Full Year
- Revenues climbed by 4% to a record $129.1 from $124.2 million.
- EBITDA from operations was $58.0 versus $57.6 million.
- EPS from operations were $1,374 per share versus $1,336 per share in 2020
Fourth Quarter
- Non-Regulated revenues continue to report record results
- Revenues rose 3.5% to $32.5 from $31.4 million.
LICT Corporation (“LICT” or the “Company”; OTC Pink®: LICT) reports unaudited, financial results for the year end and fourth quarter ended December 31, 2021.
COVID-19 – LICT continues to closely monitor developments of the new variants of COVID-19. We continue to take steps to mitigate the potential risks related to the COVID-19 pandemic to the communities we serve and our teammates who work efficiently and diligently to serve their respective communities.
CHARITABLE CONTRIBUTIONS – LICT has completed the recent Shareholder Designated Contribution Program. The current program resulted in $0.9 million of designated contributions. Since the inception of the program in 2016, LICT has contributed $7.3 million to hundreds of 501 (c) 3 organizations.
RESULTS-
Revenues in 2021 totaled $129.1 million compared to $124.2 million for the corresponding quarter in 2020. EBITDA in 2021 was $53.1 million versus $52.8 million in 2020.
Fourth quarter 2021 revenues rose 4.0% to $32.5 million compared to $31.4 million for the corresponding quarter in 2020. Fourth quarter EBITDA of $14.2 million in 2021 compared to $14.5 million in 2020.
Broadband revenues increased by 6.8%, to a record $17.3 million from the prior year’s fourth quarter $16.2 million. Non-regulated EBITDA decreased by 2.8% to $7.0 million, from $7.2 million in the prior year’s fourth quarter. This is reflective of increases in operating costs for the quarter over last year due to increased staffing, customer install expenses and non-recurring year-end adjustments.
Regulated revenues and EBITDA for the fourth quarter 2021 remained consistent with 2020 at $15.2 million and $7.1 million respectively.
CORPORATE EXPENSES – Corporate costs increased to $1.1 million in the fourth quarter 2021 compared to $0.4 million in 2020, which benefited from positive year-end adjustments.
OTHER INCOME/(EXPENSE) – Other income and expenses declined by $3.7 million in the quarter, to an expense of $0.3 in 2021, versus income of $3.4 in 2020. This reduction was due to the gain on the sale of AWS Topeka Spectrum, in November 2020. In addition, interest income was lower in 2021 due to lower interest rates and lower cash balances.
EARNINGS PER SHARE – Earnings per share from operations for the fourth quarter of 2021 excluding one-time events were $296 per share as compared to $335 per sharefor the prior year. Shares outstanding at the end of the fourth quarter of 2021 were 17,871.
LICT’s guidance for 2022 revenues and EBITDA are estimated at approximately $131 million and $58 million respectively. In addition, capital expenditures are expected to substantially exceed the $32 million of 2021. Full year earnings per share are expected to be about $1,350 per share in 2022.
EMERGENCY BROADBAND BENEFIT (“EBB”) AND AFFORDABLE CONNECTIVITY PROGRAM (“ACP”) – LICT actively participated in the FCC’s EBB Program and continues to participate in the new ACP, which replaced EBB, to support our ongoing commitment to provide affordable broadband to the rural communities we serve and help close the digital divide. ACP provides eligible consumers with a monthly broadband credit of up to $30 (previously up to $50 monthly EBB discount) and up to $75 monthly discount for households on Tribal Lands (under both EBB and ACP) towards their qualifying broadband plan for the duration of the program.
FCC AUCTIONS – The conclusion of Auction 110 on November 16, 2021, established LICT as the winning bidder of 24 markets in 5 states for 3.45- 3.55 GHz band licenses. These newly acquired licenses, along with the various other licenses we have won in past auctions, will further the Company’s efforts to expand our network reach.
STRATEGIC REVIEW – The Company continues to systematically seek, analyze and evaluate a full range of means to expand the scope and scale of its businesses and to accelerate growth across all of them, thereby enhancing our shareholders’ value. To support this strategic initiative, in February 2022, Matt Goldfarb joined LICT as a special advisor. Mr. Goldfarb is a seasoned investment professional with substantial operating and transactional expertise across various industries.
CAPITAL EXPENDITURES – In the fourth quarter of 2021, capital expenditures increased by $0.4 million to $9.2 million, of which $4.2 million was for non-regulated activities and $5.0 million for regulated activities. The full year capital expenditures increased by $3.8 million or 13.5% to $32.0 million. We expect to increase our capital expenditures in 2022 to facilitate fiber deployment enabling us to increase broadband speed offerings and extend our networks in the communities we serve.
As of December 31, 2021, LICT owns and operates 5,832 miles of fiber optic cable, 11,522 miles of copper cable, 816 miles of coax cable and 83 towers.
SHARE REPURCHASES – During the twelve months ended December 31, 2021, the Company repurchased 662 shares (3.6% of shares outstanding) for $15.2 million, with an average price of $22,986 per share. On December 31, 2021, 17,871 shares were outstanding, with 825 shares still available for authorized repurchase with a target of 40% of our Net Income.
OPERATING STATISTICS / BROADBAND DEPLOYMENT - As of December 31, 2021, the Company’s broadband penetration in its Incumbent Local Exchange Carrier (“ILEC”) telephone service territories, based on its total ILEC voice lines, was 93.3%, as compared to 90.8% at December 31, 2020. As a result of our increased capital expenditures, the Company’s broadband lines grew by 10.3% for the year, to just under 44,000 units. This increase offsets our voice and video line losses resulting in an overall growth of 4.0%:
|
December 31,
|
December 31,
|
|
Percent
|
|
Increase
|
Increase
|
|
2021
|
2020
|
(Decrease)
|
(Decrease)
|
Broadband lines
|
43,939
|
39,825
|
4,114
|
10.3%
|
Voice Lines
|
|
|
|
|
ILEC
|
23,644
|
24,005
|
(361)
|
(1.5%)
|
CLEC
|
7,043
|
7,456
|
(413)
|
(5.5%)
|
Total
|
30,687
|
31,461
|
(774)
|
(2.5%)
|
Video Subscribers
|
4,117
|
4,406
|
(289)
|
(6.6%)
|
Revenue Generating Units
|
78,743
|
75,692
|
3,051
|
4.0%
|
|
|
|
|
|
This release contains certain forward-looking information within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including without limitation anticipated financial results, financing, capital expenditures and corporate transactions. It should be recognized that such information is based upon certain assumptions, projections, and forecasts, including without limitation, business conditions and financial markets, regulatory and other approvals, and the cautionary statements set forth in documents filed by LICT on its website, www.lictcorp.com. As a result, there can be no assurance that any possible transactions will be accomplished or be successful, or that financial targets will be met. Such forward-looking information is subject to uncertainties, risks and inaccuracies, which could be material.
LICT Corporation is a holding company with subsidiaries in broadband and other telecommunications services that actively seeks acquisitions, principally in its existing business areas.
LICT Corporation is listed on the OTC Pink® under the symbol LICT. For further information visit our website at http://www.lictcorp.com.
LICT CORPORATION
|
|
|
|
|
Exhibit A
|
Statements of Operations and Selected Balance Sheet Data
|
|
Page 1 of 2
|
(In Thousands, Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
December 31,
|
|
December 31,
|
|
2021
|
2020
|
|
2021
|
2020
|
|
|
|
|
|
|
Revenues
|
$32,520
|
$31,438
|
|
$129,136
|
$124,174
|
Cost and Expenses:
|
|
|
|
|
|
Cost of revenue, excluding depreciation
|
15,247
|
13,757
|
|
58,869
|
54,244
|
Selling, general and administration
|
3,112
|
3,190
|
|
12,261
|
12,376
|
Corporate Office Expenses
|
1,111
|
432
|
|
3,854
|
3,652
|
Charitable Contributions
|
922
|
893
|
|
1,105
|
1,140
|
Depreciation and amortization
|
4,641
|
4,482
|
|
18,851
|
17,349
|
Total Costs and Expenses
|
25,033
|
22,754
|
|
94,940
|
88,761
|
|
|
|
|
|
|
Operating profit
|
7,487
|
8,684
|
|
34,196
|
35,413
|
|
|
|
|
|
|
Other Income (Expense)
|
|
|
|
|
|
Investment income
|
12
|
264
|
|
803
|
547
|
Interest expense
|
(362)
|
(483)
|
|
(1,343)
|
(1,752)
|
Equity in earnings of affiliated companies
|
19
|
267
|
|
273
|
320
|
Gain from the sale of investment **
|
--
|
--
|
|
--
|
13,071
|
Other
|
28
|
3,465
|
|
14
|
3,477
|
|
(303)
|
3,513
|
|
(253)
|
15,663
|
|
|
|
|
|
|
Income Before Income Tax Provision
|
7,184
|
12,197
|
|
33,943
|
51,076
|
Provision for income taxes
|
(1,883)
|
(3,450)
|
|
(9,026)
|
(13,808)
|
Net Income
|
$5,301
|
$8,747
|
|
$24,917
|
$37,268
|
|
|
|
|
|
|
Capital Expenditures
|
$9,267
|
$8,884
|
|
$32,030
|
$28,232
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares- Basic and Diluted
|
17,924
|
18,639
|
|
18,141
|
18,807
|
Actual shares outstanding at end of period
|
17,871
|
18,533
|
|
17,871
|
18,533
|
|
|
|
|
|
|
Earnings Per Share Basic and Dilutive
|
$296
|
$469
|
|
$1,374
|
$1,982
|
Earnings Per Share Dilutive from operations**
|
$296
|
$335
|
|
$1,374
|
$1,336
|
|
|
|
|
|
|
**Please note for the year ended December 31, 2020, includes the gain of $13.1 MODOC which added $512 of earnings per share. Additionally, in November 2020 we sold our Topeka AWS spectrum license for $3.9 million which added $134 of earnings per share.
|
|
|
|
|
|
|
See EBITDA on page 2
|
|
|
|
|
|
|
|
LICT Corporation
|
Exhibit A
|
Statements of Operations and Selected Balance Sheet Data-Continued
|
Page 2 of 2
|
(In Thousands, Except Per Share Data)
|
|
|
SELECTED BALANCE SHEET DATA
|
December 31,
|
December 31,
|
|
|
|
|
|
2021
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
$42,466
|
$67,324
|
|
|
|
|
|
|
|
|
|
|
|
Other short-term investments
|
20,000
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Debt (including current portion)
|
(47,325)
|
(63,176)
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash
|
$15,141
|
$24,148
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity
|
$190,295
|
$180,595
|
|
|
|
|
|
|
|
|
|
|
|
Shares Outstanding
|
17,871
|
18,533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
|
|
|
EBITDA is an established measure of operating performance and liquidity that is commonly reported and widely used by analysts, investors, and other interested parties in the telecommunications industry because it eliminates many differences in financial, capitalization, and tax structures. We believe that EBITDA trends are a valuable indicator of whether our operations can produce sufficient operating cash flow to fund working capital needs, service debt obligations, and fund capital expenditures.
|
|
|
|
|
|
|
|
EBITDA is calculated as Operating Profit plus corporate office expenses, depreciation and amortization expense and charitable contributions.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
December 31,
|
|
December 31,
|
|
2021
|
2020
|
|
2021
|
2020
|
EBITDA Reconciliation:
|
|
|
|
|
|
Operating Profit
|
$7,487
|
$8,684
|
|
$34,196
|
$35,413
|
|
|
|
|
|
|
Additions:
|
|
|
|
|
|
Corporate expenses
|
1,111
|
432
|
|
3,854
|
3,652
|
Charitable contributions
|
922
|
893
|
|
1,105
|
1,140
|
Depreciation and amortization
|
4,641
|
4,482
|
|
18,851
|
17,349
|
EBITDA from Operations Before Corporate Expenses
|
14,161
|
14,491
|
|
58,006
|
57,554
|
Corporate Expenses
|
(1,111)
|
(432)
|
|
(3,854)
|
(3,652)
|
Charitable contributions
|
(922)
|
(893)
|
|
(1,105)
|
(1,140)
|
EBITDA
|
$12,128
|
$13,166
|
|
$53,047
|
$52,762
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220307005672/en/