Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Envestnet Reports Second Quarter 2022 Financial Results

Envestnet (NYSE: ENV), a leading provider of intelligent systems for wealth management and financial wellness, today reported financial results for the three and six months ended June 30, 2022.

Three months ended

Six months ended

Key Financial Metrics

June 30,

%

June 30,

%

(in millions, except per share data)

2022

2021

Change

2022

2021

Change

GAAP:

Total revenues

$

318.9

$

288.7

10

%

$

640.2

$

563.8

14

%

Net income (loss)

$

(24.3

)

$

(8.4

)

n/m

$

(39.0

)

$

6.6

n/m

Net income (loss) per diluted share attributable to Envestnet, Inc.

$

(0.42

)

$

(0.15

)

n/m

$

(0.67

)

$

0.12

n/m

Non-GAAP:

Adjusted revenues(1)

$

318.9

$

288.8

10

%

$

640.3

$

564.0

14

%

Adjusted EBITDA(1)

$

57.1

$

71.1

(20

)%

$

112.8

$

139.3

(19

)%

Adjusted net income(1)

$

32.0

$

43.5

(26

)%

$

63.0

$

85.4

(26

)%

Adjusted net income per diluted share(1)

$

0.49

$

0.67

(27

)%

$

0.96

$

1.31

(27

)%

n/m - not meaningful

“We continue to execute on our strategy – aligning our organization to deliver industry leading solutions, technology and intelligence that can do more for more people – and positioning Envestnet for accelerated revenue growth in the coming years,” said Bill Crager, Co-Founder and Chief Executive Officer.

“During the second quarter, we grew revenues, we went deeper with our client base and we drove positive net flows despite the challenging market conditions,” concluded Mr. Crager.

Financial Results for the Second Quarter of 2022

Asset-based recurring revenues increased 13% from the second quarter of 2021, and represented 60% of total revenues for the second quarter of 2022 compared to 59% for the second quarter of 2021. Subscription-based recurring revenues increased 5% from the second quarter of 2021, and represented 37% of total revenues for the second quarter of 2022, compared to 39% for the second quarter of 2021. Professional services and other non-recurring revenues increased 42% from the prior year period. Total revenues increased 10% to $318.9 million for the second quarter of 2022 from $288.7 million for the second quarter of 2021.

Total operating expenses for the second quarter of 2022 increased 26% to $350.6 million from $277.8 million in the prior year period. Cost of revenues increased 26% to $126.5 million for the second quarter of 2022 from $100.5 million for the prior year period. Compensation and benefits increased 19% to $125.8 million for the second quarter of 2022 from $105.5 million for the prior year period. Compensation and benefits were 39% of total revenues for the second quarter of 2022, compared to 37% for the prior year period. General and administration expenses increased 58% to $66.1 million for the second quarter of 2022 from $41.8 million for the prior year period. General and administration expenses were 21% of total revenues for the second quarter of 2022, compared to 14% for the prior year period.

Loss from operations was $31.7 million for the second quarter of 2022 compared to income of $10.9 million for the second quarter of 2021. Net loss was $24.3 million for the second quarter of 2022 compared to net loss of $8.4 million for the second quarter of 2021. Net loss per diluted share attributable to Envestnet, Inc. was $0.42 for the second quarter of 2022 compared to net loss per diluted share attributable to Envestnet, Inc. of $0.15 for the second quarter of 2021.

Adjusted revenues(1) for the second quarter of 2022 increased 10% to $318.9 million from $288.8 million for the prior year period. Adjusted EBITDA(1) for the second quarter of 2022 decreased 20% to $57.1 million from $71.1 million for the prior year period. Adjusted net income(1) decreased 26% for the second quarter of 2022 to $32.0 million from $43.5 million for the prior year period. Adjusted net income per diluted share(1) for the second quarter of 2022 decreased 27% to $0.49 from $0.67 in the second quarter of 2021.

Balance Sheet and Liquidity

As of June 30, 2022, Envestnet had $338.1 million in cash and cash equivalents and $862.5 million in outstanding debt. The outstanding debt as of June 30, 2022 included $345 million in convertible notes maturing in 2023 and $517.5 million in convertible notes maturing in 2025. Envestnet's $500 million revolving credit facility was undrawn as of June 30, 2022.

Outlook

Envestnet provided the following outlook for the third quarter ending September 30, 2022 and full year ending December 31, 2022. This outlook is based on the market value of assets under management or administration as of June 30, 2022. We caution that we cannot predict the market value of these assets on any future date. See “Cautionary Statement Regarding Forward-Looking Statements.”

In Millions, Except Adjusted EPS

3Q 2022

FY 2022

GAAP:

Revenues:

Asset-based

$

176.0

-

$

177.0

Subscription-based

120.5

-

121.0

Total recurring revenues

$

296.5

-

$

298.0

Professional services and other revenues

5.0

-

5.5

Total revenues

$

301.5

-

$

303.5

$

1,255.0

-

$

1,260.0

Asset-based cost of revenues

$

103.0

-

$

103.5

Total cost of revenues

$

110.5

-

$

111.0

Net income

(a)

-

(a)

(a)

-

(a)

Diluted shares outstanding

65.5

65.5

Net income per diluted share

(a)

-

(a)

(a)

-

(a)

Non-GAAP:

Adjusted revenues (1):

Asset-based

$

176.0

-

$

177.0

Subscription-based

120.5

-

121.0

Total recurring revenues

$

296.5

-

$

298.0

Professional services and other revenues

5.0

-

5.5

Total revenues

$

301.5

-

$

303.5

$

1,255.0

-

$

1,260.0

Adjusted EBITDA(1)

$

51.0

-

$

53.0

$

223.0

-

$

227.0

Adjusted net income per diluted share(1)

$

0.40

-

$

0.42

$

1.84

-

$

1.89

(a) Envestnet does not forecast net income and net income per diluted share due to the unpredictable nature of various items adjusted for non-GAAP disclosure purposes, including the periodic GAAP income tax provision.

Conference Call

Envestnet will host a conference call to discuss second quarter 2022 financial results today at 5:00 p.m. ET. The live webcast and accompanying presentation can be accessed from Envestnet’s investor relations website at http://investor.envestnet.com/. A replay of the webcast will be available on the investor relations website following the call.

About Envestnet

Envestnet, Inc. (NYSE: ENV) is transforming the way financial advice and wellness are delivered. Our mission is to empower advisors and financial service providers with innovative technology, solutions and intelligence to make financial wellness a reality for everyone. More than 105,000 advisors and over 6,500 companies including: 16 of the 20 largest U.S. banks, 47 of the 50 largest wealth management and brokerage firms, over 500 of the largest RIAs and hundreds of FinTech companies, leverage Envestnet technology and services that help drive better outcomes for enterprises, advisors and their clients.

For more information on Envestnet, please visit www.envestnet.com and follow us on Twitter @ENVintel.

(1) Non-GAAP Financial Measures

“Adjusted revenues” excludes the effect of purchase accounting on the fair value of acquired deferred revenue. On January 1, 2022, the Company adopted ASU 2021-08 whereby it now accounts for contract assets and contract liabilities obtained upon a business combination in accordance with ASC 606. Prior to the adoption of ASU 2021-08, we recorded at fair value the acquired deferred revenue for contracts in effect at the time the entities were acquired. Consequently, revenue related to acquired entities for periods subsequent to the acquisition did not reflect the full amount of revenue that would have been recorded by these entities had they remained stand-alone entities. Adjusted revenues has limitations as a financial measure, should be considered as supplemental in nature and is not meant as a substitute for revenue prepared in accordance with GAAP.

“Adjusted EBITDA” represents net income (loss) before deferred revenue fair value adjustment, interest income, interest expense, income tax provision (benefit), depreciation and amortization, non-cash compensation expense, restructuring charges and transaction costs, severance, accretion on contingent consideration and purchase liability, fair market value adjustment on contingent consideration liability, fair market value adjustment to investment in private company, litigation and regulatory related expenses, foreign currency, non-income tax expense adjustment, dilution gain on equity method investee share issuance, income or loss allocations from equity method investments and (income) loss attributable to non-controlling interest.

“Adjusted net income” represents net income before deferred revenue fair value adjustment, non-cash interest expense, cash interest on our convertible notes, non-cash compensation expense, restructuring charges and transaction costs, severance, accretion on contingent consideration and purchase liability, fair market value adjustment on contingent consideration liability, fair market value adjustment to investment in private company, amortization of acquired intangibles, litigation and regulatory related expenses, foreign currency, non-income tax expense adjustment, dilution gain on equity method investee share issuance, income or loss allocations from equity method investments and (income) loss attributable to non-controlling interest. Reconciling items are presented gross of tax, and a normalized tax rate is applied to the total of all reconciling items to arrive at adjusted net income. The normalized tax rate is based solely on the estimated blended statutory income tax rates in the jurisdictions in which we operate. We monitor the normalized tax rate based on events or trends that could materially impact the rate, including tax legislation changes and changes in the geographic mix of our operations.

“Adjusted net income per diluted share” represents adjusted net income attributable to common stockholders divided by the diluted number of weighted-average shares outstanding.

See reconciliations of Non-GAAP Financial Measures on pages 9-15 of this press release. Reconciliations are not provided for guidance on such measures as the Company is unable to predict the amounts to be adjusted, such as the GAAP tax provision. The Company’s Non-GAAP Financial Measures should not be viewed as a substitute for revenues, net income (loss) or net income (loss) per share determined in accordance with GAAP.

Cautionary Statement Regarding Forward-Looking Statements

The forward-looking statements made in this press release and its attachments concerning, among other things, Envestnet, Inc.’s expected financial performance and outlook for the third quarter and full year of 2022, its strategic operational plans and growth strategy are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements involve risks and uncertainties and the Company’s actual results could differ materially from the results expressed or implied by such forward-looking statements. Furthermore, reported results should not be considered as an indication of future performance. The potential risks, uncertainties and other factors that could cause actual results to differ from those expressed by the forward-looking statements in this press release include, but are not limited to, a pandemic or health crisis, including the COVID-19 pandemic; changes and volatility in financial and capital markets, including as a result of the current conflict between Russia and Ukraine, which could result in changes in demand for our products or services or in the value of assets on which we earn revenue; the possibility that the anticipated benefits of any of our acquisitions will not be realized to the extent or when expected; difficulty in sustaining rapid revenue growth, which may place significant demands on our administrative, operational and financial resources; the concentration of nearly all of our revenues from the delivery of our solutions and services to clients in the financial services industry; our reliance on a limited number of clients for a material portion of our revenues; the renegotiation of fee percentages or termination of our services by our clients; our ability to identify potential acquisition candidates, complete acquisitions and successfully integrate acquired companies; the impact of market and economic conditions on revenues; our inability to successfully execute the conversion of clients’ assets from their technology platform to our technology platforms in a timely and accurate manner; our ability to expand our relationships with existing customers, grow the number of customers and derive revenue from new offerings such as our data analytics solutions and market research services and premium financial applications; compliance failures; adverse judicial or regulatory proceedings against us; liabilities associated with potential, perceived or actual breaches of fiduciary duties and/or conflicts of interest; changes in laws and regulations, including tax laws and regulations; general economic, political and regulatory conditions; the impact of fluctuations in market conditions; and interest rates on the demand for our products and services and the value of assets under management or administration; the impact of market conditions on our ability to issue debt and equity; the impact of fluctuations in interest rates on our cost of borrowing and our financial performance; the results of our investments in research and development, our data center and other infrastructure; our ability to maintain the security and integrity of our systems and facilities and to maintain the privacy of personal information; failure of our systems to work properly; our ability to realize operating efficiencies; the advantages of our solutions as compared to those of others; the failure to protect our intellectual property rights; our ability to establish and maintain intellectual property rights; our ability to retain and hire necessary employees and appropriately staff our operations, and management’s response to these factors. More information regarding these and other risks, uncertainties and factors is contained in our filings with the Securities and Exchange Commission (“SEC”) which are available on the SEC’s website at www.sec.gov or our Investor Relations website at http://investor.envestnet.com/. You are cautioned not to unduly rely on these forward-looking statements, which speak only as of the date of this press release. All information in this press release and its attachments is as of August 4, 2022 and, unless required by law, we undertake no obligation to publicly revise any forward-looking statement to reflect circumstances or events after the date of this press release or to report the occurrence of unanticipated events.

Envestnet, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)

June 30,

December 31,

2022

2021

Assets

Current assets:

Cash and cash equivalents

$

338,115

$

429,279

Fees receivable, net

82,878

95,291

Prepaid expenses and other current assets

46,627

42,706

Total current assets

467,620

567,276

Property and equipment, net

61,392

50,215

Internally developed software, net

159,751

133,659

Intangible assets, net

386,231

400,396

Goodwill

936,054

925,154

Operating lease right-of-use-assets, net

83,494

90,714

Other non-current assets

92,858

73,768

Total assets

$

2,187,400

$

2,241,182

Liabilities and Equity

Current liabilities:

Accrued expenses and other liabilities

$

198,230

$

225,159

Accounts payable

20,444

19,092

Operating lease liabilities

10,852

10,999

Deferred revenue

37,453

33,473

Current portion of long-term debt

343,057

Total current liabilities

610,036

288,723

Long-term debt, net of current portion

508,282

848,862

Non-current operating lease liabilities

110,623

105,920

Deferred tax liabilities, net

12,912

21,021

Other non-current liabilities

11,555

17,114

Total liabilities

1,253,408

1,281,640

Equity:

Total stockholders’ equity

933,165

957,089

Non-controlling interest

827

2,453

Total liabilities and equity

$

2,187,400

$

2,241,182

Envestnet, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except share and per share information)
(unaudited)

Three Months Ended

Six Months Ended

June 30,

June 30,

2022

2021

2022

2021

Revenues:

Asset-based

$

191,972

$

170,075

$

394,689

$

329,450

Subscription-based

118,120

112,504

232,854

222,333

Total recurring revenues

310,092

282,579

627,543

551,783

Professional services and other revenues

8,760

6,159

12,672

12,060

Total revenues

318,852

288,738

640,215

563,843

Operating expenses:

Cost of revenues

126,482

100,494

251,764

193,363

Compensation and benefits

125,767

105,548

252,616

206,262

General and administration

66,144

41,755

110,479

78,070

Depreciation and amortization

32,182

30,010

63,800

58,402

Total operating expenses

350,575

277,807

678,659

536,097

Income (loss) from operations

(31,723

)

10,931

(38,444

)

27,746

Other income (expense), net

1,622

(3,784

)

(4,345

)

(11,252

)

Income (loss) before income tax provision (benefit)

(30,101

)

7,147

(42,789

)

16,494

Income tax provision (benefit)

(5,833

)

15,516

(3,813

)

9,928

Net income (loss)

(24,268

)

(8,369

)

(38,976

)

6,566

Add: Net loss attributable to non-controlling interest

983

88

1,832

99

Net income (loss) attributable to Envestnet, Inc.

$

(23,285

)

$

(8,281

)

$

(37,144

)

$

6,665

Net income (loss) per share attributable to Envestnet, Inc.:

Basic

$

(0.42

)

$

(0.15

)

$

(0.67

)

$

0.12

Diluted

$

(0.42

)

$

(0.15

)

$

(0.67

)

$

0.12

Weighted average common shares outstanding:

Basic

55,203,120

54,440,388

55,054,272

54,325,353

Diluted

55,203,120

54,440,388

55,054,272

55,136,946

Envestnet, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)

Six Months Ended

June 30,

2022

2021

OPERATING ACTIVITIES:

Net income (loss)

$

(38,976

)

$

6,566

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Depreciation and amortization

63,800

58,402

Provision for doubtful accounts

(1,230

)

455

Deferred income taxes

(8,222

)

8,137

Release of uncertain tax positions

(3,095

)

Non-cash compensation expense

45,318

31,422

Non-cash interest expense

3,474

2,906

Accretion on contingent consideration and purchase liability

575

Payments of contingent consideration

(2,360

)

Fair market value adjustment to contingent consideration liability

(140

)

Fair market value adjustment to investment in private company

(758

)

Loss allocations from equity method investments

2,945

4,045

Dilution gain on equity method investee share issuance

(6,934

)

Impairment of right of use assets

12,961

1,110

Loss on property and equipment disposals - office closures

3,710

Other

167

282

Changes in operating assets and liabilities:

Fees receivable, net

13,694

(1,334

)

Prepaid expenses and other current assets

(2,721

)

(155

)

Other non-current assets

(3,638

)

3,665

Accrued expenses and other liabilities

(31,962

)

527

Accounts payable

1,368

2,333

Deferred revenue

4,277

2,789

Other non-current liabilities

(2,294

)

692

Net cash provided by operating activities

52,642

119,159

INVESTING ACTIVITIES:

Purchases of property and equipment

(9,141

)

(11,357

)

Capitalization of internally developed software

(43,045

)

(31,802

)

Acquisition of proprietary technology

(15,000

)

(25,517

)

Acquisitions of businesses, net of cash acquired

(14,472

)

(33,143

)

Investments in private companies

(8,000

)

(4,549

)

Advance for technology solutions

(4,000

)

(3,000

)

Issuance of notes receivable to equity method investees

(4,350

)

Net cash used in investing activities

(98,008

)

(109,368

)

Envestnet, Inc.
Condensed Consolidated Statements of Cash Flows (continued)
(in thousands)
(unaudited)

Six Months Ended

June 30,

2022

2021

FINANCING ACTIVITIES:

Proceeds from exercise of stock options

742

573

Capital contributions - non-controlling shareholders

23

Taxes paid in lieu of shares issued for stock-based compensation

(18,113

)

(13,020

)

Finance lease payments

(14,517

)

Share repurchases

(9,235

)

(2,097

)

Revolving credit facility issuance costs

(1,872

)

Payments of contingent consideration

(750

)

(9,200

)

Other

4

(587

)

Net cash used in financing activities

(43,741

)

(24,308

)

EFFECT OF EXCHANGE RATE CHANGES ON CASH

(2,057

)

(524

)

DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

(91,164

)

(15,041

)

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD

429,428

384,714

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD (a)

$

338,264

$

369,673

(a) The following table provides a reconciliation of cash, cash equivalents and restricted cash to amounts reported within the Condensed Consolidated Balance Sheets:

June 30,

June 30,

2022

2021

Cash and cash equivalents

$

338,115

$

369,524

Restricted cash included in prepaid expenses and other current assets

149

149

Total cash, cash equivalents and restricted cash

$

338,264

$

369,673

Reconciliation of Non-GAAP Financial Measures
(in thousands)
(unaudited)

Three Months Ended

Six Months Ended

June 30,

June 30,

2022

2021

2022

2021

Total revenues

$

318,852

$

288,738

$

640,215

$

563,843

Deferred revenue fair value adjustment (a)

54

80

108

160

Adjusted revenues

$

318,906

$

288,818

$

640,323

$

564,003

Net income (loss)

$

(24,268

)

$

(8,369

)

$

(38,976

)

$

6,566

Add (deduct):

Deferred revenue fair value adjustment (a)

54

80

108

160

Interest income (b)

(713

)

(197

)

(1,034

)

(367

)

Interest expense (b)

4,212

4,225

9,065

8,440

Income tax provision (benefit)

(5,833

)

15,516

(3,813

)

9,928

Depreciation and amortization

32,182

30,010

63,800

58,402

Non-cash compensation expense (d)

23,504

17,285

45,318

31,422

Restructuring charges and transaction costs (e)

21,026

5,028

23,372

7,812

Severance (d)

7,148

5,377

10,254

10,291

Accretion on contingent consideration and purchase

liability (c)

187

575

Fair market value adjustment on contingent consideration liability (c)

(140

)

Fair market value adjustment to investment in private company (b)

(758

)

(758

)

Non-recurring litigation and regulatory related expenses (c)

4,306

1,938

7,383

3,647

Foreign currency (b)

413

(138

)

305

13

Non-income tax expense adjustment (c)

189

295

213

(271

)

Dilution gain on equity method investee share issuance (b)

(6,934

)

(6,934

)

Loss allocations from equity method investments (b)

1,400

757

2,945

4,045

(Income) loss attributable to non-controlling interest

440

(175

)

817

(440

)

Adjusted EBITDA

$

57,126

$

71,061

$

112,823

$

139,325

(a)

Included within subscription-based revenues in the condensed consolidated statements of operations.

(b)

Included within other expense, net in the condensed consolidated statements of operations.

(c)

Included within general and administration expenses in the condensed consolidated statements of operations.

(d)

Included within compensation and benefits in the condensed consolidated statements of operations.

(e)

For the three months ended June 30, 2022 and 2021, $20.9 million and $2.7 million were included within general and administration expenses, respectively, in the condensed consolidated statements of operations. For the three months ended June 30, 2022 and 2021, $0.1 million and $2.3 million were included within compensation and benefits, respectively, in the condensed consolidated statements of operations. For the six months ended June 30, 2022 and 2021, $23.5 million and $4.5 million were included within general and administration expenses, respectively, in the condensed consolidated statements of operations. For the six months ended June 30, 2022 and 2021, $(0.1) million and $3.3 million were included within compensation and benefits, respectively, in the condensed consolidated statements of operations.

Envestnet, Inc.
Reconciliation of Non-GAAP Financial Measures
(in thousands, except share and per share information)
(unaudited)

Three Months Ended

Six Months Ended

June 30,

June 30,

2022

2021

2022

2021

Net income (loss)

$

(24,268

)

$

(8,369

)

$

(38,976

)

$

6,566

Income tax provision (benefit) (a)

(5,833

)

15,516

(3,813

)

9,928

Income (loss) before income tax provision (benefit)

(30,101

)

7,147

(42,789

)

16,494

Add (deduct):

Deferred revenue fair value adjustment (b)

54

80

108

160

Non-cash interest expense (d)

1,415

1,429

3,474

2,852

Cash interest - Convertible Notes (d)

2,480

2,480

4,960

4,960

Non-cash compensation expense (e)

23,504

17,285

45,318

31,422

Restructuring charges and transaction costs (g)

21,026

5,028

23,372

7,812

Severance (e)

7,148

5,377

10,254

10,291

Accretion on contingent consideration and purchase

liability (c)

187

575

Fair market value adjustment on contingent consideration liability (c)

(140

)

Fair market value adjustment to investment in private company (d)

(758

)

(758

)

Amortization of acquired intangibles (f)

17,645

17,502

35,165

33,980

Non-recurring litigation and regulatory related expenses (c)

4,306

1,938

7,383

3,647

Foreign currency (d)

413

(138

)

305

13

Non-income tax expense adjustment (c)

189

295

213

(271

)

Dilution gain on equity method investee share issuance (d)

(6,934

)

(6,934

)

Loss allocations from equity method investments (d)

1,400

757

2,945

4,045

Loss (income) attributable to non-controlling interest

440

(175

)

817

(440

)

Adjusted net income before income tax effect

42,985

58,434

84,591

114,642

Income tax effect (h)

(10,961

)

(14,901

)

(21,571

)

(29,234

)

Adjusted net income

$

32,024

$

43,533

$

63,020

$

85,408

Basic number of weighted-average shares outstanding

55,203,120

54,440,388

55,054,272

54,325,353

Effect of dilutive shares:

Options to purchase common stock

129,217

198,277

142,510

210,381

Unvested restricted stock units

199,853

435,023

381,397

536,186

Convertible Notes

9,898,549

9,898,549

9,898,549

9,898,549

Warrants

22,170

53,648

37,473

65,026

Diluted number of weighted-average shares outstanding

65,452,909

65,025,885

65,514,201

65,035,495

Adjusted net income per share - diluted

$

0.49

$

0.67

$

0.96

$

1.31

(a)

For the three months ended June 30, 2022 and 2021, the effective tax rate computed in accordance with GAAP equaled 19.4% and 217.1%, respectively. For the six months ended June 30, 2022 and 2021, the effective tax rate computed in accordance with GAAP equaled 8.9% and 60.2%, respectively.

(b)

Included within subscription-based revenues in the condensed consolidated statements of operations.

(c)

Included within general and administration expenses in the condensed consolidated statements of operations.

(d)

Included within other expense, net in the condensed consolidated statements of operations.

(e)

Included within compensation and benefits in the condensed consolidated statements of operations.

(f)

Included within depreciation and amortization in the condensed consolidated statements of operations.

(g)

For the three months ended June 30, 2022 and 2021, $20.9 million and $2.7 million were included within general and administration expenses, respectively, in the condensed consolidated statements of operations. For the three months ended June 30, 2022 and 2021, $0.1 million and $2.3 million were included within compensation and benefits, respectively, in the condensed consolidated statements of operations. For the six months ended June 30, 2022 and 2021, $23.5 million and $4.5 million were included within general and administration expenses, respectively, in the condensed consolidated statements of operations. For the six months ended June 30, 2022 and 2021, $(0.1) million and $3.3 million were included within compensation and benefits, respectively, in the condensed consolidated statements of operations.

(h)

An estimated normalized effective tax rate of 25.5% has been used to compute adjusted net income for the three and six months ended June 30, 2022 and 2021.

Reconciliation of Non-GAAP Financial Measures
Segment Information
(in thousands)
(unaudited)

Three Months Ended June 30, 2022

Envestnet
Wealth Solutions

Envestnet Data
& Analytics

Nonsegment

Total

Revenues

$

272,000

$

46,852

$

$

318,852

Deferred revenue fair value adjustment (a)

54

54

Adjusted revenues

$

272,054

$

46,852

$

$

318,906

Revenues:

Asset-based

$

191,972

$

$

$

191,972

Subscription-based

73,568

44,552

118,120

Total recurring revenues

265,540

44,552

310,092

Professional services and other revenues

6,460

2,300

8,760

Total revenues

272,000

46,852

318,852

Operating expenses:

Cost of revenues:

Asset-based

112,301

112,301

Subscription-based

1,504

5,737

7,241

Professional services and other

6,917

23

6,940

Total cost of revenues

120,722

5,760

126,482

Compensation and benefits

78,759

23,994

23,014

125,767

General and administration

45,001

12,171

8,972

66,144

Depreciation and amortization

23,550

8,632

32,182

Total operating expenses

$

268,032

$

50,557

$

31,986

$

350,575

Income (loss) from operations

$

3,968

$

(3,705

)

$

(31,986

)

$

(31,723

)

Add (deduct):

Deferred revenue fair value adjustment (a)

54

54

Depreciation and amortization

23,550

8,632

32,182

Non-cash compensation expense (c)

13,364

1,852

8,288

23,504

Restructuring charges and transaction costs (d)

16,897

753

3,376

21,026

Severance (c)

2,813

(431

)

4,766

7,148

Non-recurring litigation and regulatory related expenses (b)

4,306

4,306

Non-income tax expense adjustment (b)

184

5

189

Loss attributable to non-controlling interest

440

440

Adjusted EBITDA

$

61,270

$

11,412

$

(15,556

)

$

57,126

(a)

Included within subscription-based revenues in the condensed consolidated statements of operations.

(b)

Included within general and administration expenses in the condensed consolidated statements of operations.

(c)

Included within compensation and benefits in the condensed consolidated statements of operations.

(d)

For the three months ended June 30, 2022, $20.9 million was included within general and administration expenses and $0.1 million was included within compensation and benefits in the condensed consolidated statements of operations.

Reconciliation of Non-GAAP Financial Measures
Segment Information (continued)
(in thousands)
(unaudited)

Six Months Ended June 30, 2022

Envestnet
Wealth Solutions

Envestnet Data
& Analytics

Nonsegment

Total

Revenues

$

545,568

$

94,647

$

$

640,215

Deferred revenue fair value adjustment (a)

108

108

Adjusted revenues

$

545,676

$

94,647

$

$

640,323

Revenues:

Asset-based

$

394,689

$

$

$

394,689

Subscription-based

142,105

90,749

232,854

Total recurring revenues

536,794

90,749

627,543

Professional services and other revenues

8,774

3,898

12,672

Total revenues

545,568

94,647

640,215

Operating expenses:

Cost of revenues:

Asset-based

229,729

229,729

Subscription-based

2,869

12,183

15,052

Professional services and other

6,932

51

6,983

Total cost of revenues

239,530

12,234

251,764

Compensation and benefits

157,403

54,160

41,053

252,616

General and administration

72,361

20,782

17,336

110,479

Depreciation and amortization

47,037

16,763

63,800

Total operating expenses

$

516,331

$

103,939

$

58,389

$

678,659

Income (loss) from operations

$

29,237

$

(9,292

)

$

(58,389

)

$

(38,444

)

Add (deduct):

Deferred revenue fair value adjustment (a)

108

108

Depreciation and amortization

47,037

16,763

63,800

Non-cash compensation expense (c)

24,654

5,387

15,277

45,318

Restructuring charges and transaction costs (d)

17,181

750

5,441

23,372

Severance (c)

4,223

1,211

4,820

10,254

Non-recurring litigation and regulatory related expenses (b)

7,383

7,383

Non-income tax expense adjustment (b)

291

(78

)

213

Loss attributable to non-controlling interest

817

817

Other

2

2

Adjusted EBITDA

$

123,548

$

22,126

$

(32,851

)

$

112,823

(a)

Included within subscription-based revenues in the condensed consolidated statements of operations.

(b)

Included within general and administration expenses in the condensed consolidated statements of operations.

(c)

Included within compensation and benefits in the condensed consolidated statements of operations.

(d)

For the six months ended June 30, 2022, $23.5 million was included within general and administration expenses and $(0.1) million was included within compensation and benefits in the condensed consolidated statements of operations.

Reconciliation of Non-GAAP Financial Measures
Segment Information (continued)
(in thousands)
(unaudited)

Three Months Ended June 30, 2021

Envestnet
Wealth Solutions

Envestnet Data
& Analytics

Nonsegment

Total

Revenues

$

240,297

$

48,441

$

$

288,738

Deferred revenue fair value adjustment (a)

80

80

Adjusted revenues

$

240,377

$

48,441

$

$

288,818

Revenues:

Asset-based

$

170,075

$

$

$

170,075

Subscription-based

66,663

45,841

112,504

Total recurring revenues

236,738

45,841

282,579

Professional services and other revenues

3,559

2,600

6,159

Total revenues

240,297

48,441

288,738

Operating expenses:

Cost of revenues:

Asset-based

93,341

93,341

Subscription-based

1,294

5,733

7,027

Professional services and other

78

48

126

Total cost of revenues

94,713

5,781

100,494

Compensation and benefits

65,114

25,008

15,426

105,548

General and administration

24,884

9,427

7,444

41,755

Depreciation and amortization

23,127

6,883

30,010

Total operating expenses

$

207,838

$

47,099

$

22,870

$

277,807

Income (loss) from operations

$

32,459

$

1,342

$

(22,870

)

$

10,931

Add (deduct):

Deferred revenue fair value adjustment (a)

80

80

Depreciation and amortization

23,127

6,883

30,010

Non-cash compensation expense (c)

9,590

3,183

4,512

17,285

Restructuring charges and transaction costs (d)

3,821

27

1,180

5,028

Severance (c)

1,096

1,687

2,594

5,377

Accretion on contingent consideration and purchase liability (b)

168

19

187

Non-recurring litigation and regulatory related expenses (b)

1,938

1,938

Non-income tax expense adjustment (b)

105

190

295

Income attributable to non-controlling interest

(175

)

(175

)

Other

88

9

8

105

Adjusted EBITDA

$

70,359

$

15,278

$

(14,576

)

$

71,061

(a)

Included within subscription-based revenues in the condensed consolidated statements of operations.

(b)

Included within general and administration expenses in the condensed consolidated statements of operations.

(c)

Included within compensation and benefits in the condensed consolidated statements of operations.

(d)

For the three months ended June 30, 2021, $2.7 million was included within general and administration expenses and $2.3 million was included within compensation and benefits in the condensed consolidated statements of operations.

Reconciliation of Non-GAAP Financial Measures
Segment Information (continued)
(in thousands)
(unaudited)

Six Months Ended June 30, 2021

Envestnet
Wealth Solutions

Envestnet Data
& Analytics

Nonsegment

Total

Revenues

$

466,707

$

97,136

$

$

563,843

Deferred revenue fair value adjustment (a)

160

160

Adjusted revenues

$

466,867

$

97,136

$

$

564,003

Revenues:

Asset-based

$

329,450

$

$

$

329,450

Subscription-based

130,675

91,658

222,333

Total recurring revenues

460,125

91,658

551,783

Professional services and other revenues

6,582

5,478

12,060

Total revenues

466,707

97,136

563,843

Operating expenses:

Cost of revenues:

Asset-based

179,531

179,531

Subscription-based

2,507

11,124

13,631

Professional services and other

107

94

201

Total cost of revenues

182,145

11,218

193,363

Compensation and benefits

127,968

51,297

26,997

206,262

General and administration

45,583

17,943

14,544

78,070

Depreciation and amortization

44,355

14,047

58,402

Total operating expenses

$

400,051

$

94,505

$

41,541

$

536,097

Income (loss) from operations

$

66,656

$

2,631

$

(41,541

)

$

27,746

Add (deduct):

Deferred revenue fair value adjustment (a)

160

160

Depreciation and amortization

44,355

14,047

58,402

Non-cash compensation expense (c)

17,419

6,024

7,979

31,422

Restructuring charges and transaction costs (d)

5,186

174

2,452

7,812

Severance (c)

4,183

3,407

2,701

10,291

Accretion on contingent consideration and purchase liability (b)

510

65

575

Fair market value adjustment on contingent consideration liability (b)

(140

)

(140

)

Non-recurring litigation and regulatory related expenses (b)

3,647

3,647

Non-income tax expense adjustment (b)

(430

)

159

(271

)

Income attributable to non-controlling interest

(440

)

(440

)

Other

104

9

8

121

Adjusted EBITDA

$

137,703

$

30,023

$

(28,401

)

$

139,325

(a)

Included within subscription-based revenues in the condensed consolidated statements of operations.

(b)

Included within general and administration expenses in the condensed consolidated statements of operations.

(c)

Included within compensation and benefits in the condensed consolidated statements of operations.

(d)

For the six months ended June 30, 2021, $4.5 million was included within general and administration expenses and $3.3 million was included within compensation and benefits in the condensed consolidated statements of operations.

Envestnet, Inc.
Historical Assets, Accounts and Advisors
(in millions, except accounts and advisors)
(unaudited)

As of

June 30,

September 30,

December 31,

March 31,

June 30,

2021

2021

2021

2022(1)

2022

(in millions, except accounts and advisors data)

Platform Assets

Assets under Management (“AUM”)

$

315,422

$

327,279

$

362,038

$

361,251

$

325,209

Assets under Administration (“AUA”)

426,416

431,040

456,316

432,141

352,840

Total AUM/A

741,838

758,319

818,354

793,392

678,049

Subscription

4,447,733

4,670,827

4,901,662

4,736,537

4,312,114

Total Platform Assets

$

5,189,571

$

5,429,146

$

5,720,016

$

5,529,929

$

4,990,163

Platform Accounts

AUM

1,209,761

1,276,066

1,345,274

1,459,093

1,491,861

AUA

1,163,991

1,193,069

1,217,076

1,186,180

1,061,484

Total AUM/A

2,373,752

2,469,135

2,562,350

2,645,273

2,553,345

Subscription

11,712,573

14,810,664

14,986,531

15,151,569

15,312,144

Total Platform Accounts

14,086,325

17,279,799

17,548,881

17,796,842

17,865,489

Advisors

AUM/A

41,259

41,696

39,735

39,800

38,394

Subscription

66,597

66,489

68,808

67,168

66,838

Total Advisors

107,856

108,185

108,543

106,968

105,232

(1) Certain assets and accounts have been reclassified from AUA to AUM to better reflect the nature of the services provided to certain customers.

The following table summarizes the changes in AUM and AUA for the three months ended June 30, 2022:

3/31/2022

Gross
Sales

Redemptions

Net
Flows

Market
Impact

Reclass to
Subscription

6/30/2022

(in millions, except account data)

AUM

$

361,251

$

24,829

$

(18,962

)

$

5,867

$

(41,909

)

$

$

325,209

AUA

432,141

27,323

(27,662

)

(339

)

(50,499

)

(28,463

)

352,840

Total AUM/A

$

793,392

$

52,152

$

(46,624

)

$

5,528

$

(92,408

)

$

(28,463

)

$

678,049

Fee-Based Accounts

2,645,273

19,494

(111,422

)

2,553,345

The above AUM/A gross sales figures include $9.2 billion in new client conversions. The Company onboarded an additional $24.4 billion in subscription conversions during the three months ended June 30, 2022, bringing total conversions for the quarter to $33.6 billion.

Asset and account figures in the “Reclass to Subscription” columns for the three months ended June 30, 2022 represent enterprise customers whose billing arrangements in future periods are subscription-based, rather than asset-based. Such amounts are included in Subscription metrics at the end of the quarter in which the reclassification occurred, with no impact on total platform assets or accounts.

Tags:


Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today