MISSISSAUGA, ON, Oct. 31, 2022 /CNW/ - Cargojet Inc. ("Cargojet" or the "Corporation") (TSX: CJT) announced today financial results for the third quarter ended September 30, 2022.
Total Revenues for the quarter were $232.7 million compared to third quarter 2021 Revenues of $189.5 million. Gross Margin for the quarter was $57.6 million compared to third quarter 2021 Gross Margin of $54.0 million. Adjusted EBITDA(1) for the quarter was $82.1 million compared to the third quarter 2021 Adjusted EBITDA(1)$70.9 million. Net income for the quarter was $83.4 million (net loss of $1.9 million excluding warrant valuation gain) compared to net loss of $12.9 million in 2021 (net income of $23.9 million excluding warrant valuation loss).
Total revenue growth of 22.8% (15.5% excluding fuel) for the quarter compared to prior year reflected a strong contribution from the Domestic network, up 21.2% and ACMI, up 47.0% compared to same quarter last year.
Adjusted Free Cash Flow(1) was $47.9 million for the three-month period ended September 30, 2022 compared to $51.1 million for the same period in 2021.
"Over the past several years, Cargojet has evolved its business model that is increasingly based on strategic partnerships rather than transactional relationships with its customers. By aligning our long-term commercial interests, we expect greater endurance of volumes with our strategic customers even if global volumes soften during a recessionary period," said Dr. Ajay Virmani, President and CEO.
"The continued global increase in e-commerce demand has produced strong growth in our Domestic and ACMI business segments during the Quarter. We continue to monitor various macro risks including a potential recession, which may have impact on consumer spending. As such, Cargojet continues to carefully manage its strategy to match the capacity required with actual customer demand," further noted Dr. Virmani.
"Our team once again rose to the challenge of delivering another strong quarter with 99.7% on-time performance. I am incredibly proud and grateful to the entire Cargojet team for continuing to deliver excellence while delivering strong revenue growth," concluded Dr. Virmani.
All references to "$" in this press release are to Canadian dollars.
About Cargojet
Cargojet is Canada's leading provider of time sensitive premium air cargo services to all major cities across North America, providing Dedicated, ACMI and International Charter services and carries over 25,000,000 pounds of cargo weekly. Cargojet operates its network with its own fleet of 34 aircraft.
(1) Non-GAAP Measures
"Adjusted EBITDA", "Adjusted EBITDAR" and "Adjusted Free Cash Flow" are non-GAAP measures used by the Corporation to provide additional information on its financial and operating performance. Adjusted EBITDA and Adjusted EBITDAR are not recognized measures for financial statement presentation under Canadian GAAP and it does not have standardized meanings and may not be comparable to similar measures presented by other public companies.
Adjusted EBITDA is used by the Corporation to assess earnings before interest, taxes, depreciation, amortization, gain or loss on disposal of capital assets, unrealized foreign exchange gains or losses, unrealized gain or loss on forward foreign exchange contracts, aircraft heavy maintenance amortization, contract asset amortization, gain or loss on cash settled share based payment arrangement related to a financing arrangement, unrealized gain or loss on fair value of total return swap related to a financing arrangement, gain or loss on fair value of stock warrant, loss on settlement of cash settled share based payment arrangement related to a financing arrangement, gain on settlement of total return swap related to a financing, loss on extinguishment of debts, and non-cash employee pension expense, as these costs can vary significantly among airlines due to differences in the way airlines finance their aircraft and other assets.
The Corporation believes that these alternative measures provide a more consistent basis to compare the performance of the Corporation between the periods. Adjusted EBITDA provide additional information to users of Management's Discussion and Analysis of Financial condition and Results of Operations ("MD&A") to enhance their understanding of the Company's financial performance.
|
EBITDA and Adjusted EBITDA are reconciled to GAAP operating income (loss) as follows:
|
|
|
|
|
Three Month Period Ended
|
|
September 30,
|
|
2022
|
2021
|
|
(unaudited)
|
(unaudited)
|
|
Calculation of EBITDA and Adjusted EBITDA
|
|
|
|
Net earnings (loss)
|
$83.4
|
$(12.9)
|
|
Add:
|
|
|
|
Interest
|
7.4
|
7.5
|
|
Provision of deferred taxes
|
1.9
|
9.1
|
|
Depreciation of property, plant and equipment
|
35.7
|
29.7
|
|
EBITDA (1)
|
128.4
|
33.4
|
|
Add:
|
|
|
|
Share-based compensation
|
5.0
|
(3.2)
|
|
Gain on sale of property, plant and equipment
|
(0.1)
|
(0.1)
|
|
Unrealized foreign exchange loss (gain)
|
2.6
|
2.4
|
|
Fair value adjustment and amortization on stock warrant
|
(54.9)
|
38.2
|
|
Loss on extinguishment of debts
|
-
|
-
|
|
Share of loss of associate
|
1.1
|
-
|
|
Employee pension
|
-
|
0.2
|
|
Adjusted EBITDA (1)
|
82.1
|
70.9
|
|
Calculation of Standardized Free Cash Flow and Adjusted Free Cash Flow
|
|
NET CASH GENERATED FROM OPERATING ACTIVITIES
|
77.9
|
63.7
|
|
Less: Maintenance capital expenditures (1)
|
(34.2)
|
(22.2)
|
|
Add: Proceeds from disposal of property, plant and equipment
|
0.1
|
0.1
|
|
Standardized free cash flow (1)
|
43.8
|
41.6
|
|
Changes in non-cash working capital items and deposits
|
4.1
|
9.5
|
|
Adjusted free cash flow (1)
|
$47.9
|
$51.1
|
|
1. EBITDA, Adjusted EBITDA, Adjusted Free Cash Flow and Maintenance Capital Expenditure are non-GAAP financial measures and are not earning measures recognized by IFRS. Prior year amounts have been restated to reflect the revised definitions of Adjusted EBITDA. Please refer to Page 16 of this MD&A for a more detailed discussion.
|
|
Adjusted Free Cash Flow is calculated as Standardized Free Cash Flow as defined by CPA Canada, less operating cash flows provided from or used in discontinued operations, changes in working capital, plus the provision for current income taxes. It shows the financial strength of the business.
Notice on Forward Looking Statements:
Certain statements contained herein constitute "forward-looking statements". Forward-looking statements look into the future and provide an opinion as to the effect of certain events and trends on the business. Forward-looking statements may include words such as "plans," "intends," "anticipates," "should," "estimates," "expects," "believes," "indicates," "targeting," "suggests" and similar expressions. These forward-looking statements are based on current expectations and entail various risks and uncertainties. Reference should be made to the issuer's most recent Annual Information Form (AIF) filed with the Canadian securities regulators, and it's most recent Annual Consolidated Financial Statements and Notes thereto and related Management's Discussion and Analysis (MD&A), for a summary of major risks. Actual results may materially differ from expectations, if known and unknown risks or uncertainties affect our business, or if our estimates or assumptions prove inaccurate. The Company cautions that the list of risk factors and uncertainties described in the AIF and MD&A is not exhaustive and other factors could also adversely affect its results. Readers are urged to consider the risks, uncertainties and assumptions carefully in evaluating the forward-looking information and are cautioned not to place undue reliance on such information. The forward-looking information contained herein represents our expectations as of the date hereof (or as the date they are otherwise stated to be made), and are subject to change after such date. However, we disclaim any intention or obligation or undertaking to update or revise any forward-looking information whether as a result of new information, future events or otherwise, except as required under applicable securities laws. In the event the issuer does update any forward-looking statement, no inference should be made that the issuer will make additional updates with respect to that statement, related matters, or any other forward-looking statement.
Selected Financial Information and Operating Statistics Highlights
The financial and operating highlights for the quarters indicated are as follows:
|
|
|
Three Month Period Ended
|
|
Nine Month Period Ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
2022
|
2021
|
Change
|
%
|
|
2022
|
2021
|
Change
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$232.7
|
$189.5
|
$43.2
|
22.8 %
|
|
$712.9
|
$521.9
|
$191.0
|
36.6 %
|
|
Direct expenses
|
175.1
|
135.5
|
39.6
|
29.2 %
|
|
527.3
|
367.7
|
159.6
|
43.4 %
|
|
Gross margin
|
57.6
|
54.0
|
3.6
|
6.7 %
|
|
185.6
|
154.2
|
31.4
|
20.4 %
|
|
Gross margin - (%)
|
24.8 %
|
28.5 %
|
-3.7 %
|
|
|
26.0 %
|
29.5 %
|
-3.5 %
|
|
|
Selling, general and administrative expenses
|
46.6
|
11.2
|
35.4
|
316.1 %
|
|
84.1
|
51.3
|
32.8
|
63.9 %
|
|
Net finance costs and other gains and losses
|
(75.4)
|
46.6
|
(122.0)
|
-261.8 %
|
|
(110.7)
|
16.5
|
(127.2)
|
-770.9 %
|
|
Share of loss of associate
|
1.1
|
-
|
1.1
|
100.0 %
|
|
2.3
|
-
|
2.3
|
100.0 %
|
|
Earnings (loss) before income taxes
|
85.3
|
(3.8)
|
89.1
|
2344.7 %
|
|
209.9
|
86.4
|
123.5
|
142.9 %
|
|
Income taxes
|
1.9
|
9.1
|
(7.2)
|
-79.1 %
|
|
22.1
|
21.0
|
1.1
|
5.2 %
|
|
Net earnings (loss)
|
83.4
|
(12.9)
|
96.3
|
746.5 %
|
|
187.8
|
65.4
|
122.4
|
187.2 %
|
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
4.84
|
(0.74)
|
5.58
|
754.1 %
|
|
10.86
|
3.82
|
7.04
|
184.3 %
|
|
|
Diluted
|
4.77
|
(0.74)
|
5.51
|
744.6 %
|
|
10.64
|
3.73
|
6.91
|
185.3 %
|
|
|
Adjusted (1)
|
2.18
|
1.39
|
0.79
|
56.8 %
|
|
6.00
|
3.83
|
2.17
|
56.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (2)
|
128.4
|
33.4
|
95.0
|
284.4 %
|
|
331.0
|
196.0
|
135.0
|
68.9 %
|
|
EBITDA margin (2) - (%)
|
55.2 %
|
17.6 %
|
37.6 %
|
|
|
46.4 %
|
37.6 %
|
8.8 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (2)
|
82.1
|
70.9
|
11.2
|
15.8 %
|
|
246.1
|
202.5
|
43.6
|
21.5 %
|
|
Adjusted EBITDA margin (2) - (%)
|
35.3 %
|
37.4 %
|
-2.1 %
|
|
|
34.5 %
|
38.8 %
|
-4.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted free cash flow (2)
|
$47.9
|
$51.1
|
($3.2)
|
-6.3 %
|
|
$135.4
|
$122.3
|
$13.1
|
10.7 %
|
|
Return on invested capital (3)
|
9.7 %
|
14.0 %
|
-4.3 %
|
|
|
13.4 %
|
14.4 %
|
-1.0 %
|
|
|
Adjusted return on invested capital (8)
|
12.7 %
|
16.1 %
|
-3.4 %
|
|
|
16.5 %
|
15.9 %
|
0.6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating statistics (4)
|
|
|
|
|
|
|
|
|
|
|
Operating days (5)
|
50
|
49
|
1.0
|
2.0 %
|
|
149
|
149
|
-
|
-
|
|
Average domestic network revenue per operating day (6)
|
1.82
|
1.53
|
0.29
|
19.0 %
|
|
1.74
|
1.49
|
0.25
|
16.8 %
|
|
Block hours (7)
|
18,067
|
14,855
|
3,212
|
21.6 %
|
|
53,640
|
41,406
|
12,234
|
29.5 %
|
|
|
B757-200
|
12
|
9
|
3
|
-
|
|
12
|
9
|
3
|
-
|
|
|
B767-200
|
4
|
4
|
-
|
-
|
|
4
|
4
|
-
|
-
|
|
|
B767-300
|
18
|
16
|
2
|
-
|
|
18
|
16
|
2
|
-
|
|
|
Passenger aircraft
|
4
|
2
|
-
|
-
|
|
4
|
2
|
-
|
-
|
|
|
|
38
|
31
|
7
|
22.6 %
|
|
38
|
31
|
7
|
22.6 %
|
|
|
|
1.
|
Adjusted EPS is not an earning measure recognized by IFRS and is defined as earnings per share from continuing operations before fair value increase (decrease) on stock warrant, losses (gains) on swap derivatives, amortization on stock warrants and unrealized foreign exchange losses (gains).
|
|
2.
|
EBITDA, Adjusted EBITDA, and Adjusted Free Cash Flow are non-GAAP financial measures and are not earning measures recognized by IFRS. Prior year amounts have been restated to reflect the revised definitions of Adjusted EBITDA. Please refer to the "Non-GAAP measures" section on page 16 of this MD&A for a more detailed discussion and a reconciliation of these non-GAAP financial measures to the nearest GAAP measure.
|
|
3.
|
Return on invested capital is not an earning measure recognized by IFRS. See page 15 for detailed calculation.
|
|
4.
|
The definitions for the Operating statistics included in this table are provided in the notes below.
|
|
5.
|
Operating days refer to the Company's domestic network air cargo network operations that run primarily on Monday to Friday with a reduced network operating on Friday.
|
|
6.
|
Average domestic network revenue per operating day refers to total domestic network revenues earned by the Company per operating day.
|
|
7.
|
Block hours refers to the total duration of a flight from the time the aircraft releases its brakes when it initially moves from the airport parking area prior to flight, to the time the brakes are set when it arrives at the airport parking area after the completion of the flight.
|
|
8.
|
Adjusted return on invested capital is not an earning measure recognized by IFRS and is defined as ratio of annualized net operating profit after tax to average invested capital for operating revenues (Average invested capital reduced by Average invested capital under development).
|
SOURCE Cargojet Inc.
View original content: http://www.newswire.ca/en/releases/archive/October2022/31/c4090.html