Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

UMB Financial Corporation Reports Second Quarter Net Income of $137.6 Million

UMBF

Second Quarter 2022 Financial Highlights

  • GAAP net income of $137.6 million, or $2.83 per diluted share.
  • Operating pre-tax, pre-provision income (Operating PTPP, a non-GAAP financial measure) of $187.1 million, an increase of 56.7% compared to the first quarter of 2022.
  • Average loan balances increased $1.5 billion, or 8.9% compared to the second quarter of 2021.
  • Excluding Paycheck Protection Program (PPP) balances, average loans increased 23.3% on a linked-quarter, annualized basis.
  • Average deposits grew 13.7% compared to the second quarter of 2021.
  • Net interest margin expanded 25 basis points from the linked quarter.
  • Noninterest income increased 34.0% as compared to the second quarter of 2021, equal to 44.0% of total revenue.

UMB Financial Corporation (Nasdaq: UMBF), a financial services company, announced net income for the second quarter of 2022 of $137.6 million, or $2.83 per diluted share, compared to $106.0 million, or $2.17 per diluted share, in the first quarter of 2022 (linked quarter) and $87.4 million, or $1.79 per diluted share, in the second quarter of 2021. The results for the second quarter of 2022 include a pre-tax gain of $66.2 million on the sale of the company’s entire investment in Visa Inc. Class B common shares, and a pre-tax $5.0 million contribution to the company’s charitable foundation.

Net operating income, a non-GAAP financial measure reconciled later in this release to net income, the nearest comparable GAAP measure, was $137.6 million, or $2.83 per diluted share, for the second quarter of 2022, compared to $106.1 million, or $2.17 per diluted share, for the linked quarter and $87.6 million, or $1.80 per diluted share, for the second quarter of 2021. Operating PTPP, a non-GAAP measure reconciled later in this release to the components of net income before taxes, the nearest comparable GAAP measure, was $187.1 million, or $3.84 per diluted share, for the second quarter of 2022, compared to $119.4 million, or $2.44 per diluted share, for the linked quarter, and $131.6 million, or $2.71 per diluted share, for the second quarter of 2021. These operating PTPP results represent increases of 56.7% on a linked-quarter basis and 42.1%, compared to the second quarter of 2021, and include the benefit from the aforementioned gain on the sale of the company’s Visa Inc. Class B common shares net of the contribution to the company’s charitable foundation.

“Our strong financial results for the second quarter of 2022 were driven by a 23.3% linked-quarter annualized increase in average loans excluding PPP, strong net interest margin expansion, and continued momentum in our fee income businesses,” said Mariner Kemper, chairman, president and chief executive officer. “Our strong loan growth, coupled with the benefits from higher short and long-term interest rates drove a 6.9% linked-quarter increase in net interest income. Our net charge-offs were elevated this quarter driven entirely by a $27.7 million write-down related to one commercial relationship. Nonperforming loans declined 83.6% from the prior quarter as the portfolio continues to perform well. During the quarter, we made a $5.0 million contribution to the UMB Financial Corporation Charitable Foundation to continue our support of diverse and impactful philanthropic organizations within the communities we serve.”

Summary of quarterly financial results

UMB Financial Corporation

(unaudited, dollars in thousands, except per share data)

Q2

Q1

Q2

2022

2022

2021

Net income (GAAP)

$

137,556

$

105,963

$

87,412

Earnings per share (diluted)

2.83

2.17

1.79

Operating pre-tax, pre-provision income (Non-GAAP)

187,051

119,400

131,607

Operating pre-tax, pre-provision earnings per share (diluted)

3.84

2.44

2.71

Operating pre-tax, pre-provision income - FTE (Non-GAAP)

193,329

125,799

138,236

Operating pre-tax, pre-provision earnings per share - FTE (diluted)

3.97

2.57

2.84

Net operating income (Non-GAAP)

137,596

106,073

87,634

Operating earnings per share (diluted)

2.83

2.17

1.80

GAAP

Return on average assets

1.47

%

1.10

%

1.02

%

Return on average equity

20.83

14.65

11.43

Efficiency ratio

53.08

63.98

60.41

Non-GAAP

Operating return on average assets

1.47

%

1.10

%

1.03

%

Operating return on average equity

20.84

14.67

11.46

Operating efficiency ratio

53.06

63.93

60.33

Summary of year-to-date financial results

UMB Financial Corporation

(unaudited, dollars in thousands, except per share data)

June

June

YTD

YTD

2022

2021

Net income (GAAP)

$

243,519

$

180,055

Earnings per share (diluted)

4.99

3.70

Operating pre-tax, pre-provision income (Non-GAAP)

306,451

233,849

Operating pre-tax, pre-provision earnings per share (diluted)

6.29

4.81

Operating pre-tax, pre-provision income - FTE (Non-GAAP)

319,128

247,156

Operating pre-tax, pre-provision earnings per share - FTE (diluted)

6.55

5.09

Net operating income (Non-GAAP)

243,669

180,414

Operating earnings per share (diluted)

4.99

3.71

GAAP

Return on average assets

1.28

%

1.08

%

Return on average equity

17.60

11.98

Efficiency ratio

58.03

63.29

Non-GAAP

Operating return on average assets

1.28

%

1.08

%

Operating return on average equity

17.61

12.01

Operating efficiency ratio

58.00

63.21

Summary of revenue

UMB Financial Corporation

(unaudited, dollars in thousands)

Q2

Q1

Q2

CQ vs.

CQ vs.

2022

2022

2021

LQ

PY

Net interest income

$

224,791

$

210,355

$

201,071

$

14,436

$

23,720

Noninterest income:

Trust and securities processing

58,886

59,528

53,863

(642

)

5,023

Trading and investment banking

7,123

5,440

8,670

1,683

(1,547

)

Service charges on deposit accounts

20,835

24,642

22,592

(3,807

)

(1,757

)

Insurance fees and commissions

245

259

245

(14

)

Brokerage fees

12,391

3,456

2,592

8,935

9,799

Bankcard fees

17,840

16,635

16,063

1,205

1,777

Investment securities gains (losses), net

60,720

(522

)

15,455

61,242

45,265

Other

(1,705

)

14,240

12,109

(15,945

)

(13,814

)

Total noninterest income

$

176,335

$

123,678

$

131,589

$

52,657

$

44,746

Total revenue

$

401,126

$

334,033

$

332,660

$

67,093

$

68,466

Net interest income (FTE)

$

231,069

$

216,754

$

207,700

Net interest margin (FTE)

2.60

%

2.35

%

2.56

%

Total noninterest income as a % of total revenue

44.0

37.0

39.6

Net interest income

  • Net interest income totaled $224.8 million, an increase of $14.4 million, or 6.9% from the linked quarter, driven by an increase of $956.9 million in average loans and the impact from increased short-term and long-term interest rates.
  • Average earning assets decreased $1.8 billion, or 4.7%, largely driven by a decrease of $2.7 billion in interest-bearing due from banks, partially offset by the increase of $956.9 million in average loans noted above. Average interest-bearing liabilities declined $1.5 billion, or 6.8%, primarily driven by a decrease of $1.2 billion in interest-bearing deposits.
  • Net interest margin for the second quarter was 2.60%, an increase of 25 basis points from the linked quarter, driven by an increase in loan yields of 23 basis points. Earning asset yields increased 39 basis points from the linked quarter, driven by the recent increases in short-term and long-term interest rates, mix changes, and the benefit of free funds. The cost of interest-bearing liabilities increased 26 basis points to 0.47%. Net interest spread increased 13 basis points to 2.39% from the linked quarter but was eight basis points lower than the second quarter of 2021.
  • On a year-over-year basis, net interest income increased $23.7 million, or 11.8%, driven by a $2.3 billion, or 20.7% increase in average securities, coupled with a $1.5 billion, or 8.9%, increase in average loans. These increases were driven by organic loan growth and excess liquidity.
  • Average deposits decreased 3.0% on a linked-quarter basis and increased 13.7% compared to the second quarter of 2021. Average noninterest-bearing demand deposit balances increased 1.3% on a linked-quarter basis and 32.8% compared to the second quarter of 2021.

Noninterest income

  • Second quarter 2022 noninterest income increased $52.7 million on a linked-quarter basis, largely due to:
    • A gain of $66.2 million realized on the sale of the company’s Visa Inc. Class B common shares, partially offset by a decline of $3.7 million in mark-to-market gains on marketable securities, both recorded in investment securities gains, net.
    • An increase of $8.9 million in brokerage income, largely driven by increases in 12b-1 fees and money market income.
    • These increases were partially offset by decreases of $10.5 million in company-owned life insurance income and $4.2 million in derivative income, both recorded in other income, and a decrease of $3.8 million in service charges on deposits. The decrease in company-owned life insurance is offset by a proportionate decrease in deferred compensation expense as noted below. The decrease in service charges on deposits was primarily due to lower healthcare income related to customer transfer and conversion fees.
  • Compared to the prior year, noninterest income in the second quarter of 2022 increased $44.7 million, or 34.0%, primarily driven by:
    • An increase of $45.3 million in investment securities gains, primarily due to the $66.2 million gain realized on the sale of the company’s Visa Inc. Class B common shares, partially offset by declines of $14.1 million and $5.5 million in mark-to-market gains on marketable securities and non-marketable securities, respectively.
    • An increase of $9.8 million in brokerage income, largely driven by increases in 12b-1 fees and money market income.
    • Increases of $3.7 million and $1.7 million in fund services income and corporate trust income, respectively, both recorded in trust and securities processing.
    • These increases were partially offset by decreases of $11.6 million in company-owned life insurance income and $2.6 million in derivative income, both recorded in other income, and a decrease of $1.8 million in service charges on deposits. The decrease in company-owned life insurance is offset by a proportionate decrease in deferred compensation expense as noted below. The decrease in service charges on deposits was primarily due to lower healthcare income related to customer transfer and conversion fees.

Noninterest expense

Summary of noninterest expense

UMB Financial Corporation

(unaudited, dollars in thousands)

Q2

Q1

Q2

CQ vs.

CQ vs.

2022

2022

2021

LQ

PY

Salaries and employee benefits

$

121,390

$

130,634

$

120,415

$

(9,244

)

$

975

Occupancy, net

11,976

12,232

12,296

(256

)

(320

)

Equipment

18,315

18,164

19,196

151

(881

)

Supplies and services

3,492

3,262

3,469

230

23

Marketing and business development

5,308

4,932

4,797

376

511

Processing fees

19,338

18,443

16,501

895

2,837

Legal and consulting

11,265

6,911

8,147

4,354

3,118

Bankcard

5,880

6,567

4,529

(687

)

1,351

Amortization of other intangible assets

1,225

1,071

1,157

154

68

Regulatory fees

3,464

3,482

2,769

(18

)

695

Other

12,474

9,080

8,062

3,394

4,412

Total noninterest expense

$

214,127

$

214,778

$

201,338

$

(651

)

$

12,789

  • Noninterest expense for the second quarter of 2022 was $214.1 million, a decrease of $0.7 million, or 0.3%, from the linked quarter and an increase of $12.8 million, or 6.4%, from the second quarter of 2021.
  • The linked-quarter decrease in noninterest expense was driven by:
    • A decrease of $16.4 million in employee benefits expense, recorded in salaries and employee benefits, driven primarily by a decrease of $10.7 million in deferred compensation expense and a seasonal decrease of $6.2 million in payroll taxes, insurance, and 401(k) expense recognized in the second quarter. The decrease in deferred compensation expense was offset by the decrease in company-owned life insurance income noted above.
    • These decreases were offset by an increase of $7.2 million in bonus and salary expense, recorded in salaries and employee benefits, driven by increased company performance, an increase of $4.4 million in legal and consulting expense due to the timing of multiple projects, and an increase of $4.4 million in charitable contributions expense, recorded in other expense.
  • The year-over-year increase in noninterest expense was driven by:
    • An increase of $9.8 million in salaries and bonus expense, recorded in salaries and employee benefits, driven by increased company performance.
    • An increase of $4.4 million in charitable contributions expense, recorded in other expense.
    • Increases of $3.1 million in legal and consulting expense and $2.8 million in processing fees due to the timing of multiple projects.
    • An increase of $1.4 million in bankcard expense primarily due to higher processing expense.
    • These increases were partially offset by a decrease of $8.8 million in employee benefits expense, recorded in salaries and employee benefits, primarily due to a decrease of $10.4 million in deferred compensation expense. The decrease in deferred compensation expense was offset by the decrease in company-owned life insurance income noted above.

Income taxes

  • The company’s effective tax rate was 18.7% for the six months ended June 30, 2022, compared to 17.0% for the same period in 2021. The increase in the effective rate in 2022 is primarily attributable to a smaller portion of income being earned from tax-exempt municipal securities.

Balance sheet

  • Average total assets for the second quarter of 2022 were $37.6 billion compared to $39.2 billion for the linked quarter and $34.3 billion for the same period in 2021.

Summary of average loans and leases - QTD Average

UMB Financial Corporation

(unaudited, dollars in thousands)

Q2

Q1

Q2

CQ vs.

CQ vs.

2022

2022

2021

LQ

PY

Commercial and industrial

$

7,918,552

$

7,409,623

$

7,402,653

$

508,929

$

515,899

Specialty lending

518,575

463,793

505,687

54,782

12,888

Commercial real estate

6,569,784

6,338,160

6,165,780

231,624

404,004

Consumer real estate

2,458,815

2,339,050

2,068,663

119,765

390,152

Consumer

148,412

135,942

122,439

12,470

25,973

Credit cards

428,167

399,857

386,032

28,310

42,135

Leases and other

275,638

274,652

166,420

986

109,218

Total loans

$

18,317,943

$

17,361,077

$

16,817,674

$

956,866

$

1,500,269

  • Average loans for the second quarter of 2022 increased 5.5% on a linked-quarter basis and 8.9% compared to the second quarter of 2021. Excluding PPP balances, average loans increased 5.8% on a linked-quarter basis and 16.8% as compared to the second quarter of 2021.

Summary of average securities - QTD Average

UMB Financial Corporation

(unaudited, dollars in thousands)

Q2

Q1

Q2

CQ vs.

CQ vs.

2022

2022

2021

LQ

PY

Securities available for sale:

U.S. Treasury

$

639,161

$

176,476

$

40,013

$

462,685

$

599,148

U.S. Agencies

172,798

125,017

94,794

47,781

78,004

Mortgage-backed

4,764,452

7,317,968

6,096,099

(2,553,516

)

(1,331,647

)

State and political subdivisions

1,891,377

3,170,757

3,565,443

(1,279,380

)

(1,674,066

)

Corporates

377,586

337,526

127,581

40,060

250,005

Collateralized loan obligations

247,639

150,134

97,505

247,639

Total securities available for sale

$

8,093,013

$

11,277,878

$

9,923,930

$

(3,184,865

)

$

(1,830,917

)

Securities held to maturity:

U.S. Agencies

$

65,964

$

133

$

$

65,831

$

65,964

Mortgage-backed

2,892,986

708,075

2,184,911

2,892,986

State and political subdivisions

2,240,018

1,185,609

1,057,091

1,054,409

1,182,927

Total securities held to maturity

$

5,198,968

$

1,893,817

$

1,057,091

$

3,305,151

$

4,141,877

Trading securities

10,190

20,836

21,409

(10,646

)

(11,219

)

Other securities

347,527

329,611

302,981

17,916

44,546

Total securities

$

13,649,698

$

13,522,142

$

11,305,411

$

127,556

$

2,344,287

  • Average total securities increased 0.9% on a linked-quarter basis and 20.7% compared to the second quarter of 2021.

Summary of average deposits - QTD Average

UMB Financial Corporation

(unaudited, dollars in thousands)

Q2

Q1

Q2

CQ vs.

CQ vs.

2022

2022

2021

LQ

PY

Deposits:

Noninterest-bearing demand

$

14,209,159

$

14,025,585

$

10,701,656

$

183,574

$

3,507,503

Interest-bearing demand and savings

16,808,998

17,852,721

16,421,742

(1,043,723

)

387,256

Time deposits

570,812

701,973

659,228

(131,161

)

(88,416

)

Total deposits

$

31,588,969

$

32,580,279

$

27,782,626

$

(991,310

)

$

3,806,343

Noninterest bearing deposits as % of total

44.98

%

43.05

%

38.52

%

  • Average deposits decreased 3.0% on a linked-quarter basis and increased 13.7% compared to the second quarter of 2021.
  • Average noninterest-bearing demand deposits increased 1.3% on a linked-quarter basis to $14.2 billion.

Capital

Capital information

UMB Financial Corporation

(unaudited, dollars in thousands, except per share data)

June 30, 2022

March 31, 2022

June 30, 2021

Total equity

$

2,642,888

$

2,748,405

$

3,090,244

Book value per common share

54.71

56.78

63.92

Tangible book value per common share (Non-GAAP)

50.64

52.69

59.96

Regulatory capital:

Common equity Tier 1 capital

$

3,055,747

$

2,938,100

$

2,730,062

Tier 1 capital

3,055,747

2,938,100

2,730,062

Total capital

3,473,040

3,369,866

3,172,878

Regulatory capital ratios:

Common equity Tier 1 capital ratio

11.44

%

11.81

%

11.91

%

Tier 1 risk-based capital ratio

11.44

11.81

11.91

Total risk-based capital ratio

13.00

13.55

13.84

Tier 1 leverage ratio

8.17

7.53

8.00

  • At June 30, 2022, the regulatory capital ratios presented in the foregoing table exceeded all “well-capitalized” regulatory thresholds.

Asset Quality

Credit quality

UMB Financial Corporation

(unaudited, dollars in thousands)

Q2

Q1

Q4

Q3

Q2

2022

2022

2021

2021

2021

Net charge-offs - Total loans

$

28,128

$

8,378

$

8,061

$

3,127

$

28,374

Net loan charge-offs as a % of total average loans

0.62

%

0.20

%

0.19

%

0.07

%

0.68

%

Loans over 90 days past due

$

3,446

$

3,600

$

2,633

$

2,319

$

1,265

Loans over 90 days past due as a % of total loans

0.02

%

0.02

%

0.02

%

0.01

%

0.01

%

Nonaccrual and restructured loans

$

18,117

$

110,356

$

92,300

$

96,536

$

58,219

Nonaccrual and restructured loans as a % of total loans

0.10

%

0.62

%

0.54

%

0.59

%

0.34

%

Provision for credit losses

$

13,400

$

(6,500

)

$

8,500

$

(5,000

)

$

24,000

  • Provision for credit losses for the second quarter increased $19.9 million from the linked quarter and decreased $10.6 million from the second quarter of 2021. Provision expense in the first quarter of 2022 represented a release of the Allowance for Credit Losses (ACL) based on positive macro-economic data and portfolio credit metrics.
  • Net charge-offs for the second quarter totaled $28.1 million, or 0.62%, of average loans, compared to $8.4 million, or 0.20%, of average loans in the linked quarter, and $28.4 million, or 0.68%, of average loans for the second quarter of 2021.
  • The increase in net charge-offs in the second quarter of 2022 is due to a $27.7 million write-down on a single commercial relationship.
  • Nonaccrual loans decreased 83.6% from the linked quarter to 0.10% of total loans.

Dividend Declaration

At the company’s quarterly board meeting, the Board of Directors declared a $0.37 per share quarterly cash dividend, payable on October 3, 2022, to shareholders of record at the close of business on September 12, 2022.

Conference Call

The company plans to host a conference call to discuss its second quarter 2022 earnings results on Wednesday, July 27, 2022, at 9:30 a.m. (CT).

Interested parties may access the call by dialing (toll-free) 844-200-6205 or (international) 929-526-1599 and requesting to join the UMB Financial call with access code 636921. The live call may also be accessed by visiting investorrelations.umb.com or by using the following link:

UMB Financial 2Q 2022 Conference Call

A replay of the conference call may be heard through August 10, 2022 by calling (toll-free) 866-813-9403 or (international) 929-458-6194. The replay access code required for playback is 826164. The call replay may also be accessed at investorrelations.umb.com.

Non-GAAP Financial Information

In this release, we may provide information about net operating income, operating earnings per share - diluted (operating EPS), operating return on average equity (operating ROE), operating return on average assets (operating ROA), operating noninterest expense, operating efficiency ratio, operating pre-tax, pre-provision income (operating PTPP), operating pre-tax, pre-provision earnings per share – diluted (operating PTPP EPS), operating pre-tax, pre-provision income on a fully tax equivalent basis (operating PTPP-FTE), operating pre-tax, pre-provision FTE earnings per share – diluted (operating PTPP-FTE EPS), tangible shareholders’ equity, and tangible book value per share, all of which are non-GAAP financial measures. This information supplements the results that are reported according to generally accepted accounting principles in the United States (GAAP) and should not be viewed in isolation from, or as a substitute for, GAAP results. The differences between the non-GAAP financial measures – net operating income, operating EPS, operating ROE, operating ROA, operating noninterest expense, operating efficiency ratio, operating PTPP, operating PTPP EPS, operating PTPP-FTE, operating PTPP-FTE EPS, tangible shareholders’ equity, and tangible book value per share – and the nearest comparable GAAP financial measures are reconciled later in this release. The company believes that these non-GAAP financial measures and the reconciliations may be useful to investors because they adjust for acquisition-, severance-, and COVID-19 related items that management does not believe reflect the company’s fundamental operating performance. COVID-19 related expense includes hazard pay for branch associates, computer hardware expense to support associates working remotely, and additional equipment, cleaning, and janitorial supplies to protect the well-being of our associates and customers while on the company’s premises.

Net operating income for the relevant period is defined as GAAP net income, adjusted to reflect the impact of excluding expenses related to acquisitions, severance expense, COVID-19 related expense, and the cumulative tax impact of these adjustments.

Operating EPS (diluted) is calculated as earnings per share as reported, adjusted to reflect, on a per share basis, the impact of excluding the non-GAAP adjustments described above for the relevant period. Operating ROE is calculated as net operating income, divided by the company’s average total shareholders’ equity for the relevant period. Operating ROA is calculated as net operating income, divided by the company’s average assets for the relevant period. Operating noninterest expense for the relevant period is defined as GAAP noninterest expense, adjusted to reflect the pre-tax impact of non-GAAP adjustments described above. Operating efficiency ratio is calculated as the company’s operating noninterest expense, net of amortization of other intangibles, divided by the company’s total non-GAAP revenue (calculated as net interest income plus noninterest income, less gains on sales of securities available for sale, net).

Operating PTPP income for the relevant period is defined as GAAP net interest income plus GAAP noninterest income, less noninterest expense, adjusted to reflect the impact of excluding expenses related to acquisitions, severance expense, and COVID-19 related expense.

Operating PTPP-FTE for the relevant period is defined as GAAP net interest income on a fully tax equivalent basis plus GAAP noninterest income, less noninterest expense, adjusted to reflect the impact of excluding expenses related to acquisitions, severance expense and COVID-19 related expense.

Tangible shareholders’ equity for the relevant period is defined as GAAP shareholders’ equity, net of intangible assets. Tangible book value per share is defined as tangible shareholders’ equity divided by the Company’s total shares outstanding.

Forward-Looking Statements:

This press release contains, and our other communications may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” “outlook,” “forecast,” “target,” “trend,” “plan,” “goal,” or other words of comparable meaning or future-tense or conditional verbs such as “may,” “will,” “should,” “would,” or “could.” Forward-looking statements convey our expectations, intentions, or forecasts about future events, circumstances, results, or aspirations. All forward-looking statements are subject to assumptions, risks, and uncertainties, which may change over time and many of which are beyond our control. You should not rely on any forward-looking statement as a prediction or guarantee about the future. Our actual future objectives, strategies, plans, prospects, performance, condition, or results may differ materially from those set forth in any forward-looking statement. Some of the factors that may cause actual results or other future events, circumstances, or aspirations to differ from those in forward-looking statements are described in our Annual Report on Form 10-K for the year ended December 31, 2021, our subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K, or other applicable documents that are filed or furnished with the U.S. Securities and Exchange Commission (SEC). In addition to such factors that have been disclosed previously: macroeconomic and other challenges and uncertainties related to the COVID-19 pandemic, such as the impacts to the U.S. and global economies; and impacts related to or resulting from Russia’s military action in Ukraine, such as the broader impacts to financial markets and the global macroeconomic and geopolitical environments, may also cause actual results or other future events, circumstances, or aspirations to differ from our forward-looking statements. Any forward-looking statement made by us or on our behalf speaks only as of the date that it was made. We do not undertake to update any forward-looking statement to reflect the impact of events, circumstances, or results that arise after the date that the statement was made, except to the extent required by applicable securities laws. You, however, should consult further disclosures (including disclosures of a forward-looking nature) that we may make in any subsequent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, Current Report on Form 8-K, or other applicable document that is filed or furnished with the SEC.

About UMB:

UMB Financial Corporation (Nasdaq: UMBF) is a financial services company headquartered in Kansas City, Missouri. UMB offers commercial banking, which includes comprehensive deposit, lending and investment services, personal banking, which includes wealth management and financial planning services, and institutional banking, which includes asset servicing, corporate trust solutions, investment banking, and healthcare services. UMB operates branches throughout Missouri, Illinois, Colorado, Kansas, Oklahoma, Nebraska, Arizona and Texas. As the company’s reach continues to grow, it also serves business clients nationwide and institutional clients in several countries. For more information, visit UMB.com, UMB Blog, UMB Facebook and UMB LinkedIn, or follow us on Twitter at @UMBBank.

Consolidated Balance Sheets

UMB Financial Corporation

(unaudited, dollars in thousands)

June 30,

2022

2021

ASSETS

Loans

$

18,972,158

$

16,910,790

Allowance for credit losses on loans

(164,346

)

(200,563

)

Net loans

18,807,812

16,710,227

Loans held for sale

750

5,303

Securities:

Available for sale

7,739,216

10,347,531

Held to maturity, net of allowance for credit losses

5,707,282

1,081,173

Trading securities

9,646

40,552

Other securities

342,543

254,315

Total securities

13,798,687

11,723,571

Federal funds sold and resell agreements

1,055,459

1,146,521

Interest-bearing due from banks

1,825,295

5,059,098

Cash and due from banks

360,242

469,883

Premises and equipment, net

257,729

281,011

Accrued income

144,874

131,188

Goodwill

182,225

174,518

Other intangibles, net

14,465

16,636

Other assets

1,060,303

901,059

Total assets

$

37,507,841

$

36,619,015

LIABILITIES

Deposits:

Noninterest-bearing demand

$

14,925,555

$

12,513,031

Interest-bearing demand and savings

16,007,087

16,857,127

Time deposits under $250,000

383,832

430,713

Time deposits of $250,000 or more

169,550

247,600

Total deposits

31,486,024

30,048,471

Federal funds purchased and repurchase agreements

2,661,283

2,783,389

Long-term debt

272,505

270,558

Accrued expenses and taxes

182,185

254,589

Other liabilities

262,956

171,764

Total liabilities

34,864,953

33,528,771

SHAREHOLDERS' EQUITY

Common stock

55,057

55,057

Capital surplus

1,115,504

1,098,139

Retained earnings

2,384,454

2,040,134

Accumulated other comprehensive (loss) income, net

(564,803

)

223,107

Treasury stock

(347,324

)

(326,193

)

Total shareholders' equity

2,642,888

3,090,244

Total liabilities and shareholders' equity

$

37,507,841

$

36,619,015

Consolidated Statements of Income

UMB Financial Corporation

(unaudited, dollars in thousands except share and per share data)

Three Months Ended

Six Months Ended

June 30,

June 30,

2022

2021

2022

2021

INTEREST INCOME

Loans

$

169,919

$

154,537

$

319,389

$

304,707

Securities:

Taxable interest

47,295

29,780

90,677

56,942

Tax-exempt interest

23,538

24,743

47,393

49,707

Total securities income

70,833

54,523

138,070

106,649

Federal funds and resell agreements

3,497

2,552

5,947

5,373

Interest-bearing due from banks

4,207

833

6,664

1,536

Trading securities

114

189

299

348

Total interest income

248,570

212,634

470,369

418,613

INTEREST EXPENSE

Deposits

15,439

6,574

21,612

13,372

Federal funds and repurchase agreements

4,998

1,779

7,146

3,665

Other

3,342

3,210

6,465

6,390

Total interest expense

23,779

11,563

35,223

23,427

Net interest income

224,791

201,071

435,146

395,186

Provision for credit losses

13,400

24,000

6,900

16,500

Net interest income after provision for credit losses

211,391

177,071

428,246

378,686

NONINTEREST INCOME

Trust and securities processing

58,886

53,863

118,414

108,697

Trading and investment banking

7,123

8,670

12,563

18,026

Service charges on deposit accounts

20,835

22,592

45,477

44,568

Insurance fees and commissions

245

245

504

665

Brokerage fees

12,391

2,592

15,847

5,926

Bankcard fees

17,840

16,063

34,475

30,736

Investment securities gains, net

60,720

15,455

60,198

7,119

Other

(1,705

)

12,109

12,535

24,749

Total noninterest income

176,335

131,589

300,013

240,486

NONINTEREST EXPENSE

Salaries and employee benefits

121,390

120,415

252,024

248,096

Occupancy, net

11,976

12,296

24,208

24,231

Equipment

18,315

19,196

36,479

38,811

Supplies and services

3,492

3,469

6,754

6,961

Marketing and business development

5,308

4,797

10,240

7,142

Processing fees

19,338

16,501

37,781

31,918

Legal and consulting

11,265

8,147

18,176

13,902

Bankcard

5,880

4,529

12,447

9,485

Amortization of other intangible assets

1,225

1,157

2,296

2,537

Regulatory fees

3,464

2,769

6,946

5,315

Other

12,474

8,062

21,554

13,886

Total noninterest expense

214,127

201,338

428,905

402,284

Income before income taxes

173,599

107,322

299,354

216,888

Income tax expense

36,043

19,910

55,835

36,833

NET INCOME

$

137,556

$

87,412

$

243,519

$

180,055

PER SHARE DATA

Net income – basic

$

2.85

$

1.81

$

5.03

$

3.74

Net income – diluted

2.83

1.79

4.99

3.70

Dividends

0.37

0.32

0.74

0.64

Weighted average shares outstanding – basic

48,347,226

48,294,952

48,376,868

48,196,345

Weighted average shares outstanding – diluted

48,673,964

48,698,319

48,755,059

48,604,140

Consolidated Statements of Comprehensive Income

UMB Financial Corporation

(unaudited, dollars in thousands)

Three Months Ended

Six Months Ended

June 30,

June 30,

2022

2021

2022

2021

Net income

$

137,556

$

87,412

$

243,519

$

180,055

Other comprehensive (loss) income, before tax:

Unrealized gains and losses on debt securities:

Change in unrealized holding gains and losses, net

(308,352

)

76,335

(931,262

)

(122,703

)

Less: Reclassification adjustment for gains included in net income

(1,300

)

(4,020

)

Amortization of net unrealized loss on securities transferred from available-for-sale to held-to-maturity

12,539

13,121

Change in unrealized gains and losses on debt securities

(295,813

)

75,035

(918,141

)

(126,723

)

Unrealized gains and losses on derivative hedges:

Change in unrealized gains and losses on derivative hedges, net

4,437

(3,422

)

9,117

3,081

Less: Reclassification adjustment for gains included in net income

(1,090

)

(877

)

(1,941

)

(1,719

)

Change in unrealized gains and losses on derivative hedges

3,347

(4,299

)

7,176

1,362

Other comprehensive (loss) income, before tax

(292,466

)

70,736

(910,965

)

(125,361

)

Income tax benefit (expense)

70,791

(16,826

)

219,848

30,128

Other comprehensive (loss) income

(221,675

)

53,910

(691,117

)

(95,233

)

Comprehensive (loss) income

$

(84,119

)

$

141,322

$

(447,598

)

$

84,822

Consolidated Statements of Shareholders' Equity

UMB Financial Corporation

(unaudited, dollars in thousands except per share data)

Common
Stock

Capital
Surplus

Retained
Earnings

Accumulated
Other
Comprehensive
Income (Loss)

Treasury
Stock

Total

Balance - January 1, 2021

$

55,057

$

1,090,450

$

1,891,246

$

318,340

$

(338,145

)

$

3,016,948

Total comprehensive income (loss)

180,055

(95,233

)

84,822

Dividends ($0.64 per share)

(31,167

)

(31,167

)

Purchase of treasury stock

(4,088

)

(4,088

)

Issuances of equity awards, net of forfeitures

(4,122

)

4,817

695

Recognition of equity-based compensation

8,609

8,609

Sale of treasury stock

148

153

301

Exercise of stock options

3,054

11,070

14,124

Balance - June 30, 2021

$

55,057

$

1,098,139

$

2,040,134

$

223,107

$

(326,193

)

$

3,090,244

Balance - January 1, 2022

$

55,057

$

1,110,520

$

2,176,998

$

126,314

$

(323,465

)

$

3,145,424

Total comprehensive income (loss)

243,519

(691,117

)

(447,598

)

Dividends ($0.74 per share)

(36,063

)

(36,063

)

Purchase of treasury stock

(31,806

)

(31,806

)

Issuances of equity awards, net of forfeitures

(6,630

)

7,309

679

Recognition of equity-based compensation

11,223

11,223

Sale of treasury stock

174

111

285

Exercise of stock options

217

527

744

Balance - June 30, 2022

$

55,057

$

1,115,504

$

2,384,454

$

(564,803

)

$

(347,324

)

$

2,642,888

Average Balances / Yields and Rates

UMB Financial Corporation

(tax - equivalent basis)

(unaudited, dollars in thousands)

Three Months Ended June 30,

2022

2021

Average

Average

Average

Average

Balance

Yield/Rate

Balance

Yield/Rate

Assets

Loans, net of unearned interest

$

18,317,943

3.72

%

$

16,817,674

3.69

%

Securities:

Taxable

9,825,114

1.93

6,994,559

1.71

Tax-exempt

3,814,394

3.13

4,289,443

2.93

Total securities

13,639,508

2.27

11,284,002

2.17

Federal funds and resell agreements

1,100,918

1.27

1,110,433

0.92

Interest bearing due from banks

2,632,307

0.64

3,343,311

0.10

Trading securities

10,190

5.35

21,409

4.27

Total earning assets

35,700,866

2.86

32,576,829

2.70

Allowance for credit losses

(182,118

)

(199,379

)

Other assets

2,043,977

1,886,774

Total assets

$

37,562,725

$

34,264,224

Liabilities and Shareholders' Equity

Interest-bearing deposits

$

17,379,810

0.36

%

$

17,080,970

0.15

%

Federal funds and repurchase agreements

2,658,219

0.75

2,744,516

0.26

Borrowed funds

272,254

4.92

270,305

4.76

Total interest-bearing liabilities

20,310,283

0.47

20,095,791

0.23

Noninterest-bearing demand deposits

14,209,159

10,701,656

Other liabilities

394,923

398,319

Shareholders' equity

2,648,360

3,068,458

Total liabilities and shareholders' equity

$

37,562,725

$

34,264,224

Net interest spread

2.39

%

2.47

%

Net interest margin

2.60

2.56

Average Balances / Yields and Rates

UMB Financial Corporation

(tax - equivalent basis)

(unaudited, dollars in thousands)

Six Months Ended June 30,

2022

2021

Average

Average

Average

Average

Balance

Yield/Rate

Balance

Yield/Rate

Assets

Loans, net of unearned interest

$

17,842,153

3.61

%

$

16,533,463

3.72

%

Securities:

Taxable

9,644,345

1.90

6,698,020

1.71

Tax-exempt

3,926,444

3.08

4,295,317

2.95

Total securities

13,570,789

2.24

10,993,337

2.20

Federal funds and resell agreements

1,182,891

1.01

1,375,689

0.79

Interest bearing due from banks

3,965,267

0.34

3,079,684

0.10

Trading securities

15,484

4.70

19,485

4.28

Total earning assets

36,576,584

2.66

32,001,658

2.72

Allowance for credit losses

(190,123

)

(209,469

)

Other assets

1,966,176

1,862,036

Total assets

$

38,352,637

$

33,654,225

Liabilities and Shareholders' Equity

Interest-bearing deposits

$

17,964,006

0.24

%

$

17,076,681

0.16

%

Federal funds and repurchase agreements

2,815,130

0.51

2,632,567

0.28

Borrowed funds

271,994

4.79

269,942

4.77

Total interest-bearing liabilities

21,051,130

0.34

19,979,190

0.24

Noninterest-bearing demand deposits

14,117,879

10,230,287

Other liabilities

393,732

414,535

Shareholders' equity

2,789,896

3,030,213

Total liabilities and shareholders' equity

$

38,352,637

$

33,654,225

Net interest spread

2.32

%

2.48

%

Net interest margin

2.47

2.57

Business Segment Information

UMB Financial Corporation

(unaudited, dollars in thousands)

Three Months Ended June 30, 2022

Commercial
Banking

Institutional
Banking

Personal
Banking

Total

Net interest income

$

149,094

$

34,981

$

40,716

$

224,791

Provision for credit losses

12,067

89

1,244

13,400

Noninterest income

56,894

81,082

38,359

176,335

Noninterest expense

79,521

76,511

58,095

214,127

Income before taxes

114,400

39,463

19,736

173,599

Income tax expense

23,752

8,193

4,098

36,043

Net income

$

90,648

$

31,270

$

15,638

$

137,556

Three Months Ended June 30, 2021

Commercial
Banking

Institutional
Banking

Personal
Banking

Total

Net interest income

$

142,878

$

21,258

$

36,935

$

201,071

Provision for credit losses

21,993

147

1,860

24,000

Noninterest income

37,106

68,745

25,738

131,589

Noninterest expense

73,472

72,575

55,291

201,338

Income before taxes

84,519

17,281

5,522

107,322

Income tax expense

15,679

3,206

1,025

19,910

Net income

$

68,840

$

14,075

$

4,497

$

87,412

Six Months Ended June 30, 2022

Commercial
Banking

Institutional
Banking

Personal
Banking

Total

Net interest income

$

294,096

$

61,233

$

79,817

$

435,146

Provision for credit losses

5,027

240

1,633

6,900

Noninterest income

83,594

154,354

62,065

300,013

Noninterest expense

159,110

152,112

117,683

428,905

Income before taxes

213,553

63,235

22,566

299,354

Income tax expense

39,831

11,795

4,209

55,835

Net income

$

173,722

$

51,440

$

18,357

$

243,519

Six Months Ended June 30, 2021

Commercial
Banking

Institutional
Banking

Personal
Banking

Total

Net interest income

$

279,287

$

43,397

$

72,502

$

395,186

Provision for credit losses

13,816

367

2,317

16,500

Noninterest income

45,281

137,166

58,039

240,486

Noninterest expense

143,196

143,857

115,231

402,284

Income before taxes

167,556

36,339

12,993

216,888

Income tax expense

28,455

6,171

2,207

36,833

Net income

$

139,101

$

30,168

$

10,786

$

180,055

The company has strategically aligned its operations into the following three reportable segments: Commercial Banking, Institutional Banking, and Personal Banking. Senior executive officers regularly evaluate business segment financial results produced by the company’s internal reporting system in deciding how to allocate resources and assess performance for individual business segments. The company’s reportable segments include certain corporate overhead, technology and service costs that are allocated based on methodologies that are applied consistently between periods. For comparability purposes, amounts in all periods are based on methodologies in effect at June 30, 2022.

Non-GAAP Financial Measures

Net operating income Non-GAAP reconciliations:

UMB Financial Corporation

(unaudited, dollars in thousands except per share data)

Three Months Ended
June 30,

Six Months Ended
June 30,

2022

2021

2022

2021

Net income (GAAP)

$

137,556

$

87,412

$

243,519

$

180,055

Adjustments:

Acquisition expense

Severance expense

52

103

197

124

COVID-19 related expense

182

337

Tax-impact of adjustments (i)

(12

)

(63

)

(47

)

(102

)

Total Non-GAAP adjustments (net of tax)

40

222

150

359

Net operating income (Non-GAAP)

$

137,596

$

87,634

$

243,669

$

180,414

Earnings per share - diluted (GAAP)

$

2.83

$

1.79

$

4.99

$

3.70

Acquisition expense

Severance expense

COVID-19 related expense

0.01

0.01

Tax-impact of adjustments (i)

Operating earnings per share - diluted (Non-GAAP)

$

2.83

$

1.80

$

4.99

$

3.71

GAAP

Return on average assets

1.47

%

1.02

%

1.28

%

1.08

%

Return on average equity

20.83

11.43

17.60

11.98

Non-GAAP

Operating return on average assets

1.47

%

1.03

%

1.28

%

1.08

%

Operating return on average equity

20.84

11.46

17.61

12.01

(i) Calculated using the company’s marginal tax rate of 24.0% in 2022 and 22.2% in 2021.

Operating noninterest expense and operating efficiency ratio Non-GAAP reconciliations:

UMB Financial Corporation

(unaudited, dollars in thousands)

Three Months Ended
June 30,

Six Months Ended
June 30,

2022

2021

2022

2021

Noninterest expense

$

214,127

$

201,338

$

428,905

$

402,284

Adjustments to arrive at operating noninterest expense (pre-tax):

Acquisition expense

Severance expense

52

103

197

124

COVID-19 related expense

182

337

Total Non-GAAP adjustments (pre-tax)

52

285

197

461

Operating noninterest expense (Non-GAAP)

$

214,075

$

201,053

$

428,708

$

401,823

Noninterest expense

$

214,127

$

201,338

$

428,905

$

402,284

Less: Amortization of other intangibles

1,225

1,157

2,296

2,537

Noninterest expense, net of amortization of other intangibles (Non-GAAP) (numerator A)

$

212,902

$

200,181

$

426,609

$

399,747

Operating noninterest expense

$

214,075

$

201,053

$

428,708

$

401,823

Less: Amortization of other intangibles

1,225

1,157

2,296

2,537

Operating expense, net of amortization of other intangibles (Non-GAAP) (numerator B)

$

212,850

$

199,896

$

426,412

$

399,286

Net interest income

$

224,791

$

201,071

$

435,146

$

395,186

Noninterest income

176,335

131,589

300,013

240,486

Less: Gains on sales of securities available for sale, net

1,300

4,020

Total Non-GAAP Revenue (denominator A)

$

401,126

$

331,360

$

735,159

$

631,652

Efficiency ratio (numerator A/denominator A)

53.08

%

60.41

%

58.03

%

63.29

%

Operating efficiency ratio (Non-GAAP) (numerator B/denominator A)

53.06

60.33

58.00

63.21

Operating pre-tax, pre-provision income non-GAAP reconciliations:

UMB Financial Corporation

(unaudited, dollars in thousands except per share data)

Three Months Ended

Six Months Ended

June 30,

March 31,

June 30,

June 30,

2022

2022

2021

2022

2021

Net interest income (GAAP)

$

224,791

$

210,355

$

201,071

$

435,146

$

395,186

Noninterest income (GAAP)

176,335

123,678

131,589

300,013

240,486

Noninterest expense (GAAP)

214,127

214,778

201,338

428,905

402,284

Adjustments to arrive at operating noninterest expense:

Acquisition expense

Severance expense

52

145

103

197

124

COVID-19 related expense

182

337

Total Non-GAAP adjustments

52

145

285

197

461

Operating noninterest expense (Non-GAAP)

214,075

214,633

201,053

428,708

401,823

Operating pre-tax, pre-provision income (Non-GAAP)

$

187,051

$

119,400

$

131,607

$

306,451

$

233,849

Net interest income earnings per share - diluted (GAAP)

$

4.62

$

4.31

$

4.13

$

8.93

$

8.13

Noninterest income (GAAP)

3.62

2.53

2.70

6.16

4.95

Noninterest expense (GAAP)

4.40

4.40

4.13

8.80

8.28

Acquisition expense

Severance expense

COVID-19 related expense

0.01

0.01

Operating pre-tax, pre-provision earnings per share - diluted (Non-GAAP)

$

3.84

$

2.44

$

2.71

$

6.29

$

4.81

Operating pre-tax, pre-provision income - FTE Non-GAAP reconciliations:

UMB Financial Corporation

(unaudited, dollars in thousands except per share data)

Three Months Ended

Six Months Ended

June 30,

March 31,

June 30,

June 30,

2022

2022

2021

2022

2021

Net interest income (GAAP)

$

224,791

$

210,355

$

201,071

$

435,146

$

395,186

Adjustments to arrive at net interest income - FTE:

Tax equivalent interest

6,278

6,399

6,629

12,677

13,307

Net interest income - FTE (Non-GAAP)

$

231,069

$

216,754

$

207,700

$

447,823

$

408,493

Noninterest income (GAAP)

176,335

123,678

131,589

300,013

240,486

Noninterest expense (GAAP)

214,127

214,778

201,338

428,905

402,284

Adjustments to arrive at operating noninterest expense:

Acquisition expense

Severance expense

52

145

103

197

124

COVID-19 related expense

182

337

Total Non-GAAP adjustments

52

145

285

197

461

Operating noninterest expense (Non-GAAP)

214,075

214,633

201,053

428,708

401,823

Operating pre-tax, pre-provision income - FTE (Non-GAAP)

$

193,329

$

125,799

$

138,236

$

319,128

$

247,156

Net interest income earnings per share - diluted (GAAP)

$

4.62

$

4.31

$

4.13

$

8.93

$

8.13

Tax equivalent interest

0.13

0.13

0.13

0.26

0.28

Net interest income - FTE (Non-GAAP)

4.75

4.44

4.26

9.19

8.41

Noninterest income (GAAP)

3.62

2.53

2.70

6.16

4.95

Noninterest expense (GAAP)

4.40

4.40

4.13

8.80

8.28

Acquisition expense

Severance expense

COVID-19 related expense

0.01

0.01

Operating pre-tax, pre-provision income - FTE earnings per share - diluted (Non-GAAP)

$

3.97

$

2.57

$

2.84

$

6.55

$

5.09

Tangible book value non-GAAP reconciliations:

UMB Financial Corporation

(unaudited, dollars in thousands except share and per share data)

As of June 30,

2022

2021

Total shareholders' equity (GAAP)

$

2,642,888

$

3,090,244

Less: Intangible assets

Goodwill

182,225

174,518

Other intangibles, net

14,465

16,636

Total intangibles, net

196,690

191,154

Total tangible shareholders' equity (Non-GAAP)

$

2,446,198

$

2,899,090

Total shares outstanding

48,305,286

48,346,371

Ratio of total shareholders' equity (book value) per share

$

54.71

$

63.92

Ratio of total tangible shareholders' equity (tangible book value) per share (Non-GAAP)

50.64

59.96



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today