HOUSTON, April 27, 2022 /PRNewswire/ -- NexTier Oilfield Solutions Inc. (NYSE: NEX) ("NexTier" or the "Company") today reported first quarter 2022 financial and operational results.
First Quarter 2022 Results and Recent Highlights
- Total revenue of $635.0 million, a 25% sequential increase. Fourth consecutive quarter of 25%+ revenue growth
- Net income of $8.8 million ($0.04 per diluted share)
- Adjusted EBITDA(1) of $83.5 million
- Cash from operations of $28.7 million and positive free cash flow(1) of $1.7 million
- Averaged 33 deployed fleets in the first quarter of 2022, exited with 34 deployed fleets
- Exited first quarter of 2022 with total liquidity of $348.9 million, including $99.8 million of cash and undrawn ABL; no term loan maturities until 2025
Management Commentary
"I am pleased with NexTier's first quarter results and the way momentum accelerated as the quarter progressed. Our performance demonstrates the benefits of our low cost, low emissions strategy," said Robert Drummond, President and Chief Executive Officer of NexTier. "Demand for our services remains very strong and available frac capacity is almost fully utilized, which should allow us to deliver profitable growth, accelerating free cash flow, and strong returns."
"We continue to demonstrate that our talented team can execute on clearly defined strategic priorities utilizing a leading integrated platform to produce strong efficiency gains, optimizing NexTier's value proposition for customers and stockholders," Mr. Drummond continued. "We believe the premium placed on efficiency and service quality will further differentiate NexTier during times of high commodity prices and tight supply."
"We once again achieved market beating top line growth, increasing revenue 25%, and our accelerating March exit rate suggests significant upside for the second quarter," said Kenny Pucheu, Executive Vice President and Chief Financial Officer of NexTier. "Further, we continued to demonstrate our leadership in the cycle by achieving positive free cash flow in the first quarter, which was ahead of our plan, along with our second consecutive quarter of positive net income, forging a path toward generating returns above our cost of capital later this year, a critical step for our business."
First Quarter 2022 Financial Results
Revenue totaled $635.0 million in the first quarter of 2022, compared to $509.7 million in the fourth quarter of 2021. The sequential improvement in revenue was primarily driven by improved pricing, strong operational performance, continued integration efforts, and additional planned capacity added.
Net income totaled $8.8 million, or $0.04 per diluted share, in the first quarter of 2022, compared to net income of $10.9 million, or $0.04 per diluted share, in the fourth quarter of 2021.
Selling, general and administrative expense ("SG&A") totaled $35.9 million in the first quarter of 2022, compared to SG&A of $35.1 million in the fourth quarter of 2021. Adjusted SG&A(1) totaled $27.5 million in the first quarter of 2022, which remained unchanged compared to adjusted SG&A in the fourth quarter of 2021.
Adjusted EBITDA totaled $83.5 million in the first quarter of 2022, compared to adjusted EBITDA of $80.2 million in the fourth quarter of 2021. The first quarter of 2022 reported adjusted EBITDA includes a $0.8 million gain on the sale of assets, compared to a $21.2 million gain on the sale of assets in the fourth quarter of 2021.
The Company exited the first quarter with momentum, easily reaching the goal for a first quarter exit of double-digit annualized adjusted EBITDA per deployed fleet.(1)
First Quarter 2022 Management Adjustments
EBITDA(1) for the first quarter of 2022 was $71.5 million. When excluding net management adjustments of $12.0 million, adjusted EBITDA for the first quarter was $83.5 million. Management adjustments included $7.8 million in stock compensation expense and a net $4.2 million in other adjustments.
Completion Services
Revenue in our Completion Services segment totaled $602.6 million in the first quarter of 2022, compared to $481.0 million in the fourth quarter of 2021. Adjusted gross profit(1) totaled $106.3 million in the first quarter of 2022, compared to $83.9 million in the fourth quarter of 2021.
During the first quarter of 2022, the Company operated an average of 33 deployed fleets, an increase from 30 in the fourth quarter of 2021. The additional fleet count was the result of a reconfiguration of already deployed horsepower between Simulfrac and zipper frac fleets and the planned addition of a Tier IV dual fuel fleet late in the quarter. Annualized adjusted EBITDA per deployed fleet was $10.1 million in the first quarter of 2022.
Well Construction and Intervention Services
Revenue in our Well Construction and Intervention ("WC&I") Services segment, totaled $32.4 million in the first quarter of 2022, compared to $28.7 million in the fourth quarter of 2021. The sequential improvement was primarily driven by increased customer activity. Adjusted gross profit totaled $4.1 million in the first quarter of 2022, compared to adjusted gross profit of $2.7 million in the fourth quarter of 2021.
Balance Sheet and Capital
Total debt outstanding as of March 31, 2022 was $371.6 million, net of debt discounts and deferred finance costs and excluding finance lease obligations. As of March 31, 2022, total available liquidity was $348.9 million, comprised of cash of $99.8 million, and $249.1 million of available borrowing capacity under our asset-based credit facility, which remains undrawn.
Total cash provided by operating activities during the first quarter of 2022 was $28.7 million and cash used by investing activities was $27.0 million, resulting in a positive free cash flow of $1.7 million in the first quarter of 2022.
Outlook
Industry momentum continued into the second quarter of 2022, driven by strong customer demand for our services and a tight supply of equipment. We expect to see considerably improved results in the second quarter of 2022, relative to the first quarter of 2022, based on our March performance and given negotiated customer agreements and increased activity as seasonal and transitory headwinds subside.
For the second quarter of 2022, NexTier expects to operate an average of 34 deployed frac fleets. We do not expect to add any additional capacity to the market for the remainder of 2022.
Based on the above deployed fleets, for the second quarter of 2022 we anticipate sequential revenue growth in excess of 20% and significant adjusted EBITDA margin expansion, resulting in expected adjusted EBITDA of at least $130 million. We anticipate annualized adjusted EBITDA per deployed fleet of at least $15 million in second quarter of 2022.
For the full year 2022, we anticipate our adjusted EBITDA will exceed the high-end of our previously guided range of $330-360 million.
Our first half 2022 capital expenditure budget remains $90-100 million before stepping down to a lower level in the second half. We will continue to invest in our existing deployed capacity to ensure we are operating a well-maintained fleet for 2022 and beyond.
We expect to generate free cash flow in excess of $150 million in 2022, and we expect free cash flow generation to accelerate through the year.
Mr. Drummond concluded, "While the activity outlook for our services was already very strong, the unfortunate geopolitical tensions have increased the call on US oil and natural gas production growth, and NexTier's position as a critical service provider for domestic producers indicates demand for our services has increased further and should remain strong for the foreseeable future. Momentum is building into our seasonally strong period, and we see upside to profitability in future periods even beyond what we expect to achieve in the second quarter."
Conference Call Information
On April 28, 2022, NexTier will hold a conference call for investors at 9:00 a.m. Central Time (10:00 a.m. Eastern Time) to discuss first quarter 2022 financial and operating results. Hosting the call will be Robert Drummond, President and Chief Executive Officer and Kenneth Pucheu, Executive Vice President and Chief Financial Officer. The call can be accessed via a live webcast accessible on the IR Event Calendar page in the Investor Relations section of our website at www.nextierofs.com, or live over the telephone by dialing (855) 560-2574, or for international callers, (412) 542-4160 and referencing NexTier Oilfield Solutions. A replay will be available shortly after the call and can be accessed by dialing (877) 344-7529, or for international callers, (412) 317-0088. The passcode for the replay is 4424257. The replay will be available until May 5, 2022. An archive of the webcast will be available shortly after the call on our website at www.nextierofs.com for twelve months following the call.
About NexTier Oilfield Solutions
Headquartered in Houston, Texas, NexTier is an industry-leading U.S. land oilfield service company, with a diverse set of well completion and production services across active and demanding basins. Our integrated solutions approach delivers efficiency today, and our ongoing commitment to innovation helps our customers better address what is coming next. NexTier is differentiated through four points of distinction, including safety performance, efficiency, partnership and innovation. At NexTier, we believe in living our core values from the basin to the boardroom, and helping customers win by safely unlocking affordable, reliable and plentiful sources of energy.
(1) Non-GAAP Financial Measures. The Company has included in this press release or discussed on the conference call described above certain non-GAAP financial measures, some of which are calculated on segment basis or product line basis. These measurements provide supplemental information which management believes is useful to analysts and investors to evaluate our ongoing results of operations, when considered alongside GAAP measures such as net income and operating income. You should not consider them in isolation from, or as a substitute for, analysis of our results under GAAP.
Non-GAAP financial measures include EBITDA, adjusted EBITDA, adjusted EBITDA incremental margin, adjusted gross profit, free cash flow, adjusted SG&A, adjusted EBITDA per deployed fleet, annualized adjusted EBITDA per deployed fleet, and net debt. These non-GAAP financial measures exclude the financial impact of items management does not consider in assessing the Company's ongoing operating performance, and thereby facilitate review of the Company's operating performance on a period-to-period basis. Other companies may have different capital structures, and comparability to the Company's results of operations may be impacted by the effects of acquisition accounting on its depreciation and amortization. As a result of the effects of these factors and factors specific to other companies, the Company believes EBITDA, adjusted EBITDA, adjusted EBITDA incremental margin, adjusted gross profit, adjusted SG&A, adjusted EBITDA per deployed fleet (including on an annualized basis) provide helpful information to analysts and investors to facilitate a comparison of its operating performance to that of other companies. The Company believes free cash flow is important to investors in that it provides a useful measure to assess management's effectiveness in the areas of profitability and capital management.
For a reconciliation of these non-GAAP measures, please see the tables at the end of this press release. Reconciliations of forward-looking non-GAAP financial measures to comparable GAAP measures are not available due to the challenges and impracticability with estimating some of the items, particularly with estimates for certain contingent liabilities, and estimating non-cash unrealized fair value losses and gains which are subject to market variability and therefore a reconciliation is not available without unreasonable effort.
Non-GAAP Measure Definitions: EBITDA is defined as net income (loss) adjusted to eliminate the impact of interest, income taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA as further adjusted with certain items management does not consider in assessing ongoing performance. Management uses adjusted EBITDA to set targets and to assess the performance of the Company. Adjusted EBITDA incremental margin is defined as the change in adjusted EBITDA quarter over quarter divided by the change in revenue quarter over quarter. Adjusted gross profit is defined as revenue less cost of services, further adjusted to eliminate items in cost of services that management does not consider in assessing ongoing performance. Adjusted gross profit at the segment level is not considered to be a non-GAAP financial measure as it is our segment measure of profit or loss and is required to be disclosed under GAAP pursuant to ASC 280. Adjusted SG&A is defined as selling, general and administrative expenses adjusted for severance and business divestiture costs, merger/transaction-related costs, and other non-routine items. Free cash flow is defined as the net increase (decrease) in cash and cash equivalents before financing activities, excluding any acquisitions. Adjusted EBITDA per deployed fleet is defined as (i) adjusted EBITDA, (ii) divided by fleets deployed. Annualized adjusted EBITDA per deployed fleet is defined as (i) adjusted EBITDA for a given quarter, (ii) divided by number of fleets deployed, and then (iii) multiplied by four. Net debt is defined as (i) total debt, net of unamortized debt discount and debt issuance costs, (ii) subtracted by cash and cash equivalents.
Forward-Looking Statements and Where to Find Additional Information
This press release and discussion in the conference call described above contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Where a forward-looking statement expresses or implies an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. The words "believe," "continue," "could," "expect," "anticipate," "intends," "estimate," "forecast," "project," "should," "may," "will," "would," "plan," "target," "predict," "potential," "outlook," and "reflects," or the negative thereof and similar expressions, are intended to identify such forward-looking statements. These forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond the Company's control. Statements in this press release or made during the conference call described above that are forward-looking, including projections as to the Company's 2022 guidance and other outlook information (including with respect to the industry in which the Company conducts its business), are based on management's estimates, assumptions and projections, and are subject to significant uncertainties and other factors, many of which are beyond the Company's control. These factors and risks include, but are not limited to, (i) the competitive nature of the industry in which the Company conducts its business, including pricing pressures; (ii) the ability to meet rapid demand shifts; (iii) the ongoing impact of geopolitical conflicts; (iv) the impact of pipeline capacity constraints and adverse weather conditions in oil or gas producing regions; (v) the ability to obtain or renew customer contracts and changes in customer requirements in the markets the Company serves; (vi) the ability to identify, effect and integrate acquisitions, joint ventures or other transactions; (vii) the ability to protect and enforce intellectual property rights; (viii) the effect of environmental and other governmental regulations on the Company's operations; (ix) the effect of a loss of, or interruption in operations of, the Company of one or more key suppliers, or customers, including resulting from inflation, including as a result of ongoing geopolitical conflicts, COVID-19 resurgence, product defects, recalls or suspensions; (x) the variability of crude oil and natural gas commodity prices; (xi) the market price (including inflation) and timely availability of materials or equipment; (xii) the ability to obtain permits, approvals and authorizations from governmental and third parties; (xiii) the Company's ability to employ a sufficient number of skilled and qualified workers; (xiv) the level of, and obligations associated with, indebtedness; (xv) fluctuations in the market price of the Company's stock; (xvi) the continued impact of the COVID-19 pandemic (including as a result of the emergence of new variants and strains of the virus, such as Delta and Omicron) and the evolving response thereto by governments, private businesses or others to contain the spread of the virus and its variants or to treat its impact, and the possibility of increased inflation, travel restrictions, lodging shortages or other macro-economic challenges as the economy emerges from the COVID-19 pandemic; and (xvii) other risks detailed in our latest Annual Report on Form 10-K, including, but not limited to "Part I, Item 1A. Risk Factors" and "Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations," and our other filings with the Securities and Exchange Commission ("the SEC"), which are available on the SEC website or www.NexTierOFS.com. The Company assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates, to reflect events or circumstances after the date hereof, or to reflect the occurrence of unanticipated events, except as may be required under applicable securities laws. Investors should not assume that any lack of update to a previously issued "forward-looking statement" constitutes a reaffirmation of that statement.
Additional information about the Company, including information on the Company's response to COVID-19, can be found in its periodic reports and other filings with the SEC, available www.sec.gov or www.NexTierOFS.com.
Investor Contact:
Kenneth Pucheu
Executive Vice President - Chief Financial Officer
Michael Sabella
Vice President - Investor Relations and Business Development
michael.sabella@nextierofs.com
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, amounts in thousands, except per share data)
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
March 31, 2022
|
|
December 31, 2021
|
|
|
|
|
Revenue
|
$ 635,043
|
|
$ 509,730
|
Operating costs and expenses:
|
|
|
|
Cost of services
|
524,656
|
|
423,647
|
Depreciation and amortization
|
55,163
|
|
52,764
|
Selling, general and administrative expenses
|
35,859
|
|
35,148
|
Merger and integration
|
9,232
|
|
3,779
|
Gain on disposal of assets
|
(823)
|
|
(21,156)
|
Total operating costs and expenses
|
624,087
|
|
494,182
|
Operating income
|
10,956
|
|
15,548
|
Other income (expense):
|
|
|
|
Other income, net
|
5,370
|
|
3,018
|
Interest expense, net
|
(7,374)
|
|
(7,976)
|
Total other expense
|
(2,004)
|
|
(4,958)
|
Income before income taxes
|
8,952
|
|
10,590
|
Income tax benefit (expense)
|
(160)
|
|
264
|
Net income
|
$ 8,792
|
|
$ 10,854
|
|
|
|
|
Net income per share: basic
|
$ 0.04
|
|
$ 0.04
|
Net income per share: diluted
|
$ 0.04
|
|
$ 0.04
|
|
|
|
|
Weighted-average shares: basic
|
243,269
|
|
241,913
|
Weighted-average shares: diluted
|
247,705
|
|
244,744
|
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(unaudited, amounts in thousands)
|
|
|
March 31,
|
|
December 31,
|
|
2022
|
|
2021
|
ASSETS
|
|
|
|
Current assets:
|
|
|
|
Cash and cash equivalents
|
$ 99,788
|
|
$ 110,695
|
Trade and other accounts receivable, net
|
391,682
|
|
301,740
|
Inventories, net
|
50,948
|
|
38,094
|
Assets held for sale
|
910
|
|
1,555
|
Prepaid and other current assets
|
47,414
|
|
55,625
|
Total current assets
|
590,742
|
|
507,709
|
Operating lease right-of-use assets
|
20,541
|
|
21,767
|
Finance lease right-of-use assets
|
41,875
|
|
41,537
|
Property and equipment, net
|
613,163
|
|
620,865
|
Goodwill
|
192,780
|
|
192,780
|
Intangible assets
|
62,146
|
|
64,961
|
Other noncurrent assets
|
11,131
|
|
7,962
|
Total assets
|
$ 1,532,378
|
|
$ 1,457,581
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
Current liabilities:
|
|
|
|
Accounts payable
|
$ 239,769
|
|
$ 190,963
|
Accrued expenses
|
238,657
|
|
213,923
|
Customer contract liabilities
|
21,288
|
|
23,729
|
Current maturities of operating lease liabilities
|
6,440
|
|
7,452
|
Current maturities of finance lease liabilities
|
12,035
|
|
11,906
|
Current maturities of long-term debt
|
13,602
|
|
13,384
|
Other current liabilities
|
8,801
|
|
10,346
|
Total current liabilities
|
540,592
|
|
471,703
|
Long-term operating lease liabilities, less current maturities
|
19,480
|
|
20,446
|
Long-term finance lease liabilities, less current maturities
|
24,749
|
|
26,873
|
Long-term debt, net of unamortized deferred financing costs and unamortized debt discount, less current maturities
|
358,034
|
|
361,501
|
Other non-current liabilities
|
23,838
|
|
30,041
|
Total non-current liabilities
|
426,101
|
|
438,861
|
Total liabilities
|
966,693
|
|
910,564
|
Stockholders' equity:
|
|
|
|
Common stock
|
2,439
|
|
2,420
|
Paid-in capital in excess of par value
|
1,097,863
|
|
1,094,020
|
Retained deficit
|
(532,372)
|
|
(541,164)
|
Accumulated other comprehensive loss
|
(2,245)
|
|
(8,259)
|
Total stockholders' equity
|
565,685
|
|
547,017
|
Total liabilities and stockholders' equity
|
$ 1,532,378
|
|
$ 1,457,581
|
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
ADDITIONAL SELECTED FINANCIAL AND OPERATING DATA
(unaudited, amounts in thousands)
|
|
|
Three Months Ended
|
|
March 31, 2022
|
|
December 31, 2021
|
Completion Services:
|
|
|
|
Revenue
|
$ 602,620
|
|
$ 481,001
|
Cost of services
|
496,286
|
|
397,319
|
Depreciation and amortization and (gain) loss on sale of assets
|
47,759
|
|
23,912
|
Net income
|
58,575
|
|
59,770
|
Adjusted gross profit(1)
|
$ 106,334
|
|
$ 83,908
|
|
|
|
|
Well Construction and Intervention Services:
|
|
|
|
Revenue
|
$ 32,423
|
|
$ 28,729
|
Cost of services
|
28,370
|
|
26,328
|
Depreciation and amortization and (gain) loss on sale of assets
|
2,287
|
|
3,334
|
Net income (loss)
|
1,766
|
|
(933)
|
Adjusted gross profit(1)
|
$ 4,053
|
|
$ 2,679
|
|
|
(1)
|
The Company uses adjusted gross profit as its measure of profitability for segment reporting.
|
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
(unaudited, amounts in thousands)
|
|
Three Months Ended
|
|
March 31, 2022
|
|
December 31, 2021
|
Net income
|
$ 8,792
|
|
$ 10,854
|
Interest expense, net
|
7,374
|
|
7,976
|
Income tax expense (benefit)
|
160
|
|
(264)
|
Depreciation and amortization
|
55,163
|
|
52,764
|
EBITDA
|
$ 71,489
|
|
$ 71,330
|
Plus management adjustments:
|
|
|
|
Acquisition, integration and expansion(1)
|
$ 9,232
|
|
$ 3,779
|
Non-cash stock compensation(2)
|
7,815
|
|
7,235
|
Market-driven costs(3)
|
—
|
|
504
|
Divestiture of business(4)
|
541
|
|
279
|
Gain on equity security investment(5)
|
(5,606)
|
|
(3,041)
|
Litigation(6)
|
—
|
|
100
|
Other
|
22
|
|
44
|
Adjusted EBITDA
|
$ 83,493
|
|
$ 80,230
|
|
|
|
|
(1)
|
Represents transaction and integration costs related to acquisitions.
|
(2)
|
Represents non-cash amortization of equity awards issued under the Company's Incentive Award Plan.
|
(3)
|
Represents market-driven severance, leased facility closures, and restructuring costs incurred as a result of significant declines in crude oil prices resulting from demand destruction from the COVID-19 pandemic and global oversupply.
|
(4)
|
Represents bad debt expense on the sale of the Well Support Services segment to, and related to the bankruptcy filing of Basic Energy Services.
|
(5)
|
Represents the realized and unrealized (gain) loss on an equity security investment composed primarily of common equity shares in a public company.
|
(6)
|
Represents increases in accruals related to contingencies acquired in business acquisitions or exceptional material events.
|
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
(unaudited, amounts in thousands)
|
|
|
Three Months Ended
March 31, 2022
|
Selling, general and administrative expenses
|
|
$ 35,859
|
Less management adjustments:
|
|
|
Non-cash stock compensation
|
|
(7,815)
|
Divestiture of business
|
|
(541)
|
Other
|
|
(22)
|
Adjusted selling, general and administrative expenses
|
|
$ 27,481
|
|
|
Three Months Ended
December 31, 2021
|
Selling, general and administrative expenses
|
|
$ 35,148
|
Less management adjustments:
|
|
|
Non-cash stock compensation
|
|
(7,235)
|
Litigation
|
|
(100)
|
Divestiture of business
|
|
(279)
|
Other
|
|
(44)
|
Adjusted selling, general and administrative expenses
|
|
$ 27,490
|
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
(unaudited, amounts in thousands)
|
|
Three Months Ended March 31, 2022
|
|
Completion
Services
|
|
WC&I
|
|
Total
|
Revenue
|
$ 602,620
|
|
$ 32,423
|
|
$ 635,043
|
Cost of services
|
496,286
|
|
28,370
|
|
524,656
|
Gross profit excluding depreciation and amortization
|
106,334
|
|
4,053
|
|
110,387
|
Management adjustments associated with cost of services
|
—
|
|
—
|
|
—
|
Adjusted gross profit
|
$ 106,334
|
|
$ 4,053
|
|
$ 110,387
|
|
Three Months Ended December 31, 2021
|
|
Completion
Services
|
|
WC&I
|
|
Total
|
Revenue
|
$ 481,001
|
|
$ 28,729
|
|
$ 509,730
|
Cost of services
|
397,319
|
|
26,328
|
|
423,647
|
Gross profit excluding depreciation and amortization
|
83,682
|
|
2,401
|
|
86,083
|
Management adjustments associated with cost of services
|
226
|
|
278
|
|
504
|
Adjusted gross profit
|
$ 83,908
|
|
$ 2,679
|
|
$ 86,587
|
|
|
Three Months Ended
|
|
|
March 31, 2022
|
|
|
|
Adjusted EBITDA
|
|
$ 83,493
|
Average hydraulic fracturing fleets deployed
|
|
33
|
Adjusted EBITDA per deployed fleet
|
|
2,530
|
Annualized Adjusted EBITDA per deployed fleet
|
|
$ 10,120
|
|
|
Three Months Ended
|
|
|
December 31, 2021
|
|
|
|
Adjusted EBITDA
|
|
$ 80,230
|
Average hydraulic fracturing fleets deployed
|
|
30
|
Adjusted EBITDA per deployed fleet
|
|
2,674
|
Annualized Adjusted EBITDA per deployed fleet
|
|
$ 10,696
|
NEXTIER OILFIELD SOLUTIONS INC. AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
(unaudited, amounts in thousands, except per share data)
|
|
|
Three Months Ended
|
|
|
|
|
March 31, 2022
|
Net cash used in operating activities
|
|
$ 28,666
|
Net cash used in investing activities(1)
|
|
(26,996)
|
Free cash flow
|
|
$ 1,670
|
|
|
(1)
|
Excludes $0.5 million due to net working capital adjustments in connection with the acquisition of Alamo Pressure Pumping ("Alamo").
|
|
|
Three Months Ended
|
|
|
|
|
December 31, 2021
|
Net cash used by operating activities
|
|
$ (31,467)
|
Net cash used in investing activities(2)
|
|
(7,384)
|
Free cash flow
|
|
$ (38,851)
|
|
|
(2)
|
Excludes $0.7 million in connection with the acquisition of Alamo.
|
|
|
Three Months Ended
|
|
|
|
|
March 31, 2022
|
Total debt, net of unamortized debt discount and debt issuance costs
|
|
$ 371,636
|
Cash and cash equivalents
|
|
99,788
|
Net debt
|
|
$ 271,848
|
|
|
Three Months Ended
|
|
|
|
|
December 31, 2021
|
Total debt, net of unamortized debt discount and debt issuance costs
|
|
$ 374,885
|
Cash and cash equivalents
|
|
110,695
|
Net debt
|
|
$ 264,190
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/nextier-announces-first-quarter-2022-financial-and-operational-results-301534722.html
SOURCE NexTier Oilfield Solutions