BEIJING, March 8, 2022 /PRNewswire/ -- Glory Star New Media Group Holdings Limited (NASDAQ: GSMG) ("Glory Star" or the "Company"), a leading digital media platform and content-driven e-commerce company in China, today announced its financial results for the full year ended December 31, 2021.
Full Year 2021 Operating Highlights
- Downloads of the CHEERS App[1]was approximately 271 million as of December 31, 2021, compared to approximately 169 million as of December 31, 2020.
- Monthly active users ("MAUs")[2] of the CHEERS App increased to approximately 47.6 million from 37.7 million for the full year of 2020.
- Gross Merchandise Value (GMV)[3] of the Company's CHEERS App was approximately US$409 million, compared to US$132 million for the full year of 2020.
Full Year 2021 Financial Highlights
- Total revenues increased by 23.6% to US$153.0 million for the full year of 2021 from US$123.8 million for the full year of 2020.
- Income from operations increased by 18.3% to US$36.3 million for the full year of 2021 from US$30.7 million for the full year of 2020.
- Net cash provided by operating activities increased by 431.5% to US$46.5 million for the full year of 2021 from US$8.7 million for the full year of 2020.
[1] Glory Star defines this metric as the total number of downloads of the CHEERS App (video+e-Mall) as of the end of the period.
|
[2]Glory Star defines monthly active users, or MAUs, as a user who has logged in or accessed the Company's online video content and/or the Company's e-commerce platform using the CHEERS App, whether on a mobile phone or tablet. The Company calculates MAUs using internal company data based on the activity of the user account and as adjusted to remove "duplicate" accounts.
|
[3] Glory Star defines gross merchandise value, or GMV, as the total value of all orders for products and services placed in the Company's online direct sales business and on the Company's online marketplaces, regardless of whether the goods are sold or delivered or whether the goods are returned.
|
Mr. Bing Zhang, Chairman and Chief Executive Officer of Glory Star, commented, "We are excited to close out a successful year with robust financial results that reflect the significant momentum in our business. Our total revenues increased by 23.6% to US$153.0 million for the full year of 2021, and the total downloads of our CHEERS App increased 60% to 271 million as of December 31, 2021. We have sustained our financial and operational performance and continued our growth as we continue to advance towards our business strategy through optimizing our content ecosystem, improving our users' experiences, expanding our partnership base, and enhancing brand awareness. We made considerable progress in enriching the product offerings on our CHEERS e-Mall platform and growing customer base despite the challenging environment in 2021, which reflects our team's effective execution of our business strategy. For 2022, we will continue expanding our CHEERS ecosystem, implementing our new metaverse retail strategy, and developing our CheerChat application, our overseas social audio application, which is anticipated to launch in 2022. We also plan to build and launch metaverse experience centers and are in the process of identifying locations in Beijing, China, for our first Metaverse Experience Center. Moving forward, we will continue focusing on long term growth opportunities and value generation, while investing in growth initiatives, optimizing our content offerings, deepening user engagement, and scaling up our business modules."
Mr. Zhang continued, "Our innovative business in the live streaming segment of our operations continues to see further growth due to market demand and the evolution of technology in China. Live e-commerce continues to evolve and boom in China, and its growth has been intensified as a result of the COVID-19 pandemic. We are emerging from the sprint of past years even stronger and more ambitious, since being a pioneer of live e-commerce in China enables us to go farther faster for merchants and buyers alike. In 2022, we will be steadfast on making e-commerce easier for users by continuing to build high-performing infrastructure and innovative features on CHEERS App and increasing the number of SKUs carried on our CHEERS e-Mall platform, which combined will yield a powerful and trusted e-commerce chain that future-proofs our users in the years to come and benefits Glory Star over time. We are striving to become an e-commerce engine for brands who want to build a direct connection with customers and have a widespread market reach."
Mr. Perry Lu, Chief Financial Officer of Glory Star, added, "The year of 2021 was a year of rapid growth for the Company, which is in-line with our expectations. The increase of our total revenue was due to enhanced brand recognition, improved user traffic generation, and growth of advertisements on the Company's CHEERS platform. We upgraded our business ecosystem and refined our business strategy, which met our users' demand and expectation. We believe that the efforts we put in place and the strategic development we are taking will bring us great improvements in profitability continuously and create long-term value for our shareholders."
Full Year 2021 Selected Financial Results
Revenues increased by 23.6% to US$153.0 million for the full year of 2021, from US$123.8 million for the full year of 2020, which was mainly due to (1) the Company's effort to enhance brand recognition and user traffic generation, the Company succeeded to increase its user base and, in turn, expanding its attractiveness to CHEERS e-Mall customers, consequently, leading to the high volume of business orders; and (2) advertisements on the Company's CHEERS platform achieved much more exposure because of the numerously increasing active users, which led to an increased price of each piece of advertising. In addition, the Company has seen a rapid growth in advertising demand and advertising volume for advertisements on its CHEERS platform, online short videos and live streaming shows, which led to the increase in advertising service orders. Advertising revenues increased by 27.0% to US$132.9 million for the full year of 2021, from $104.7 million for the full year of 2020. CHEERS e-Mall marketplace service revenues increased by 348.7% to US$6.8 million for the full year of 2021, from $1.5 million for the full year of 2020.
Total operating expenses increased by 25.4% to US$116.7 million for the full year of 2021, from US$93.1 million for the full year of 2020.
- Cost of revenues decreased by 9.2% to US$34.9 million for the full year of 2021, from US$38.5 million for the full year of 2020, mainly due to the decrease of content production costs and channel cost of the Company's traditional media business. The decrease was partially offset by the increase of production cost of advertisements on the Company's CHEERS platform, online short videos and live streaming shows in line with its increased advertising revenue on them.
- Selling and marketing expenses increased by 76.9% to US$77.5 million for the full year of 2021, from US$43.8 million for the full year of 2020. As a percentage of revenues, selling and marketing expenses for the full year of 2021 were 50.7% as compared to 35.4% for the full year of 2020. The increase was mainly due to an increase in marketing and advertising fees to enhance the Company's brand recognition and user traffic generation.
- General and administrative expenses decreased by 66.9% to US$3.3 million for the full year of 2021, from US$10.1 million for the full year of 2020. As a percentage of revenues, general and administrative expenses for the full year of 2021 were 2.2% compared to 8.2% for the full year of 2020. In 2020, the Company issued stock options to certain employees for their contribution to the business as well as to professional service providers for their efforts related to the SPAC business combination. The Company did not issue any options for the year ended 2021.
Income from operations increased by 18.3% to US$36.3 million for the full year of 2021, from US$30.7 million for the full year of 2020. Operating margin was 23.7% for the full year of 2021, compared to 24.8% for full year of 2020.
As of December 31, 2021, the Company had cash and cash equivalents of US$77.3 million, compared to US$17.7 million as of December 31, 2020.
About Glory Star
Since its establishment in 2016, Glory Star has been laser focused on developing an ecosystem for its users that incorporates quality content, e-commerce, social networking, and gaming. The Company continues to integrate its cutting edge blockchain technologies, massive user base from its CHEERS ecosystem, quality content offerings, and its well-established e-commerce platform, and through the right application of 5G, AR, VR and NFT technologies to develop a metaverse boasting a wide range of "online + offline" and "virtual + reality" scenarios. Glory Star's CHEERS Video and e-Mall platforms provide a solid foundation for it to rapidly develop different entertainment and shopping applications for the metaverse. Glory Star also provides a suite of tools for its users to facilitate the development of new content by creators. The Company is remaining at the forefront of disrupting the way new media and e-commerce is operated. For more information, please visit http://ir.gsmg.co/.
Safe Harbor Statement
Certain statements made in this release are "forward looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. When used in this press release, the words "estimates," "projected," "expects," "anticipates," "forecasts," "plans," "intends," "believes," "seeks," "may," "will," "should," "future," "propose" and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the Company's control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Important factors, among others, are: the ability to manage growth; ability to identify and integrate other future acquisitions; ability to obtain additional financing in the future to fund capital expenditures; fluctuations in general economic and business conditions; costs or other factors adversely affecting our profitability; litigation involving patents, intellectual property, and other matters; potential changes in the legislative and regulatory environment; a pandemic or epidemic; the occurrence of any event, change or other circumstances that could affect the Company's ability to continue successful development and launch of its metaverse experience centers; the possibility that the Company may not succeed in developing its new lines of businesses due to, among other things, changes in the business environment, competition, changes in regulation, or other economic and policy factors;, the possibility that the Company's new lines of business may be adversely affected by other economic, business, and/or competitive factors; other factors, risks and uncertainties set forth in documents filed by the Company with the Securities and Exchange Commission from time to time, including the Company's latest Annual Report on Form 20-F filed with the SEC on March 8, 2022. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law. Such information speaks only as of the date of this release.
For investor and media inquiries, please contact:
Investor Relations
Glory Star New Media Group Holdings Limited
Yida Ye
Email: yeyida@gsmg.co
Ascent Investor Relations LLC
Tina Xiao
Tel: +1 (917) 609-0333
Email: tina.xiao@ascent-ir.com
GLORY STAR NEW MEDIA GROUP HOLDINGS LIMITED
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(In U.S. dollars in thousands, except share and per share data)
|
|
|
|
|
|
December 31,
2020
|
|
|
December 31,
2021
|
|
|
|
(Restated)
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
17,731
|
|
|
$
|
77,302
|
|
Short-term investments
|
|
|
1,732
|
|
|
|
-
|
|
Accounts receivable, net
|
|
|
81,110
|
|
|
|
63,135
|
|
Prepayment and other current assets
|
|
|
2,544
|
|
|
|
13,103
|
|
Total current assets
|
|
|
103,117
|
|
|
|
153,540
|
|
Property, plant and equipment, net
|
|
|
251
|
|
|
|
242
|
|
Intangible assets, net
|
|
|
15,632
|
|
|
|
16,718
|
|
Deferred tax assets
|
|
|
760
|
|
|
|
56
|
|
Unamortized produced content, net
|
|
|
1,300
|
|
|
|
1,874
|
|
Right-of-use assets
|
|
|
1,689
|
|
|
|
1,298
|
|
Prepayment and other non-current assets, net
|
|
|
20,647
|
|
|
|
21,445
|
|
Total non-current assets
|
|
|
40,279
|
|
|
|
41,633
|
|
TOTAL ASSETS
|
|
$
|
143,396
|
|
|
$
|
195,173
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Short-term bank loans
|
|
$
|
5,160
|
|
|
$
|
4,998
|
|
Accounts payable
|
|
|
7,887
|
|
|
|
12,878
|
|
Advances from customers
|
|
|
609
|
|
|
|
536
|
|
Accrued liabilities and other payables
|
|
|
11,291
|
|
|
|
2,251
|
|
Other taxes payable
|
|
|
7,894
|
|
|
|
13,104
|
|
Lease liabilities current
|
|
|
385
|
|
|
|
291
|
|
Due to related parties
|
|
|
730
|
|
|
|
500
|
|
Convertible promissory note - related party
|
|
|
1,400
|
|
|
|
-
|
|
Total current liabilities
|
|
|
35,356
|
|
|
|
34,558
|
|
Long-term bank loan
|
|
|
1,374
|
|
|
|
-
|
|
Lease liabilities non-current
|
|
|
1,386
|
|
|
|
1,127
|
|
Warrant liability
|
|
|
833
|
|
|
|
24
|
|
Total non-current liabilities
|
|
|
3,593
|
|
|
|
1,151
|
|
TOTAL LIABILITIES
|
|
$
|
38,949
|
|
|
$
|
35,709
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
Preferred shares (par value of $0.0001 per share; 2,000,000 authorized; none
issued and outstanding)
|
|
$
|
-
|
|
|
$
|
-
|
|
Ordinary shares (par value of $0.0001 per share; 200,000,000 shares authorized
as of December 31, 2020 and December 31,2021; 57,886,352 and 68,122,402
shares issued and outstanding as of December 31, 2020 and December 31,
2021, respectively)
|
|
$
|
6
|
|
|
$
|
7
|
|
Additional paid-in capital
|
|
|
9,159
|
|
|
|
25,629
|
|
Statutory reserve
|
|
|
648
|
|
|
|
1,224
|
|
Retained earnings
|
|
|
89,271
|
|
|
|
123,982
|
|
Accumulated other comprehensive income
|
|
|
4,892
|
|
|
|
8,069
|
|
TOTAL GLORY STAR NEW MEDIA GROUP HOLDINGS LIMITED
SHAREHOLDERS' EQUITY
|
|
|
103,976
|
|
|
|
158,911
|
|
Non-controlling interest
|
|
|
471
|
|
|
|
553
|
|
TOTAL EQUITY
|
|
|
104,447
|
|
|
|
159,464
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
143,396
|
|
|
$
|
195,173
|
|
GLORY STAR NEW MEDIA GROUP HOLDINGS LIMITED
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS AND
|
|
COMPREHENSIVE INCOME (LOSS)
|
|
(In U.S. dollars in thousands, except share and per share data)
|
|
|
|
|
|
For the Years Ended
December 31,
|
|
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
Revenues
|
|
$
|
65,777
|
|
|
$
|
123,763
|
|
|
$
|
153,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
(31,901)
|
|
|
|
(38,481)
|
|
|
|
(34,944)
|
|
Selling and marketing
|
|
|
(3,154)
|
|
|
|
(43,827)
|
|
|
|
(77,520)
|
|
General and administrative
|
|
|
(3,134)
|
|
|
|
(10,095)
|
|
|
|
(3,341)
|
|
Research and development
|
|
|
(749)
|
|
|
|
(691)
|
|
|
|
(920)
|
|
Total operating expenses
|
|
|
(38,938)
|
|
|
|
(93,094)
|
|
|
|
(116,725)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
26,839
|
|
|
|
30,669
|
|
|
|
36,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (expenses) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(295)
|
|
|
|
(282)
|
|
|
|
(513)
|
|
Change in fair value of warrant liability
|
|
|
-
|
|
|
|
19,714
|
|
|
|
809
|
|
Other income(expense), net
|
|
|
50
|
|
|
|
531
|
|
|
|
(255)
|
|
Total other (expenses) income
|
|
|
(245)
|
|
|
|
19,963
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax
|
|
|
26,594
|
|
|
|
50,632
|
|
|
|
36,328
|
|
Income tax expense
|
|
|
(191)
|
|
|
|
(1,673)
|
|
|
|
(976)
|
|
Net income
|
|
|
26,403
|
|
|
|
48,959
|
|
|
|
35,352
|
|
Less: net gain (loss) attributable to non-controlling interest
|
|
|
80
|
|
|
|
(31)
|
|
|
|
65
|
|
Net income attributable to Glory Star New Media Group Holdings
Limited's shareholders
|
|
$
|
26,323
|
|
|
$
|
48,990
|
|
|
$
|
35,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized foreign currency translation (loss) gain
|
|
|
(974)
|
|
|
|
6,495
|
|
|
|
2,945
|
|
Comprehensive income
|
|
|
25,429
|
|
|
|
55,454
|
|
|
|
38,297
|
|
Less: comprehensive gain (loss) attributable to non-controlling interests
|
|
|
74
|
|
|
|
(4)
|
|
|
|
119
|
|
Comprehensive income attributable to Glory Star New Media Group
Holdings Limited's shareholders
|
|
$
|
25,355
|
|
|
$
|
55,458
|
|
|
$
|
38,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.64
|
|
|
$
|
0.91
|
|
|
$
|
0.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in calculating earnings per ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
41,204,025
|
|
|
|
53,844,237
|
|
|
|
65,381,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive
|
|
$
|
0.57
|
|
|
$
|
0.83
|
|
|
$
|
0.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in calculating earnings per ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive
|
|
|
46,484,025
|
|
|
|
59,126,237
|
|
|
|
65,381,186
|
|
GLORY STAR NEW MEDIA GROUP HOLDINGS LIMITED
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(In U.S. dollars in thousands)
|
|
|
|
|
|
For the Years Ended
December 31,
|
|
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
26,403
|
|
|
$
|
48,959
|
|
|
$
|
35,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance (Reversal of allowance) for doubtful accounts
|
|
|
188
|
|
|
|
(1,136)
|
|
|
|
(268)
|
|
Depreciation and amortization
|
|
|
739
|
|
|
|
2,910
|
|
|
|
2,090
|
|
Amortization of right-of-use assets
|
|
|
314
|
|
|
|
447
|
|
|
|
426
|
|
Deferred income tax (benefit) expense
|
|
|
190
|
|
|
|
(181)
|
|
|
|
713
|
|
Share based compensation for employees
|
|
|
-
|
|
|
|
5,381
|
|
|
|
4
|
|
Share based compensation for non-employees
|
|
|
-
|
|
|
|
1,779
|
|
|
|
181
|
|
Gains on disposal of a subsidiary
|
|
|
-
|
|
|
|
-
|
|
|
|
(26)
|
|
Amortization of loan origination fees
|
|
|
-
|
|
|
|
93
|
|
|
|
104
|
|
Change in fair value of warrant liability
|
|
|
-
|
|
|
|
(19,714)
|
|
|
|
(809)
|
|
Changes in assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(12,705)
|
|
|
|
(24,043)
|
|
|
|
19,904
|
|
Prepayment and other assets
|
|
|
4,549
|
|
|
|
(19,340)
|
|
|
|
(10,681)
|
|
Unamortized produced content
|
|
|
1,261
|
|
|
|
442
|
|
|
|
(537)
|
|
Accounts payable
|
|
|
3,925
|
|
|
|
2,827
|
|
|
|
4,750
|
|
Advances from customers
|
|
|
372
|
|
|
|
(39)
|
|
|
|
(87)
|
|
Accrued liabilities and other payables
|
|
|
449
|
|
|
|
5,177
|
|
|
|
(9,236)
|
|
Other taxes payable
|
|
|
717
|
|
|
|
5,555
|
|
|
|
4,964
|
|
Lease liabilities
|
|
|
(310)
|
|
|
|
(376)
|
|
|
|
(389)
|
|
Net cash provided by operating activities
|
|
|
26,092
|
|
|
|
8,741
|
|
|
|
46,455
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment
|
|
|
(7)
|
|
|
|
(59)
|
|
|
|
(72)
|
|
Prepayments for acquisition of intangible assets
|
|
|
(15,311)
|
|
|
|
(2,722)
|
|
|
|
(2,718)
|
|
Cash disposed for sales of subsidiaries
|
|
|
-
|
|
|
|
-
|
|
|
|
(12)
|
|
(Payments) Return for short term investment
|
|
|
-
|
|
|
|
(1,637)
|
|
|
|
1,751
|
|
Net cash used in investing activities
|
|
|
(15,318)
|
|
|
|
(4,418)
|
|
|
|
(1,051)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from bank loans
|
|
|
(9,409)
|
|
|
|
6,228
|
|
|
|
5,114
|
|
Repayments of bank loans
|
|
|
-
|
|
|
|
(724)
|
|
|
|
(6,818)
|
|
Payment of loan origination fees
|
|
|
-
|
|
|
|
(146)
|
|
|
|
(68)
|
|
Contribution from shareholders
|
|
|
3,185
|
|
|
|
-
|
|
|
|
-
|
|
Repayments to related Parties
|
|
|
-
|
|
|
|
-
|
|
|
|
(232)
|
|
Cash acquired from the acquisition of TKK
|
|
|
-
|
|
|
|
23
|
|
|
|
-
|
|
Proceeds from equity finance
|
|
|
-
|
|
|
|
-
|
|
|
|
15,290
|
|
Net cash (used in) provided by financing activities
|
|
|
(6,224)
|
|
|
|
5,381
|
|
|
|
13,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes
|
|
|
(68)
|
|
|
|
1,108
|
|
|
|
881
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
4,482
|
|
|
|
10,812
|
|
|
|
59,571
|
|
Cash and cash equivalents, at beginning of year
|
|
|
2,437
|
|
|
|
6,919
|
|
|
|
17,731
|
|
Cash and cash equivalents, at end of year
|
|
$
|
6,919
|
|
|
$
|
17,731
|
|
|
$
|
77,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interests paid
|
|
$
|
287
|
|
|
$
|
239
|
|
|
$
|
336
|
|
Right of use assets obtained in exchange for operating lease obligations
|
|
$
|
2,339
|
|
|
|
-
|
|
|
|
-
|
|
View original content:https://www.prnewswire.com/news-releases/glory-star-reports-full-year-2021-financial-results-301497471.html
SOURCE Glory Star New Media Group Holdings Limited