Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Krispy Kreme Reports Second Quarter 2022 Results

DNUT

Second quarter net revenue grew 7.5% with organic revenue growth of 8.9% compared to Q2 2021
Added 982 Points of Access year to date, totaling 11,409
Sales per Hub growth over 20% domestically and internationally
Third quarter to date net revenue growth of 8% with organic revenue growth of 10%

Krispy Kreme, Inc. (NASDAQ: DNUT) (“Krispy Kreme” or the “Company”) today reported financial results for the second quarter ended July 3, 2022 with net revenue growing 7.5% year-over-year to $375.2 million, or 50.0% on a two-year stack basis, while organic revenue grew 8.9%, or 31.4% on a two-year stack basis. Sales per Hub in the U.S. and Canada increased by 22.2% year-over-year to $4.4 million while International Sales per Hub grew 22.5% to $9.8 million, driven by a 19% increase in Global Points of Access and a 9% increase in U.S. and Canada weekly sales per Delivered Fresh Daily (“DFD”) Door. Foreign currency translation resulted in a negative 2.6% impact on net revenue growth during the second quarter due to the strength of the U.S. dollar.

GAAP Net Loss for the quarter was $2.4 million, a significant improvement compared to a loss of $15.0 million a year ago while GAAP diluted Loss Per Share for the quarter was $0.02 compared to a loss of $0.13 last year. Adjusted Diluted EPS was $0.08 for the quarter, compared to $0.13 last year due in part to share dilution from an increased share count following the IPO. Adjusted EBITDA in the second quarter was $47.4 million, which included an approximately $2.7 million negative impact from the strong U.S. dollar.

Organic growth was driven by the performance and expansion of Krispy Kreme’s omni-channel model, and strong performances in Australia, Mexico, the Market Development segment, hubs with spokes in the U.S. and Insomnia Cookies. Global Points of Access, which reflect all locations where fresh doughnuts and cookies can be purchased, increased by 382 during the quarter, providing consumers access to Krispy Kreme in more than 11,400 locations around the world.

Commenting on the Company’s performance, President and CEO Mike Tattersfield stated, “Our results in the second quarter continue to demonstrate the benefits of our omni-channel model and global expansion strategy with strong organic growth. In the second quarter consumers faced unique economic pressures, which is why we invested in our customers through Acts of Joy such as Beat the Pump dozen pricing that matched a gallon of gas and other promotions to drive brand love. After the end of the second quarter, we took successful pricing actions in the U.S. and U.K. markets and we have seen a significant deceleration in key commodity costs for 2023 in recent weeks.”

Mike continued, “We are very well-positioned for growth over the next few years driven by the expansion of our omni-channel model as we significantly expand our points of access primarily through low capital DFD Doors and continue our transformation to the more profitable and capital efficient Hub and Spoke model in the U.S. Additionally, we have strong interest from global partners to bring Krispy Kreme to new geographies.”

Financial Highlights

$ in millions, except per share data

Q2
2022

vs Q2
2021

1H 2022

vs 1H 2021

Net Revenue

$375.2

+7.5%

$747.8

11.4%

Organic Revenue(1)

$380.1

+8.9%

$750.2

11.8%

GAAP Net Income/(Loss)

($2.4)

+83.9%

$4.1

126.3%

Adjusted Net Income(1)

$14.6

-28.4%

$30.7

-19.3%

Operating Income

$7.5

-17.7%

$24.8

8.7%

Operating Income Margin

2.0%

-60 bps

3.3%

-10 bps

Adjusted EBITDA(1)

$47.4

-9.6%

$96.3

-2.6%

Adjusted EBITDA Margin(1)

12.6%

-240 bps

12.9%

-180 bps

GAAP Diluted Income/(Loss) Per Share

($0.02)

+$0.11

$0.00

+$0.16

Adjusted Diluted EPS(1,2)

$0.08

($0.05)

$0.16

($0.09)

Net Debt

$703.1

-37.9%

Notes:

(1)

Non-GAAP figures – please refer to Reconciliation of Non-GAAP Financial Measures.

(2)

Second quarter 2022 Adjusted Diluted EPS was impacted by $(0.02) from share count dilution from the IPO

$ in millions, except access points

Q2
2022

vs Q2
2021

vs Q1
2022

Global Points of Access

11,409

+18.6%

+3.5%

Sales per Hub (U.S. and Canada) TTM

$4.4

+22.2%

+2.3%

Sales per Hub (International) TTM

$9.8

+22.5%

+1.0%

Ecommerce as a Percent of Retail Sales

17.5%

-110 bps

+10 bps

December Analyst Day
Krispy Kreme will host an Investor Day on December 15, 2022 in Charlotte, NC and virtually. The event will unveil the Company’s plans and expectations for 2023-2025 including the next evolution of the Hub and Spoke model in the U.S., Branded Sweet Treats, Insomnia Cookie’s international and domestic expansion plans and other exciting updates. More information to follow in the coming months.

Second Quarter and First Half 2022 Consolidated Results
Net revenue grew 7.5% in the second quarter to $375.2 million, or 10.0% excluding foreign currency translation, and organic revenue grew 8.9% in the quarter. Organic revenue growth was driven by strong performances in our Hubs with Spokes, both domestically and internationally, leveraging an 18.6% increase in points of access from a year ago. For the first half of 2022, net revenue grew 11.4% to $747.8 million, or 13.4% excluding foreign currency impacts, and organic revenue grew 11.8%.

GAAP Net Loss for the quarter was $2.4 million, compared to a GAAP Net Loss of $15.0 million in the second quarter of 2021. Adjusted EBITDA in the quarter declined 9.6% to $47.4 million, due to increased labor and commodity cost as well as including an approximately $2.7 million negative impact from the strength of the U.S. dollar. Still, compared to the same quarter in 2020, Adjusted EBITDA increased by 60.7%. Operating margins declined 60 basis points to 2.0%, while Adjusted EBITDA margin declined 240 basis points to 12.6% from the same quarter in 2021 driven by margin declines in our International and US & Canada segments. Adjusted Net Income for the quarter declined 28.4% to $14.6 million compared to the same quarter in 2021. GAAP Diluted Net Loss per share in the quarter was $0.02 compared to a net loss of $0.13 in the same quarter last year with Adjusted Diluted EPS decreasing to $0.08 from $0.13 in the second quarter of 2021.

GAAP Net Income for the first half of 2022 was $4.1 million, compared to a GAAP Net Loss of $15.4 million in the same period of 2021. Adjusted EBITDA in the first half of 2022 declined 2.6% to $96.3 million, including an approximately $3.7 million negative impact from the strength of the U.S. dollar with cost increases largely offsetting net revenue growth. Operating margins in the first half of 2022 declined 10 basis points to 3.3% while Adjusted EBITDA margin declined 180 basis points to 12.9% from the same period in 2021. Adjusted Net Income declined 19.3% to $30.7 million in the first half of 2022. GAAP Diluted EPS in the first half of 2022 was $0.00 compared to a net loss of $0.16 with Adjusted Diluted EPS decreasing to $0.16 from $0.25 in the same period of 2021.

Diluted weighted average shares outstanding for the second quarter of 2022 were 169.3 million, compared to 135.9 million in the second quarter of 2021 primarily as a result of the IPO.

Second Quarter and First Half 2022 Market Segment Results
U.S. and Canada: In the U.S. and Canada segment net revenue in the second quarter of 2022 grew 8.5% to $250.5 million, driven by the continued execution of our omni-channel strategy and strength in Hubs with Spokes and Insomnia Cookies. Organic revenue increased 6.0% driven by increased points of access and strong performance in DFD, with average weekly sales per DFD Door growing by 9.0% compared to the prior year. Hubs with Spokes had revenue growth 5% faster than those without Spokes. Points of access increased 112 in quarter to 6,053 which represents an 8.9% increase in points of access from a year ago.

U.S. and Canada Adjusted EBITDA decreased 8.0% to $26.0 million in the second quarter of 2022 compared to the second quarter of 2021 with margin declines of 180 basis points to 10.4%. This was driven by cost increases in labor and commodities and weakness in Hubs without Spokes, partially offset by improved margin performance from Branded Sweet Treats. Pricing actions were successfully taken at the beginning of the third quarter of 2022.

In the U.S. and Canada segment net revenue in the first half of 2022 grew 11.1% to $503.6 million. Organic revenue increased 7.8% driven by increased points of access and strong performance in DFD. Points of access increased 330 in the first half of 2022. U.S. and Canada Adjusted EBITDA grew 6.8% to $59.6 million in the first half of 2022 compared to the same period in 2021 with margin declines of 50 basis points to 11.8%.

International: In the International segment, net revenue grew 5.2% to $93.9 million, with organic growth of 13.0%. Organic growth in the quarter was driven by the expansion of DFD and successful seasonal offerings. Growth was particularly strong in Mexico, Australia and New Zealand. Points of access increased by 222 to 3,425. Foreign currency translation had a negative 7.9% impact on our International net revenue growth during the quarter.

International Adjusted EBITDA declined 17.5% in the second quarter over the same period of the prior year to $19.5 million, due to a decline in our UK & Ireland market which was cycling unusually high margins in the quarter a year ago as the UK COVID-19 restrictions were lifted. Additionally, the UK and Ireland market was impacted by a challenged consumer environment with reduced general retail and grocery traffic and cost increases. Adjusted EBITDA for Mexico and Australia & New Zealand markets grew 12.0% in the second quarter compared to the same period in the prior year. The strengthening of the U.S. Dollar had an approximate negative $2.0 million impact on International Adjusted EBITDA in the second quarter of 2022 compared to the same period of the prior year. International Adjusted EBITDA margin was 20.8% in the second quarter, up 100 basis points from the first quarter of 2022 but down 570 basis points compared the same period last year. Pricing actions were successfully taken in the U.K. at the start of the third quarter of 2022.

International net revenue in the first half of 2022 grew 16.3% to $181.1 million. Organic revenue increased 22.6% driven by increased points of access and product innovation, especially in Mexico and Australia & New Zealand. Points of access increased 534 in the first half of 2022. International Adjusted EBITDA declined 5.7% to $36.8 million in the first half of 2022 compared to the same period in 2021 with margin declines of 480 basis points to 20.3%.

Market Development: In the Market Development segment, net revenue increased 6.5% to $30.9 million driven by a 37.9% increase in points of access to 1,931 compared to the prior year, partially offset by franchise acquisitions and a 7.0% adverse impact from foreign currency exchange. Organic revenue growth was 19.2% compared to the same period in 2021 driven by a strong performance in our franchise markets and in our equity-owned Japan market where the Company is implementing its omni-channel model with the expansion of Ecommerce and the launch of DFD.

Market Development Adjusted EBITDA grew 6.5% to $10.5 million in the second quarter of 2022, with strong organic revenue growth partially offset by domestic franchise acquisitions and foreign currency translation impacts. Adjusted EBITDA margins were approximately flat at 33.9%.

Market Development net revenue in the first half of 2022 grew 2.1% to $63.1 million while organic revenue increased 14.0%. Points of access increased by 118 in the first half of 2022. Excluding the impact of closing 30 franchise shops in Russia, Points of Access increased by 148 in the first half of 2022. Market Development Adjusted EBITDA increased 5.0% to $21.8 million in the first half of 2022 compared to the same period in 2021 with margin increase of 100 basis points to 34.5%.

As previously announced, the Company has signed development agreements in 2022 with franchise partners to open in Switzerland, Costa Rica, Jordan and Chile. Additionally, the Company has signed with a new partner in Turkey and have an agreement to build out a substantial omni-channel network across the market.

Franchisee Acquisition
Later this month, the Company will spend approximately $18.5 million to acquire seven shops (including one of which is under construction) in the U.S. Midwest from a franchise partner at an attractive multiple. These shops will be accretive to margins immediately and the Company estimates the potential for more than 100 low-capital DFD Doors in this market.

Balance Sheet & Capital Expenditures

During the second quarter of 2022, the company invested $22.0 million in capital expenditures, or 5.9% of revenue. For the first half of 2022, the Company invested $51.5 million in capital expenditures, or 6.9% of revenue. The Company had Free Cash Flow of $3.5 million in the second quarter.

As of July 3, 2022, the Company had $25.8 million of cash and cash equivalents, $700.7 million of bank debt and $28.1 million of other debt-like items, for a total net debt of $703.1 million, with more than $225 million of available liquidity.

2022 Financial Outlook

Krispy Kreme updates its guidance for the full year 2022 as follows:

  • Net Revenue of $1.49 billion to $1.52 billion
  • Organic Revenue growth of 10% to 12%
  • Adjusted EBITDA of $189 million to $195 million
  • Adjusted Net Income to Krispy Kreme shareholders, diluted, of $49 million to $54 million
  • Adjusted Diluted EPS of $0.29 to $0.32
  • Approximately 170 million weighted average Diluted shares outstanding
  • Adjusted Income Tax rate between 23% and 25%
  • Capital Expenditures between $105 million to $110 million (approximately 7% of revenue), a reduction of $10 million from our prior expectations due to a shift to lower capital points of access spend and a benefit from foreign currency translation
  • Net Leverage of approximately 3.6x, including the short-term impact from the U.S. Midwest franchise acquisition and FX headwinds, with a goal of 3.0x by the end of 2023

The Company’s updated guidance includes an Adjusted EBITDA impact of approximately negative $10 to $12 million from foreign currency translation and input costs from the strengthening of the U.S. dollar or approximately negative $0.05 per Diluted share. It also reflects the current soft consumer environment and heat waves this summer in the U.K.

Krispy Kreme continues to expect the following annual long-term outlook:

  • Organic Revenue growth of 9% to 11%
  • Adjusted EBITDA growth of 12% to 14%
  • Adjusted Net Income growth of 18% to 22%
  • Net leverage of approximately 2.0x

Definitions

The following definitions apply to terms used throughout this press release:

  • Global Points of Access: Reflects all locations at which fresh doughnuts or cookies can be purchased. We define Global Points of Access to include all Hot Light Theater Shops, Fresh Shops, Carts, Food Trucks and Other, DFD Doors and Cookie Shops, at both Company-owned and franchise locations as of the end of the respective reporting period. We monitor Global Points of Access as a metric that informs the growth of our omni-channel presence over time and believe this metric is useful to investors to understand our footprint in each of our segments.
  • Hubs: Reflects locations where fresh doughnuts are produced and processed for sale at any point of access. We define Hubs to include self-sustaining Hot Light Theater Shops and Doughnut Factories, at both Company-owned and franchise locations as of the end of the respective reporting period.
  • Sales Per Hub: Sales per Hub equals Fresh Revenues from Hubs with Spokes, divided by the average number of Hubs with Spokes at the end of the five most recent quarters.
  • Fresh Revenues from Hubs with Spokes: Fresh Revenues include product sales generated from our Doughnut Shop business (including Ecommerce and delivery), as well as DFD sales, but excluding sales from our legacy wholesale business and our Branded Sweet Treat Line. It also excludes all Insomnia Cookies revenues as the measure is focused on the Krispy Kreme business. Fresh Revenues from Hubs with Spokes equals the Fresh Revenues derived from those Hubs currently producing product for other shops, Carts, Food Trucks and Other, and/or DFD Doors, but excluding Fresh Revenues derived from those Hubs not currently producing product for other shops, Carts, Food Trucks and Other, and/or DFD Doors.
  • Total Net Leverage Ratio: Calculated using Net Debt (including both bank debt and financing leases as part of debt) divided by Adjusted EBITDA.
  • Free Cash Flow: Defined as cash provided by operating activities less purchases of property and equipment.

Conference Call

Krispy Kreme will host a public conference call at 8:30 AM Eastern Time today to discuss its results for the second quarter of 2022. Please be advised that the process for listening to and participating in Krispy Kreme’s quarterly conference calls has changed. To listen to the live audio webcast and Q&A, visit the Krispy Kreme investor relations website at investors.krispykreme.com. Participants who wish to join by phone must visit the following link and pre-register:

https://register.vevent.com/register/BI0d6261025fb54849a63e56ef18587ff5

An email will be sent to the user’s registered email address, which will provide the dial-in details. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time.

About Krispy Kreme

Headquartered in Charlotte, N.C., Krispy Kreme is one of the most beloved and well-known sweet treat brands in the world. Our iconic Original Glazed® doughnut is universally recognized for its hot-off-the-line, melt-in-your-mouth experience. Krispy Kreme operates in over 30 countries through its unique network of fresh doughnut shops, partnerships with leading retailers, and a rapidly growing Ecommerce and delivery business. Our purpose of touching and enhancing lives through the joy that is Krispy Kreme guides how we operate every day and is reflected in the love we have for our people, our communities and the planet. Connect with Krispy Kreme Doughnuts at www.KrispyKreme.com, or on one of its many social media channels, including www.Facebook.com/KrispyKreme, and www.Twitter.com/KrispyKreme.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties. The words “believe,” “may,” “could,” “will,” “should,” “anticipate,” “estimate,” “expect,” “outlook,” “guidance,” “working towards” or similar words, or the negative of these words, identify forward-looking statements. Such forward-looking statements are based on certain assumptions and estimates that we consider reasonable but are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial conditions, business, prospects, growth strategy and liquidity. Accordingly, there are, or will be, important factors that could cause our actual results to differ materially from those indicated in these statements. The inclusion of this forward-looking information should not be regarded as a representation by us that the future plans, estimates or expectations contemplated by us will be achieved. Our actual results could differ materially from the forward-looking statements included herein. Factors that could cause actual results to differ from those expressed in forward-looking statements include, without limitation, the risks and uncertainties described under the headings “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in our Annual Report on Form 10-K for the year ended January 2, 2022, filed by us with the Securities and Exchange Commission (“SEC”) and described in the other filings we make from time to time with the SEC. We believe that these factors include, but are not limited to, the impact of pandemics, changes in consumer preferences, the impact of inflation, and our ability to execute on our omni-channel business strategy. These forward-looking statements are made only as of the date of this document, and we do not undertake any obligation, other than as may be required by applicable law, to update or revise any forward-looking or cautionary statement to reflect changes in assumptions, the occurrence of events, unanticipated or otherwise, or changes in future operating results over time or otherwise.

Non-GAAP Measures

This press release includes certain non-GAAP financial measures including organic revenue growth, Adjusted EBITDA, Adjusted Net Income, Adjusted Diluted EPS, Fresh Revenue from Hubs with Spokes and Sales per Hub, which differ from results using U.S. Generally Accepted Accounting Principles (“GAAP”). These non-GAAP financial measures are not universally consistent calculations, limiting their usefulness as comparative measures. Other companies may calculate similarly titled financial measures differently than we do or may not calculate them at all. Additionally, these non-GAAP financial measures are not measurements of financial performance under GAAP. In order to facilitate a clear understanding of our consolidated historical operating results, you should examine our non-GAAP financial measures in conjunction with our historical consolidated financial statements and notes thereto filed with the SEC.

The Company does not provide reconciliations of such forward-looking non-GAAP measures to GAAP due to the inability to predict the amount and timing of impacts outside of the Company’s control on certain items, such as net income and other charges reflected in our reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.

Krispy Kreme, Inc.

Condensed Consolidated Statements of Operations (Unaudited)

(in thousands, except per share amounts)

Quarter Ended

Two Quarters Ended

July 3, 2022
(13 weeks)

July 4, 2021
(13 weeks)

July 3, 2022
(26 weeks)

July 4, 2021
(26 weeks)

Net revenues

Product sales

$

367,777

$

341,223

$

731,829

$

654,808

Royalties and other revenues

7,468

7,963

15,948

16,187

Total net revenues

375,245

349,186

747,777

670,995

Product and distribution costs

100,558

85,017

196,669

165,014

Operating expenses

173,942

157,877

342,668

305,418

Selling, general and administrative expense

51,754

60,930

105,465

110,467

Marketing expenses

11,215

10,052

21,374

19,559

Pre-opening costs

985

1,752

2,314

3,143

Other expenses/(income), net

1,469

(761

)

(1,164

)

(4,006

)

Depreciation and amortization expense

27,814

25,194

55,655

48,595

Operating income

7,508

9,125

24,796

22,805

Interest expense, net

7,586

9,793

14,937

18,042

Interest expense — related party

4,821

10,387

Other non-operating expense/(income), net

756

(416

)

435

(858

)

(Loss)/income before income taxes

(834

)

(5,073

)

9,424

(4,766

)

Income tax expense

1,574

9,923

5,374

10,608

Net (loss)/income

(2,408

)

(14,996

)

4,050

(15,374

)

Net income attributable to noncontrolling interest

1,441

2,146

3,897

4,829

Net (loss)/income attributable to Krispy Kreme, Inc.

$

(3,849

)

$

(17,142

)

$

153

$

(20,203

)

Net loss per share:

Common stock — Basic

$

(0.02

)

$

(0.13

)

$

$

(0.16

)

Common stock — Diluted

$

(0.02

)

$

(0.13

)

$

$

(0.16

)

Weighted average shares outstanding:

Basic

167,367

132,351

167,314

128,669

Diluted

167,367

132,351

167,314

128,669

Krispy Kreme, Inc.

Condensed Consolidated Balance Sheets

(in thousands, except per share amounts)

As of

(Unaudited)
July 3, 2022

January 2, 2022

ASSETS

Current assets:

Cash and cash equivalents

$

25,796

$

38,562

Restricted cash

411

630

Accounts receivable, net

45,027

47,491

Inventories

47,420

34,851

Taxes receivable

14,614

14,662

Prepaid expense and other current assets

29,264

20,701

Total current assets

162,532

156,897

Property and equipment, net

443,898

438,918

Goodwill

1,083,199

1,105,322

Other intangible assets, net

969,319

992,520

Operating lease right of use asset, net

419,211

435,168

Other assets

21,761

16,429

Total assets

$

3,099,920

$

3,145,254

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Current portion of long-term debt

$

39,844

$

36,583

Current operating lease liabilities

45,936

50,359

Accounts payable

187,516

182,104

Accrued liabilities

108,497

140,750

Structured payables

135,542

116,361

Total current liabilities

517,335

526,157

Long-term debt, less current portion

686,013

680,307

Noncurrent operating lease liabilities

407,141

415,208

Deferred income taxes, net

142,361

145,418

Other long-term obligations and deferred credits

38,088

42,509

Total liabilities

1,790,938

1,809,599

Commitments and contingencies

Shareholders’ equity:

Common stock, $0.01 par value; 300,000 shares authorized as of both July 3, 2022 and January 2, 2022; 167,428 and 167,251 shares issued and outstanding as of July 3, 2022 and January 2, 2022, respectively

1,674

1,673

Additional paid-in capital

1,420,410

1,415,185

Shareholder note receivable

(4,573

)

(4,382

)

Accumulated other comprehensive loss, net of income tax

(20,647

)

(2,478

)

Retained deficit

(189,970

)

(178,409

)

Total shareholders’ equity attributable to Krispy Kreme, Inc.

1,206,894

1,231,589

Noncontrolling interest

102,088

104,066

Total shareholders’ equity

1,308,982

1,335,655

Total liabilities and shareholders’ equity

$

3,099,920

$

3,145,254

Krispy Kreme, Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in thousands)

Two Quarters Ended

July 3, 2022
(26 weeks)

July 4, 2021
(26 weeks)

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income/(loss)

$

4,050

$

(15,374

)

Adjustments to reconcile net income/(loss) to net cash provided by operating activities:

Depreciation and amortization expense

55,655

48,595

Deferred income taxes

(6,866

)

7,995

Loss on extinguishment of debt

1,700

Impairment and lease termination charges

1,991

1,126

(Gain)/loss on disposal of property and equipment

(499

)

148

Gain on sale-leaseback

(2,374

)

Share-based compensation

10,493

10,658

Change in accounts and notes receivable allowances

193

110

Inventory write-off

251

776

Other

(733

)

(425

)

Change in operating assets and liabilities, excluding business acquisitions and foreign currency translation adjustments

(8,238

)

1,536

Net cash provided by operating activities

53,923

56,845

CASH FLOWS USED FOR INVESTING ACTIVITIES:

Purchase of property and equipment

(51,460

)

(52,842

)

Proceeds from disposals of assets

872

147

Proceeds from sale-leaseback

3,000

Acquisition of shops and franchise rights from franchisees, net of cash acquired

(33,888

)

Principal payments received from loans to franchisees

29

45

Disbursement for loan receivable

(720

)

Maturities of held-to-maturity debt securities

277

Net cash used for investing activities

(48,279

)

(86,261

)

CASH FLOWS (USED FOR)/FROM FINANCING ACTIVITIES:

Proceeds from the issuance of debt

53,000

540,000

Repayment of long-term debt and lease obligations

(50,179

)

(541,353

)

Payment of financing costs

(1,700

)

Proceeds from structured payables

153,097

140,598

Payments on structured payables

(133,530

)

(138,100

)

Payment of contingent consideration related to a business combination

(900

)

Capital contribution by shareholders, net of loans issued

(27

)

120,932

Payments of issuance costs in connection with IPO

(12,458

)

Proceeds from sale of noncontrolling interest in subsidiary

410

53,256

Distribution to shareholders

(11,710

)

(34,364

)

Payments for repurchase and retirement of common stock

(2,363

)

(102,698

)

Distribution to noncontrolling interest

(9,496

)

(6,018

)

Net cash (used for)/provided by financing activities

(14,156

)

30,553

Effect of exchange rate changes on cash, cash equivalents and restricted cash

(4,473

)

(1,161

)

Net decrease in cash, cash equivalents and restricted cash

(12,985

)

(24

)

Cash, cash equivalents and restricted cash at beginning of period

39,192

37,483

Cash, cash equivalents and restricted cash at end of period

$

26,207

$

37,459

Krispy Kreme, Inc.

Reconciliation of Non-GAAP Financial Measures (Unaudited)

(in thousands, except per share amounts)

Quarter Ended

Two Quarters Ended

July 3, 2022

July 4, 2021

July 3, 2022

July 4, 2021

Net (loss)/income

$

(2,408

)

$

(14,996

)

$

4,050

$

(15,374

)

Interest expense, net

7,586

9,793

14,937

18,042

Interest expense — related party(1)

4,821

10,387

Income tax expense

1,574

9,923

5,374

10,608

Depreciation and amortization expense

27,814

25,194

55,655

48,595

Share-based compensation

5,452

8,290

10,493

10,658

Employer payroll taxes related to share-based compensation

35

841

90

841

Other non-operating expense/(income), net(2)

756

(416

)

435

(858

)

Acquisition and integration expenses(3)

82

223

599

2,375

Shop closure expenses(4)

1,894

2,124

Restructuring and severance expenses(5)

476

1,336

476

1,336

IPO-related expenses(6)

6,727

10,203

Gain on sale-leaseback

(2,374

)

Other(7)

4,100

657

4,409

1,983

Adjusted EBITDA

$

47,361

$

52,393

$

96,268

$

98,796

Quarter Ended

Two Quarters Ended

July 3, 2022

July 4, 2021

July 3, 2022

July 4, 2021

Segment Adjusted EBITDA:

U.S. and Canada

$

26,017

$

28,285

$

59,625

$

55,848

International

19,535

23,673

36,779

39,021

Market Development

10,495

9,858

21,782

20,749

Corporate

(8,686

)

(9,423

)

(21,918

)

(16,822

)

Total Adjusted EBITDA

$

47,361

$

52,393

$

96,268

$

98,796

Quarter Ended

Two Quarters Ended

(in thousands, except per share amounts)

July 3, 2022

July 4, 2021

July 3, 2022

July 4, 2021

Net (loss)/income

$

(2,408

)

$

(14,996

)

$

4,050

$

(15,374

)

Interest expense — related party(1)

4,821

10,387

Share-based compensation

5,452

8,290

10,493

10,658

Employer payroll taxes related to share-based compensation

35

841

90

841

Other non-operating expense/(income), net(2)

756

(416

)

435

(858

)

Acquisition and integration expenses(3)

82

223

599

2,375

Shop closure expenses(4)

2,144

2,374

Restructuring and severance expenses(5)

476

1,336

476

1,336

IPO-related expenses(6)

6,727

10,203

Gain on sale-leaseback

(2,374

)

Other(7)

4,100

657

4,409

1,983

Amortization of acquisition related intangibles(8)

6,978

7,627

14,224

15,076

KKI Term Loan Facility interest and debt issuance costs(9)

2,341

2,341

Tax impact of adjustments(10)

(2,341

)

(798

)

(3,419

)

(4,820

)

Tax specific adjustments(11)

(628

)

3,816

(628

)

3,947

Adjusted net income

$

14,646

$

20,469

$

30,729

$

38,095

Net income attributable to noncontrolling interest

(1,441

)

(2,146

)

(3,897

)

(4,829

)

Adjusted net income attributable to Krispy Kreme, Inc.

$

13,205

$

18,323

$

26,832

$

33,266

Adjustment to adjusted net income attributable to common shareholders

(424

)

(374

)

(417

)

Adjusted net income attributable to common shareholders - Basic

$

13,205

$

17,899

$

26,458

$

32,849

Additional income attributed to noncontrolling interest due to subsidiary potential common shares

(83

)

(120

)

(122

)

(145

)

Adjusted net income attributable to common shareholders - Diluted

$

13,122

$

17,779

$

26,336

$

32,704

Basic weighted average common shares outstanding

167,367

132,351

167,314

128,669

Dilutive effect of outstanding common stock options and RSUs

1,973

3,507

2,099

3,385

Diluted weighted average common shares outstanding

169,341

135,858

169,413

132,054

Adjusted net income per share attributable to common shareholders:

Basic

$

0.08

$

0.14

$

0.16

$

0.26

Diluted

$

0.08

$

0.13

$

0.16

$

0.25

(1)

Consists of interest expense related to the Related Party Notes which were paid off in full during the quarter ended July 4, 2021.

(2)

Primarily foreign translation gains and losses in each period.

(3)

Consists of acquisition and integration-related costs in connection with the Company’s business and franchise acquisitions, including legal, due diligence, consulting and advisory fees incurred in connection with acquisition and integration-related activities for the applicable period.

(4)

Includes lease termination costs, impairment charges, and loss on disposal of property, plant and equipment. Shop closure expenses included in Adjusted Net Income are inclusive of accelerated depreciation related to replacing a point of sale system.

(5)

The quarter and two quarters ended July 3, 2022 consist of costs associated with restructuring of the global executive team. The quarter and two quarters ended July 4, 2021 consist of severance and related benefits costs associated with the Company’s realignment of the Company shop organizational structure to better support the DFD and Branded Sweet Treat Line businesses.

(6)

Includes consulting and advisory fees incurred in connection with preparation for and execution of the Company’s IPO.

(7)

The quarter and two quarters ended July 3, 2022 and July 4, 2021 consist primarily of legal expenses incurred outside the ordinary course of business.

(8)

Consists of amortization related to acquired intangible assets as reflected within depreciation and amortization in the Condensed Consolidated Statements of Operations.

(9)

Includes interest expense of $0.6 million and debt issuance costs of $1.7 million incurred and recognized as expenses in the quarter ended July 4, 2021 in connection with the extinguishment of the KKI Term Loan Facility within four business days of receipt of the net proceeds from the IPO.

(10)

Tax impact of adjustments calculated applying the applicable statutory rates. The quarter and two quarters ended July 3, 2022 also include the impact of disallowed executive compensation expense and a discrete tax benefit related to a legal accrual.

(11)

The quarter and two quarters ended July 3, 2022 consist of the recognition of a previously unrecognized tax benefit unrelated to ongoing operations. The quarter and two quarters ended July 4, 2021 consist primarily of the effect of tax law changes on existing temporary differences.

Krispy Kreme, Inc.

Segment Reporting (Unaudited)

(in thousands except percentages)

Quarter Ended

Two Quarters Ended

July 3, 2022

July 4, 2021

July 3, 2022

July 4, 2021

Net revenues:

U.S. and Canada

$

250,460

$

230,918

$

503,587

$

453,388

International

93,853

89,237

181,054

155,743

Market Development

30,932

29,031

63,136

61,864

Total net revenues

$

375,245

$

349,186

$

747,777

$

670,995

Q2 2022 Organic Revenue (1) - QTD

U.S. and Canada

International

Market
Development

Total Company

Total net revenues in second quarter of fiscal 2022

$

250,460

$

93,853

$

30,932

$

375,245

Total net revenues in second quarter of fiscal 2021

230,918

89,237

29,031

349,186

Total Net Revenues Growth

19,542

4,616

1,901

26,059

Total Net Revenues Growth %

8.5

%

5.2

%

6.5

%

7.5

%

Impact of acquisitions

(5,795

)

1,623

(4,172

)

Impact of foreign currency translation

7,018

2,044

9,062

Organic Revenue Growth

$

13,747

$

11,634

$

5,568

$

30,949

Organic Revenue Growth %

6.0

%

13.0

%

19.2

%

8.9

%

(1) Organic revenue is current year net revenue adjusted for the impact of acquisitions and foreign currency translation.

Q2 2022 Organic Revenue - YTD

U.S. and Canada

International

Market
Development

Total Company

Total net revenues in first two quarters of fiscal 2022

$

503,587

$

181,054

$

63,136

$

747,777

Total net revenues in first two quarters of fiscal 2021

453,388

155,743

61,864

670,995

Total Net Revenues Growth

50,199

25,311

1,272

76,782

Total Net Revenues Growth %

11.1

%

16.3

%

2.1

%

11.4

%

Impact of acquisitions

(14,929

)

4,213

(10,716

)

Impact of foreign currency translation

9,953

3,205

13,158

Organic Revenue Growth

$

35,270

$

35,264

$

8,690

$

79,224

Organic Revenue Growth %

7.8

%

22.6

%

14.0

%

11.8

%

Q2 2021 Organic Revenue - QTD

U.S. and Canada

International

Market
Development

Total Company

Total net revenues in second quarter of fiscal 2021

$

230,918

$

89,237

$

29,031

$

349,186

Total net revenues in second quarter of fiscal 2020

184,255

34,412

26,305

244,972

Total Net Revenues Growth

46,663

54,825

2,726

104,214

Total Net Revenues Growth %

25.3

%

159.3

%

10.4

%

42.5

%

Impact of acquisitions

(39,429

)

1,750

(37,679

)

Impact of foreign currency translation

(11,499

)

(11,499

)

Organic Revenue Growth

$

7,234

$

43,326

$

4,476

$

55,036

Organic Revenue Growth %

3.9

%

125.9

%

17.0

%

22.5

%

Q2 2021 Organic Revenue - YTD

U.S. and Canada

International

Market
Development

Total Company

Total net revenues in first two quarters of fiscal 2021

$

453,388

$

155,743

$

61,864

$

670,995

Total net revenues in first two quarters of fiscal 2020

354,705

95,071

56,412

506,188

Total Net Revenues Growth

98,683

60,672

5,452

164,807

Total Net Revenues Growth %

27.8

%

63.8

%

9.7

%

32.6

%

Impact of acquisitions

(71,134

)

(390

)

(71,524

)

Impact of foreign currency translation

(16,462

)

(16,462

)

Organic Revenue Growth

$

27,549

$

44,210

$

5,062

$

76,821

Organic Revenue Growth %

7.8

%

46.5

%

9.0

%

15.2

%

The following reconciliation shows net revenue and organic revenue growth for the five-week period from July 4, 2022 through August 7, 2022 (“period seven”):

Period Seven 2022 Organic Revenue - PTD

Total Company

Total net revenues in period seven of fiscal 2022

$

138,982

Total net revenues in period seven of fiscal 2021

129,218

Total Net Revenues Growth

9,764

Total Net Revenues Growth %

7.6

%

Impact of acquisitions

(1,519

)

Impact of foreign currency translation

4,163

Organic Revenue Growth

$

12,408

Organic Revenue Growth %

9.6

%

Sales per Hub

Trailing Four
Quarters Ended

Fiscal Year Ended

July 3, 2022

January 2, 2022

January 3, 2021

U.S. and Canada:

Revenues

$

978,612

$

928,413

$

782,717

Non-Fresh Revenues (1)

(39,677

)

(37,311

)

(128,619

)

Fresh Revenues from Insomnia Cookies and Hubs without Spokes (2)

(399,959

)

(415,768

)

(323,079

)

Sales from Hubs with Spokes

538,976

475,334

331,019

Sales per Hub (millions)

4.4

4.0

3.5

International:

Sales from Hubs with Spokes (3)

$

358,306

$

332,995

$

230,185

Sales per Hub (millions)

9.8

9.1

6.4

(1)

Includes legacy wholesale business revenues and Branded Sweet Treat Line revenues.

(2)

Includes Insomnia Cookies revenues and Fresh Revenues generated by Hubs without Spokes.

(3)

Total International net revenues is equal to sales from Hubs with Spokes for that business segment.

Krispy Kreme, Inc.

Global Points of Access

(Unaudited)

Global Points of Access (1)

Quarter Ended

Fiscal Year
Ended

July 3, 2022

July 4, 2021

January 2, 2022

U.S. and Canada: (2)

Hot Light Theater Shops

245

237

241

Fresh Shops

66

56

66

Cookie Shops

221

199

210

Carts, Food Trucks, and Other (3)

1

2

DFD Doors

5,520

5,067

5,204

Total

6,053

5,559

5,723

International:

Hot Light Theater Shops

34

28

32

Fresh Shops

386

365

370

Carts, Food Trucks, and Other (3)

2

1

DFD Doors

3,003

2,264

2,488

Total

3,425

2,657

2,891

Market Development: (4)

Hot Light Theater Shops

107

113

109

Fresh Shops

778

739

782

Carts, Food Trucks, and Other (3)

29

30

31

DFD Doors

1,017

518

891

Total

1,931

1,400

1,813

Total Global Points of Access (as defined)

11,409

9,616

10,427

Total Hot Light Theater Shops

386

378

382

Total Fresh Shops

1,230

1,160

1,218

Total Cookie Shops

221

199

210

Total Shops

1,837

1,737

1,810

Total Carts, Food Trucks, and Other

32

30

34

Total DFD Doors

9,540

7,849

8,583

Total Global Points of Access (as defined)

11,409

9,616

10,427

(1)

Excludes Branded Sweet Treat Line distribution points.

(2)

Includes Points of Access that were acquired from a franchisee in Canada during the fourth quarter of fiscal 2021. These Points of Access were previously included in the Market Development segment.

(3)

Carts and Food Trucks are non-producing, mobile (typically on wheels) facilities without walls or a door where product is received from a Hot Light Theater Shop or Doughnut Factory. Other includes a vending machine as of July 3, 2022. Points of Access in this category are primarily found in international locations, in airports, train stations, etc. Comparative data has been included in all periods presented above.

(4)

Includes locations in Japan, which were acquired in the fourth quarter of fiscal 2020 and are now Company-owned. All remaining Points of Access in the Market Development segment relate to our franchise business.

Krispy Kreme, Inc.

Global Hubs

(Unaudited)

Hubs

Quarter Ended

Fiscal Year
Ended

July 3, 2022

July 4, 2021

January 2, 2022

U.S. and Canada:

Hot Light Theater Shops (1)

242

233

238

Doughnut Factories

4

5

4

Total

246

238

242

Hubs with Spokes

127

114

126

International:

Hot Light Theater Shops (1)

26

25

25

Doughnut Factories

11

12

11

Total

37

37

36

Hubs with Spokes

37

37

36

Market Development:

Hot Light Theater Shops (1)

104

112

106

Doughnut Factories

26

26

27

Total

130

138

133

Total Hubs

413

413

411

(1)

Includes only Hot Light Theater Shops and excludes Mini Theaters. A Mini Theater is a Spoke location that produces some doughnuts for itself and also receives doughnuts from another producing location.

Krispy Kreme, Inc.

Net Debt and Leverage

(Unaudited)

(in thousands)

July 3, 2022

January 2, 2022

Current portion of long-term debt

$

39,844

$

36,583

Long-term debt, less current portion

686,013

680,307

Total long-term debt, including debt issuance costs

725,857

716,890

Add back: Debt issuance costs

3,040

3,833

Total long-term debt, excluding debt issuance costs

728,897

720,723

Less: Cash and cash equivalents

(25,796

)

(38,562

)

Net debt

$

703,101

$

682,161

Adjusted EBITDA - trailing four quarters

185,417

187,945

Net leverage ratio

3.8 x

3.6 x



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today