses

(718)


209


590


164

Increase in income taxes payable

3,772


4,475


5,132


9,174

(Decrease) in trade payables, accruals and stock-based compensation liability

(7,019)


(4,646)


(15,098)


(8,540)

Effects of exchange rate changes

468


(435)


407


(697)

Cash generated from operating activities

(177)


26,797


65,868


125,908

Income tax paid

(2,540)


(2,083)


(7,285)


(17,361)

Net cash from operating activities

(2,717)


24,714


58,583


108,547

Cash flows from (used in) financing activities





Proceeds from issuance of common shares




3,366

Payment of dividends

(4,155)


(16,045)


(40,420)


(63,100)

Repurchase and cancellation of shares under NCIB

(3,202)


(10,977)


(9,478)


(24,040)

Repayment of lease liability

(389)


(449)


(2,299)


(2,342)

Net cash used in financing activities

(7,746)


(27,471)


(52,197)


(86,116)

Cash flows (used in) from investing activities





Investment


(10,000)


(5,000)


(10,000)

Acquisition

(2,560)


170


(2,560)


(23,660)

Additions to property, plant and equipment

(148)


(4,971)


(4,668)


(22,453)

Development costs

(317)


(616)


(491)


(1,725)

Proceeds on disposal of investment and property, plant and equipment

65


516


953


1,322

Changes in non-cash working capital

17


312


(513)


263

Net cash used in investing activities

(2,943)


(14,589)


(12,279)


(56,253)

Effect of exchange rate on cash and cash equivalents

(6,566)


(2,503)


(5,841)


(9,000)

Net (decrease) increase in cash and cash equivalents

(19,972)


(19,849)


(11,734)


(42,822)

Cash and cash equivalents, beginning of year

169,254


180,865


161,016


203,838

Cash and cash equivalents, end of year

149,282


161,016


149,282


161,016

Operating Segments

The Company operates three strategic business units: The North American ( Canada and the United States ) and International ( Latin America , including Mexico , Offshore, the Eastern Hemisphere, and the Middle East ) business units, all of which offers services to the oil and gas industry, but are managed separately. The Solar and energy storage business unit offer services to solar and storage developers. For each of the strategic business units, the Group's senior management reviews internal management reports on a monthly basis.

Previously, the Company's operating segments were oil and gas centric and reported by geographic segment: Canada , the United States , and International ( Latin America , Offshore, the Eastern Hemisphere, and the Middle East ). The solar and energy storage business was previously reported under the United States business unit.

All comparative figures have been reclassified to conform to the new presentation.

The following table represents a disaggregation of revenue from contracts with customers along with the reportable segment for each category:

Three Months Ended December 31, 2020

North
America


International


Solar and
Energy Storage


Total


($)


($)


($)


($)

Revenue





Drilling Data

13,940


3,159



17,099

Mud Management and Safety

7,460


1,433



8,893

Communications

1,677


182



1,859

Drilling Intelligence

2,022


86



2,108

Analytics and Other

1,219


878


702


2,799

Total Revenue

26,318


5,738


702


32,758

Rental services and local administration

11,099


3,160


1,471


15,730

Depreciation and amortization

6,509


1,374


5


7,888

Segment gross profit (loss)

8,710


1,204


(774)


9,140

Research and development




5,941

Corporate services




2,294

Stock-based compensation




2,818

Other expenses




467

Income tax provision




282

Net loss




(2,662)

Net loss attributable to Pason




(2,166)

Capital expenditures

465




465

As at December 31, 2020





Property plant and equipment

83,829


11,046


111


94,986

Intangible assets

8,262



3,931


12,193

Goodwill

8,524


2,600


21,599


32,723

Segment assets

314,434


46,012


970


361,416

Segment liabilities

50,771


4,165


1,197


56,133

Three Months Ended December 31, 2019 (restated)

North
America


International


Solar and
Energy Storage


Total


($)


($)


($)


($)

Revenue





Drilling Data

29,877


6,038



35,915

Mud Management and Safety

17,610


2,158



19,768

Communications

4,000


438



4,438

Drilling Intelligence

4,252


367



4,619

Analytics and Other

1,704


971


995


3,670

Total Revenue

57,443


9,972


995


68,410

Rental services and local administration

22,833


5,942


1,240


30,015

Depreciation and amortization

9,406


1,302


5


10,713

Segment gross profit (loss)

25,204


2,728


(250)


27,682

Research and development




7,470

Corporate services




4,240

Stock-based compensation




1,481

Other expenses




549

Income tax provision




3,846

Net income




10,096

Net income attributable to Pason




10,405

Capital expenditures

5,114


473



5,587

As at December 31, 2019





Property plant and equipment

104,022


14,313


187


118,522

Intangible assets

12,670



5,060


17,730

Goodwill

8,671


2,600


22,014


33,285

Segment assets

383,640


52,844


1,357


437,841

Segment liabilities

84,953


5,487


947


91,387

Year Ended December 31, 2020

North
America


International


Solar and
Energy Storage


Total


($)


($)


($)


($)

Revenue





Drilling Data

69,861


12,220



82,081

Mud Management and Safety

38,848


6,177



45,025

Communications

8,083


756



8,839

Drilling Intelligence

9,263


502



9,765

Analytics and Other

5,324


2,248


3,354


10,926

Total Revenue

131,379


21,903


3,354


156,636

Rental services and local administration

57,132


14,626


6,058


77,816

Depreciation and amortization

30,037


4,357


23


34,417

Segment gross profit (loss)

44,210


2,920


(2,727)


44,403

Research and development




26,977

Corporate services




11,275

Stock-based compensation




4,840

Other (income)




(8,687)

Income tax provision




4,864

Net income




5,134

Net income attributable to Pason




6,568

Capital expenditures

5,159




5,159

As at December 31, 2020





Property plant and equipment

83,829


11,046


111


94,986

Intangible assets

8,262



3,931


12,193

Goodwill

8,524


2,600


21,599


32,723

Segment assets

314,434


46,012


970


361,416

Segment liabilities

50,771


4,165


1,197


56,133


Year Ended December 31, 2019 (restated)

North
America


International


Solar and
Energy Storage


Total


($)


($)


($)


($)

Revenue





Drilling Data

132,590


23,618



156,208

Mud Management and Safety

78,260


7,567



85,827

Communications

18,146


1,614



19,760

Drilling Intelligence

18,986


1,335



20,321

Analytics and Other

8,721


3,600


1,205


13,526

Total Revenue

256,703


37,734


1,205


295,642

Rental services and local administration

96,238


21,313


2,441


119,992

Depreciation and amortization

36,421


4,384


25


40,830

Segment gross profit (loss)

124,044


12,037


(1,261)


134,820

Research and development




30,439

Corporate services




15,653

Stock-based compensation




10,840

Other expenses




3,892

Income tax provision




20,193

Net income




53,803

Net income attributable to Pason




54,112

Capital expenditures

20,949


3,229



24,178

As at December 31, 2019





Property plant and equipment

104,022


14,313


187


118,522

Intangible assets

12,670



5,060


17,730

Goodwill

8,671


2,600


22,014


33,285

Segment assets

383,640


52,844


1,357


437,841

Segment liabilities

84,953


5,487


947


91,387

Events After the Reporting Period

On February 24, 2021, the Company announced a quarterly dividend of $0.05 per share on the Company's common shares. The dividend will be paid on March 30, 2021 to shareholders of record at the close of business on March 16, 2021 .

Fourth Quarter Conference Call

Pason will be conducting a conference call for interested analysts, brokers, investors and media representatives to review its fourth quarter 2020 results at 9:00 am ( Calgary time) on Thursday, February 25, 2021 . The conference call dial-in number is 1-888-231-8191 or 1-647-427-7450. You can access the seven-day replay by dialing 1-855-859-2056 or 1-416-849-0833, using password 9829429.

An archived audio webcast of the conference call will also be available on Pason's website at www.pason.com .

Additional information is available on SEDAR at www.sedar.com or on the Company's website at www.pason.com .

Pason Systems Inc.

Pason Systems Inc. is a leading global provider of specialized data management systems for drilling rigs. Our solutions, which include data acquisition, wellsite reporting, remote communications, web-based information management, and analytics, enable collaboration between the rig and the office. Pason's common shares trade on the Toronto Stock Exchange under the symbol PSI.

Certain information regarding the Company contained herein may constitute forward-looking information under applicable securities law. The words "anticipate", "expect", "believe", "may", "should", "will", "estimate", "project", "outlook", "forecast" or other similar words are used to identify such forward-looking information and statements. Forward-looking statements in this document may include statements, express or implied regarding the anticipated business prospects and financial performance of Pason; expectations or projections about future strategies and goals for growth and expansion; expected and future cash flows and revenues; and expected impact of future commitments. These forward-looking statements are based upon various underlying factors and assumptions, including the state of the economy and the oil and gas exploration and production business, in particular; the Company's business prospects and opportunities; and estimates of the financial and operational performance of Pason.

Forward-looking information and statements are subject to known or unknown risks and uncertainties that may cause actual results to differ materially from those anticipated or implied in the forward-looking information and statements. Risk factors that could cause actual results or events to differ materially from current expectations include, among others, the ability of Pason to successfully implement its strategic initiatives and whether such strategic initiatives will yield the expected benefits, the operating performance of Pason's assets and businesses, the price of energy commodities, competitive factors in the energy industry, changes in laws and regulations affecting Pason's businesses, technological developments, and general economic conditions.

Readers are cautioned not to place undue reliance on forward-looking statements as there can be no assurance that the plans, intentions or expectations upon which they are placed will occur. Such forward looking statements, although considered reasonable by management as of the date hereof, may prove to be incorrect and actual results may differ materially from those anticipated. Forward-looking statements contained in this press release are expressly qualified by this cautionary statement.

Additional information on risks and uncertainties and other factors that could affect Pason's operations or financial results are included in Pason's reports on file with the Canadian securities regulatory authorities and may be accessed through the SEDAR website ( www.sedar.com ) or through Pason's website ( www.pason.com ). Furthermore, any forward looking statements contained in this news release are made as of the date of this news release, and Pason does not undertake any obligation to update publicly or to revise any of the included forward-looking statements, whether as a result of new information, future events or otherwise, except as expressly required by securities law.

SOURCE Pason Systems Inc.

Cision View original content: http://www.newswire.ca/en/releases/archive/February2021/24/c0228.html



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today