Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

RingCentral Announces Second Quarter 2022 Results

RNG

Q2'22 results exceed high end of guidance across key metrics

Raises 2022 operating margin outlook; Maintains 2022 revenue outlook

RingCentral, Inc. (NYSE: RNG), a leading provider of global enterprise cloud communications, video meetings, collaboration, and contact center solutions, today announced financial results for the second quarter ended June 30, 2022.

Second Quarter Financial Highlights

  • Total revenue increased 28% year over year to $487 million.
  • Subscriptions revenue increased 32% year over year to $463 million.
  • Annualized Exit Monthly Recurring Subscriptions (ARR) increased 31% year over year to $2.0 billion.
  • Mid-market and Enterprise ARR increased 38% year over year to $1.2 billion.
  • Net cash provided by operating activities was $51 million and non-GAAP free cash flow was $29 million. Free cash flow represented 6.0% as a percent of total revenue, up 220 basis points year over year.

“Our second quarter key metrics exceeded the high end of our guidance range and demonstrated our consistent execution,” said Vlad Shmunis, RingCentral’s founder, chairman and CEO. “We continue to see the benefits of scale, with solid top line contributions complemented by increasing bottom line profitability. The market opportunity in front of us is large, and customers continue to gravitate to RingCentral because of our industry leading UCaaS and integrated CCaaS solution, proven reliability and broad geographic reach.”

“We achieved a record quarterly non-GAAP operating margin,” said Sonalee Parekh, RingCentral's CFO. “This showcases our ability to drive strong growth while increasing profitability. All while providing our customers with a leading product and a strong ROI.”

Financial Results for the Second Quarter 2022

  • Revenue: Total revenue was $487 million for the second quarter of 2022, up from $379 million in the second quarter of 2021, representing 28% growth. Adjusted for constant currency, total revenue rose 30%. Subscriptions revenue of $463 million increased 32% year over year. Adjusted for constant currency, subscriptions revenue rose 33%.
  • Operating Income (Loss): GAAP operating loss was ($108) million, compared to ($73) million in the same period last year, primarily driven by higher amortization of acquired intangibles. Non-GAAP operating income was $55 million, compared to a non-GAAP operating income of $39 million in the same period last year.
  • Net Income (Loss) Per Share: GAAP net loss per share was ($1.68), compared to ($1.22) in the same period last year, primarily driven by higher amortization of acquired intangibles, and mark-to-market losses associated with investments. Diluted non-GAAP net income per share was $0.45, compared to $0.32 per share in the same period last year. The second quarters of 2022 and 2021 reflected an approximately 22.5% non-GAAP tax rate. There were no material cashtaxes given our net operating loss carryforwards.
  • Cash and Cash Equivalents: Total cash and cash equivalents at the end of the second quarter of 2022 was $306 million. Our cash balance reflects $25 million in cash paid for the share repurchases under the plan announced in December 2021.

Financial Outlook

Full Year 2022 Guidance:

  • Maintaining subscriptions revenue range of $1.882 to $1.898 billion, representing annual growth of 27% to 28%.
  • Maintaining total revenue range of $1.990 to $2.015 billion. This represents annual growth of 25% to 26%.
  • GAAP operating margin range of (19.2%) to (18.3%) compared to the prior range of (20.1%) to (19.0%).
  • Raising non-GAAP operating margin to 12.0%. This is up from our prior outlook of 11.5%.
  • Non-GAAP tax rate assumed to be 22.5%. No material cash taxes expected given net operating loss carryforwards.
  • Raising non-GAAP EPS to $1.91 to $1.95 based on 96 to 97 million fully diluted shares. This is up from our prior range of $1.83 to $1.87 based on 96 to 97 million fully diluted shares.
  • Share-based compensation range of $415 to $425 million. As a percent of revenue, this represents over 250 basis points of improvement at the midpoint versus last year.
  • Amortization of acquired intangibles of $173 million, third-party relocation and other costs of $19 million, and acquisition related and other matters of $4 million.

Third Quarter 2022 Guidance:

  • Subscriptions revenue range of $473.5 to $476.5 million, representing year-over-year growth of 23% to 24%.
  • Total revenue range of $500.0 to $504.0 million, representing year-over-year growth of 21% to 22%.
  • GAAP operating margin range of (18.3%) to (17.1%).
  • Non-GAAP operating margin of 12.5%.
  • Non-GAAP tax rate assumed to be 22.5%. No material cash taxes expected given net operating loss carryforwards.
  • Non-GAAP EPS of $0.50 to $0.51 based on 96 to 97 million fully diluted shares.
  • Share-based compensation range of $105 to $110 million.
  • Amortization of acquired intangibles of $44 million.

Additional Highlights

  • Announced the launch of ‘Vodafone Business UC with RingCentral’ in Germany. This enables RingCentral’s flagship offering RingCentral Message Video Phone™ (MVP™) with Vodafone’s mobility and 5G capabilities. The solution gives companies more choice, flexibility and simplicity in how their employees communicate and collaborate - in the office, at home or on the go.
  • Announced an expansion of the RingCentral Rooms hardware ecosystem and associated feature enhancements. With return to office becoming a focus for many organizations, 76% of respondents in a recent survey reported that technological improvements and upgrades to conference rooms is a key priority.
  • Recognized by Frost & Sullivan as a Growth and Innovation leader in the Frost Radar™: North American Unified Communications-as-a-Service Market, 2021. Frost & Sullivan highlighted RingCentral's strong position in North America by leveraging creative partnerships. RingCentral's unwavering commitment to innovation and comprehensive–yet tiered service bundles were also highlighted.
  • Comparably recognized RingCentral's CEO Vlad Shmunis as a top ten Best CEO for Women and Best CEO for Diversity. Additionally, the company earned a top 10 ranking for Best Leadership Team and Best Company for Career Growth.

For a reconciliation of our forecasted non-GAAP operating margin, see “Reconciliation of Forecasted Operating Margin GAAP Measures to Non-GAAP Measures.” We have not reconciled our forecasted non-GAAP EPS to its respective forecasted GAAP measure because we do not provide guidance on it. We do not provide guidance on forecasted GAAP EPS because of the inherent uncertainty and complexity involved in forecasting the intercompany remeasurement gain (loss), gain (loss) associated with investments, gain (loss) on early debt conversions, and provision (benefit) from income taxes, which could be significant reconciling items between the non-GAAP and respective GAAP measures. The intercompany remeasurement gain (loss) is affected by the movement in various exchange rates relative to the U.S. Dollar, which is difficult to predict and subject to constant change. We do not provide guidance on gain (loss) associated with investments as it is based on future share prices, which are difficult to predict and subject to inherent uncertainties. We do not provide guidance on gain (loss) on debt early conversions as it is based on future conversion requests, future share prices, and interest rates, which are difficult to predict and are subject to inherent uncertainties. We do not provide guidance on forecasted GAAP tax rates as we do not forecast discrete tax items as they are difficult to predict. The provision (benefit) from income taxes, excluding discrete items, is expected to have an immaterial impact to our GAAP EPS. We utilized a projected long-term tax rate in our computation of the non-GAAP income tax provision. For fiscal 2022, we have determined the projected non-GAAP tax rate to be 22.5%. Accordingly, a reconciliation of the non-GAAP financial measure guidance to the corresponding GAAP measure is not available without unreasonable effort.

Conference Call Details:

  • What: RingCentral financial results for the second quarter of 2022 and outlook for the third quarter and full year of 2022.
  • When: Tuesday, August 2, 2022 at 2:00PM PT (5:00PM ET).
  • Dial-in: 1-888-349-0093 from the United States; 1-412-317-5201 internationally
  • Webcast:RingCentral Q2 2022 Earnings Webcast (live and replay).
  • Replay: Following the completion of the call through 11:59 PM ET on August 9, 2022, a telephone replay will be available by dialing 1-844-512-2921 from the United States or 412-317-6671 internationally with recording access code 10168368.

Investor Presentation Details

An investor presentation providing additional information and analysis can be found at http://ir.ringcentral.com.

About RingCentral

RingCentral, Inc. (NYSE: RNG) is a leading provider of business cloud communications and contact center solutions based on its powerful Message Video Phone™ (MVP®) global platform. More flexible and cost-effective than legacy on-premises PBX and video conferencing systems, RingCentral empowers modern mobile and distributed workforces to communicate, collaborate, and connect via any mode, any device, and any location. RingCentral offers three key products in its portfolio including RingCentral MVP™, a Unified Communications as a Service (UCaaS) platform including team messaging, video meetings, and cloud phone system; RingCentral Video®, the company’s video meetings solution with team messaging that enables Smart Video Meetings™; and RingCentral cloud Contact Center solutions. RingCentral’s open platform integrates with leading third-party business applications and allows customers to customize business workflows easily. RingCentral is headquartered in Belmont, California, and has offices worldwide.

© 2022 RingCentral, Inc. All rights reserved. RingCentral, Message Video Phone, MVP, RingCentral MVP, RingCentral Video, Smart Video Meetings, and the RingCentral logo are trademarks of RingCentral, Inc.

Forward-Looking Statements

This press release contains “forward-looking statements,” including but not limited to, statements regarding our future financial results, our GAAP and non-GAAP guidance, the results of the pace of our innovation and our partner networks, and our ability to execute and lead in the UCaaS digital transformation market, our expectations around the demand for our products and the growth of the markets in which we compete. Forward-looking statements are subject to known and unknown risks and uncertainties, and are based on assumptions that may prove to be incorrect, which could cause actual results to differ materially from those expected or implied by the forward-looking statements. Among the important factors that could cause actual results to differ materially from those in any forward-looking statements are: our ability to realize the anticipated benefits of our strategic relationships; our expectations regarding our strategic acquisitions; our ability to grow at our expected rate of growth; our ability to add and retain larger and enterprise customers and enter new geographies and markets; our ability to continue to release, and gain customer acceptance of, new and improved versions of our services, including RingCentral MVP™, and RingCentral Video®; our ability to compete successfully against existing and new competitors; our ability to enter into and maintain relationships with resellers, carriers, channel partners and strategic partners; our ability to successfully and timely integrate, and realize the benefits of any significant acquisition we may make; our ability to manage our expenses and growth; and general market, political, economic, and business conditions, as well as those risks and uncertainties included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Form 10-Q for the quarter ended March 31, 2022, filed with the Securities and Exchange Commission, and in other filings we make with the Securities and Exchange Commission from time to time.

All forward-looking statements in this press release are based on information available to RingCentral as of the date hereof, and we undertake no obligation to update these forward-looking statements, to review or confirm analysts’ expectations, or to provide interim reports or updates on the progress of the current financial quarter.

Non-GAAP Financial Measures

Our reported financial results and financial outlook include certain Non-GAAP financial measures, including Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP income (loss) from operations, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, Non-GAAP net cash provided by (used in) operating activities, Non-GAAP free cash flow, and constant currency revenue. Non-GAAP subscriptions gross margin is defined as Non-GAAP subscriptions gross profit divided by GAAP subscriptions revenue. Non-GAAP other gross margin is defined as Non-GAAP other gross profit divided by GAAP other revenue. Non-GAAP income (loss) from operations is defined as GAAP income (loss) from operations excluding share-based compensation which includes related employer payroll taxes, amortization of acquired intangibles, third-party relocation and other costs tied to the conflict between Russia and Ukraine, and acquisition related and other matters including transaction costs, restructuring costs, acquisition-related retention payments, as well as changes in the fair value of contingent consideration obligations and certain litigation related costs. Non-GAAP operating margin is defined as Non-GAAP income (loss) from operations divided by total GAAP revenue. Non-GAAP net income (loss) is defined as GAAP net income (loss) excluding share-based compensation which includes related employer payroll taxes, intercompany remeasurement gains or losses, acquisition related and other matters, amortization of acquired intangibles, third-party relocation and other costs tied to the conflict between Russia and Ukraine, non-cash interest expense associated with amortization of debt discount and issuance costs related to our convertible senior notes, gain (loss) associated with investments, loss (gain) on early extinguishment of debt, and the related income tax effect of these adjustments.

Non-GAAP diluted shares outstanding include the impact on shares used in per share calculations of our outstanding capped call transactions. Our outstanding capped call transactions are anti-dilutive in GAAP earnings per share but are expected to mitigate the dilutive effect of our convertible notes and therefore are included in the calculations of non-GAAP diluted shares outstanding.

Non-GAAP net cash provided by (used in) operating activities is defined as net cash provided by (used in) operating activities plus cash paid for repayments of convertible senior notes attributable to debt discount and cash paid for strategic partnerships. Non-GAAP free cash flow is defined as Non-GAAP net cash provided by (used in) operating activities reduced by purchases of property and equipment and capitalized internal-use software. We believe information regarding free cash flow provides useful information to investors in understanding and evaluating the strength of liquidity and available cash.

We have included Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP income (loss) from operations, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, Non-GAAP net cash provided by (used in) operating activities, Non-GAAP free cash flow and constant currency revenue in this press release because they are key measures used by us to understand and evaluate our operating performance and trends, to prepare and approve our annual budget, and to develop short and long-term operational plans. In particular, the exclusion of certain expenses and cash flow items in calculating Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP income (loss) from operations, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, Non-GAAP net cash provided by (used in) operating activities, and Non-GAAP free cash flow provide useful measure for period-to-period comparisons of our business.

The Company has provided certain revenue related information adjusted for constant currency to provide a framework for assessing how the Company's underlying business performed excluding the effect of foreign currency rate fluctuations. To present this information, current period results in currencies other than United States dollars are converted into United States dollars at the average exchange rate prevailing for the quarter being compared to for growth rate calculations presented, rather than the actual exchange rates in effect during that period.

Although Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP income (loss) from operations, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, Non-GAAP net cash provided by (used in) operating activities, Non-GAAP free cash flow and constant currency revenue are frequently used by investors in their evaluations of companies, these non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Because of these limitations, these non-GAAP financial measures should be considered alongside other financial performance measures.

Reconciliations of the Company’s non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included in this press release.

Other Measures

Our reported results also include our annualized exit monthly recurring subscriptions, mid-market and enterprise annualized exit monthly recurring subscriptions, enterprise annualized exit monthly recurring subscriptions and net monthly subscriptions dollar retention. We define our annualized exit monthly recurring subscriptions as our monthly recurring subscriptions multiplied by 12. Our monthly recurring subscriptions equal the monthly value of all customer recurring charges contracted at the end of a given month. We believe this metric is a leading indicator of our anticipated subscriptions revenue. We calculate mid-market and enterprise annualized exit monthly recurring subscriptions in the same manner as we calculate our annualized exit monthly recurring subscriptions, except that only customer subscriptions from customers generating $25,000 or more in annual recurring revenue are included. We calculate enterprise annualized exit monthly recurring subscriptions in the same manner as we calculate our annualized exit monthly recurring subscriptions, except that only customer subscriptions from customers generating $100,000 or more in annual recurring revenue are included. We define our Net Monthly Subscription Dollar Retention Rate as (i) one plus (ii) the quotient of Dollar Net Change divided by Average Monthly Recurring Subscriptions. We calculate dollar net change as the quotient of (i) the difference of our monthly recurring subscriptions at the end of a period minus our monthly recurring subscriptions at the beginning of a period minus our monthly recurring subscriptions at the end of the period from new customers we added during the period, (ii) all divided by the number of months in the period. We define our average monthly recurring subscriptions as the average of the monthly recurring subscriptions at the beginning and end of the measurement period.

TABLE 1

RINGCENTRAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, in thousands)

June 30, 2022

December 31, 2021

Assets

Current assets

Cash and cash equivalents

$

306,497

$

267,162

Accounts receivable, net

253,571

232,842

Deferred and prepaid sales commission costs

126,854

102,572

Prepaid expenses and other current assets

52,376

48,165

Total current assets

739,298

650,741

Property and equipment, net

178,240

166,910

Operating lease right-of-use assets

40,515

47,294

Long-term investments

113,220

210,445

Deferred and prepaid sales commission costs, non-current

758,687

723,448

Goodwill

53,780

55,490

Acquired intangibles, net

628,559

716,606

Other assets

7,122

8,105

Total assets

$

2,519,421

$

2,579,039

Liabilities, Temporary Equity, and Stockholders' Equity

Current liabilities

Accounts payable

$

96,647

$

70,022

Accrued liabilities

318,272

279,798

Deferred revenue

207,044

176,450

Total current liabilities

621,963

526,270

Convertible senior notes, net

1,636,175

1,398,489

Operating lease liabilities

25,436

31,812

Other long-term liabilities

74,087

84,052

Total liabilities

2,357,661

2,040,623

Temporary equity

Series A convertible preferred stock

199,449

199,449

Stockholders' equity

Common stock

9

9

Additional paid-in capital

937,119

1,086,870

Accumulated other comprehensive income (loss)

(9,600

)

644

Accumulated deficit

(965,217

)

(748,556

)

Total stockholders' equity

$

(37,689

)

$

338,967

Total liabilities, temporary equity and stockholders’ equity

$

2,519,421

$

2,579,039

TABLE 2

RINGCENTRAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, in thousands, except per share data)

Three Months Ended

June 30,

Six Months Ended

June 30,

2022

2021

2022

2021

Revenues

Subscriptions

$

462,984

$

351,203

$

902,911

$

676,426

Other

23,912

28,070

51,641

55,203

Total revenues

486,896

379,273

954,552

731,629

Cost of revenues

Subscriptions

131,022

79,243

260,711

152,490

Other

27,168

25,680

52,953

49,414

Total cost of revenues

158,190

104,923

313,664

201,904

Gross profit

328,706

274,350

640,888

529,725

Operating expenses

Research and development

96,518

76,161

186,792

138,837

Sales and marketing

265,398

203,398

519,853

382,647

General and administrative

74,554

68,172

145,549

123,633

Total operating expenses

436,470

347,731

852,194

645,117

Loss from operations

(107,764

)

(73,381

)

(211,306

)

(115,392

)

Other income (expense), net

Interest expense

(1,203

)

(15,942

)

(2,435

)

(32,220

)

Other income (expense)

(49,500

)

(21,223

)

(94,719

)

37,320

Other income (expense), net

(50,703

)

(37,165

)

(97,154

)

5,100

Loss before income taxes

(158,467

)

(110,546

)

(308,460

)

(110,292

)

Provision for income taxes

1,048

410

2,027

850

Net loss

$

(159,515

)

$

(110,956

)

$

(310,487

)

$

(111,142

)

Net loss per common share

Basic and diluted

$

(1.68

)

$

(1.22

)

$

(3.27

)

$

(1.22

)

Weighted-average number of shares used in computing net loss per share

Basic and diluted

95,130

91,181

94,854

90,909

TABLE 3

RINGCENTRAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands)

Six Months Ended

June 30,

2022

2021

Cash flows from operating activities

Net loss

$

(310,487

)

$

(111,142

)

Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation and amortization

122,201

50,724

Share-based compensation

198,119

150,323

Amortization of deferred and prepaid sales commission costs

50,068

33,398

Amortization of debt discount and issuance costs

2,232

32,082

Loss on early extinguishment of debt

1,736

Repayment of convertible senior notes attributable to debt discount

(10,131

)

Reduction of operating lease right-of-use assets

9,857

8,778

Unrealized loss (gain) on investments

98,045

(34,361

)

Provision for bad debt

7,103

3,743

Other

1,736

70

Changes in assets and liabilities:

Accounts receivable

(27,832

)

(26,589

)

Deferred and prepaid sales commission costs

(108,349

)

(86,378

)

Prepaid expenses and other assets

(1,984

)

6,562

Accounts payable

28,494

3,490

Accrued and other liabilities

20,147

24,912

Deferred revenue

30,594

23,359

Operating lease liabilities

(10,271

)

(9,105

)

Net cash provided by operating activities

109,673

61,471

Cash flows from investing activities

Purchases of property and equipment

(15,489

)

(14,385

)

Capitalized internal-use software

(26,232

)

(19,600

)

Purchases of intangible assets and long-term investments

(3,990

)

(9,623

)

Net cash used in investing activities

(45,711

)

(43,608

)

Cash flows from financing activities

Payments for repurchase or redemption of convertible senior notes

(333,632

)

Payments for repurchase of common stock

(25,004

)

Proceeds from issuance of stock in connection with stock plans

10,889

18,857

Payments for taxes related to net share settlement of equity awards

(3,182

)

(11,566

)

Payment for contingent consideration for business acquisition

(1,538

)

(3,600

)

Repayment of financing obligations

(3,092

)

(2,295

)

Net cash used in financing activities

(21,927

)

(332,236

)

Effect of exchange rate changes

(2,700

)

(183

)

Net increase (decrease) in cash, cash equivalents, and restricted cash

39,335

(314,556

)

Cash, cash equivalents, and restricted cash

Beginning of period

267,162

639,853

End of period

$

306,497

$

325,297

TABLE 4

RINGCENTRAL, INC.

RECONCILIATION OF OPERATING INCOME (LOSS)

GAAP MEASURES TO NON-GAAP MEASURES

(Unaudited, in thousands)

Three Months Ended

June 30,

Six Months Ended

June 30,

2022

2021

2022

2021

Revenues

Subscriptions

$

462,984

$

351,203

$

902,911

$

676,426

Other

23,912

28,070

51,641

55,203

Total revenues

486,896

379,273

954,552

731,629

Cost of revenues reconciliation

GAAP Subscriptions cost of revenues

131,022

79,243

260,711

152,490

Share-based compensation

(6,648

)

(5,853

)

(13,844

)

(9,831

)

Amortization of acquired intangibles

(42,758

)

(11,002

)

(85,859

)

(21,620

)

Third-party relocation and other costs

(1,155

)

(1,155

)

Acquisition related and other matters

(156

)

(156

)

Non-GAAP Subscriptions cost of revenues

80,305

62,388

159,697

121,039

GAAP Other cost of revenues

27,168

25,680

52,953

49,414

Share-based compensation

(2,231

)

(2,347

)

(4,639

)

(4,003

)

Amortization of acquired intangibles

(19

)

(31

)

Non-GAAP Other cost of revenues

24,918

23,333

48,283

45,411

Gross profit and gross margin reconciliation

Non-GAAP Subscriptions

82.7

%

82.2

%

82.3

%

82.1

%

Non-GAAP Other

(4.2

) %

16.9

%

6.5

%

17.7

%

Non-GAAP Gross profit

78.4

%

77.4

%

78.2

%

77.2

%

Operating expenses reconciliation

GAAP Research and development

96,518

76,161

186,792

138,837

Share-based compensation

(23,761

)

(22,380

)

(48,159

)

(37,029

)

Third-party relocation and other costs

(12,541

)

(16,092

)

Acquisition related and other matters

(89

)

(339

)

Non-GAAP Research and development

60,127

53,781

122,202

101,808

As a % of total revenues non-GAAP

12.3

%

14.2

%

12.8

%

13.9

%

GAAP Sales and marketing

265,398

203,398

519,853

382,647

Share-based compensation

(39,697

)

(38,618

)

(81,610

)

(63,385

)

Amortization of acquired intangibles

(915

)

(971

)

(1,852

)

(1,941

)

Third-party relocation and other costs

(14

)

(14

)

Acquisition related and other matters

(737

)

(937

)

Non-GAAP Sales and marketing

224,035

163,809

435,440

317,321

As a % of total revenues non-GAAP

46.0

%

43.2

%

45.6

%

43.4

%

GAAP General and administrative

74,554

68,172

145,549

123,633

Share-based compensation

(29,982

)

(30,502

)

(56,413

)

(47,945

)

Third-party relocation and other costs

(694

)

(1,469

)

Acquisition related and other matters

(1,534

)

(499

)

(2,558

)

(937

)

Non-GAAP General and administrative

42,344

37,171

85,109

74,751

As a % of total revenues non-GAAP

8.7

%

9.8

%

8.9

%

10.2

%

Income (loss) from operations reconciliation

GAAP loss from operations

(107,764

)

(73,381

)

(211,306

)

(115,392

)

Share-based compensation

102,319

99,700

204,665

162,193

Amortization of acquired intangibles

43,692

11,973

87,742

23,561

Third-party relocation and other costs

14,404

18,730

Acquisition related and other matters

2,516

499

3,990

937

Non-GAAP Income from operations

55,167

38,791

103,821

71,299

Non-GAAP Operating margin

11.3

%

10.2

%

10.9

%

9.7

%

TABLE 5

RINGCENTRAL, INC.

RECONCILIATION OF NET INCOME (LOSS)

GAAP MEASURES TO NON-GAAP MEASURES

(In thousands, except per share data) (Unaudited)

Three Months Ended

June 30,

Six Months Ended

June 30,

2022

2021

2022

2021

Net income (loss) reconciliation

GAAP net loss

$

(159,515

)

$

(110,956

)

$

(310,487

)

$

(111,142

)

Share-based compensation

102,319

99,700

204,665

162,193

Amortization of acquired intangibles

43,692

11,973

87,742

23,561

Third-party relocation and other costs

14,404

18,730

Acquisition related and other matters

2,502

499

3,976

937

Amortization of debt discount and issuance costs

1,116

15,882

2,232

32,082

Loss (gain) associated with investments

48,769

20,138

94,245

(39,459

)

Loss (gain) on early extinguishment of debt

1,078

1,736

Intercompany remeasurement loss

456

75

484

810

Income tax expense effects

(10,986

)

(8,320

)

(21,286

)

(15,253

)

Non-GAAP net income

$

42,757

$

30,069

$

80,301

$

55,465

Reconciliation between GAAP and non-GAAP weighted average shares used in computing basic and diluted net income (loss) per common share:

Weighted average number of shares used in

computing basic net loss per share

95,130

91,181

94,854

90,909

Effect of dilutive securities

932

1,714

1,002

2,032

Non-GAAP weighted average shares used in

computing non-GAAP diluted net income per share

96,062

92,895

95,856

92,941

Diluted net income (loss) per share

GAAP net loss per share

$

(1.68

)

$

(1.22

)

$

(3.27

)

$

(1.22

)

Non-GAAP net income per share

$

0.45

$

0.32

$

0.84

$

0.60

TABLE 6

RINGCENTRAL, INC.

RECONCILIATION OF CASH FLOWS FROM OPERATING ACTIVITIES

GAAP MEASURES TO NON-GAAP FREE CASH FLOW MEASURES

(Unaudited, in thousands)

Three Months Ended

June 30,

Six Months Ended

June 30,

2022

2021

2022

2021

Net cash provided by operating activities

$

50,678

$

24,516

$

109,673

$

61,471

Repayment of convertible senior notes attributable to debt discount

5,419

10,131

Non-GAAP net cash provided by operating activities

50,678

29,935

109,673

71,602

Purchases of property and equipment

(8,637

)

(5,664

)

(15,489

)

(14,385

)

Capitalized internal-use software

(12,641

)

(9,843

)

(26,232

)

(19,600

)

Non-GAAP free cash flow

$

29,400

$

14,428

$

67,952

$

37,617

TABLE 7

RINGCENTRAL, INC.

RECONCILIATION OF FORECASTED OPERATING MARGIN

GAAP MEASURES TO NON-GAAP MEASURES

(Unaudited, in millions)

Q3 2022

FY 2022

Low Range

High Range

Low Range

High Range

GAAP revenues

500.0

504.0

1,990.0

2,015.0

GAAP loss from operations

(91.5

)

(86.0

)

(381.9

)

(368.9

)

GAAP operating margin

(18.3

%)

(17.1

%)

(19.2

%)

(18.3

%)

Share-based compensation

110.0

105.0

425.0

415.0

Amortization of acquired intangibles

44.0

44.0

173.0

173.0

Third-party relocation and other costs

18.7

18.7

Acquisition related and other matters

4.0

4.0

Non-GAAP income from operations

62.5

63.0

238.8

241.8

Non-GAAP operating margin

12.5

%

12.5

%

12.0

%

12.0

%

Tags:


Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today